Liberty Global Ltd
LBTYK10.260USD
+0.120+1.18%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤後交易 07/18, 20:00 (美東)
3.56B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-29.00%1.98B
-36.83%2.15B
-1.09%3.26B
-12.88%3.22B
-23.16%2.79B
-21.65%3.41B
-11.88%3.30B
-5.79%3.69B
29.72%3.63B
36.71%4.35B
14.20%3.74B
4.75%3.92B
12.05%2.80B
8.64%3.18B
-48.19%3.28B
-46.65%3.74B
-64.69%2.50B
-64.05%2.93B
-14.30%6.33B
452.51%7.01B
653.75%7.08B
449.98%8.14B
677.71%7.38B
47.15%1.27B
69.29%939.40M
-11.47%1.48B
-39.89%949.20M
-20.93%862.40M
-73.70%554.90M
55.34%1.67B
212.01%1.58B
38.82%1.09B
208.02%2.11B
52.15%1.08B
-42.00%506.10M
33.94%785.70M
8.65%684.90M
-32.70%707.60M
-8.62%872.60M
-47.16%586.60M
-79.61%630.40M
-61.09%1.05B
-56.72%954.90M
-47.76%1.11B
6.37%3.09B
32.52%2.70B
-33.49%2.21B
11.33%2.13B
74.86%2.91B
--2.04B
--3.32B
--1.91B
--1.66B
—現金和現金等價物
73.97%1.98B
28.28%1.82B
35.30%2.36B
28.50%2.01B
-21.20%1.14B
-17.98%1.42B
9.25%1.74B
-34.54%1.57B
71.47%1.45B
89.57%1.73B
108.05%1.59B
173.49%2.39B
-9.18%843.40M
-31.39%910.60M
-79.72%766.20M
-79.95%874.30M
-82.93%928.70M
-83.70%1.33B
-48.83%3.78B
243.62%4.36B
479.15%5.44B
449.98%8.14B
677.71%7.38B
47.15%1.27B
69.29%939.40M
-11.47%1.48B
-39.89%949.20M
-20.93%862.40M
-73.70%554.90M
55.34%1.67B
212.01%1.58B
38.82%1.09B
208.02%2.11B
52.15%1.08B
-42.00%506.10M
33.94%785.70M
8.65%684.90M
-32.70%707.60M
-8.62%872.60M
-47.16%586.60M
-79.61%630.40M
-61.09%1.05B
-56.72%954.90M
-47.76%1.11B
6.37%3.09B
32.52%2.70B
-33.49%2.21B
11.33%2.13B
74.86%2.91B
--2.04B
--3.32B
--1.91B
--1.66B
-短期投資
----
-83.14%335.60M
-41.79%906.30M
-43.34%1.20B
-24.46%1.65B
-24.07%1.99B
-27.55%1.56B
39.23%2.13B
11.73%2.19B
15.51%2.62B
-14.43%2.15B
-46.72%1.53B
24.59%1.96B
41.83%2.27B
-1.49%2.51B
8.12%2.87B
-4.18%1.57B
--1.60B
--2.55B
--2.65B
--1.64B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應收款項
-43.65%483.80M
-48.30%449.80M
4.64%863.40M
-1.54%858.80M
3.37%858.60M
4.76%870.10M
13.59%825.10M
13.63%872.20M
-5.18%830.60M
-8.45%830.60M
-22.98%726.40M
-17.21%767.60M
1.86%876.00M
-15.87%907.30M
81.61%943.10M
86.04%927.20M
-31.21%860.00M
-23.23%1.08B
-57.47%519.30M
-61.61%498.40M
-0.69%1.25B
4.67%1.40B
-6.08%1.22B
-1.90%1.30B
-22.46%1.26B
-4.44%1.34B
-7.08%1.30B
-0.73%1.32B
27.56%1.62B
-62.26%1.40B
14.66%1.40B
-0.05%1.33B
-9.20%1.27B
170.42%3.72B
2.76%1.22B
7.40%1.33B
7.19%1.40B
0.09%1.38B
-11.72%1.19B
-17.84%1.24B
-14.48%1.31B
-13.46%1.37B
-9.84%1.35B
-1.43%1.51B
71.17%1.53B
54.09%1.59B
90.19%1.49B
102.43%1.53B
12.03%893.40M
--1.03B
--784.60M
--757.70M
--797.50M
-應收賬款及應收票據
-43.65%483.80M
-48.30%449.80M
4.64%863.40M
-1.54%858.80M
3.37%858.60M
4.76%870.10M
13.59%825.10M
13.63%872.20M
-5.18%830.60M
-8.45%830.60M
-22.98%726.40M
-17.21%767.60M
1.86%876.00M
-15.87%907.30M
81.61%943.10M
86.04%927.20M
-31.21%860.00M
-23.23%1.08B
-57.47%519.30M
-61.61%498.40M
-0.69%1.25B
4.67%1.40B
-6.08%1.22B
-1.90%1.30B
-22.46%1.26B
-4.44%1.34B
-7.08%1.30B
-0.73%1.32B
27.56%1.62B
2.15%1.40B
14.66%1.40B
-0.05%1.33B
-9.20%1.27B
-0.09%1.37B
2.76%1.22B
7.40%1.33B
7.19%1.40B
0.09%1.38B
-11.72%1.19B
-17.84%1.24B
-14.48%1.31B
-13.46%1.37B
-9.84%1.35B
-1.43%1.51B
71.17%1.53B
54.09%1.59B
90.19%1.49B
102.43%1.53B
12.03%893.40M
--1.03B
--784.60M
--757.70M
--797.50M
-其他應收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.35B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.16%195.70M
15.69%227.90M
-0.19%266.70M
28.78%171.40M
4.96%186.10M
7.12%197.00M
53.21%267.20M
8.39%133.10M
3.56%177.30M
-21.38%183.90M
-29.59%174.40M
-6.97%122.80M
-8.30%171.20M
21.70%233.90M
10.19%247.70M
-26.26%132.00M
-19.84%186.70M
-23.76%192.20M
-13.80%224.80M
-24.85%179.00M
-20.84%232.90M
--252.10M
--260.80M
--238.20M
--294.20M
----
----
----
----
----
----
其他流動資產
-36.79%438.00M
-51.40%411.60M
-10.21%671.20M
-17.08%721.90M
-3.86%692.90M
15.03%847.00M
-25.32%747.50M
-5.25%870.60M
-32.01%720.70M
-20.66%736.30M
20.15%1.00B
10.25%918.80M
40.19%1.06B
13.66%928.00M
73.92%833.10M
50.43%833.40M
484.31%756.10M
17.48%816.50M
-16.71%479.00M
28.45%554.00M
-67.99%129.40M
75.20%695.00M
52.67%575.10M
14.10%431.30M
-32.56%404.30M
12.96%396.70M
-3.14%376.70M
-64.31%378.00M
65.75%599.50M
47.81%351.20M
49.58%388.90M
-74.81%1.06B
28.04%361.70M
-22.28%237.60M
-53.57%260.00M
745.84%4.21B
-50.23%282.50M
-43.56%305.70M
216.21%560.00M
-14.80%497.20M
10.11%567.60M
16.98%541.60M
-67.93%177.10M
-20.48%583.60M
1.06%515.50M
-29.41%463.00M
-14.40%552.20M
41.82%733.90M
-18.71%510.10M
--655.90M
--645.10M
--517.50M
--627.50M
流動資產合計
-36.00%3.12B
-41.50%3.30B
-4.26%5.20B
-9.35%5.39B
-13.97%4.87B
-10.41%5.64B
-0.78%5.43B
6.04%5.94B
0.28%5.66B
6.01%6.30B
-8.24%5.47B
1.88%5.60B
37.11%5.64B
2.38%5.94B
-23.13%5.96B
-36.33%5.50B
-57.84%4.12B
-45.12%5.80B
-20.80%7.76B
112.21%8.64B
165.50%9.76B
155.31%10.57B
173.91%9.79B
14.00%4.07B
6.35%3.68B
-4.39%4.14B
-7.85%3.58B
-10.78%3.57B
-18.99%3.46B
-22.15%4.33B
51.06%3.88B
-42.27%4.00B
36.61%4.27B
90.07%5.56B
-16.41%2.57B
150.95%6.93B
5.51%3.12B
-18.51%2.93B
-15.28%3.07B
-30.17%2.76B
-49.80%2.96B
-34.48%3.59B
-23.36%3.63B
-21.09%3.96B
30.25%5.90B
47.15%5.48B
-0.33%4.73B
57.49%5.01B
33.01%4.53B
--3.73B
--4.75B
--3.18B
--3.41B
非流動資產
固定資產淨額
-42.66%5.32B
-44.79%5.04B
13.42%9.82B
11.42%9.30B
10.32%9.27B
10.85%9.12B
13.94%8.66B
3.58%8.35B
6.53%8.41B
-0.97%8.23B
-8.42%7.60B
-9.93%8.06B
-11.24%7.89B
-8.36%8.31B
25.40%8.30B
37.42%8.95B
-34.70%8.89B
-36.84%9.07B
-51.16%6.62B
-53.96%6.51B
-4.99%13.62B
3.44%14.36B
-3.54%13.55B
0.62%14.14B
-29.05%14.33B
-1.91%13.88B
-27.96%14.05B
-24.92%14.05B
15.60%20.20B
-17.97%14.15B
9.63%19.50B
-10.37%18.72B
-20.19%17.47B
-17.23%17.25B
-16.88%17.79B
-4.49%20.88B
0.32%21.89B
-9.45%20.84B
-3.26%21.40B
-8.21%21.86B
-8.36%21.82B
-4.00%23.02B
-6.79%22.12B
4.57%23.82B
82.92%23.81B
78.42%23.97B
621.74%23.73B
606.16%22.78B
385.74%13.02B
--13.44B
---4.55B
---4.50B
---4.56B
-固定資產
-41.51%10.48B
-45.30%9.77B
14.90%19.66B
7.31%18.31B
7.52%17.91B
9.88%17.87B
12.91%17.11B
8.40%17.06B
6.80%16.66B
-0.77%16.26B
-6.88%15.16B
-9.79%15.74B
-8.69%15.60B
-3.02%16.39B
11.45%16.28B
25.89%17.45B
-39.83%17.08B
-42.04%16.90B
-47.91%14.61B
-51.43%13.86B
0.99%28.39B
8.11%29.16B
0.75%28.04B
4.18%28.54B
-26.35%28.11B
1.44%26.97B
-23.72%27.83B
-20.46%27.39B
20.77%38.17B
-12.73%26.59B
15.98%36.49B
-3.49%34.44B
-13.47%31.61B
-11.85%30.47B
-9.92%31.46B
3.06%35.69B
5.97%36.53B
0.53%34.56B
0.10%34.92B
-5.50%34.63B
-3.39%34.47B
-1.50%34.38B
1.87%34.89B
14.89%36.64B
65.23%35.68B
59.97%34.90B
724.44%34.25B
633.57%31.89B
394.23%21.59B
--21.82B
--4.15B
--4.35B
--4.37B
-累計折舊
-40.28%5.16B
-45.84%4.74B
16.41%9.84B
3.37%9.01B
4.67%8.64B
8.88%8.75B
11.87%8.45B
13.46%8.72B
7.08%8.25B
-0.57%8.04B
-5.29%7.56B
-9.63%7.68B
-5.92%7.71B
3.15%8.08B
-0.12%7.98B
15.66%8.50B
-44.56%8.19B
-47.08%7.83B
-44.88%7.99B
-48.95%7.35B
7.21%14.78B
13.07%14.80B
5.11%14.49B
7.93%14.40B
-23.32%13.78B
5.25%13.09B
-18.85%13.79B
-15.15%13.34B
27.16%17.98B
-5.88%12.44B
24.24%16.99B
6.20%15.72B
-3.41%14.14B
-3.67%13.22B
1.10%13.67B
16.01%14.80B
15.73%14.64B
20.77%13.72B
5.93%13.52B
-0.45%12.76B
6.60%12.65B
3.97%11.36B
21.39%12.77B
40.66%12.82B
38.37%11.86B
30.39%10.93B
20.86%10.52B
3.01%9.11B
-3.93%8.57B
--8.38B
--8.70B
--8.85B
--8.93B
商譽及其他無形資產
-60.46%4.64B
-64.54%4.44B
2.66%12.10B
-1.75%11.57B
0.35%11.74B
7.48%12.53B
8.26%11.79B
6.89%11.77B
1.09%11.70B
-1.75%11.66B
-7.90%10.89B
-12.67%11.02B
-7.61%11.57B
-7.63%11.87B
69.51%11.82B
86.56%12.61B
-9.99%12.52B
-12.16%12.85B
-49.97%6.97B
-53.54%6.76B
-4.98%13.91B
-0.83%14.62B
-8.01%13.94B
-5.08%14.55B
-29.90%14.64B
-7.62%14.75B
-28.35%15.15B
-26.29%15.33B
6.46%20.89B
-18.09%15.96B
1.60%21.15B
-36.40%20.80B
-43.11%19.62B
-41.34%19.49B
-39.44%20.82B
-7.15%32.70B
-1.03%34.49B
-11.02%33.22B
26.31%34.37B
1.45%35.22B
-0.16%34.85B
5.64%37.33B
-8.42%27.21B
21.99%34.71B
120.24%34.90B
114.71%35.34B
86.53%29.71B
81.91%28.46B
-4.54%15.85B
--16.46B
--15.93B
--15.64B
--16.60B
其他非流動資產
-26.38%895.20M
-30.46%971.90M
-37.00%1.03B
-19.15%1.32B
-26.65%1.22B
-24.62%1.40B
-26.62%1.63B
-7.36%1.64B
29.44%1.66B
68.82%1.85B
83.57%2.23B
38.72%1.77B
-95.17%1.28B
-95.78%1.10B
-94.93%1.21B
-93.85%1.27B
792.29%26.49B
709.61%26.02B
622.49%23.94B
575.63%20.70B
-3.02%2.97B
7.60%3.21B
-8.39%3.31B
-16.51%3.06B
-20.81%3.06B
-28.91%2.99B
0.42%3.62B
6.49%3.67B
17.31%3.87B
50.14%4.20B
52.31%3.60B
32.87%3.45B
45.70%3.30B
22.94%2.80B
53.82%2.37B
211.38%2.59B
-37.39%2.26B
-11.52%2.28B
-58.25%1.54B
-78.73%832.80M
-6.51%3.61B
-31.49%2.57B
3.91%3.68B
8.88%3.92B
-17.83%3.86B
0.55%3.76B
-81.83%3.54B
-81.19%3.60B
-75.93%4.70B
--3.74B
--19.51B
--19.12B
--19.54B
非流動資產合計
-35.97%22.85B
-39.25%22.14B
-1.88%36.57B
-6.69%35.45B
-6.44%35.69B
-0.41%36.45B
0.32%37.27B
-1.46%37.99B
-4.40%38.15B
-10.69%36.60B
-9.14%37.15B
-10.45%38.56B
-25.18%39.90B
-23.11%40.98B
-5.82%40.88B
11.25%43.05B
42.24%53.33B
38.51%53.29B
13.08%43.41B
-22.47%38.70B
-24.65%37.49B
-21.50%38.47B
-23.45%38.39B
-4.27%49.92B
-9.29%49.76B
-7.98%49.01B
-5.18%50.15B
0.91%52.14B
11.32%54.85B
8.81%53.27B
-17.78%52.89B
-15.75%51.67B
-22.38%49.28B
-20.64%48.95B
1.72%64.32B
-4.17%61.33B
-1.91%63.48B
-7.23%61.68B
7.89%63.24B
-4.42%63.99B
-3.29%64.72B
-2.26%66.49B
-4.33%58.61B
14.08%66.95B
83.63%66.92B
96.71%68.03B
92.23%61.26B
87.80%58.69B
9.15%36.44B
--34.58B
--31.87B
--31.25B
--33.39B
總資產
-35.97%25.97B
-39.56%25.44B
-2.18%41.77B
-7.05%40.84B
-7.41%40.56B
-1.88%42.09B
0.18%42.70B
-0.51%43.94B
-3.82%43.81B
-8.57%42.90B
-9.02%42.62B
-9.05%44.16B
-20.71%45.55B
-20.60%46.92B
-8.44%46.84B
2.57%48.55B
21.57%57.45B
20.48%59.09B
6.20%51.16B
-12.31%47.34B
-11.57%47.26B
-7.73%49.05B
-10.32%48.18B
-3.09%53.99B
-8.36%53.44B
-7.71%53.15B
-5.37%53.72B
0.07%55.71B
8.90%58.31B
5.65%57.60B
-15.13%56.77B
-18.44%55.67B
-19.61%53.55B
-15.62%54.52B
0.88%66.89B
2.25%68.26B
-1.58%66.61B
-7.81%64.61B
6.54%66.31B
1.87%66.76B
0.63%67.68B
3.50%70.08B
-5.69%62.24B
2.86%65.53B
64.16%67.26B
76.76%67.71B
80.23%66.00B
85.00%63.71B
11.36%40.97B
--38.31B
--36.62B
--34.44B
--36.79B
負債
流動負債
-其他應付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.00%370.70M
----
-18.34%360.10M
-27.53%513.00M
-45.33%311.50M
-28.42%555.80M
-29.77%441.00M
8.76%707.90M
-1.52%569.80M
21.59%776.50M
7.94%627.90M
-2.36%650.90M
-4.90%578.60M
6.66%638.60M
-3.96%581.70M
11.94%666.60M
87.37%608.40M
70.18%598.70M
87.29%605.70M
94.10%595.50M
-0.09%324.70M
--351.80M
--323.40M
--306.80M
--325.00M
應計費用
-20.74%1.25B
-37.92%1.08B
6.10%1.63B
-11.66%1.68B
-6.97%1.58B
11.17%1.74B
15.78%1.54B
26.87%1.91B
10.71%1.69B
1.37%1.57B
-8.58%1.33B
-12.39%1.50B
6.84%1.53B
-10.32%1.55B
-8.72%1.45B
3.15%1.71B
-38.38%1.43B
-30.22%1.73B
-31.96%1.59B
-31.49%1.66B
-1.80%2.32B
-1.36%2.47B
-12.05%2.34B
-4.74%2.43B
5.38%2.37B
-2.67%2.51B
15.12%2.66B
15.90%2.55B
7.47%2.25B
-7.05%2.58B
5.92%2.31B
-6.24%2.20B
-14.64%2.09B
19.57%2.77B
-4.38%2.18B
-9.75%2.34B
-19.19%2.45B
-17.18%2.32B
42.88%2.28B
67.80%2.60B
108.17%3.03B
43.40%2.80B
-22.07%1.59B
-23.19%1.55B
-26.18%1.45B
14.05%1.95B
33.41%2.05B
18.83%2.02B
23.22%1.97B
--1.71B
--1.53B
--1.70B
--1.60B
短期借款與租賃負債
52.85%1.13B
11.37%898.50M
57.79%999.30M
9.56%771.40M
-2.73%737.80M
0.89%806.80M
-11.64%633.30M
-7.94%704.10M
-6.97%758.50M
-5.95%799.70M
-27.35%716.70M
-22.13%764.80M
-23.01%815.30M
-21.71%850.30M
-46.17%986.50M
-47.42%982.10M
-73.14%1.06B
-71.99%1.09B
-45.79%1.83B
-49.25%1.87B
7.16%3.94B
7.25%3.88B
-3.40%3.38B
8.49%3.68B
-14.25%3.68B
-1.43%3.62B
-12.83%3.50B
-4.45%3.39B
52.02%4.29B
39.75%3.67B
101.06%4.01B
78.02%3.55B
-12.88%2.82B
3.44%2.62B
1.98%2.00B
23.65%1.99B
150.59%3.24B
63.66%2.54B
17.31%1.96B
-12.85%1.61B
-62.75%1.29B
51.48%1.55B
95.41%1.67B
119.04%1.85B
225.65%3.47B
181.54%1.02B
192.10%854.10M
236.65%845.00M
395.72%1.07B
--363.50M
--292.40M
--251.00M
--215.00M
-短期租賃負債
-14.61%7.60M
-22.13%9.50M
-27.35%8.50M
-60.17%9.60M
-90.00%8.90M
-84.40%12.20M
-83.88%11.70M
-60.56%24.10M
40.38%89.00M
16.20%78.20M
6.92%72.60M
-15.37%61.10M
-12.79%63.40M
--67.30M
-4.23%67.90M
16.83%72.20M
10.65%72.70M
----
7.75%70.90M
-22.26%61.80M
-18.89%65.70M
--81.50M
--65.80M
--79.50M
--81.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-6.02%276.10M
14.49%285.30M
-1.66%267.40M
-9.53%292.50M
-14.67%293.80M
-5.75%249.20M
0.18%271.90M
2.05%323.30M
-4.12%344.30M
-3.75%264.40M
-14.52%271.40M
-12.39%316.80M
-6.31%359.10M
-35.65%274.70M
6.01%317.50M
7.56%361.60M
-49.86%383.30M
-48.87%426.90M
-57.91%299.50M
-57.62%336.20M
-4.46%764.50M
-1.44%834.90M
-6.96%711.60M
-6.25%793.30M
-34.94%800.20M
-9.56%847.10M
-23.92%764.80M
-25.81%846.20M
5.65%1.23B
-11.56%936.60M
4.47%1.01B
-14.31%1.14B
-21.47%1.16B
-21.42%1.06B
-21.38%962.30M
-4.84%1.33B
0.18%1.48B
-4.26%1.35B
2.50%1.22B
-3.11%1.40B
-5.07%1.48B
0.11%1.41B
1.91%1.19B
13.48%1.44B
72.55%1.56B
65.49%1.41B
81.57%1.17B
61.65%1.27B
-9.22%903.50M
--849.70M
--645.30M
--787.00M
--995.30M
其他流動負債
-6.02%276.10M
14.49%285.30M
-1.66%267.40M
-9.53%292.50M
-14.67%293.80M
-5.75%249.20M
0.18%271.90M
2.05%323.30M
-4.12%344.30M
-3.75%264.40M
-14.52%271.40M
-12.39%316.80M
-6.31%359.10M
-35.65%274.70M
6.01%317.50M
7.56%361.60M
-49.86%383.30M
-48.87%426.90M
-57.91%299.50M
-57.62%336.20M
-4.46%764.50M
-1.44%834.90M
-6.96%711.60M
-6.25%793.30M
-50.01%800.20M
-9.56%847.10M
-43.99%764.80M
-48.83%846.20M
8.47%1.60B
-42.00%936.60M
-2.70%1.37B
-18.90%1.65B
-28.10%1.48B
-23.98%1.61B
-24.22%1.40B
-0.52%2.04B
-0.30%2.05B
3.81%2.12B
4.29%1.85B
-2.87%2.05B
-5.02%2.06B
2.06%2.05B
-0.09%1.78B
12.99%2.11B
76.47%2.17B
66.87%2.00B
83.48%1.78B
70.75%1.87B
-6.98%1.23B
--1.20B
--968.70M
--1.09B
--1.32B
流動負債總額
-13.56%3.29B
-27.67%3.13B
16.63%4.35B
-1.41%4.03B
2.67%3.80B
10.50%4.33B
10.22%3.73B
13.99%4.09B
-6.28%3.71B
-4.01%3.92B
-16.60%3.38B
-14.45%3.59B
-4.69%3.95B
-9.45%4.08B
-4.26%4.06B
-3.62%4.19B
-49.17%4.15B
-47.86%4.51B
-45.28%4.24B
-57.91%4.35B
-19.81%8.16B
-16.05%8.65B
-22.78%7.75B
3.49%10.33B
-2.06%10.18B
3.41%10.31B
4.51%10.03B
8.90%9.98B
30.53%10.39B
18.68%9.97B
29.60%9.60B
7.13%9.17B
-18.14%7.96B
-4.22%8.40B
-6.33%7.41B
12.56%8.56B
23.96%9.72B
0.01%8.77B
-6.40%7.91B
-17.89%7.60B
-26.51%7.84B
14.10%8.77B
19.69%8.45B
29.48%9.26B
80.29%10.67B
66.29%7.68B
82.56%7.06B
71.12%7.15B
33.54%5.92B
--4.62B
--3.87B
--4.18B
--4.43B
非流動負債
長期借款與租賃負債
-46.37%8.91B
-46.54%8.86B
4.86%16.85B
6.42%16.59B
6.77%16.62B
16.24%16.57B
17.11%16.07B
13.39%15.59B
7.33%15.57B
-3.60%14.25B
-7.37%13.72B
-8.35%13.75B
3.92%14.50B
-2.20%14.78B
48.32%14.81B
47.03%15.00B
-40.25%13.96B
-37.54%15.12B
-58.39%9.99B
-60.94%10.20B
-10.95%23.36B
-7.59%24.20B
-8.50%24.00B
-8.12%26.12B
-31.48%26.23B
-9.62%26.19B
-27.59%26.23B
-20.07%28.43B
11.98%38.28B
-13.87%28.98B
4.56%36.23B
-16.07%35.56B
-18.96%34.18B
-17.67%33.64B
-16.28%34.65B
4.15%42.37B
1.92%42.18B
-0.33%40.86B
9.44%41.38B
4.62%40.69B
5.68%41.38B
-2.00%41.00B
-8.43%37.81B
-1.04%38.89B
38.67%39.16B
54.02%41.83B
57.80%41.30B
66.10%39.30B
13.11%28.24B
--27.16B
--26.17B
--23.66B
--24.97B
-長期借款
-44.24%8.22B
-45.16%8.18B
2.30%14.85B
5.21%14.70B
5.83%14.74B
18.31%14.91B
19.26%14.51B
15.42%13.97B
4.06%13.93B
-7.03%12.61B
-10.99%12.17B
-12.45%12.10B
4.63%13.38B
-2.19%13.56B
40.89%13.67B
39.32%13.82B
-44.24%12.79B
-41.69%13.86B
-58.84%9.70B
-61.36%9.92B
-11.12%22.94B
-9.24%23.77B
-10.13%23.58B
-9.65%25.68B
-32.57%25.81B
-9.62%26.19B
-27.59%26.23B
-20.07%28.43B
11.98%38.28B
-13.87%28.98B
4.56%36.23B
-16.07%35.56B
-18.96%34.18B
-17.67%33.64B
-16.28%34.65B
4.15%42.37B
1.92%42.18B
-0.33%40.86B
9.44%41.38B
4.62%40.69B
5.68%41.38B
-2.00%41.00B
-8.43%37.81B
-1.04%38.89B
38.67%39.16B
54.02%41.83B
57.80%41.30B
66.10%39.30B
13.11%28.24B
--27.16B
--26.17B
--23.66B
--24.97B
-長期租賃負債
-63.10%694.70M
-58.99%677.50M
28.73%2.00B
16.91%1.89B
14.76%1.88B
0.38%1.65B
0.26%1.55B
-1.55%1.62B
46.32%1.64B
34.24%1.65B
35.96%1.55B
39.85%1.64B
-3.82%1.12B
-2.33%1.23B
303.22%1.14B
321.13%1.18B
179.61%1.17B
189.66%1.26B
-33.58%282.80M
-35.82%279.20M
-0.45%416.90M
--433.40M
--425.80M
--435.00M
--418.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.38%1.05B
-27.00%1.19B
-27.40%1.19B
-16.94%1.36B
-44.33%964.70M
4.84%1.63B
-37.76%1.63B
47.37%1.63B
98.15%1.73B
24.41%1.56B
35.97%2.62B
-28.93%1.11B
-56.39%874.60M
-21.47%1.25B
-24.63%1.93B
-30.89%1.56B
15.98%2.01B
-37.73%1.59B
58.28%2.56B
-0.64%2.26B
-17.18%1.73B
11.08%2.56B
-18.27%1.62B
41.33%2.27B
18.73%2.09B
--2.31B
--1.98B
--1.61B
--1.76B
----
----
----
----
其他非流動負債
-46.98%900.80M
-58.74%881.50M
-6.71%1.87B
-1.35%1.86B
-5.69%1.70B
19.28%2.14B
18.61%2.01B
14.84%1.88B
6.94%1.80B
-11.91%1.79B
-13.55%1.69B
-26.93%1.64B
-23.36%1.68B
-31.52%2.03B
4.02%1.96B
35.86%2.24B
73.67%2.20B
134.73%2.97B
38.10%1.88B
16.74%1.65B
-6.29%1.27B
57.44%1.26B
50.46%1.36B
79.20%1.41B
-38.42%1.35B
16.67%803.50M
10182.95%904.90M
-40.38%789.50M
70.91%2.19B
-29.96%688.70M
-99.12%8.80M
-47.01%1.32B
-35.08%1.28B
-54.42%983.30M
-40.97%1.01B
-1.45%2.50B
-32.80%1.98B
-0.39%2.16B
-29.08%1.70B
1.36%2.54B
15.77%2.94B
-12.81%2.17B
-0.46%2.40B
6.88%2.50B
19.58%2.54B
-44.07%2.48B
-38.66%2.41B
-37.24%2.34B
-45.92%2.13B
--4.44B
--3.93B
--3.73B
--3.93B
非流動負債總額
-46.41%9.84B
-47.93%9.76B
3.56%18.76B
3.26%18.49B
3.57%18.36B
14.31%18.75B
15.08%18.12B
13.57%17.91B
6.90%17.73B
-4.84%16.40B
-8.43%15.74B
-11.48%15.77B
-58.34%16.59B
-58.25%17.23B
-49.67%17.19B
-41.48%17.81B
52.05%39.81B
51.80%41.28B
26.19%34.16B
-23.87%30.44B
-33.57%26.18B
-29.72%27.20B
-30.36%27.07B
-2.42%39.98B
-6.80%39.41B
-6.16%38.70B
-3.49%38.87B
4.08%40.97B
12.53%42.29B
11.09%41.24B
-22.98%40.28B
-17.51%39.37B
-20.92%37.58B
-19.19%37.12B
11.18%52.30B
1.75%47.73B
0.13%47.52B
-2.82%45.94B
8.17%47.04B
3.13%46.91B
4.01%47.46B
-2.51%47.27B
-8.53%43.48B
1.06%45.48B
36.27%45.63B
53.44%48.49B
57.93%47.54B
64.33%45.01B
12.95%33.48B
--31.60B
--30.10B
--27.39B
--29.65B
總負債
-40.77%13.13B
-44.13%12.90B
5.79%23.11B
2.39%22.52B
3.41%22.17B
13.58%23.08B
14.22%21.85B
13.65%22.00B
4.36%21.44B
-4.68%20.32B
-9.99%19.13B
-12.05%19.35B
-53.27%20.54B
-53.45%21.32B
-44.65%21.25B
-36.75%22.00B
28.00%43.96B
27.75%45.79B
10.29%38.40B
-30.86%34.79B
-30.74%34.34B
-26.85%35.85B
-28.81%34.82B
-1.26%50.32B
-5.86%49.59B
-4.29%49.01B
-1.95%48.90B
4.99%50.96B
15.68%52.68B
12.49%51.20B
-16.46%49.88B
-13.77%48.54B
-20.45%45.54B
-16.79%45.52B
8.66%59.70B
3.26%56.29B
3.51%57.24B
-2.38%54.71B
5.80%54.94B
-0.43%54.51B
-1.77%55.30B
-0.24%56.04B
-4.88%51.93B
4.95%54.74B
42.89%56.30B
55.08%56.17B
60.73%54.60B
65.23%52.16B
15.63%39.40B
--36.22B
--33.97B
--31.57B
--34.08B
所有者權益
普通股權益
-35.64%778.70M
-41.16%780.40M
-43.66%929.80M
-39.82%1.06B
-42.81%1.21B
-42.47%1.33B
-30.54%1.65B
-38.41%1.76B
-37.98%2.12B
-40.86%2.31B
-46.02%2.38B
-39.28%2.86B
-32.08%3.41B
-26.13%3.90B
-17.24%4.40B
-14.65%4.70B
-15.37%5.02B
-14.09%5.28B
-12.83%5.32B
-37.04%5.51B
-34.27%5.93B
-33.38%6.14B
-36.66%6.10B
-13.35%8.75B
-16.94%9.03B
-18.87%9.22B
--9.63B
--10.10B
--10.87B
--11.37B
----
----
----
----
----
----
----
----
----
----
33.49%16.55B
----
-5.84%12.15B
-9.62%12.02B
431.68%12.40B
333.28%12.82B
294.41%12.90B
280.21%13.30B
-36.34%2.33B
--2.96B
--3.27B
--3.50B
--3.66B
留存收益
-32.16%10.91B
-21.35%12.24B
-21.76%14.91B
-11.16%16.34B
-14.93%16.08B
-20.65%15.57B
-21.64%19.06B
-16.26%18.40B
-1.49%18.90B
8.12%19.62B
38.89%24.32B
27.69%21.97B
215.64%19.18B
286.70%18.14B
205.95%17.51B
155.06%17.21B
-16.40%6.08B
-26.11%4.69B
-26.03%5.72B
231.98%6.75B
240.78%7.27B
222.78%6.35B
248.86%7.74B
17.18%-5.11B
27.10%-5.16B
16.81%-5.17B
---5.20B
---6.17B
---7.08B
---6.22B
----
----
----
----
----
----
----
----
----
----
-34.02%-4.55B
----
-9.17%-3.48B
-54.21%-3.64B
-44.33%-3.39B
-41.04%-3.31B
-58.19%-3.19B
-18.36%-2.36B
12.86%-2.35B
---2.35B
---2.02B
---2.00B
---2.70B
資本公積
-35.72%775.30M
-41.25%777.00M
-43.74%926.20M
-39.88%1.05B
-42.87%1.21B
-42.52%1.32B
-30.58%1.65B
-38.46%1.75B
-38.02%2.11B
-40.90%2.30B
-46.06%2.37B
-39.32%2.85B
-32.10%3.41B
-26.15%3.89B
-17.25%4.40B
-14.66%4.70B
-15.37%5.02B
-14.10%5.27B
-12.83%5.31B
-37.06%5.51B
-34.28%5.93B
-33.40%6.14B
-36.68%6.09B
-13.35%8.75B
-16.94%9.02B
-18.88%9.21B
--9.62B
--10.10B
--10.86B
--11.36B
----
----
----
----
----
----
----
----
----
----
33.50%16.54B
----
-5.87%12.14B
-9.65%12.01B
431.93%12.39B
333.39%12.81B
294.61%12.90B
280.38%13.29B
-36.36%2.33B
--2.96B
--3.27B
--3.50B
--3.66B
減：庫存股
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
0.00%100.00K
--100.00K
--100.00K
--100.00K
--100.00K
----
----
----
----
----
----
----
----
----
----
-48.65%3.80M
----
-60.53%4.50M
-74.26%5.20M
--7.40M
--7.70M
--11.40M
--20.20M
----
----
----
----
----
不影響留存收益的損益
-15.60%964.90M
-130.27%-657.00M
1210.13%2.82B
-44.44%944.90M
-5.55%1.14B
322.73%2.17B
106.49%215.20M
3549.49%1.70B
-54.73%1.21B
-86.81%513.40M
-182.95%-3.32B
-100.99%-49.30M
-0.83%2.67B
5.39%3.89B
94.55%4.00B
634.72%4.97B
6607.21%2.70B
231.90%3.69B
4218.64%2.06B
38.09%676.80M
-91.90%40.20M
76.12%1.11B
-105.13%-49.90M
-58.69%490.10M
-77.91%496.60M
-61.85%631.80M
--973.10M
--1.19B
--2.25B
--1.66B
----
----
----
----
----
----
----
----
----
----
-64.01%954.00M
----
3.63%2.28B
172.14%3.07B
64.11%2.65B
58.00%2.53B
37.56%2.20B
-29.05%1.13B
3.17%1.62B
--1.60B
--1.60B
--1.59B
--1.57B
非控制性權益
610.61%192.50M
423.19%178.40M
89.82%-7.50M
-136.33%-30.70M
-125.63%-37.70M
-140.29%-55.20M
-165.57%-73.70M
185.47%84.50M
156.43%147.10M
140.66%137.00M
135.65%112.40M
108.91%29.60M
15.33%-260.70M
7.50%-336.90M
4.66%-315.30M
13.40%-332.10M
7.23%-307.90M
10.65%-364.20M
22.32%-330.70M
17.13%-383.50M
34.99%-331.90M
23.54%-407.60M
28.03%-425.70M
-26.34%-462.80M
-28.30%-510.50M
-29.39%-533.10M
-34.43%-591.50M
21.07%-366.30M
15.32%-397.90M
19.23%-412.00M
14.25%-440.00M
14.47%-464.10M
13.40%-469.90M
5.78%-510.10M
9.57%-513.10M
5.42%-542.60M
6.17%-542.60M
16.37%-541.40M
10.19%-567.40M
12.09%-573.70M
16.47%-578.30M
-33.68%-647.40M
-26.01%-631.80M
-31.41%-652.60M
-2303.82%-692.30M
-287.75%-484.30M
-145.18%-501.40M
-122.19%-496.60M
-115.73%-28.80M
---124.90M
---204.50M
---223.50M
--183.10M
總權益
-30.18%12.84B
-34.00%12.54B
-10.53%18.65B
-16.52%18.32B
-17.78%18.39B
-15.80%19.01B
-11.25%20.85B
-11.55%21.94B
-10.55%22.37B
-11.82%22.57B
-8.22%23.49B
-6.57%24.81B
85.40%25.01B
92.49%25.60B
100.49%25.59B
111.55%26.55B
4.46%13.49B
0.76%13.30B
-4.47%12.77B
241.91%12.55B
235.42%12.91B
218.17%13.20B
177.48%13.36B
-22.75%3.67B
-31.68%3.85B
-35.11%4.15B
-30.12%4.82B
-33.40%4.75B
-29.63%5.63B
-28.96%6.39B
-4.13%6.89B
-40.41%7.14B
-14.48%8.01B
-9.15%9.00B
-36.75%7.19B
-2.23%11.98B
-24.34%9.36B
-29.49%9.90B
10.25%11.36B
13.55%12.25B
12.95%12.38B
21.71%14.05B
-9.56%10.31B
-6.58%10.79B
598.51%10.96B
453.52%11.54B
330.41%11.40B
302.64%11.55B
-42.22%1.57B
--2.09B
--2.65B
--2.87B
--2.71B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
