MSC
MSC4.500USD
-0.410-8.35%
收盤 07/18, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
866.65M總市值
--本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
流動資產
現金及現金等價物和短期投資
-55.12%97.83M
-44.03%127.63M
-61.36%113.20M
-53.67%185.92M
-40.85%217.99M
-55.24%228.04M
-52.79%292.95M
-50.61%401.34M
-60.20%368.54M
2.05%509.52M
-4.67%620.56M
49.68%812.60M
70.42%925.97M
-13.20%499.29M
-0.99%650.94M
190.13%542.90M
112.21%543.36M
92.14%575.22M
5.86%657.47M
-67.78%187.13M
-52.21%256.06M
-13.44%299.37M
93.97%621.09M
96.95%580.75M
--535.74M
--345.85M
--320.20M
--294.88M
—現金和現金等價物
-55.12%97.83M
-44.03%127.63M
-61.36%113.20M
-53.67%185.92M
-40.85%217.99M
-55.24%228.04M
-52.79%292.95M
-50.61%401.34M
-60.20%368.54M
2.05%509.52M
-4.67%620.56M
49.68%812.60M
70.42%925.97M
-13.20%499.29M
-0.99%650.94M
190.13%542.90M
112.21%543.36M
92.14%575.22M
5.86%657.47M
-67.78%187.13M
-52.21%256.06M
-13.44%299.37M
93.97%621.09M
96.95%580.75M
--535.74M
--345.85M
--320.20M
--294.88M
應收款項
-91.69%2.75M
-94.72%2.29M
-95.36%1.93M
-59.76%10.68M
-8.54%33.10M
8835.95%43.25M
1451.46%41.58M
5145.26%26.54M
2790.58%36.19M
-96.96%484.00K
-52.43%2.68M
-95.62%506.00K
-90.48%1.25M
47.23%15.94M
-65.70%5.63M
3684.92%11.54M
-13.19%13.15M
-82.92%10.83M
-69.78%16.42M
-99.52%305.00K
-68.46%15.14M
43.89%63.39M
93.78%54.35M
102.80%63.03M
--48.02M
--44.05M
--28.05M
--31.08M
-應收賬款及應收票據
19.15%2.35M
-13.37%1.98M
50.18%1.65M
103.52%2.20M
56.05%1.97M
767.30%2.28M
-54.83%1.10M
294.53%1.08M
1973.77%1.27M
6.48%263.00K
4409.26%2.44M
42.71%274.00K
-32.97%61.00K
57.32%247.00K
-70.65%54.00K
159.46%192.00K
-42.04%91.00K
-88.76%157.00K
-80.55%184.00K
-95.42%74.00K
-92.13%157.00K
-18.40%1.40M
-54.74%946.00K
-16.59%1.61M
--2.00M
--1.71M
--2.09M
--1.94M
-其他應收款
-98.72%398.00K
-99.25%309.00K
-99.31%278.00K
-66.70%8.48M
-10.88%31.12M
18438.01%40.97M
16422.04%40.48M
10874.14%25.46M
2832.41%34.92M
-98.59%221.00K
-95.61%245.00K
-97.96%232.00K
-90.88%1.19M
47.09%15.70M
-65.64%5.58M
4814.29%11.35M
-12.88%13.06M
-82.78%10.67M
-69.59%16.24M
-99.62%231.00K
-67.43%14.99M
46.41%61.99M
105.74%53.40M
110.73%61.41M
--46.02M
--42.34M
--25.96M
--29.14M
存貨
29.19%7.81M
26.77%7.31M
15.97%6.65M
11.32%6.07M
20.43%6.05M
12.54%5.76M
8.04%5.74M
0.33%5.45M
-9.84%5.02M
-12.13%5.12M
-34.82%5.31M
-37.47%5.43M
-37.12%5.57M
-37.31%5.83M
-12.87%8.14M
-10.86%8.69M
-13.26%8.86M
-4.77%9.30M
-2.70%9.35M
-3.10%9.75M
-2.02%10.21M
-1.42%9.76M
-3.27%9.61M
1.53%10.06M
--10.42M
--9.90M
--9.93M
--9.91M
預付費用
1.80%34.16M
-25.28%29.14M
-18.73%32.33M
31.94%24.54M
-14.05%33.56M
0.71%39.00M
2.38%39.78M
-29.21%18.59M
-3.80%39.05M
-9.18%38.72M
-18.78%38.86M
-43.19%26.27M
287.96%40.59M
241.97%42.63M
324.47%47.84M
234.05%46.24M
-5.03%10.46M
-12.13%12.47M
-7.22%11.27M
3.51%13.84M
-61.88%11.02M
-48.69%14.19M
-55.60%12.15M
-40.60%13.37M
--28.90M
--27.65M
--27.36M
--22.51M
其他流動資產
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
1682.77%278.70M
-99.97%13.00K
-99.95%13.00K
-99.97%13.00K
-46.54%15.63M
-11.88%43.26M
-12.18%27.73M
-46.14%49.85M
-50.76%29.25M
--49.09M
--31.58M
--92.56M
--59.39M
流動資產合計
-50.96%142.55M
-47.36%166.37M
-59.45%154.11M
-49.73%227.20M
-35.23%290.70M
-42.94%316.05M
-43.06%380.05M
-46.51%451.92M
-53.89%448.80M
-1.75%553.85M
-6.34%667.40M
-4.87%844.81M
69.04%973.38M
-7.26%563.69M
2.60%712.56M
291.82%888.08M
71.54%575.84M
46.66%607.82M
-7.03%694.52M
-67.46%226.66M
-50.06%335.69M
-9.72%414.44M
56.25%747.04M
66.71%696.46M
--672.17M
--459.04M
--478.10M
--417.76M
非流動資產
固定資產淨額
-8.03%2.62B
-4.37%2.77B
-4.28%2.79B
-4.31%2.82B
-4.32%2.85B
-3.25%2.89B
-0.67%2.92B
3.85%2.95B
8.23%2.98B
11.45%2.99B
16.22%2.94B
17.08%2.84B
16.78%2.75B
15.92%2.68B
10.98%2.53B
7.08%2.42B
4.60%2.36B
3.29%2.31B
2.38%2.28B
0.15%2.26B
-1.22%2.25B
-2.47%2.24B
-4.38%2.23B
-3.87%2.26B
--2.28B
--2.30B
--2.33B
--2.35B
-固定資產
----
1.76%4.01B
----
----
----
--3.94B
--3.93B
----
----
----
----
----
----
----
----
----
----
6.97%3.04B
----
----
----
3.07%2.85B
----
----
----
--2.76B
----
--2.74B
-累計折舊
----
18.66%1.24B
----
----
----
--1.05B
--1.01B
----
----
----
----
----
----
----
----
----
----
20.60%729.74M
----
----
----
30.55%605.07M
----
----
----
--463.48M
----
--394.04M
商譽及其他無形資產
----
200.14%36.15M
----
----
----
777.13%12.04M
484.42%10.02M
-66.75%686.00K
-57.59%1.02M
-50.56%1.37M
-45.27%1.71M
-40.94%2.06M
-37.04%2.42M
-30.66%2.78M
--3.13M
--3.49M
--3.84M
--4.00M
----
----
----
----
----
----
----
----
----
----
長期預付費用
66.66%57.12M
-69.63%3.08M
345.35%32.66M
-25.92%42.59M
-34.03%34.27M
-79.00%10.15M
-79.86%7.33M
-22.93%57.48M
-21.19%51.95M
-30.59%48.33M
-49.14%36.41M
-7.50%74.59M
-42.31%65.92M
-40.77%69.62M
-23.93%71.61M
70.36%80.64M
113.64%114.27M
105.92%117.56M
143.84%94.13M
25.53%47.34M
22.08%53.49M
24.74%57.09M
-20.74%38.60M
-31.22%37.71M
--43.81M
--45.77M
--48.70M
--54.83M
其他非流動資產
361.77%158.86M
3.84%16.49M
158.78%32.79M
-25.86%42.72M
-33.94%34.40M
-67.23%15.88M
-74.32%12.67M
-22.89%57.61M
-21.15%52.08M
-30.53%48.45M
-31.22%49.34M
-7.49%74.72M
-42.26%66.05M
-40.73%69.75M
-23.90%71.73M
70.16%80.77M
113.36%114.39M
105.68%117.69M
143.37%94.26M
25.45%47.47M
22.02%53.62M
24.67%57.22M
-20.69%38.73M
-31.15%37.84M
--43.94M
--45.90M
--48.84M
--54.95M
非流動資產合計
-3.62%2.78B
-3.48%2.82B
-3.91%2.83B
-4.74%2.86B
-4.86%2.88B
-3.92%2.92B
-1.60%2.94B
3.11%3.00B
7.48%3.03B
10.32%3.04B
14.84%2.99B
16.21%2.91B
13.97%2.82B
13.10%2.76B
9.72%2.60B
8.53%2.51B
7.30%2.48B
6.02%2.44B
4.79%2.37B
0.57%2.31B
-0.78%2.31B
-1.94%2.30B
-4.71%2.26B
-4.49%2.30B
--2.33B
--2.34B
--2.38B
--2.41B
總資產
-7.95%2.92B
-7.76%2.99B
-10.26%2.98B
-10.63%3.09B
-8.78%3.18B
-9.93%3.24B
-9.17%3.32B
-8.04%3.46B
-8.26%3.48B
8.27%3.59B
10.29%3.66B
10.69%3.76B
24.36%3.79B
9.04%3.32B
8.11%3.32B
33.84%3.40B
15.46%3.05B
12.23%3.04B
1.86%3.07B
-15.26%2.54B
-11.83%2.64B
-3.22%2.71B
5.50%3.01B
6.05%2.99B
--3.00B
--2.80B
--2.85B
--2.82B
負債
流動負債
-其他應付款
63.76%29.50M
-24.78%111.93M
-83.07%21.05M
-60.41%26.89M
-74.42%18.01M
83.29%148.79M
67.58%124.35M
-1.90%67.93M
21.89%70.40M
52.90%81.18M
82.31%74.20M
74.09%69.25M
58.34%57.76M
23.57%53.09M
20.31%40.70M
60.60%39.77M
128.75%36.48M
201.56%42.97M
119.96%33.83M
53.87%24.77M
8.51%15.95M
-35.10%14.25M
-33.94%15.38M
-26.01%16.09M
--14.70M
--21.95M
--23.28M
--21.75M
應計費用
-18.21%78.38M
--29.12M
--84.60M
-24.30%127.30M
-22.32%95.82M
----
----
-4.90%168.17M
0.86%123.35M
-17.73%165.69M
24.23%163.76M
32.43%176.84M
48.25%122.30M
69.32%201.41M
60.12%131.82M
57.47%133.53M
-4.73%82.50M
44.08%118.95M
4.70%82.33M
22.47%84.80M
5.58%86.60M
31.40%82.55M
-23.51%78.63M
4.96%69.24M
--82.02M
--62.83M
--102.80M
--65.97M
短期借款與租賃負債
--21.61M
--21.60M
--34.25M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
63.76%29.50M
-23.27%117.57M
-83.67%21.05M
-60.41%26.89M
-74.42%18.01M
88.75%153.22M
73.67%128.87M
-1.90%67.93M
21.89%70.40M
52.90%81.18M
82.31%74.20M
74.09%69.25M
58.34%57.76M
23.57%53.09M
20.31%40.70M
60.60%39.77M
128.75%36.48M
201.56%42.97M
119.96%33.83M
53.87%24.77M
8.51%15.95M
-35.10%14.25M
-33.94%15.38M
-26.01%16.09M
--14.70M
--21.95M
--23.28M
--21.75M
流動負債總額
22.33%141.51M
15.29%180.76M
15.62%152.55M
-32.40%161.06M
-40.52%115.69M
-36.63%156.78M
-44.70%131.94M
-3.38%238.27M
7.98%194.50M
-2.88%247.39M
37.90%238.57M
41.63%246.62M
50.78%180.13M
57.09%254.73M
48.32%173.00M
57.00%174.13M
12.95%119.47M
61.87%162.15M
-74.01%116.64M
-74.72%110.91M
-76.61%105.77M
-77.18%100.17M
242.85%448.87M
371.78%438.76M
--452.13M
--438.97M
--130.92M
--93.00M
非流動負債
長期借款與租賃負債
-8.24%2.15B
-8.24%2.15B
-12.01%2.15B
-8.26%2.25B
-4.10%2.35B
-4.11%2.35B
0.00%2.45B
0.08%2.45B
0.11%2.45B
16.44%2.45B
16.43%2.45B
16.42%2.45B
39.72%2.45B
31.25%2.10B
31.28%2.10B
44.45%2.10B
20.71%1.75B
10.56%1.60B
10.61%1.60B
0.59%1.45B
0.36%1.45B
14.81%1.45B
-27.83%1.45B
-27.83%1.45B
--1.45B
--1.26B
--2.01B
--2.00B
-長期借款
-8.28%2.14B
-8.28%2.14B
-12.07%2.14B
-8.30%2.23B
-4.08%2.34B
-4.08%2.34B
0.05%2.43B
0.14%2.44B
0.16%2.44B
16.62%2.43B
16.61%2.43B
16.60%2.43B
40.26%2.43B
31.73%2.09B
31.76%2.09B
45.13%2.09B
20.69%1.73B
10.42%1.58B
10.47%1.58B
0.36%1.44B
0.35%1.44B
13.72%1.44B
-28.49%1.43B
-28.48%1.43B
--1.43B
--1.26B
--2.01B
--2.00B
-長期租賃負債
-0.22%12.44M
-0.19%12.23M
-0.08%11.97M
-0.42%11.69M
-8.74%12.47M
-9.25%12.25M
-9.19%11.98M
-9.49%11.74M
-8.75%13.67M
-8.77%13.50M
-9.55%13.20M
-9.95%12.97M
-13.49%14.98M
-13.65%14.80M
-13.76%14.59M
-13.73%14.41M
23.44%17.31M
24.91%17.14M
26.33%16.92M
26.43%16.70M
1.91%14.02M
--13.72M
--13.39M
--13.21M
--13.76M
----
----
----
其他非流動負債
31.07%4.39M
28.23%4.12M
21.23%3.67M
46.97%3.76M
-84.55%3.35M
-85.16%3.21M
-85.91%3.02M
-87.76%2.56M
11.01%21.66M
21.72%21.63M
-20.44%21.46M
6.65%20.90M
19.73%19.51M
50.88%17.77M
340.92%26.98M
233.24%19.60M
332.68%16.30M
274.02%11.78M
31.53%6.12M
6.42%5.88M
-28.80%3.77M
-21.61%3.15M
13.82%4.65M
31.07%5.53M
--5.29M
--4.02M
--4.09M
--4.22M
非流動負債總額
-8.20%2.16B
-8.20%2.16B
-11.96%2.16B
-8.19%2.25B
-4.81%2.35B
-4.82%2.35B
-0.75%2.45B
-0.67%2.45B
0.18%2.47B
16.51%2.47B
15.96%2.47B
16.29%2.47B
39.53%2.47B
31.35%2.12B
32.38%2.13B
45.15%2.12B
21.45%1.77B
11.05%1.61B
10.67%1.61B
0.61%1.46B
0.25%1.46B
14.72%1.45B
-27.70%1.45B
-27.66%1.45B
--1.45B
--1.27B
--2.01B
--2.01B
總負債
-6.77%2.30B
-6.73%2.34B
-10.55%2.31B
-10.33%2.41B
-7.42%2.47B
-7.72%2.51B
-4.62%2.58B
-0.91%2.69B
0.71%2.67B
14.43%2.72B
17.61%2.71B
18.22%2.71B
40.24%2.65B
33.70%2.37B
33.46%2.30B
45.99%2.30B
20.88%1.89B
14.33%1.78B
-9.32%1.72B
-16.87%1.57B
-18.00%1.56B
-8.93%1.55B
-11.16%1.90B
-9.98%1.89B
--1.90B
--1.71B
--2.14B
--2.10B
所有者權益
普通股權益
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
16.08%2.48B
16.08%2.48B
16.08%2.48B
16.08%2.48B
0.00%2.13B
0.00%2.13B
28.91%2.13B
28.91%2.13B
28.91%2.13B
28.91%2.13B
0.00%1.66B
0.00%1.66B
0.00%1.66B
9.45%1.66B
9.45%1.66B
--1.66B
--1.66B
--1.51B
--1.51B
留存收益
-5.41%-1.91B
-5.38%-1.90B
-4.92%-1.87B
-5.42%-1.85B
-6.46%-1.81B
-8.02%-1.80B
-12.68%-1.78B
-17.20%-1.75B
-20.88%-1.70B
-24.39%-1.67B
-22.96%-1.58B
-22.35%-1.49B
-21.26%-1.41B
-23.25%-1.34B
-25.38%-1.28B
-31.86%-1.22B
-39.08%-1.16B
-42.07%-1.09B
-30.48%-1.02B
-15.86%-926.43M
-5.06%-835.43M
4.21%-764.53M
1.77%-785.32M
-1.04%-799.59M
---795.19M
---798.10M
---799.44M
---791.34M
資本公積
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
16.08%2.48B
16.08%2.48B
16.08%2.48B
16.08%2.48B
0.00%2.13B
0.00%2.13B
28.91%2.13B
28.91%2.13B
28.91%2.13B
28.91%2.13B
0.00%1.66B
0.00%1.66B
0.00%1.66B
9.45%1.66B
9.45%1.66B
--1.66B
--1.66B
--1.51B
--1.51B
不影響留存收益的損益
111.86%2.12M
168.75%8.70M
119.27%4.04M
54.20%-11.24M
39.02%-17.86M
-8.44%-12.66M
28.12%-20.98M
12.80%-24.54M
-48.82%-29.29M
-90.21%-11.67M
-2163.10%-29.19M
-505.35%-28.14M
-2613.92%-19.68M
-151.67%-6.14M
-109.77%-1.29M
-45.99%6.94M
-93.31%783.00K
4314.87%11.88M
179.33%13.20M
259.53%12.85M
160.51%11.70M
101.91%269.00K
-3509.22%-16.64M
-1750.82%-8.06M
---19.33M
---14.06M
--488.00K
--488.00K
非控制性權益
-12.05%53.66M
-11.28%55.78M
-9.23%57.96M
-11.62%58.49M
-13.21%61.02M
-16.76%62.88M
-22.07%63.85M
-26.50%66.18M
-28.92%70.30M
-51.19%75.54M
-50.73%81.93M
-50.05%90.04M
-48.15%98.90M
-25.50%154.76M
-24.43%166.27M
-18.99%180.25M
-23.54%190.73M
-22.28%207.74M
-14.05%220.03M
-12.49%222.52M
-1.10%249.46M
5.68%267.29M
--255.99M
--254.28M
--252.22M
--252.93M
----
----
總權益
-12.09%621.84M
-11.31%646.52M
-9.25%671.78M
-11.65%678.01M
-13.24%707.33M
-16.80%728.98M
-22.11%740.25M
-26.55%767.40M
-28.97%815.26M
-7.21%876.14M
-6.32%950.42M
-5.01%1.04B
-1.39%1.15B
-25.52%944.18M
-24.45%1.01B
14.03%1.10B
7.63%1.16B
9.41%1.27B
21.01%1.34B
-12.49%964.58M
-1.10%1.08B
5.68%1.16B
55.46%1.11B
52.70%1.10B
--1.09B
--1.10B
--713.77M
--721.87M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
