Matthews International Corp
MATW23.040USD
-0.450-1.92%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
714.44M總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-11.54%40.25M
-11.62%33.51M
-3.05%40.82M
8.78%42.74M
8.54%45.50M
-11.23%37.92M
-39.00%42.10M
-14.29%39.30M
-22.06%41.92M
-39.82%42.72M
40.34%69.02M
-0.83%45.85M
14.47%53.78M
72.40%70.98M
18.97%49.18M
7.75%46.23M
-35.05%46.98M
4.55%41.17M
17.09%41.33M
27.68%42.90M
91.73%72.34M
-1.13%39.38M
-15.08%35.30M
-37.44%33.60M
-41.80%37.73M
-33.76%39.84M
-27.72%41.57M
-5.35%53.72M
48.68%64.83M
-43.48%60.14M
3.24%57.52M
-23.81%56.75M
-26.51%43.60M
63.44%106.41M
-22.83%55.71M
6.73%74.48M
-5.93%59.33M
-6.30%65.11M
14.59%72.20M
-13.43%69.79M
2.41%63.08M
10.53%69.48M
31.04%63.00M
46.95%80.62M
19.53%61.59M
17.27%62.87M
-17.48%48.08M
0.31%54.86M
-5.75%51.53M
-1.59%53.61M
--58.26M
--54.69M
--54.67M
--54.47M
—現金和現金等價物
-11.54%40.25M
-11.62%33.51M
-3.05%40.82M
8.78%42.74M
8.54%45.50M
-11.23%37.92M
-39.00%42.10M
-14.29%39.30M
-22.06%41.92M
-39.82%42.72M
40.34%69.02M
-0.83%45.85M
14.47%53.78M
72.40%70.98M
18.97%49.18M
7.75%46.23M
-35.05%46.98M
4.55%41.17M
17.09%41.33M
27.68%42.90M
91.73%72.34M
-1.13%39.38M
-15.08%35.30M
-37.44%33.60M
-41.80%37.73M
-33.76%39.84M
-27.72%41.57M
-5.35%53.72M
48.68%64.83M
-43.48%60.14M
3.24%57.52M
-23.81%56.75M
-26.51%43.60M
63.44%106.41M
-22.83%55.71M
6.73%74.48M
-5.93%59.33M
-6.30%65.11M
14.59%72.20M
-13.43%69.79M
2.41%63.08M
10.53%69.48M
31.04%63.00M
46.95%80.62M
19.53%61.59M
17.27%62.87M
-17.48%48.08M
0.31%54.86M
-5.75%51.53M
-1.59%53.61M
--58.26M
--54.69M
--54.67M
--54.47M
應收款項
-18.66%230.66M
-2.55%287.92M
5.95%298.95M
23.16%288.08M
15.01%283.57M
5.28%295.47M
4.81%282.17M
0.57%233.90M
0.16%246.57M
-14.87%280.66M
-13.10%269.23M
-21.61%232.56M
-15.89%246.18M
7.95%329.70M
4.96%309.82M
9.37%296.66M
-0.64%292.70M
-2.39%305.43M
-7.39%295.19M
-14.90%271.24M
-7.41%294.59M
-0.11%312.90M
-3.83%318.76M
-2.74%318.72M
-7.07%318.15M
-2.15%313.25M
3.72%331.46M
6.66%327.68M
13.15%342.34M
11.82%320.12M
8.36%319.57M
7.73%307.23M
10.51%302.56M
6.79%286.27M
3.86%294.92M
6.29%285.18M
4.53%273.79M
0.19%268.07M
0.44%283.96M
34.51%268.31M
41.37%261.92M
55.40%267.57M
59.17%282.73M
8.74%199.47M
0.02%185.27M
-6.34%172.18M
1.71%177.62M
6.50%183.44M
11.18%185.24M
12.57%183.84M
--174.63M
--172.25M
--166.61M
--163.32M
-應收賬款及應收票據
-24.18%146.13M
-7.90%199.30M
-0.74%205.98M
2.42%192.82M
-10.83%192.74M
-2.35%216.40M
-6.10%207.53M
-9.27%188.26M
-3.20%216.14M
-29.42%221.61M
-28.66%221.01M
-30.05%207.50M
-23.72%223.28M
2.81%314.00M
4.96%309.82M
9.37%296.66M
-0.64%292.70M
-2.39%305.43M
-7.39%295.19M
-14.90%271.24M
-7.41%294.59M
-0.11%312.90M
-3.83%318.76M
-2.74%318.72M
-7.07%318.15M
-2.15%313.25M
3.72%331.46M
6.66%327.68M
13.15%342.34M
11.82%320.12M
8.36%319.57M
7.73%307.23M
10.51%302.56M
6.79%286.27M
3.86%294.92M
6.29%285.18M
4.53%273.79M
0.19%268.07M
0.44%283.96M
34.51%268.31M
41.37%261.92M
55.40%267.57M
59.17%282.73M
8.74%199.47M
0.02%185.27M
-6.34%172.18M
1.71%177.62M
6.50%183.44M
11.18%185.24M
12.57%183.84M
--174.63M
--172.25M
--166.61M
--163.32M
-其他應收款
-6.94%84.53M
12.08%88.62M
24.55%92.97M
108.75%95.26M
198.50%90.83M
33.91%79.07M
54.84%74.65M
82.11%45.64M
32.91%30.43M
276.07%59.05M
--48.21M
--25.06M
--22.90M
--15.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存貨
-18.97%205.24M
-6.30%241.59M
-8.65%237.89M
-7.43%248.64M
-0.49%253.30M
5.00%257.84M
15.51%260.41M
27.20%268.60M
26.29%254.56M
27.40%245.56M
19.22%225.44M
8.45%211.16M
8.07%201.57M
8.19%192.74M
7.99%189.09M
6.77%194.70M
-0.21%186.52M
-4.01%178.16M
-2.87%175.10M
-3.34%182.35M
-0.39%186.92M
-1.44%185.61M
-0.10%180.27M
2.08%188.66M
3.07%187.65M
5.01%188.32M
5.25%180.45M
2.75%184.81M
4.15%182.06M
8.31%179.34M
5.52%171.44M
7.89%179.87M
3.24%174.80M
-3.53%165.57M
-5.22%162.47M
16.66%166.72M
15.52%169.30M
11.09%171.63M
12.16%171.42M
0.71%142.91M
2.48%146.56M
10.25%154.50M
17.74%152.84M
7.64%141.91M
4.05%143.00M
1.41%140.14M
-0.67%129.81M
-1.00%131.84M
7.24%137.44M
6.03%138.19M
--130.69M
--133.17M
--128.16M
--130.33M
其他流動資產
-25.08%53.70M
-9.96%60.18M
-13.67%54.89M
-19.48%62.61M
-4.67%71.68M
3.94%66.84M
-2.09%63.58M
-28.70%77.76M
-32.12%75.20M
-31.10%64.30M
-14.65%64.94M
31.17%109.06M
50.89%110.77M
40.97%93.33M
18.97%76.08M
13.62%83.14M
1.83%73.41M
18.26%66.20M
30.96%63.95M
0.73%73.17M
-0.13%72.09M
-20.36%55.98M
-15.40%48.84M
20.60%72.65M
30.95%72.19M
35.56%70.29M
27.05%57.73M
-13.64%60.24M
-11.15%55.13M
-2.69%51.85M
-25.57%45.44M
-4.87%69.76M
-18.54%62.04M
-33.17%53.28M
-21.05%61.04M
8.19%73.33M
10.20%76.17M
46.00%79.73M
14.84%77.32M
108.15%67.77M
122.16%69.12M
69.69%54.61M
51.72%67.33M
50.52%32.56M
32.28%31.11M
34.59%32.18M
105.04%44.38M
-9.73%21.63M
12.53%23.52M
21.96%23.91M
--21.64M
--23.96M
--20.90M
--19.61M
流動資產合計
0.06%654.41M
-5.30%623.20M
-2.42%632.54M
3.64%642.08M
5.79%654.05M
3.92%658.06M
3.12%648.26M
3.49%619.55M
0.97%618.24M
-7.79%633.24M
0.71%628.62M
-3.56%598.63M
2.11%612.29M
16.21%686.75M
8.44%624.16M
8.96%620.73M
-4.21%599.62M
-0.57%590.96M
-1.40%575.57M
-7.29%569.67M
1.32%625.94M
-3.29%594.35M
-5.10%583.72M
-2.46%614.45M
-4.57%617.80M
0.19%614.55M
3.36%615.08M
2.50%629.94M
10.84%647.40M
0.17%613.38M
3.64%595.06M
2.48%614.56M
0.94%584.08M
4.75%612.36M
-5.08%574.18M
9.26%599.72M
7.02%578.62M
7.01%584.57M
6.83%604.90M
20.67%548.87M
28.29%540.67M
33.90%546.27M
41.44%566.23M
15.97%454.83M
5.97%421.45M
2.11%407.97M
3.92%400.32M
2.11%392.18M
7.39%397.72M
8.65%399.55M
--385.23M
--384.07M
--370.35M
--367.73M
非流動資產
固定資產淨額
-20.67%272.64M
-6.17%326.96M
-0.57%340.00M
-3.31%336.88M
0.00%343.68M
2.70%348.44M
4.24%341.95M
22.96%348.42M
17.66%343.68M
12.70%339.30M
7.92%328.04M
-9.49%283.36M
-4.95%292.09M
-1.61%301.07M
-1.56%303.97M
30.95%313.05M
-2.60%307.31M
-3.14%306.01M
30.05%308.80M
-3.28%239.07M
29.58%315.52M
28.41%315.92M
-6.07%237.44M
-3.05%247.17M
-6.94%243.49M
-3.08%246.02M
7.32%252.78M
7.00%254.94M
17.01%261.65M
21.13%253.84M
7.31%235.53M
7.17%238.25M
-2.52%223.62M
-7.59%209.57M
-3.48%219.49M
11.72%222.32M
15.75%229.40M
10.14%226.77M
8.64%227.41M
13.69%198.99M
12.35%198.19M
15.59%205.89M
15.82%209.31M
4.48%175.03M
4.04%176.41M
2.63%178.12M
25.46%180.73M
18.99%167.53M
21.22%169.55M
31.50%173.56M
--144.05M
--140.80M
--139.87M
--131.98M
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.45%606.26M
13.04%613.19M
15.01%596.11M
8.72%570.88M
10.32%574.92M
3.88%542.45M
-0.10%518.30M
4.69%525.11M
11.68%521.12M
14.80%522.21M
12.69%518.80M
9.19%501.60M
9.33%466.60M
7.43%454.87M
9.56%460.38M
10.82%459.39M
11.62%426.77M
9.74%423.41M
8.44%420.19M
18.26%414.52M
11.57%382.34M
13.27%385.84M
18.03%387.50M
--350.52M
--342.68M
--340.64M
--328.31M
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.35%351.32M
10.26%351.54M
10.86%342.26M
9.73%335.35M
12.67%336.67M
8.89%318.82M
5.72%308.73M
11.46%305.61M
11.65%298.80M
14.07%292.81M
14.75%292.03M
9.64%274.19M
6.30%267.61M
3.91%256.68M
5.13%254.49M
6.96%250.07M
17.19%251.74M
14.20%247.01M
13.15%242.07M
13.23%233.79M
6.40%214.81M
7.73%216.29M
8.97%213.94M
--206.47M
--201.88M
--200.76M
--196.33M
商譽及其他無形資產
-34.27%559.89M
-6.68%802.85M
-4.13%823.15M
-4.20%841.02M
-5.27%851.76M
-2.88%860.30M
-2.16%858.59M
-9.31%877.87M
-9.76%899.15M
-12.45%885.77M
-15.24%877.58M
-9.20%968.02M
-8.01%996.37M
-7.98%1.01B
-5.78%1.04B
-3.37%1.07B
-2.83%1.08B
-11.49%1.10B
-11.91%1.10B
-18.63%1.10B
-18.31%1.11B
-9.42%1.24B
-10.44%1.25B
-3.57%1.36B
-5.10%1.36B
-2.36%1.37B
5.34%1.39B
7.04%1.41B
10.76%1.44B
14.42%1.40B
6.17%1.32B
4.74%1.31B
2.01%1.30B
-2.60%1.23B
-2.00%1.25B
10.47%1.25B
12.39%1.27B
7.89%1.26B
5.78%1.27B
92.62%1.14B
91.85%1.13B
97.66%1.17B
103.73%1.20B
0.56%589.37M
0.77%590.22M
-0.94%590.92M
10.18%589.65M
10.39%586.09M
10.53%585.70M
14.36%596.54M
--535.20M
--530.91M
--529.90M
--521.64M
其他非流動資產
2.59%14.57M
45.17%16.10M
18.61%16.12M
14.93%15.08M
14.53%14.20M
-38.99%11.09M
-39.76%13.59M
-57.77%13.13M
-56.26%12.40M
-22.21%18.18M
-40.89%22.57M
21.94%31.08M
14.90%28.35M
-13.64%23.37M
46.13%38.18M
-76.94%25.49M
-40.70%24.67M
-33.48%27.06M
-27.81%26.13M
188.99%110.55M
-9.72%41.60M
-32.93%40.68M
-18.15%36.19M
-40.54%38.25M
-22.49%46.08M
8.05%60.66M
-13.85%44.22M
99.64%64.34M
95.35%59.46M
154.13%56.13M
150.11%51.32M
37.41%32.23M
-17.87%30.43M
-22.95%22.09M
36.28%20.52M
18.46%23.45M
63.81%37.06M
21.55%28.67M
-31.29%15.06M
40.03%19.80M
67.76%22.62M
84.32%23.59M
69.03%21.91M
-66.11%14.14M
-70.36%13.48M
-72.52%12.80M
-71.02%12.96M
-12.00%41.72M
-7.18%45.49M
-3.89%46.56M
--44.73M
--47.40M
--49.01M
--48.44M
非流動資產合計
-5.14%1.17B
-6.15%1.17B
-2.97%1.20B
-3.55%1.22B
-3.33%1.24B
-1.94%1.25B
-1.20%1.24B
-3.17%1.26B
-4.59%1.28B
-7.09%1.27B
-10.92%1.25B
-10.19%1.31B
-8.44%1.34B
-8.68%1.37B
-5.95%1.41B
-4.00%1.45B
-6.49%1.46B
-11.46%1.50B
-6.83%1.50B
-12.47%1.51B
-8.86%1.57B
-2.76%1.69B
-7.79%1.61B
-2.92%1.73B
-5.37%1.72B
-1.74%1.74B
5.64%1.74B
9.97%1.78B
14.20%1.82B
18.33%1.77B
8.75%1.65B
6.17%1.62B
1.57%1.59B
-3.03%1.49B
-1.42%1.52B
10.54%1.53B
13.39%1.57B
8.17%1.54B
5.55%1.54B
71.82%1.38B
71.14%1.38B
76.10%1.43B
80.21%1.46B
-1.75%804.03M
-1.63%806.61M
-3.13%809.33M
8.90%808.95M
10.97%818.38M
11.23%819.98M
16.29%835.49M
--742.82M
--737.50M
--737.19M
--718.45M
總資產
-3.34%1.83B
-5.85%1.79B
-2.78%1.83B
-1.18%1.86B
-0.36%1.89B
0.01%1.90B
0.24%1.89B
-1.08%1.88B
-2.84%1.90B
-7.32%1.90B
-7.35%1.88B
-8.21%1.90B
-5.38%1.95B
-1.64%2.05B
-1.96%2.03B
-0.46%2.08B
-5.84%2.06B
-8.63%2.09B
-5.39%2.07B
-11.11%2.08B
-6.17%2.19B
-2.90%2.28B
-7.09%2.19B
-2.80%2.35B
-5.16%2.34B
-1.24%2.35B
5.04%2.36B
7.92%2.41B
13.30%2.46B
13.05%2.38B
7.35%2.24B
5.13%2.24B
1.40%2.17B
-0.89%2.11B
-2.45%2.09B
10.18%2.13B
11.60%2.14B
7.85%2.13B
5.91%2.14B
53.34%1.93B
56.43%1.92B
61.95%1.97B
67.38%2.02B
3.99%1.26B
0.85%1.23B
-1.44%1.22B
7.20%1.21B
7.93%1.21B
9.95%1.22B
13.70%1.24B
--1.13B
--1.12B
--1.11B
--1.09B
負債
流動負債
-其他應付款
-2.20%135.53M
5.30%144.68M
2.71%148.15M
3.50%155.14M
-21.08%138.57M
-17.00%137.41M
-12.29%144.24M
24.50%149.89M
33.91%175.59M
21.79%165.56M
18.69%164.45M
-7.98%120.39M
-10.13%131.13M
-12.26%135.94M
14.03%138.56M
-4.03%130.84M
6.75%145.91M
16.00%154.94M
6.78%121.51M
1.81%136.33M
3.84%136.69M
-6.87%133.57M
-6.88%113.79M
-2.05%133.91M
-3.08%131.63M
12.63%143.42M
15.94%122.19M
24.06%136.71M
24.74%135.81M
35.72%127.33M
13.71%105.39M
12.40%110.20M
20.62%108.87M
4.22%93.82M
1.23%92.69M
-7.17%98.04M
-7.07%90.26M
-10.11%90.02M
-4.82%91.57M
128.08%105.61M
118.61%97.12M
100.25%100.14M
40.34%96.20M
-15.68%46.30M
-22.04%44.43M
-19.98%50.01M
11.87%68.55M
-10.35%54.91M
1.82%56.99M
13.21%62.50M
--61.28M
--61.25M
--55.97M
--55.21M
應計費用
30.47%58.09M
87.65%83.08M
91.17%112.55M
-4.20%47.02M
-3.85%44.52M
3.86%44.28M
1.03%58.87M
15.39%49.09M
-2.68%46.31M
10.72%42.63M
-15.47%58.27M
-33.75%42.54M
-17.32%47.58M
-20.52%38.51M
18.74%68.94M
48.30%64.21M
47.27%57.55M
44.84%48.45M
36.46%58.06M
4.55%43.30M
-6.56%39.08M
0.19%33.45M
-17.37%42.55M
-21.88%41.41M
-24.68%41.82M
-26.58%33.39M
-17.23%51.49M
5.07%53.02M
2.73%55.52M
-2.21%45.47M
-2.40%62.21M
-22.59%50.46M
-3.93%54.05M
1.52%46.50M
-0.30%63.74M
2.49%65.18M
6.74%56.26M
-6.65%45.80M
5.34%63.93M
57.70%63.59M
52.79%52.71M
55.77%49.06M
44.79%60.69M
9.03%40.33M
9.50%34.50M
5.39%31.50M
38.69%41.92M
29.81%36.98M
22.14%31.50M
15.79%29.89M
--30.22M
--28.49M
--25.79M
--25.81M
短期借款與租賃負債
17.31%6.36M
46.73%7.26M
85.42%6.85M
86.20%5.48M
91.82%5.42M
66.21%4.95M
12.79%3.70M
-12.57%2.94M
-27.04%2.83M
-30.30%2.98M
-29.13%3.28M
-32.64%3.36M
-9.41%3.87M
-84.08%4.27M
-82.76%4.62M
-78.39%4.99M
-83.61%4.27M
5.07%26.83M
-36.89%26.82M
-60.20%23.11M
-53.92%26.08M
-44.63%25.53M
35.97%42.50M
110.69%58.08M
110.58%56.60M
46.89%46.11M
5.87%31.26M
-13.60%27.57M
-9.36%26.88M
29.44%31.39M
6.42%29.53M
50.18%31.91M
130.64%29.65M
95.74%24.25M
136.41%27.75M
77.33%21.25M
1.89%12.86M
-15.55%12.39M
-22.92%11.74M
-47.48%11.98M
-46.24%12.62M
-41.14%14.67M
-35.44%15.23M
30.21%22.81M
25.21%23.47M
8.28%24.93M
9.37%23.59M
-26.34%17.52M
-14.30%18.75M
22.10%23.02M
--21.57M
--23.79M
--21.87M
--18.85M
-短期租賃負債
----
----
----
----
----
----
----
----
----
----
-37.83%2.28M
----
----
----
4.52%3.67M
----
----
----
--3.52M
--3.41M
--1.08M
--532.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-68.76%11.13M
-17.24%28.39M
-22.23%28.72M
-18.27%31.39M
52.44%35.61M
44.44%34.30M
15.89%36.94M
194.85%38.40M
83.94%23.36M
12.34%23.75M
--31.87M
--13.03M
--12.70M
--21.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
58.16%19.63M
-8.36%14.84M
-29.53%13.82M
----
--12.41M
--16.19M
--19.61M
--15.88M
----
----
----
其他流動負債
-15.81%146.65M
0.80%173.07M
-2.37%176.87M
-0.94%186.53M
-12.45%174.18M
-9.30%171.71M
-7.72%181.17M
41.13%188.29M
38.33%198.96M
20.52%189.30M
41.69%196.32M
1.97%133.42M
-1.42%143.83M
1.38%157.07M
14.03%138.56M
-4.03%130.84M
6.75%145.91M
16.00%154.94M
6.78%121.51M
1.81%136.33M
3.84%136.69M
-6.87%133.57M
-6.88%113.79M
-2.05%133.91M
-3.08%131.63M
12.63%143.42M
15.94%122.19M
24.06%136.71M
24.74%135.81M
35.72%127.33M
13.71%105.39M
12.40%110.20M
20.62%108.87M
4.22%93.82M
1.23%92.69M
-7.26%98.04M
-7.27%90.26M
-10.20%90.02M
-5.05%91.57M
60.35%105.72M
64.23%97.34M
57.05%100.25M
40.68%96.44M
-2.07%65.93M
-19.01%59.27M
-22.27%63.83M
-11.16%68.55M
9.91%67.32M
30.75%73.18M
48.73%82.11M
--77.16M
--61.25M
--55.97M
--55.21M
流動負債總額
14.64%411.28M
13.28%395.58M
10.18%434.77M
1.60%386.15M
-9.05%358.75M
-4.78%349.20M
-4.08%394.60M
22.69%380.07M
16.51%394.44M
7.51%366.74M
16.13%411.38M
-5.97%309.79M
4.41%338.56M
2.71%341.13M
11.79%354.23M
8.01%329.46M
0.61%324.27M
17.25%332.13M
13.22%316.87M
-2.87%305.03M
4.79%322.30M
-5.80%283.28M
-2.28%279.88M
2.42%314.05M
-1.12%307.57M
2.75%300.71M
0.45%286.40M
6.29%306.62M
11.63%311.05M
22.26%292.67M
9.94%285.13M
8.49%288.48M
21.12%278.64M
7.13%239.38M
4.26%259.35M
6.79%265.92M
0.73%230.05M
0.90%223.46M
-1.79%248.74M
29.65%249.01M
34.74%228.39M
27.49%221.45M
34.88%253.28M
8.35%192.06M
-5.96%169.51M
-7.53%173.70M
3.82%187.78M
1.14%177.25M
12.52%180.25M
19.50%187.86M
--180.87M
--175.26M
--160.19M
--157.20M
非流動負債
長期撥備
----
----
----
----
----
----
----
----
----
-50.32%25.84M
-76.24%24.42M
-67.05%50.63M
-69.67%51.44M
-69.67%52.00M
-39.00%102.76M
-3.32%153.65M
7.90%169.62M
10.05%171.43M
9.58%168.45M
53.58%158.93M
54.17%157.21M
54.54%155.78M
54.05%153.72M
-10.84%103.48M
-18.73%101.97M
-18.52%100.80M
-18.57%99.79M
-12.06%116.06M
-7.65%125.48M
-7.67%123.71M
-7.92%122.55M
10.34%131.98M
14.78%135.87M
15.06%133.98M
15.56%133.08M
18.79%119.62M
19.29%118.37M
17.17%116.44M
16.45%115.17M
21.05%100.69M
20.68%99.24M
22.62%99.38M
24.25%98.90M
-28.08%83.18M
-27.88%82.23M
-27.94%81.05M
-25.11%79.60M
12.71%115.66M
12.60%114.02M
12.59%112.47M
--106.29M
--102.61M
--101.26M
--99.89M
長期借款與租賃負債
-3.60%850.28M
-6.57%843.77M
-3.23%809.69M
5.15%867.66M
6.30%882.01M
1.68%903.11M
-0.63%836.67M
-0.06%825.13M
2.97%829.76M
-0.05%888.18M
3.84%841.95M
-2.62%825.64M
-3.40%805.81M
5.21%888.65M
-4.70%810.86M
-3.87%847.88M
-15.73%834.19M
-14.63%844.64M
-5.27%850.84M
-4.29%881.99M
7.70%989.88M
5.61%989.44M
-3.35%898.19M
-7.74%921.52M
-9.84%919.10M
-5.77%936.90M
5.42%929.34M
9.76%998.85M
11.09%1.02B
8.83%994.25M
4.36%881.60M
1.32%910.05M
4.84%917.70M
1.34%913.57M
-5.21%844.81M
32.78%898.18M
27.97%875.32M
27.78%901.46M
24.82%891.22M
95.83%676.42M
93.13%684.01M
100.30%705.48M
103.39%714.03M
-3.94%345.41M
-6.07%354.17M
-7.15%352.22M
17.75%351.07M
21.27%359.56M
27.47%377.07M
27.32%379.32M
--298.15M
--296.50M
--295.81M
--297.94M
-長期借款
-2.57%815.82M
-6.47%801.95M
-2.14%769.61M
6.82%824.75M
8.02%837.36M
2.79%857.42M
-0.51%786.48M
-0.08%772.06M
3.49%775.20M
0.28%834.13M
4.90%790.51M
-1.88%772.67M
-3.74%749.09M
4.26%831.79M
-5.98%753.58M
-5.23%787.49M
-16.82%778.21M
-14.99%797.80M
-10.76%801.54M
-9.83%830.95M
1.79%935.58M
0.16%938.43M
-3.35%898.19M
-7.74%921.52M
-9.84%919.10M
-5.77%936.90M
5.42%929.34M
9.76%998.85M
11.09%1.02B
8.83%994.25M
4.36%881.60M
1.32%910.05M
4.84%917.70M
1.34%913.57M
-5.21%844.81M
32.78%898.18M
27.97%875.32M
27.78%901.46M
24.82%891.22M
95.83%676.42M
93.13%684.01M
100.30%705.48M
103.39%714.03M
-3.94%345.41M
-6.07%354.17M
-7.15%352.22M
17.75%351.07M
21.27%359.56M
27.47%377.07M
27.32%379.32M
--298.15M
--296.50M
--295.81M
--297.94M
-長期租賃負債
-22.85%34.45M
-8.45%41.82M
-20.16%40.07M
-19.15%42.91M
-18.15%44.66M
-15.48%45.69M
-2.44%50.19M
0.21%53.08M
-3.80%54.56M
-4.94%54.05M
-10.17%51.45M
-12.29%52.97M
1.31%56.72M
21.40%56.86M
16.18%57.27M
18.31%60.39M
3.11%55.98M
-8.17%46.84M
--49.30M
--51.04M
--54.30M
--51.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
----
----
----
----
----
----
----
----
----
-50.32%25.84M
-76.24%24.42M
-67.05%50.63M
-69.67%51.44M
-69.67%52.00M
-39.00%102.76M
-3.32%153.65M
7.90%169.62M
10.05%171.43M
9.58%168.45M
53.58%158.93M
54.17%157.21M
54.54%155.78M
54.05%153.72M
-10.84%103.48M
-18.73%101.97M
-18.52%100.80M
-18.57%99.79M
-12.06%116.06M
-7.65%125.48M
-7.67%123.71M
-7.92%122.55M
10.34%131.98M
14.78%135.87M
15.06%133.98M
15.56%133.08M
18.79%119.62M
19.29%118.37M
17.17%116.44M
16.45%115.17M
21.05%100.69M
20.68%99.24M
22.62%99.38M
24.25%98.90M
-28.08%83.18M
-27.88%82.23M
-27.94%81.05M
-25.11%79.60M
18.53%115.66M
18.72%114.02M
18.90%112.47M
--106.29M
--97.58M
--96.05M
--94.59M
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.99M
--502.00K
--895.00K
--461.00K
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.47%24.00K
-98.98%64.00K
-99.77%10.00K
-80.93%152.00K
78.42%4.50M
1171.75%6.26M
195.14%4.43M
323.94%797.00K
690.28%2.52M
-42.12%492.00K
39.46%1.50M
-87.44%188.00K
115.53%319.00K
-65.01%850.00K
-69.76%1.08M
--1.50M
---2.05M
--2.43M
--3.56M
----
----
----
----
----
其他非流動負債
35.28%95.63M
31.25%92.23M
80.51%107.53M
-8.74%59.21M
3.07%70.69M
40.36%70.28M
32.40%59.57M
-6.73%64.88M
-1.75%68.59M
-28.66%50.07M
-64.76%44.99M
-62.79%69.56M
-65.41%69.81M
-66.36%70.18M
-38.74%127.68M
-4.77%186.97M
7.72%201.84M
11.57%208.62M
9.74%208.41M
35.17%196.33M
29.24%187.36M
24.89%186.98M
25.14%189.92M
-16.98%145.25M
-18.62%144.97M
-8.35%149.72M
2.41%151.77M
9.41%174.95M
6.75%178.14M
-1.57%163.37M
-10.73%148.20M
9.84%159.91M
14.58%166.87M
16.10%165.98M
17.09%166.02M
13.16%145.58M
-5.18%145.64M
-7.74%142.97M
-6.64%141.79M
16.57%128.65M
37.82%153.60M
43.89%154.97M
43.50%151.88M
-22.16%110.35M
-20.59%111.45M
-26.06%107.70M
-24.12%105.84M
0.48%141.77M
1.89%140.35M
5.66%145.65M
--139.48M
--141.09M
--137.74M
--137.85M
非流動負債總額
-1.43%1.01B
-5.97%982.68M
-0.47%962.91M
-1.05%972.03M
3.22%1.02B
1.34%1.05B
-1.71%967.50M
-2.19%982.30M
0.53%990.44M
-3.39%1.03B
-5.49%984.32M
-10.27%1.00B
-12.03%985.22M
-5.82%1.07B
-8.99%1.04B
-4.97%1.12B
-12.39%1.12B
-11.83%1.13B
-3.96%1.14B
-0.42%1.18B
8.25%1.28B
6.42%1.29B
-0.93%1.19B
-7.09%1.18B
-9.15%1.18B
-4.05%1.21B
2.85%1.20B
7.40%1.27B
9.15%1.30B
6.74%1.26B
4.18%1.17B
1.71%1.19B
1.81%1.19B
-0.29%1.18B
-3.31%1.12B
25.34%1.17B
21.34%1.17B
20.14%1.18B
16.60%1.16B
94.89%929.85M
97.82%964.02M
104.23%984.67M
109.51%995.56M
-8.81%477.10M
-9.78%487.33M
-11.48%482.15M
4.15%475.19M
15.38%523.19M
19.96%540.14M
20.44%544.69M
--456.25M
--453.46M
--450.27M
--452.25M
總負債
2.74%1.42B
-1.15%1.38B
2.61%1.40B
-0.31%1.36B
-0.27%1.38B
-0.27%1.39B
-2.41%1.36B
3.67%1.36B
4.62%1.38B
-0.75%1.40B
0.00%1.40B
-9.29%1.31B
-8.34%1.32B
-3.89%1.41B
-4.48%1.40B
-2.30%1.45B
-9.77%1.44B
-6.58%1.47B
-0.69%1.46B
-0.93%1.48B
7.53%1.60B
3.98%1.57B
-1.19%1.47B
-5.25%1.50B
-7.60%1.49B
-2.77%1.51B
2.38%1.49B
7.18%1.58B
9.62%1.61B
9.36%1.55B
5.26%1.45B
2.97%1.47B
4.99%1.47B
0.89%1.42B
-1.98%1.38B
21.42%1.43B
17.39%1.40B
16.61%1.41B
12.87%1.41B
76.17%1.18B
81.54%1.19B
83.90%1.21B
88.37%1.25B
-4.47%669.16M
-8.82%656.84M
-10.47%655.85M
4.06%662.97M
11.41%700.44M
18.01%720.39M
20.20%732.55M
--637.13M
--628.72M
--610.47M
--609.45M
所有者權益
普通股權益
-0.76%185.26M
-1.37%180.92M
-4.26%195.83M
-4.51%191.92M
-4.89%186.68M
-5.32%183.43M
4.05%204.54M
3.98%200.97M
4.28%196.28M
4.85%193.73M
5.80%196.59M
4.31%193.28M
4.77%188.22M
4.77%184.76M
8.34%185.82M
1.73%185.29M
0.16%179.66M
-0.29%176.34M
-1.49%171.52M
5.57%182.15M
4.66%179.37M
4.03%176.86M
5.15%174.11M
6.11%172.54M
7.01%171.39M
8.54%170.01M
3.64%165.59M
3.53%162.61M
3.76%160.17M
3.30%156.63M
4.14%159.77M
4.68%157.06M
4.95%154.36M
4.52%151.63M
0.79%153.42M
-0.48%150.03M
-0.88%147.08M
-1.40%145.06M
1.78%152.22M
77.54%150.76M
78.26%148.39M
79.37%147.12M
78.79%149.56M
3.38%84.92M
3.12%83.25M
2.31%82.02M
-0.69%83.65M
-0.84%82.14M
-1.79%80.72M
-1.67%80.17M
--84.23M
--82.84M
--82.20M
--81.53M
留存收益
-15.76%593.96M
-13.16%611.36M
-12.83%623.06M
-0.76%699.04M
0.29%705.11M
0.34%704.04M
1.13%714.73M
-11.35%704.37M
-11.95%703.10M
-13.12%701.66M
-15.28%706.75M
-5.94%794.58M
-5.86%798.55M
-5.04%807.58M
-2.89%834.21M
-1.57%844.73M
-1.66%848.25M
-11.00%850.44M
-11.68%859.00M
-18.27%858.22M
-17.21%862.58M
-7.48%955.59M
-6.52%972.59M
3.26%1.05B
5.23%1.04B
5.62%1.03B
9.65%1.04B
8.93%1.02B
8.87%990.08M
8.67%977.94M
5.87%948.83M
7.00%933.52M
6.58%909.42M
6.67%899.92M
6.19%896.22M
4.87%872.47M
3.81%853.28M
3.30%843.65M
5.71%843.96M
3.32%831.91M
4.18%821.96M
4.62%816.69M
3.80%798.35M
5.35%805.15M
5.33%788.97M
6.56%780.65M
5.77%769.12M
6.61%764.29M
6.53%749.04M
6.11%732.59M
--727.18M
--716.93M
--703.11M
--690.39M
資本公積
-0.95%148.92M
-1.70%144.59M
-5.18%159.50M
-5.50%155.58M
-6.00%150.34M
-6.54%147.09M
4.96%168.21M
4.90%164.64M
5.30%159.95M
6.04%157.39M
7.21%160.25M
5.36%156.94M
5.98%151.89M
6.01%148.43M
10.58%149.48M
2.16%148.96M
0.20%143.32M
-0.37%140.01M
-1.88%135.19M
7.05%145.81M
5.91%143.03M
5.13%140.53M
6.59%137.77M
7.87%136.21M
9.06%135.06M
11.12%133.68M
4.72%129.25M
4.60%126.27M
4.92%123.83M
4.34%120.29M
5.42%123.43M
6.18%120.72M
6.57%118.02M
6.04%115.29M
1.03%117.09M
-0.64%113.70M
-1.17%110.75M
-1.86%108.73M
2.35%115.89M
135.54%114.43M
138.87%112.06M
142.48%110.79M
139.30%113.22M
6.06%48.58M
5.68%46.91M
4.23%45.69M
-1.21%47.31M
-1.50%45.80M
-3.21%44.39M
-3.01%43.83M
--47.89M
--46.50M
--45.86M
--45.19M
減：庫存股
-6.73%195.85M
-6.47%197.38M
-2.83%212.99M
-2.76%213.20M
-4.38%209.99M
-4.53%211.03M
-2.92%219.20M
0.55%219.26M
11.85%219.62M
17.33%221.05M
18.38%225.79M
17.26%218.06M
6.50%196.35M
1.95%188.41M
6.56%190.74M
-8.65%185.96M
-9.31%184.37M
-8.87%184.81M
-10.61%179.00M
3.90%203.57M
8.49%203.31M
11.53%202.80M
15.53%200.24M
13.79%195.92M
10.00%187.39M
13.24%181.84M
5.18%173.31M
6.02%172.18M
6.34%170.35M
1.82%160.58M
3.56%164.77M
1.40%162.40M
40.93%160.19M
39.68%157.71M
38.32%159.11M
45.01%160.16M
2.90%113.67M
3.19%112.91M
4.62%115.03M
-60.84%110.45M
-60.81%110.47M
-61.23%109.41M
-61.15%109.95M
2.61%282.02M
4.79%281.86M
5.65%282.19M
5.40%283.01M
7.30%274.83M
8.08%268.98M
8.70%267.11M
--268.50M
--256.13M
--248.87M
--245.73M
不影響留存收益的損益
-1.55%-175.17M
-8.24%-181.49M
3.25%-168.74M
-6.26%-174.11M
-3.25%-172.50M
0.83%-167.68M
8.30%-174.40M
8.42%-163.86M
-3.63%-167.08M
-6.27%-169.09M
1.32%-190.19M
18.04%-178.93M
28.18%-161.23M
27.84%-159.11M
19.93%-192.74M
7.37%-218.32M
9.66%-224.49M
-2.45%-220.50M
-5.41%-240.72M
-31.03%-235.69M
-37.91%-248.50M
-20.22%-215.23M
-38.99%-228.36M
-3.04%-179.87M
-40.40%-180.19M
-24.41%-179.03M
-6.61%-164.30M
-4.73%-174.57M
35.78%-128.34M
30.17%-143.90M
15.26%-154.12M
0.91%-166.69M
-38.70%-199.84M
-30.67%-206.08M
-20.98%-181.87M
-35.23%-168.23M
-6.88%-144.08M
-69.61%-157.71M
-124.98%-150.33M
-465.51%-124.40M
-504.85%-134.80M
-310.84%-92.98M
-148.02%-66.82M
65.95%-22.00M
66.80%-22.29M
59.42%-22.63M
58.61%-26.94M
-0.18%-64.60M
-26.18%-67.14M
11.32%-55.78M
---65.08M
---64.49M
---53.21M
---62.90M
非控制性權益
2.13%48.00K
2.13%48.00K
112.40%48.00K
111.75%47.00K
115.56%47.00K
114.33%47.00K
-40.22%-387.00K
-48.70%-400.00K
-72.57%-302.00K
-121.62%-328.00K
-90.34%-276.00K
-147.70%-269.00K
-131.65%-175.00K
-138.05%-148.00K
-123.16%-145.00K
-11.18%564.00K
-47.58%553.00K
-69.73%389.00K
-44.60%626.00K
-59.89%635.00K
-41.16%1.05M
-35.65%1.28M
211.29%1.13M
267.29%1.58M
242.83%1.79M
267.77%2.00M
-34.24%363.00K
-16.31%431.00K
-8.41%523.00K
-11.56%543.00K
-17.49%552.00K
-60.05%515.00K
-62.83%571.00K
-62.29%614.00K
-79.26%669.00K
-65.13%1.29M
-57.71%1.54M
-58.64%1.63M
-20.56%3.23M
1.23%3.70M
15.08%3.63M
9.33%3.94M
17.20%4.06M
17.16%3.65M
-13.75%3.16M
-71.46%3.60M
-73.54%3.46M
-77.27%3.12M
-73.57%3.66M
-6.15%12.61M
--13.09M
--13.71M
--13.84M
--13.44M
總權益
-19.85%408.24M
-18.74%413.46M
-16.77%437.21M
-3.47%503.69M
-0.59%509.35M
0.77%508.81M
7.84%525.28M
-11.65%521.82M
-18.54%512.39M
-21.68%504.92M
-23.46%487.08M
-5.70%590.60M
1.52%629.01M
3.67%644.67M
4.08%636.40M
4.08%626.31M
4.80%619.60M
-13.11%621.85M
-14.99%611.43M
-29.08%601.74M
-30.24%591.20M
-15.20%715.71M
-17.21%719.24M
1.83%848.42M
-0.54%847.46M
1.61%844.01M
9.93%868.71M
9.34%833.18M
20.98%852.08M
20.66%830.63M
11.41%790.26M
9.58%762.00M
-5.35%704.32M
-4.36%688.38M
-3.37%709.33M
-7.47%695.39M
2.12%744.15M
-5.96%719.73M
-5.31%734.05M
27.44%751.52M
27.57%728.71M
36.32%765.35M
41.90%775.21M
15.60%589.71M
14.86%571.22M
11.73%561.45M
11.28%546.29M
3.50%510.12M
0.05%497.31M
5.40%502.49M
--490.92M
--492.86M
--497.07M
--476.73M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
