MercadoLibre Inc
MELI2375.920USD
+2.030+0.09%
收盤 08/01, 16:00（美東）報價延遲15分鐘
2379.318USD+2379.318盤後交易 (美東)
119.92B總市值
58.18本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
28.94%8.06B
17.96%7.12B
21.53%6.67B
46.65%6.89B
35.22%6.25B
42.06%6.04B
61.60%5.49B
58.00%4.70B
54.84%4.62B
25.19%4.25B
67.46%3.40B
51.10%2.97B
61.98%2.98B
9.57%3.39B
-39.02%2.03B
-40.25%1.97B
-29.92%1.84B
3.88%3.10B
5.75%3.33B
13.29%3.29B
-10.69%2.63B
230.64%2.98B
187.15%3.15B
420.60%2.91B
477.48%2.94B
50.89%901.87M
72.17%1.10B
-5.16%558.59M
-10.01%509.86M
22.61%597.69M
34.92%636.36M
48.94%588.96M
66.41%566.55M
32.11%487.46M
38.30%471.64M
17.15%395.43M
-7.44%340.45M
-0.80%368.99M
-16.28%341.04M
-31.22%337.55M
68.32%367.82M
71.50%371.95M
85.64%407.35M
142.36%490.75M
10.53%218.53M
11.11%216.88M
23.58%219.43M
18.69%202.49M
24.66%197.71M
--195.18M
--177.56M
--170.61M
--158.60M
—現金和現金等價物
15.43%2.98B
3.09%2.63B
-0.41%2.16B
51.51%2.82B
20.35%2.58B
33.82%2.56B
49.21%2.17B
39.95%1.86B
36.24%2.14B
-26.10%1.91B
47.38%1.46B
24.22%1.33B
82.33%1.57B
39.23%2.58B
-13.38%987.21M
-8.52%1.07B
-19.46%862.72M
34.06%1.86B
-19.74%1.14B
4.55%1.17B
-17.34%1.07B
214.48%1.38B
38.05%1.42B
128.69%1.12B
269.82%1.30B
13.41%440.33M
123.02%1.03B
27.79%489.16M
16.27%350.41M
65.82%388.26M
145.32%461.20M
165.80%382.79M
108.02%301.39M
40.30%234.14M
8.65%188.00M
-15.48%144.02M
-34.07%144.88M
-25.21%166.88M
-27.15%173.02M
-55.80%170.39M
67.58%219.77M
59.06%223.14M
85.41%237.50M
193.86%385.52M
7.34%131.14M
38.23%140.29M
30.48%128.10M
49.77%131.19M
61.01%122.17M
--101.49M
--98.17M
--87.60M
--75.87M
-短期投資
38.44%5.08B
28.88%4.49B
35.87%4.51B
43.47%4.07B
48.08%3.67B
48.78%3.48B
70.87%3.32B
72.58%2.84B
75.57%2.48B
188.94%2.34B
86.49%1.94B
83.11%1.65B
44.07%1.41B
-34.78%809.52M
-52.37%1.04B
-57.72%898.37M
-37.11%980.08M
-22.28%1.24B
26.72%2.19B
18.75%2.12B
-5.47%1.56B
246.07%1.60B
2474.83%1.73B
2477.13%1.79B
933.87%1.65B
120.38%461.54M
-61.73%67.04M
-66.32%69.43M
-39.87%159.45M
-17.33%209.43M
-38.25%175.16M
-18.00%206.16M
35.59%265.17M
25.34%253.32M
68.82%283.65M
50.40%251.42M
32.09%195.57M
35.82%202.11M
-1.08%168.01M
58.86%167.16M
69.41%148.05M
94.29%148.81M
85.97%169.84M
47.59%105.23M
15.68%87.39M
-18.25%76.59M
15.04%91.33M
-14.11%71.30M
-8.68%75.55M
--93.69M
--79.39M
--83.02M
--82.72M
應收款項
55.76%11.29B
59.87%10.26B
54.10%9.05B
54.54%7.80B
50.81%7.25B
34.25%6.42B
34.00%5.87B
14.86%5.05B
12.68%4.81B
52.39%4.78B
92.89%4.38B
143.13%4.39B
212.58%4.27B
141.69%3.14B
141.57%2.27B
118.13%1.81B
151.73%1.37B
117.20%1.30B
87.92%940.43M
24.35%828.31M
13.54%542.28M
21.64%597.52M
30.18%500.45M
48.97%666.10M
-30.01%477.63M
-21.11%491.23M
-21.11%384.43M
41.85%447.15M
103.05%682.43M
83.35%622.71M
88.94%487.29M
23.38%315.24M
39.58%336.09M
111.77%339.62M
6.52%257.90M
44.27%255.49M
28.28%240.78M
21.65%160.37M
92.60%242.12M
88.15%177.09M
121.72%187.70M
69.17%131.83M
94.94%125.71M
13.48%94.12M
38.51%84.65M
40.03%77.93M
14.65%64.49M
86.05%82.94M
51.65%61.12M
--55.65M
--56.25M
--44.58M
--40.30M
-應收賬款及應收票據
40.20%5.79B
46.33%5.54B
35.77%4.80B
45.51%4.36B
40.98%4.13B
23.15%3.79B
33.03%3.54B
15.06%3.00B
12.30%2.93B
58.75%3.08B
77.32%2.66B
106.65%2.60B
175.18%2.61B
112.28%1.94B
113.75%1.50B
82.78%1.26B
136.61%948.49M
119.72%912.76M
116.20%701.29M
45.63%689.16M
16.87%400.86M
5.05%415.42M
10.48%324.38M
41.22%473.22M
-38.76%342.99M
-28.01%395.45M
-32.57%293.60M
15.57%335.08M
72.49%560.10M
64.79%549.30M
68.84%435.45M
13.48%289.94M
34.85%324.71M
107.85%333.34M
6.52%257.90M
44.27%255.49M
28.28%240.78M
21.65%160.37M
92.60%242.12M
88.15%177.09M
121.72%187.70M
69.17%131.83M
94.94%125.71M
13.48%94.12M
38.51%84.65M
40.03%77.93M
14.65%64.49M
86.05%82.94M
51.65%61.12M
--55.65M
--56.25M
--44.58M
--40.30M
-應收貸款
76.37%5.50B
79.38%4.72B
81.85%4.25B
67.72%3.44B
66.17%3.12B
54.28%2.63B
35.50%2.34B
14.58%2.05B
13.28%1.88B
42.11%1.70B
123.10%1.72B
227.13%1.79B
297.74%1.66B
211.41%1.20B
223.15%772.75M
293.24%547.18M
194.59%416.60M
111.44%385.04M
35.82%239.13M
-27.86%139.15M
5.03%141.42M
90.13%182.10M
93.86%176.07M
72.11%192.88M
10.06%134.64M
30.47%95.78M
75.20%90.83M
343.12%112.07M
974.94%122.33M
1068.37%73.41M
--51.84M
--25.29M
--11.38M
--6.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存貨
60.54%358.00M
24.37%296.00M
30.89%322.00M
8.90%257.00M
12.06%223.00M
56.58%238.00M
53.75%246.00M
28.96%236.00M
-16.74%199.00M
-39.94%152.00M
-29.42%160.00M
8.00%183.00M
81.80%239.00M
114.22%253.08M
386.01%226.69M
713.45%169.45M
985.19%131.46M
1269.58%118.14M
360.36%46.64M
250.10%20.83M
303.40%12.11M
87.03%8.63M
37.01%10.13M
-25.04%5.95M
-10.68%3.00M
80.93%4.61M
220.27%7.39M
667.70%7.94M
678.24%3.36M
131.10%2.55M
66.35%2.31M
4.44%1.03M
2.86%432.00K
396.85%1.10M
928.15%1.39M
--990.00K
--420.00K
--222.00K
--135.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
預付費用
----
70.37%46.00M
----
----
----
-28.95%27.00M
-30.65%43.00M
-28.57%55.00M
-43.04%45.00M
-6.00%38.00M
18.46%62.00M
32.43%77.00M
82.49%79.00M
42.46%40.43M
84.37%52.34M
151.26%58.14M
22.66%43.29M
-37.37%28.38M
58.60%28.39M
24.29%23.14M
46.25%35.29M
64.90%45.31M
62.52%17.90M
29.20%18.62M
10.38%24.13M
368.57%27.48M
34.32%11.01M
50.57%14.41M
47.26%21.86M
-61.06%5.86M
30.16%8.20M
59.39%9.57M
102.84%14.85M
150.71%15.06M
-17.27%6.30M
12.60%6.00M
13.77%7.32M
73.73%6.01M
29.53%7.61M
7.01%5.33M
41.25%6.43M
-9.86%3.46M
41.36%5.88M
41.47%4.98M
47.73%4.55M
84.42%3.84M
86.29%4.16M
81.47%3.52M
57.65%3.08M
--2.08M
--2.23M
--1.94M
--1.96M
其他流動資產
13.92%2.03B
57.00%2.42B
27.32%1.78B
-31.99%1.53B
7.16%1.78B
-11.07%1.54B
3.63%1.40B
82.36%2.25B
46.43%1.66B
28.38%1.73B
91.82%1.35B
118.78%1.24B
119.30%1.14B
67.88%1.35B
20.99%703.26M
-3.89%564.95M
90.05%517.56M
422.73%804.59M
474.03%581.25M
656.79%587.85M
281.72%272.33M
79.12%153.92M
-1.90%101.26M
-19.98%77.68M
4.84%71.34M
47.89%85.93M
115.07%103.22M
123.71%97.07M
139.01%68.05M
121.66%58.11M
119.45%47.99M
182.69%43.39M
77.15%28.47M
173.73%26.21M
-36.25%21.87M
-43.93%15.35M
-38.71%16.07M
-62.45%9.58M
10.84%34.31M
12.37%27.38M
-11.02%26.22M
-7.32%25.50M
4.31%30.95M
1.32%24.36M
10.59%29.47M
22.62%27.52M
57.25%29.67M
46.52%24.04M
63.06%26.65M
--22.44M
--18.87M
--16.41M
--16.34M
流動資產合計
40.21%21.74B
41.25%20.14B
36.58%17.82B
34.08%16.48B
36.78%15.51B
30.19%14.26B
39.56%13.05B
38.67%12.29B
30.22%11.34B
33.98%10.95B
77.00%9.35B
94.04%8.86B
123.19%8.71B
52.89%8.17B
7.30%5.28B
-3.93%4.57B
11.11%3.90B
41.12%5.35B
30.24%4.92B
29.33%4.75B
-0.29%3.51B
150.73%3.79B
136.04%3.78B
226.75%3.68B
173.85%3.52B
17.42%1.51B
35.49%1.60B
17.43%1.13B
35.84%1.29B
48.01%1.29B
55.73%1.18B
42.32%958.18M
56.42%946.39M
59.48%869.46M
21.42%759.11M
23.00%673.27M
2.87%605.05M
2.33%545.17M
9.71%625.21M
-10.89%547.35M
74.42%588.17M
63.34%532.75M
79.35%569.89M
96.24%614.22M
16.86%337.21M
18.45%326.16M
24.65%317.75M
34.02%313.00M
32.86%288.57M
--275.36M
--254.91M
--233.54M
--217.20M
非流動資產
固定資產淨額
32.50%2.83B
15.31%2.48B
19.93%2.25B
6.63%1.99B
23.02%2.13B
30.32%2.15B
22.52%1.88B
28.28%1.87B
14.84%1.73B
29.99%1.65B
40.25%1.53B
43.51%1.46B
87.70%1.51B
82.55%1.27B
106.95%1.09B
125.67%1.02B
90.16%803.95M
56.26%694.90M
33.33%527.83M
20.34%449.89M
23.46%422.78M
168.52%444.71M
186.00%395.88M
230.34%373.85M
178.74%342.45M
44.22%165.61M
1.70%138.42M
-13.34%113.17M
-6.90%122.86M
-7.58%114.84M
12.47%136.10M
24.60%130.59M
46.74%131.97M
52.22%124.26M
46.66%121.01M
26.68%104.81M
18.42%89.93M
-10.83%81.63M
-1.69%82.51M
-1.25%82.73M
-41.34%75.94M
-30.32%91.54M
4.91%83.93M
4.62%83.78M
240.54%129.46M
248.22%131.37M
127.16%80.00M
128.13%80.08M
14.80%38.02M
--37.73M
--35.22M
--35.10M
--33.12M
-固定資產
----
----
----
----
----
----
----
29.16%1.91B
----
----
----
44.42%1.48B
88.59%1.53B
83.46%1.28B
107.72%1.10B
126.12%1.02B
90.54%809.68M
56.63%698.98M
33.79%531.08M
20.86%452.60M
23.98%424.94M
--446.27M
--396.95M
--374.49M
--342.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累計折舊
----
----
----
----
----
----
----
90.48%40.00M
----
----
----
157.89%21.00M
214.14%18.00M
237.91%13.81M
232.86%10.81M
201.26%8.14M
165.77%5.73M
161.42%4.09M
202.61%3.25M
323.67%2.70M
659.15%2.16M
--1.56M
--1.07M
--638.00K
--284.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商譽及其他無形資產
17.62%247.00M
6.06%210.00M
8.33%195.00M
5.32%198.00M
14.13%210.00M
11.24%198.00M
2.27%180.00M
4.44%188.00M
-10.24%184.00M
-7.88%178.00M
57.62%176.00M
65.05%180.00M
98.83%205.00M
94.45%193.22M
19.68%111.66M
11.58%109.06M
3.71%103.10M
-2.47%99.37M
-7.84%93.29M
-8.81%97.74M
-7.53%99.42M
-5.19%101.88M
-5.72%101.23M
4.17%107.18M
-7.40%107.51M
-6.92%107.46M
-10.44%107.37M
-13.88%102.89M
-4.89%116.11M
-2.22%115.45M
-1.90%119.89M
-4.63%119.48M
1.36%122.08M
2.20%118.07M
-0.12%122.22M
-7.96%125.28M
36.27%120.44M
25.58%115.54M
35.40%122.37M
41.85%136.10M
51.45%88.38M
49.13%92.00M
40.56%90.37M
44.78%95.95M
-16.62%58.35M
-8.80%61.69M
-6.68%64.29M
-3.58%66.28M
-0.82%69.99M
--67.65M
--68.89M
--68.74M
--70.56M
長期貸款
110.61%278.00M
112.15%227.00M
383.33%203.00M
46.05%111.00M
325.81%132.00M
72.58%107.00M
-44.74%42.00M
38.18%76.00M
-61.25%31.00M
1.62%62.00M
143.71%76.00M
136.37%55.00M
324.43%80.00M
267.12%61.01M
106.89%31.18M
360.32%23.27M
174.01%18.85M
158.10%16.62M
--15.07M
--5.05M
--6.88M
--6.44M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
50.45%1.32B
26.48%984.00M
17.55%971.00M
24.14%833.00M
37.72%880.00M
29.24%778.00M
69.96%826.00M
53.90%671.00M
58.56%639.00M
91.23%602.00M
99.43%486.00M
77.20%436.00M
105.44%403.00M
55.44%314.81M
42.73%243.69M
76.13%246.05M
31.85%196.16M
15.19%202.53M
8.05%170.74M
-39.52%139.70M
-26.46%148.77M
-1.87%175.82M
-5.98%158.01M
38.45%230.98M
25.07%202.31M
47.77%179.18M
24.87%168.06M
42.76%166.83M
43.32%161.75M
19.07%121.26M
36.58%134.59M
47.99%116.86M
40.78%112.86M
38.28%101.84M
85.92%98.55M
75.02%78.97M
134.86%80.16M
62.61%73.64M
46.55%53.01M
7.75%45.12M
22.66%34.13M
65.20%45.29M
-3.48%36.17M
288.15%41.87M
137.93%27.83M
128.83%27.41M
207.53%37.47M
-6.98%10.79M
-7.22%11.70M
--11.98M
--12.18M
--11.60M
--12.61M
非流動資產合計
67.05%5.94B
50.78%5.05B
56.12%4.80B
20.25%3.55B
24.15%3.56B
20.45%3.35B
17.73%3.07B
14.28%2.95B
23.60%2.87B
44.48%2.78B
72.13%2.61B
64.06%2.58B
78.63%2.32B
63.30%1.93B
86.39%1.52B
125.59%1.58B
36.91%1.30B
18.80%1.18B
23.55%813.83M
-24.03%698.18M
2.17%947.81M
36.30%992.84M
58.09%658.71M
133.09%919.06M
113.69%927.71M
88.57%728.40M
-4.46%416.67M
-28.73%394.29M
-19.20%434.13M
-22.43%386.27M
-12.24%436.14M
18.50%553.25M
12.30%537.25M
8.63%497.97M
12.02%496.95M
-1.35%466.88M
23.11%478.42M
5.61%458.43M
20.12%443.61M
72.89%473.28M
49.09%388.61M
63.07%434.10M
46.80%369.31M
26.39%273.75M
21.43%260.65M
30.93%266.20M
43.17%251.57M
31.26%216.58M
34.69%214.66M
--203.31M
--175.71M
--165.01M
--159.37M
總資產
45.22%27.68B
43.06%25.20B
40.31%22.62B
31.40%20.03B
34.23%19.06B
28.22%17.61B
34.79%16.12B
33.16%15.24B
28.83%14.20B
35.98%13.74B
75.91%11.96B
86.35%11.45B
112.07%11.02B
54.78%10.10B
18.51%6.80B
12.65%6.14B
16.59%5.20B
36.49%6.53B
29.25%5.74B
18.65%5.45B
0.22%4.46B
113.51%4.78B
119.95%4.44B
202.45%4.60B
158.66%4.45B
33.85%2.24B
24.72%2.02B
0.53%1.52B
15.91%1.72B
22.36%1.67B
28.84%1.62B
32.56%1.51B
36.93%1.48B
36.25%1.37B
17.52%1.26B
11.71%1.14B
10.92%1.08B
3.80%1.00B
13.80%1.07B
14.94%1.02B
63.38%976.78M
63.22%966.85M
64.97%939.20M
67.67%887.96M
18.81%597.86M
23.75%592.36M
32.21%569.32M
32.88%529.58M
33.63%503.22M
--478.67M
--430.62M
--398.55M
--376.57M
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%6.62M
0.00%6.62M
0.00%6.62M
0.00%6.62M
45.65%6.62M
45.65%6.62M
45.65%6.62M
45.65%6.62M
-37.95%4.55M
-37.95%4.55M
-37.95%4.55M
-37.95%4.55M
16.09%7.33M
16.09%7.33M
16.09%7.33M
16.09%7.33M
31.20%6.31M
31.21%6.31M
31.21%6.31M
31.21%6.31M
--4.81M
--4.81M
--4.81M
--4.81M
-其他應付款
44.34%7.63B
54.24%7.09B
47.87%6.15B
44.25%5.64B
55.23%5.28B
27.68%4.59B
55.24%4.16B
48.78%3.91B
30.07%3.40B
44.99%3.60B
30.22%2.68B
37.13%2.63B
65.88%2.62B
35.57%2.48B
39.90%2.06B
39.88%1.92B
98.44%1.58B
81.50%1.83B
87.48%1.47B
64.32%1.37B
7.85%795.01M
49.40%1.01B
46.08%784.35M
59.01%833.16M
23.48%737.16M
15.04%675.05M
3.09%536.92M
22.66%523.97M
48.47%596.99M
55.62%586.78M
64.74%520.82M
52.73%427.15M
68.88%402.09M
78.77%377.05M
39.55%316.16M
35.87%279.68M
20.69%238.09M
24.65%210.91M
37.68%226.55M
36.10%205.84M
49.03%197.27M
31.23%169.21M
34.56%164.55M
32.24%151.24M
19.95%132.37M
27.19%128.94M
46.35%122.29M
47.20%114.37M
56.78%110.35M
--101.37M
--83.56M
--77.70M
--70.39M
應計費用
21.85%647.00M
33.39%727.00M
28.13%665.00M
22.34%482.00M
24.94%531.00M
35.91%545.00M
50.43%519.00M
44.32%394.00M
33.23%425.00M
28.04%401.00M
24.33%345.00M
33.71%273.00M
65.14%319.00M
51.04%313.19M
76.60%277.49M
77.63%204.17M
93.05%193.17M
103.61%207.36M
69.96%157.13M
47.35%114.94M
31.44%100.06M
68.59%101.84M
61.14%92.45M
55.88%78.01M
-22.14%76.12M
-7.14%60.41M
-6.21%57.37M
5.33%50.04M
33.31%97.77M
33.04%65.05M
40.05%61.17M
44.92%47.51M
103.61%73.34M
48.54%48.90M
33.25%43.68M
18.68%32.79M
-0.53%36.02M
14.39%32.92M
24.27%32.78M
34.73%27.63M
38.77%36.21M
24.13%28.78M
13.14%26.38M
5.72%20.50M
12.73%26.09M
16.06%23.18M
29.36%23.31M
31.73%19.40M
76.09%23.15M
--19.97M
--18.02M
--14.72M
--13.15M
短期借款與租賃負債
58.90%3.57B
23.39%2.83B
-0.97%2.25B
-3.63%2.20B
-3.69%2.25B
7.56%2.29B
16.75%2.27B
18.75%2.29B
59.84%2.33B
65.78%2.13B
154.33%1.95B
232.02%1.93B
183.55%1.46B
134.40%1.29B
23.78%765.13M
-2.01%579.79M
62.57%514.54M
194.62%548.39M
467.60%618.16M
263.03%591.68M
124.22%316.51M
40.01%186.14M
-23.03%108.91M
11.13%162.98M
4.98%141.16M
136.04%132.95M
472.86%141.50M
704.03%146.66M
718.42%134.47M
386.27%56.33M
306.47%24.70M
2232.48%18.24M
401.37%16.43M
489.47%11.58M
41.52%6.08M
-47.83%782.00K
109.39%3.28M
19.70%1.96M
177.29%4.29M
-33.61%1.50M
-79.62%1.56M
-87.81%1.64M
-91.81%1.55M
-80.98%2.26M
6575.24%7.68M
7198.49%13.47M
15057.26%18.91M
7997.10%11.87M
-52.61%115.02K
--184.57K
--124.75K
--146.60K
--242.69K
-短期租賃負債
8.33%39.00M
17.14%41.00M
60.00%32.00M
50.00%33.00M
100.00%36.00M
150.00%35.00M
-61.54%20.00M
83.33%22.00M
50.00%18.00M
30.73%14.00M
448.75%52.00M
47.57%12.00M
91.97%12.00M
44.83%10.71M
337.08%9.48M
343.89%8.13M
258.84%6.25M
268.23%7.39M
8.08%2.17M
--1.83M
--1.74M
--2.01M
--2.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%100.00K
----
----
----
--100.00K
----
----
--100.00K
遞延負債
----
--77.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
44.34%7.63B
55.92%7.16B
47.87%6.15B
44.25%5.64B
55.23%5.28B
27.68%4.59B
55.24%4.16B
48.78%3.91B
30.07%3.40B
44.99%3.60B
30.22%2.68B
37.13%2.63B
65.88%2.62B
35.57%2.48B
39.90%2.06B
39.88%1.92B
98.44%1.58B
81.50%1.83B
87.48%1.47B
64.32%1.37B
7.85%795.01M
49.40%1.01B
46.08%784.35M
59.01%833.16M
23.48%737.16M
15.04%675.05M
3.09%536.92M
22.66%523.97M
48.47%596.99M
55.62%586.78M
64.74%520.82M
52.73%427.15M
68.88%402.09M
78.77%377.05M
38.50%316.16M
34.76%279.68M
19.68%238.09M
23.45%210.91M
37.38%228.28M
37.23%207.54M
50.29%198.94M
32.51%170.86M
35.88%166.16M
32.24%151.24M
19.95%132.37M
27.19%128.94M
46.35%122.29M
47.20%114.37M
56.78%110.35M
--101.37M
--83.56M
--77.70M
--70.39M
流動負債總額
47.40%18.07B
47.41%16.60B
38.88%14.31B
34.30%12.91B
38.85%12.26B
31.55%11.26B
47.19%10.31B
40.94%9.62B
41.73%8.83B
46.69%8.56B
63.35%7.00B
76.34%6.82B
94.32%6.23B
60.53%5.84B
42.54%4.29B
45.47%3.87B
103.30%3.20B
107.49%3.64B
117.16%3.01B
83.50%2.66B
26.30%1.58B
50.26%1.75B
39.95%1.38B
48.66%1.45B
14.95%1.25B
20.47%1.17B
20.26%989.53M
44.23%975.06M
70.29%1.09B
67.89%968.03M
65.78%822.79M
60.06%676.04M
65.06%637.66M
78.80%576.60M
35.12%496.31M
22.18%422.36M
19.55%386.33M
10.20%322.48M
29.83%367.31M
43.76%345.68M
42.46%323.16M
30.54%292.62M
28.47%282.92M
20.96%240.45M
24.14%226.84M
32.23%224.17M
53.56%220.22M
50.56%198.79M
52.02%182.73M
--169.53M
--143.42M
--132.03M
--120.20M
非流動負債
長期借款與租賃負債
36.34%3.80B
33.14%3.70B
37.98%3.80B
-1.71%2.98B
-6.73%2.79B
-10.47%2.78B
-13.17%2.76B
4.76%3.04B
-1.55%2.99B
20.81%3.10B
41.37%3.17B
39.56%2.90B
58.04%3.03B
136.10%2.57B
180.08%2.25B
168.39%2.08B
146.32%1.92B
35.92%1.09B
3.51%801.90M
2.18%773.68M
5.52%779.13M
32.95%800.66M
39.63%774.70M
127.12%757.14M
134.44%738.38M
92.97%602.23M
79.30%554.83M
8.69%333.36M
3.42%314.95M
3.36%312.09M
3.33%309.44M
3.38%306.71M
2.99%304.53M
2.58%301.94M
2.30%299.47M
3.55%296.69M
3.32%295.68M
4.31%294.34M
3.46%292.73M
2.93%286.52M
15693.19%286.18M
11233.53%282.18M
1200093.05%282.95M
819168.28%278.36M
3799.98%1.81M
4085.06%2.49M
-68.54%23.57K
-63.89%33.98K
-54.11%46.46K
--59.49K
--74.94K
--94.09K
--101.25K
-長期借款
30.77%2.79B
33.18%2.81B
41.64%3.03B
-3.28%2.36B
-13.23%2.13B
-18.65%2.11B
-20.81%2.14B
-1.49%2.44B
-5.46%2.46B
17.85%2.59B
39.53%2.71B
40.55%2.48B
58.30%2.60B
160.19%2.20B
216.35%1.94B
191.36%1.76B
169.16%1.64B
35.36%844.62M
-0.47%612.80M
-0.74%605.10M
2.46%609.98M
3.61%623.99M
10.97%615.70M
82.86%609.59M
89.02%595.34M
92.97%602.23M
79.30%554.83M
8.69%333.36M
3.42%314.95M
3.36%312.09M
3.33%309.44M
3.38%306.71M
2.99%304.53M
2.58%301.94M
2.30%299.47M
3.55%296.69M
3.32%295.68M
4.31%294.34M
3.46%292.73M
2.93%286.52M
15693.19%286.18M
11233.53%282.18M
1200093.05%282.95M
819168.28%278.36M
3799.98%1.81M
4085.06%2.49M
-68.54%23.57K
-63.89%33.98K
-54.11%46.46K
--59.49K
--74.94K
--94.09K
--101.25K
-長期租賃負債
54.52%1.01B
33.04%894.00M
25.20%770.00M
4.71%623.00M
23.44%653.00M
30.74%672.00M
30.85%615.00M
41.67%595.00M
21.89%529.00M
38.32%514.00M
52.93%470.00M
33.98%420.00M
56.53%434.00M
52.55%371.61M
62.53%307.33M
85.94%313.48M
63.92%277.26M
37.88%243.60M
18.93%189.10M
14.26%168.59M
18.25%169.15M
--176.67M
--159.00M
--147.56M
--143.05M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
----
----
----
----
----
----
----
----
----
----
----
-78.87%4.00M
-75.84%5.00M
-59.45%20.21M
-22.29%22.69M
-25.12%18.93M
28.02%20.70M
85.99%49.85M
6.60%29.20M
6.90%25.28M
-49.21%16.16M
15.72%26.80M
17.12%27.39M
23.66%23.65M
63.22%31.83M
-7.36%23.16M
5.72%23.39M
-0.29%19.12M
56.02%19.50M
54.59%25.00M
49.48%22.12M
87.31%19.18M
78.08%12.50M
55.18%16.17M
50.01%14.80M
-6.18%10.24M
-42.44%7.02M
-7.98%10.42M
28.65%9.87M
76.33%10.91M
101.39%12.19M
23.31%11.33M
-10.35%7.67M
-2.14%6.19M
46.59%6.05M
166.05%9.19M
106.66%8.56M
65.64%6.32M
4.56%4.13M
--3.45M
--4.14M
--3.82M
--3.95M
其他非流動負債
40.00%406.00M
8.00%216.00M
97.14%207.00M
62.60%213.00M
60.22%290.00M
110.53%200.00M
38.16%105.00M
89.86%131.00M
118.07%181.00M
130.07%95.00M
116.27%76.00M
200.58%69.00M
242.69%83.00M
104.51%41.29M
33.94%35.14M
45.06%22.96M
46.65%24.22M
59.90%20.19M
136.77%26.24M
37.60%15.82M
24.57%16.52M
-35.27%12.63M
-32.95%11.08M
-17.77%11.50M
-36.79%13.26M
5.64%19.51M
-4.69%16.53M
9.23%13.99M
112.37%20.97M
88.27%18.47M
20.30%17.34M
-9.81%12.80M
-24.35%9.88M
-0.53%9.81M
23.85%14.41M
23.95%14.20M
143.64%13.05M
59.53%9.86M
121.99%11.64M
86.13%11.46M
41.92%5.36M
67.09%6.18M
38.55%5.24M
81.24%6.15M
5.58%3.78M
30.38%3.70M
50.12%3.78M
53.43%3.40M
74.12%3.58M
--2.84M
--2.52M
--2.21M
--2.05M
非流動負債總額
35.04%4.61B
29.41%4.24B
40.01%4.31B
2.52%3.46B
2.46%3.42B
-2.06%3.28B
-7.57%3.08B
10.87%3.38B
3.99%3.33B
22.48%3.35B
39.26%3.33B
38.84%3.04B
58.45%3.21B
120.58%2.73B
155.69%2.39B
147.48%2.19B
120.84%2.02B
30.76%1.24B
1.90%934.93M
-1.72%885.87M
3.27%916.17M
28.62%947.41M
33.54%917.51M
131.33%901.37M
132.88%887.20M
94.16%736.60M
76.47%687.07M
3.52%389.64M
4.74%380.97M
4.81%379.38M
6.74%389.34M
6.56%376.39M
5.71%363.74M
5.94%361.98M
7.90%364.76M
6.87%353.23M
6.69%344.07M
7.30%341.67M
8.55%338.06M
6.96%330.51M
1780.13%322.50M
1437.34%318.44M
1390.26%311.43M
1627.32%309.00M
-16.26%17.15M
35.17%20.71M
9.40%20.90M
-4.23%17.89M
9.62%20.48M
--15.32M
--19.10M
--18.68M
--18.69M
總負債
44.70%22.68B
43.35%20.84B
39.14%18.62B
26.04%16.37B
28.87%15.67B
22.10%14.54B
29.54%13.38B
31.66%12.99B
28.91%12.16B
38.97%11.91B
54.72%10.33B
62.78%9.87B
80.44%9.43B
75.79%8.57B
69.37%6.68B
70.96%6.06B
109.75%5.23B
80.56%4.87B
71.23%3.94B
50.82%3.55B
16.73%2.49B
41.88%2.70B
37.32%2.30B
72.26%2.35B
45.58%2.14B
41.22%1.90B
38.32%1.68B
29.67%1.36B
46.48%1.47B
43.56%1.35B
40.77%1.21B
35.69%1.05B
37.10%1.00B
41.32%938.58M
22.07%861.07M
14.70%775.58M
13.12%730.40M
8.69%664.15M
18.68%705.38M
23.07%676.19M
164.62%645.66M
149.54%611.06M
146.49%594.35M
153.58%549.45M
20.07%243.99M
32.47%244.88M
48.36%241.12M
43.77%216.68M
46.31%203.21M
--184.86M
--162.52M
--150.71M
--138.89M
所有者權益
普通股權益
0.00%1.77B
0.00%1.77B
-9.65%1.77B
-23.34%1.77B
-23.34%1.77B
-23.34%1.77B
-15.12%1.96B
0.04%2.31B
0.04%2.31B
-5.34%2.31B
150.98%2.31B
406.98%2.31B
737.21%2.31B
31.11%2.44B
-52.38%919.63M
-76.82%455.26M
-86.67%275.68M
-10.03%1.86B
-6.97%1.93B
-2.26%1.96B
-1.39%2.07B
819.71%2.07B
836.01%2.08B
7934.01%2.01B
8284.40%2.10B
218.00%224.84M
213.59%221.76M
-81.88%25.01M
-81.88%25.01M
-48.77%70.70M
-48.76%70.72M
0.00%138.03M
0.00%138.03M
0.04%138.03M
0.10%138.02M
0.14%138.02M
0.21%138.02M
0.20%137.97M
0.20%137.89M
0.16%137.83M
14.17%137.74M
13.23%137.69M
14.17%137.62M
14.17%137.62M
0.10%120.64M
0.91%121.61M
0.02%120.54M
0.02%120.54M
0.01%120.52M
--120.51M
--120.51M
--120.51M
--120.51M
留存收益
91.80%4.31B
100.53%3.81B
82.88%3.17B
101.74%2.78B
101.53%2.25B
108.21%1.90B
131.95%1.74B
122.29%1.38B
124.60%1.11B
129.73%913.00M
68.65%748.00M
77.72%619.00M
77.08%496.00M
26.52%397.42M
21.52%443.52M
-0.73%348.30M
-5.34%280.10M
-2.63%314.12M
-3.34%364.97M
-33.13%350.86M
-41.92%295.91M
-35.92%322.59M
-25.34%377.59M
1.71%524.67M
-3.35%509.45M
-6.41%503.43M
-17.39%505.77M
-12.75%515.85M
-11.04%527.10M
-2.31%537.92M
21.02%612.27M
24.83%591.23M
27.59%592.53M
24.93%550.64M
24.50%505.92M
29.67%473.63M
32.55%464.39M
24.80%440.77M
24.39%406.35M
21.61%365.26M
5.08%350.35M
13.80%353.17M
18.54%326.68M
18.82%300.36M
45.30%333.40M
42.31%310.35M
43.04%275.58M
47.61%252.78M
52.10%229.47M
--218.08M
--192.67M
--171.25M
--150.87M
資本公積
0.00%1.77B
0.00%1.77B
-9.65%1.77B
-23.34%1.77B
-23.34%1.77B
-23.34%1.77B
-15.12%1.96B
0.04%2.31B
0.04%2.31B
-5.34%2.31B
150.98%2.31B
407.02%2.31B
737.35%2.31B
31.11%2.44B
-52.38%919.58M
-76.82%455.21M
-86.67%275.63M
-10.03%1.86B
-6.97%1.93B
-2.26%1.96B
-1.39%2.07B
819.87%2.07B
836.18%2.08B
7947.97%2.01B
8298.98%2.10B
218.14%224.80M
213.72%221.72M
-81.90%24.97M
-81.90%24.97M
-48.79%70.66M
-48.78%70.67M
0.00%137.98M
0.00%137.98M
0.04%137.98M
0.10%137.98M
0.14%137.98M
0.21%137.98M
0.20%137.92M
0.20%137.84M
0.16%137.79M
14.18%137.69M
13.23%137.64M
14.18%137.57M
14.18%137.57M
0.10%120.60M
0.91%121.56M
0.02%120.49M
0.02%120.49M
0.01%120.47M
--120.47M
--120.47M
--120.47M
--120.46M
減：庫存股
0.32%311.00M
0.32%311.00M
-47.02%311.00M
-72.67%311.00M
-68.75%310.00M
-66.70%310.00M
-34.63%587.00M
32.63%1.14B
19.66%992.00M
17.85%931.00M
20.68%898.00M
210.62%858.00M
934.62%829.00M
1341.44%789.98M
1742.25%744.10M
19081.94%276.22M
11028.61%80.13M
7511.81%54.80M
5509.86%40.39M
--1.44M
--720.00K
--720.00K
--720.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--1.01M
----
----
----
----
----
----
----
不影響留存收益的損益
-141.59%-761.00M
-217.24%-920.00M
-72.13%-630.00M
-96.27%-579.00M
19.44%-315.00M
37.50%-290.00M
30.55%-366.00M
39.67%-295.00M
-1.30%-391.00M
9.93%-464.00M
-6.23%-527.00M
-9.57%-489.00M
23.72%-386.00M
-10.01%-515.14M
2.64%-496.08M
11.69%-446.30M
-1.88%-506.06M
-15.15%-468.28M
-22.94%-509.51M
-30.10%-505.36M
-26.53%-496.72M
-3.85%-406.67M
-7.43%-414.44M
-0.60%-388.45M
-31.19%-392.59M
-38.44%-391.58M
-39.36%-385.78M
-42.88%-386.12M
-20.51%-299.24M
-8.87%-282.85M
-11.20%-276.83M
-9.37%-270.24M
0.41%-248.32M
-8.58%-259.81M
-37.70%-248.95M
-55.74%-247.08M
-58.86%-249.35M
-77.15%-239.28M
-46.44%-180.79M
-53.34%-158.65M
-50.67%-156.96M
-54.45%-135.07M
-71.65%-123.45M
-60.62%-103.46M
-108.47%-104.18M
-79.28%-87.46M
-59.55%-71.92M
-46.65%-64.41M
-48.31%-49.97M
---48.78M
---45.08M
---43.92M
---33.69M
非控制性權益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%4.00M
0.00%4.00M
--4.00M
0.00%4.00M
--4.00M
--4.00M
----
--4.00M
----
----
----
總權益
47.61%5.00B
41.68%4.35B
46.01%4.00B
62.34%3.66B
66.18%3.39B
68.09%3.07B
68.06%2.74B
42.53%2.25B
28.38%2.04B
19.28%1.83B
1226.28%1.63B
1849.90%1.58B
5326.29%1.59B
-7.26%1.53B
-93.15%122.98M
-95.75%81.03M
-101.55%-30.40M
-20.67%1.65B
-15.98%1.80B
-15.04%1.91B
-15.02%1.97B
518.34%2.08B
525.31%2.14B
1350.60%2.24B
814.61%2.31B
3.35%336.70M
-15.86%341.75M
-66.29%154.74M
-47.56%252.87M
-24.03%325.78M
2.83%406.16M
25.91%459.01M
36.59%482.24M
26.33%428.85M
8.68%394.99M
5.84%364.57M
6.63%353.07M
-4.59%339.46M
5.39%363.45M
1.75%344.44M
-6.43%331.12M
2.39%355.79M
5.07%344.85M
8.18%338.52M
17.95%353.87M
18.27%347.48M
22.41%328.20M
26.25%312.90M
26.22%300.01M
--293.81M
--268.11M
--247.84M
--237.68M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
