Laureate Education Inc
LAUR23.990USD
+0.290+1.22%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤前交易 07/18, 09:30 (美東)
3.57B總市值
12.41本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q1
FY2015Q4
FY2015Q2
流動資產
現金及現金等價物和短期投資
-13.03%109.78M
2.19%91.35M
2.71%134.41M
15.39%128.84M
-3.38%126.23M
4.96%89.39M
-58.98%130.86M
-28.84%111.65M
-55.54%130.64M
-73.78%85.17M
-82.82%319.04M
-63.27%156.91M
-47.65%293.83M
-56.70%324.80M
159.05%1.86B
-32.15%427.14M
2.68%561.33M
1118.25%750.15M
121.28%716.80M
166.29%629.55M
96.09%546.67M
-84.12%61.58M
-17.44%323.93M
-41.25%236.41M
-41.80%278.78M
20.97%387.78M
-22.30%392.35M
9.60%402.40M
-44.06%479.01M
-31.06%320.57M
4.88%504.96M
--367.16M
134.86%856.31M
1.37%464.96M
--481.47M
--364.60M
--458.67M
--370.80M
—現金和現金等價物
-13.03%109.78M
2.19%91.35M
2.71%134.41M
15.39%128.84M
-3.38%126.23M
4.96%89.39M
-58.98%130.86M
-28.84%111.65M
-55.54%130.64M
-73.78%85.17M
-82.82%319.04M
-63.27%156.91M
-47.65%293.83M
-56.70%324.80M
159.05%1.86B
-32.15%427.14M
2.68%561.33M
1118.25%750.15M
121.28%716.80M
166.29%629.55M
96.09%546.67M
-84.12%61.58M
-17.44%323.93M
-41.25%236.41M
-41.80%278.78M
20.97%387.78M
-22.30%392.35M
9.60%402.40M
-44.06%479.01M
-31.06%320.57M
4.88%504.96M
--367.16M
134.86%856.31M
1.37%464.96M
--481.47M
--364.60M
--458.67M
--370.80M
應收款項
-25.02%70.80M
-7.89%98.87M
-17.41%94.45M
-11.52%125.35M
-13.97%94.42M
-4.99%107.34M
14.52%114.35M
-28.95%141.67M
-29.71%109.75M
-38.09%112.97M
-42.46%99.85M
41.75%199.40M
20.17%156.13M
44.31%182.46M
-13.75%173.55M
-58.47%140.67M
-69.28%129.93M
54.40%126.44M
-52.18%201.22M
-17.43%338.75M
-21.22%422.97M
-66.41%81.89M
-4.59%420.83M
-13.51%410.26M
-15.66%536.92M
-30.20%243.80M
-33.07%441.09M
-11.59%474.34M
2.62%636.61M
-4.11%349.30M
4.19%659.01M
--536.49M
10.42%620.37M
6.14%364.28M
--632.52M
--561.82M
--343.22M
--538.26M
-應收賬款及應收票據
-43.16%41.91M
-0.01%88.60M
2.30%87.05M
-2.33%112.87M
26.81%73.73M
24.40%88.60M
22.63%85.09M
22.32%115.56M
20.15%58.14M
27.73%71.22M
19.39%69.39M
25.94%94.47M
7.77%48.39M
-10.13%55.76M
-7.67%58.12M
-74.05%75.02M
-87.60%44.90M
-0.99%62.04M
-82.53%62.95M
-18.40%289.05M
-17.90%362.24M
-70.71%62.67M
-11.50%360.32M
-16.56%354.22M
-25.21%441.22M
-27.70%213.92M
-28.80%407.14M
-10.06%424.55M
4.80%589.99M
-2.71%295.89M
-0.93%571.84M
--472.05M
11.36%562.97M
7.46%304.15M
--577.19M
--505.56M
--283.05M
--462.99M
-其他應收款
-34.87%5.48M
-9.09%3.19M
-60.78%4.18M
-62.49%4.64M
-49.73%8.42M
-63.01%3.51M
83.00%10.66M
-84.21%12.38M
-79.25%16.74M
-90.14%9.49M
-94.28%5.82M
61.58%78.41M
14.91%80.69M
93.10%96.23M
107.86%101.74M
116.38%48.52M
237.85%70.22M
302.09%49.84M
342.30%48.95M
60.84%22.43M
54.78%20.79M
9.13%12.39M
-36.77%11.07M
-45.01%13.94M
-37.46%13.43M
-25.16%11.36M
-35.92%17.50M
-7.31%25.35M
-23.77%21.47M
-50.55%15.18M
-15.80%27.31M
--27.35M
-34.18%28.17M
-28.84%30.69M
--32.43M
--42.80M
--43.12M
--57.73M
存貨
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.17M
預付費用
17.64%39.33M
55.67%30.02M
-4.47%25.31M
-13.50%26.25M
10.12%33.43M
-0.83%19.28M
35.56%26.49M
26.30%30.34M
44.32%30.36M
19.44%19.45M
-32.93%19.54M
18.06%24.02M
-11.60%21.03M
7.96%16.28M
37.57%29.14M
-62.23%20.35M
-67.66%23.80M
-49.42%15.08M
-66.91%21.18M
-45.07%53.88M
1.53%73.58M
-42.76%29.81M
-17.46%64.02M
-44.30%98.08M
-46.16%72.47M
-36.45%52.08M
-25.70%77.55M
21.01%176.10M
28.65%134.62M
-15.72%81.95M
-6.82%104.38M
--145.52M
8.35%104.64M
13.97%97.23M
--112.01M
--96.58M
--85.31M
--110.72M
其他流動資產
-6.36%7.13M
-13.34%6.50M
-16.88%6.31M
-13.69%7.64M
-11.89%7.62M
-12.90%7.50M
-56.52%7.59M
-56.16%8.85M
-58.05%8.64M
-58.52%8.62M
-83.38%17.45M
-81.09%20.19M
-80.67%20.61M
-82.27%20.77M
240.28%105.00M
-42.50%106.77M
-45.70%106.63M
223.26%117.15M
-83.21%30.86M
-1.71%185.70M
-3.56%196.38M
-81.49%36.24M
-6.59%183.82M
3.30%188.94M
10.08%203.63M
-7.74%195.79M
-1.26%196.79M
-5.38%182.91M
-5.54%184.99M
12.09%212.22M
-25.78%199.30M
--193.31M
-27.85%195.84M
-23.81%189.32M
--268.53M
--271.41M
--248.48M
--215.43M
流動資產合計
-13.11%228.05M
1.29%227.31M
-6.78%261.04M
-1.54%289.06M
-6.06%262.45M
-0.79%224.41M
-38.57%280.03M
-26.70%293.58M
-43.17%279.39M
-58.44%226.20M
-78.99%455.88M
-55.35%400.52M
-62.51%491.61M
-62.30%544.32M
46.57%2.17B
-29.38%897.02M
-0.06%1.31B
57.61%1.44B
31.69%1.48B
13.32%1.27B
-6.31%1.31B
-24.74%916.07M
-22.71%1.12B
-11.86%1.12B
-6.21%1.40B
-5.55%1.22B
-6.76%1.45B
2.35%1.27B
-15.98%1.49B
15.49%1.29B
4.37%1.56B
--1.24B
34.38%1.78B
-1.75%1.12B
--1.49B
--1.32B
--1.14B
--1.24B
非流動資產
固定資產淨額
-13.68%804.14M
-13.62%806.64M
-9.91%810.74M
-8.16%860.09M
-0.48%931.58M
2.29%933.84M
5.65%899.96M
5.42%936.46M
3.85%936.06M
3.29%912.97M
-5.62%851.84M
-6.03%888.30M
-7.19%901.35M
-15.12%883.86M
-9.00%902.53M
-40.92%945.26M
-47.21%971.14M
-10.42%1.04B
-51.93%991.74M
-26.48%1.60B
-16.01%1.84B
-8.86%1.16B
64.04%2.06B
21.32%2.18B
15.57%2.19B
-7.61%1.28B
-38.05%1.26B
-18.77%1.79B
-13.68%1.90B
-35.84%1.38B
-6.77%2.03B
--2.21B
-1.33%2.20B
-6.08%2.15B
--2.18B
--2.23B
--2.29B
--2.41B
-固定資產
-10.53%1.44B
-10.60%1.43B
-7.67%1.43B
-6.18%1.50B
3.42%1.60B
7.08%1.59B
9.91%1.55B
9.83%1.60B
6.25%1.55B
5.67%1.49B
-2.55%1.41B
-2.10%1.45B
-2.14%1.46B
-9.85%1.41B
-1.25%1.45B
-42.22%1.49B
-46.28%1.49B
-5.91%1.56B
-52.55%1.47B
-20.54%2.57B
-13.45%2.78B
-26.14%1.66B
38.16%3.09B
6.81%3.24B
1.76%3.21B
-3.02%2.25B
-31.29%2.24B
-12.74%3.03B
-7.08%3.15B
-29.27%2.32B
-1.74%3.26B
--3.47B
3.25%3.39B
-1.64%3.28B
--3.32B
--3.29B
--3.33B
--3.44B
-累計折舊
-6.16%631.08M
-6.34%619.02M
-4.57%622.25M
-3.39%638.55M
9.35%672.54M
14.67%660.93M
16.38%652.06M
16.74%660.93M
10.11%615.06M
9.66%576.37M
2.52%560.27M
4.78%566.15M
7.26%558.59M
0.65%525.62M
14.89%546.53M
-44.35%540.33M
-44.44%520.78M
4.60%522.24M
-53.80%475.68M
-8.34%970.97M
-7.94%937.28M
-48.76%499.28M
4.98%1.03B
-14.25%1.06B
-19.05%1.02B
3.73%974.36M
-20.11%980.78M
-2.20%1.24B
5.01%1.26B
-16.73%939.33M
7.88%1.23B
--1.26B
12.84%1.20B
8.11%1.13B
--1.14B
--1.06B
--1.04B
--1.03B
商譽及其他無形資產
-15.30%714.68M
-14.37%711.32M
-9.29%729.66M
-5.57%781.53M
8.47%843.81M
12.99%830.66M
15.29%804.41M
15.00%827.63M
8.69%777.92M
6.60%735.14M
-1.72%697.70M
-1.35%719.68M
-0.22%715.71M
-14.00%689.64M
-4.18%709.89M
-68.77%729.53M
-72.12%717.30M
-31.47%801.95M
-73.51%740.85M
-18.78%2.34B
-10.57%2.57B
-59.09%1.17B
-2.44%2.80B
-7.03%2.88B
-11.75%2.88B
-5.69%2.86B
-16.81%2.87B
-10.17%3.09B
-5.04%3.26B
-9.03%3.03B
0.36%3.45B
--3.44B
-0.89%3.43B
-6.86%3.33B
--3.43B
--3.46B
--3.58B
--3.88B
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-91.65%848.00K
-90.27%1.20M
274.22%1.32M
-88.85%1.43M
-30.51%10.15M
71.76%12.30M
-85.27%353.00K
5.36%12.82M
10.45%14.61M
-24.23%7.16M
-32.06%2.40M
-4.26%12.17M
85.36%13.23M
-85.03%9.45M
-94.23%3.53M
-79.90%12.71M
--7.14M
0.29%63.10M
3.18%61.16M
--63.24M
--62.92M
--59.27M
--8.71M
其他非流動資產
-16.97%101.74M
-12.30%106.39M
7.17%109.69M
9.78%113.30M
20.01%122.53M
23.87%121.30M
9.66%102.35M
10.44%103.20M
6.92%102.10M
12.14%97.93M
-20.31%93.34M
-38.93%93.44M
-34.09%95.49M
-56.36%87.32M
-67.68%117.13M
-72.20%153.01M
-73.38%144.88M
36.71%200.11M
-4.42%362.37M
34.14%550.40M
39.04%544.15M
-61.07%146.38M
-3.11%379.12M
-11.93%410.32M
-22.72%391.36M
-8.91%376.00M
-7.70%391.31M
11.21%465.89M
20.33%506.39M
4.41%412.77M
24.95%423.93M
--418.93M
15.36%420.83M
5.79%395.34M
--339.29M
--364.78M
--373.70M
--499.47M
非流動資產合計
-14.83%1.63B
-14.02%1.63B
-8.32%1.67B
-5.57%1.77B
5.39%1.91B
8.89%1.90B
10.61%1.82B
10.34%1.88B
5.64%1.82B
4.74%1.75B
-5.83%1.64B
-38.10%1.70B
-45.82%1.72B
-52.74%1.67B
-52.78%1.74B
-41.31%2.75B
-38.81%3.17B
-36.79%3.53B
-35.19%3.69B
-21.56%4.68B
-19.40%5.19B
0.50%5.58B
2.97%5.70B
5.52%5.97B
6.80%6.43B
-9.01%5.55B
-11.03%5.54B
-7.65%5.66B
-1.79%6.02B
2.62%6.10B
3.47%6.22B
--6.13B
-3.78%6.13B
-5.66%5.95B
--6.01B
--6.37B
--6.30B
--6.80B
總資產
-14.62%1.86B
-12.40%1.86B
-8.11%1.93B
-5.02%2.06B
3.86%2.18B
7.78%2.13B
-0.07%2.10B
3.28%2.17B
-5.21%2.10B
-10.81%1.97B
-46.38%2.10B
-42.34%2.10B
-50.70%2.21B
-55.51%2.21B
-24.36%3.91B
-38.77%3.65B
-30.98%4.48B
-23.48%4.97B
-24.17%5.18B
-16.05%5.95B
-17.06%6.50B
-4.04%6.50B
-2.37%6.82B
2.33%7.09B
4.21%7.83B
-8.41%6.77B
-10.18%6.99B
-5.96%6.93B
-4.98%7.52B
4.66%7.39B
3.65%7.78B
--7.37B
2.78%7.91B
-5.06%7.06B
--7.51B
--7.70B
--7.44B
--8.04B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
-88.99%140.00M
----
----
----
--1.27B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應付款
3.59%27.30M
1.00%22.94M
7.40%33.51M
16.40%29.61M
21.19%26.35M
29.15%22.71M
47.90%31.20M
18.57%25.43M
28.74%21.75M
-2.82%17.59M
0.39%21.10M
8.83%21.45M
3.93%16.89M
19.78%18.10M
28.41%21.01M
-20.54%19.71M
-24.66%16.25M
7.54%15.11M
-38.04%16.36M
-19.07%24.80M
-6.34%21.57M
-69.86%14.05M
-37.21%26.41M
-23.35%30.65M
-45.29%23.03M
46.79%46.62M
-30.95%42.06M
-9.04%39.98M
-4.07%42.10M
-35.07%31.76M
16.30%60.92M
--43.96M
-37.48%43.89M
-11.38%48.92M
--52.38M
--70.20M
--55.20M
--45.58M
應計費用
-11.50%134.49M
-8.33%152.28M
-1.73%159.99M
-0.36%156.61M
15.63%151.96M
22.34%166.12M
16.20%162.80M
22.28%157.19M
-6.70%131.42M
-12.97%135.78M
-5.95%140.11M
-12.85%128.55M
-5.25%140.87M
-2.39%156.01M
-10.79%148.97M
-52.59%147.50M
-54.12%148.67M
-21.76%159.83M
-60.85%166.99M
-23.10%311.13M
-15.74%324.02M
-50.99%204.28M
-3.71%426.53M
-15.33%404.58M
-23.41%384.56M
-8.46%416.84M
-27.62%442.97M
-11.42%477.82M
-12.01%502.12M
-25.16%455.38M
-0.15%612.00M
--539.39M
-0.71%570.62M
-0.13%608.47M
--612.92M
--574.71M
--609.28M
--624.46M
短期借款與租賃負債
-55.67%21.91M
-21.90%41.26M
-53.20%22.95M
-56.29%27.41M
-0.27%49.41M
-5.97%52.83M
5.71%49.05M
36.02%62.70M
-6.91%49.55M
14.47%56.18M
-7.04%46.40M
-9.51%46.10M
-15.26%53.22M
-48.78%49.08M
-43.84%49.92M
-76.78%50.94M
-68.57%62.80M
94.56%95.82M
-32.37%88.89M
45.93%219.42M
53.12%199.84M
-60.49%49.25M
3.03%131.43M
-17.57%150.37M
-21.93%130.51M
-20.42%124.64M
-40.59%127.57M
-47.22%182.42M
-46.87%167.17M
-47.39%156.62M
-27.52%214.73M
--345.65M
30.27%314.65M
39.49%297.67M
--296.28M
--241.54M
--213.40M
--266.38M
-短期租賃負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-88.72%5.43M
1737.23%88.89M
5453.17%211.30M
3964.91%191.25M
-52.25%48.14M
-95.37%4.84M
-97.59%3.81M
-96.43%4.71M
-17.27%100.82M
-43.77%104.50M
-25.70%157.94M
-25.94%131.74M
-31.91%121.87M
10.17%185.85M
--212.57M
-19.86%177.88M
-6.95%178.99M
--168.69M
--221.96M
--192.35M
--243.50M
遞延負債
-7.28%112.48M
-7.23%64.34M
7.16%86.84M
6.65%61.35M
5.64%121.31M
35.28%69.35M
9.11%81.04M
13.99%57.53M
18.32%114.83M
16.62%51.26M
8.75%74.27M
3.80%50.47M
13.01%97.06M
-6.83%43.96M
9.08%68.30M
-85.71%48.62M
-83.02%85.88M
-13.98%47.18M
-86.52%62.61M
19.94%340.34M
-9.11%505.72M
-71.61%54.85M
-0.20%464.34M
-19.37%283.76M
-17.63%556.38M
4.95%193.23M
-36.25%465.29M
-7.42%351.95M
-8.20%675.46M
-49.26%184.12M
-12.20%729.86M
--380.16M
6.05%735.83M
-27.45%362.89M
--831.30M
--693.85M
--500.19M
--576.26M
其他流動負債
-5.34%139.78M
-5.20%87.28M
7.23%120.35M
9.64%90.96M
8.11%147.66M
33.72%92.06M
17.69%112.24M
15.35%82.96M
19.86%136.58M
10.95%68.85M
6.78%95.37M
5.25%71.92M
11.57%113.95M
-0.37%62.06M
13.09%89.31M
-81.29%68.33M
-80.63%102.13M
-9.59%62.29M
-83.91%78.98M
16.14%365.15M
-9.00%527.29M
-71.27%68.90M
-3.27%490.75M
-19.78%314.41M
-19.25%579.42M
11.10%239.85M
-35.84%507.35M
-7.59%391.94M
-7.97%717.56M
-47.58%215.88M
-11.02%790.77M
--424.12M
0.99%779.72M
-27.07%411.81M
--888.73M
--772.06M
--564.69M
--641.11M
流動負債總額
-16.55%395.66M
-18.83%367.89M
-4.54%411.94M
-7.66%381.74M
16.27%474.14M
18.83%453.21M
-21.31%431.55M
11.76%413.41M
-4.40%407.78M
2.54%381.39M
-71.37%548.43M
-40.03%369.92M
-46.52%426.53M
-53.77%371.93M
85.29%1.92B
-44.24%616.79M
-39.18%797.51M
-23.01%804.55M
-24.88%1.03B
-8.24%1.11B
-18.13%1.31B
-12.19%1.05B
-10.48%1.38B
-3.71%1.21B
0.62%1.60B
-13.42%1.19B
-18.88%1.54B
-11.54%1.25B
-11.15%1.59B
-4.56%1.37B
-1.13%1.89B
--1.42B
-2.98%1.79B
-6.97%1.44B
--1.92B
--1.85B
--1.55B
--1.69B
非流動負債
長期借款與租賃負債
-30.46%361.26M
-28.45%337.98M
1.43%425.96M
2.68%518.40M
-13.26%519.53M
-14.56%472.36M
-1.00%419.96M
10.32%504.85M
26.63%598.93M
14.77%552.83M
-19.29%424.20M
-17.75%457.62M
-64.14%472.98M
-63.71%481.69M
-70.14%525.59M
-73.36%556.36M
-38.14%1.32B
-18.09%1.33B
-8.11%1.76B
0.81%2.09B
-29.11%2.13B
-38.03%1.62B
-24.16%1.92B
-25.78%2.07B
4.02%3.01B
-13.15%2.61B
-17.92%2.53B
-17.27%2.79B
-22.13%2.89B
-19.11%3.01B
-22.03%3.08B
--3.37B
-17.85%3.71B
-17.01%3.72B
--3.95B
--4.52B
--4.48B
--4.43B
-長期借款
-48.46%90.99M
-47.41%59.03M
56.32%129.84M
38.92%202.99M
-17.88%176.55M
-36.20%112.24M
6.00%83.06M
62.58%146.11M
116.22%214.98M
68.21%175.93M
-29.92%78.36M
-27.21%89.87M
-88.81%99.42M
-87.73%104.59M
-91.45%111.81M
-91.10%123.47M
-37.45%888.18M
-22.71%852.69M
17.35%1.31B
14.74%1.39B
-33.54%1.42B
-57.80%1.10B
-55.87%1.11B
-56.67%1.21B
-26.12%2.14B
-13.15%2.61B
-17.92%2.53B
-17.27%2.79B
-22.13%2.89B
-19.11%3.01B
-22.03%3.08B
--3.37B
-17.85%3.71B
-17.01%3.72B
--3.95B
--4.52B
--4.48B
--4.43B
-長期租賃負債
-21.20%270.27M
-22.54%278.96M
-12.11%296.12M
-12.08%315.41M
-10.67%342.98M
-4.45%360.12M
-2.58%336.90M
-2.45%358.74M
2.78%383.95M
-0.05%376.90M
-16.42%345.85M
-15.05%367.74M
-13.32%373.56M
-20.53%377.10M
-8.48%413.78M
-38.24%432.89M
-39.52%430.95M
-8.22%474.51M
-43.54%452.11M
-18.72%700.94M
-18.25%712.56M
--516.98M
--800.83M
--862.37M
--871.59M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--8.14M
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-29.12%6.66M
-10.33%7.26M
-3.74%7.64M
89.46%14.77M
21.16%9.39M
-4.62%8.09M
--7.94M
-58.00%7.80M
-59.90%7.75M
--8.49M
--18.57M
--19.33M
--23.69M
其他非流動負債
-5.56%172.33M
-4.03%176.73M
-5.30%171.80M
2.75%181.93M
6.35%182.47M
6.75%184.15M
9.77%181.41M
7.10%177.07M
3.50%171.57M
29.70%172.50M
71.14%165.27M
83.29%165.33M
74.79%165.76M
60.13%133.00M
30.71%96.56M
-56.21%90.20M
-54.81%94.83M
-9.53%83.06M
-70.82%73.88M
-23.44%205.97M
-21.99%209.87M
-70.99%91.81M
-22.28%253.14M
-28.53%269.05M
-34.05%269.01M
-7.59%316.46M
-14.19%325.71M
-7.75%376.43M
2.89%407.92M
-18.37%342.47M
-15.54%379.58M
--408.06M
-14.84%396.44M
-11.18%419.54M
--449.43M
--465.53M
--472.36M
--551.19M
非流動負債總額
-27.87%555.11M
-25.94%535.62M
-11.73%618.49M
-2.80%762.87M
-11.06%769.64M
-11.27%723.26M
3.03%700.69M
9.71%784.88M
17.32%865.37M
16.76%815.10M
-11.59%680.07M
-5.20%715.41M
-58.82%737.60M
-63.27%698.11M
-66.77%769.21M
-70.47%754.62M
-31.21%1.79B
-27.87%1.90B
-11.15%2.32B
-7.64%2.56B
-33.06%2.60B
-25.02%2.63B
-24.89%2.61B
-22.08%2.77B
5.27%3.89B
-12.48%3.51B
-13.03%3.47B
-16.45%3.55B
-19.19%3.70B
-12.73%4.02B
-18.44%3.99B
--4.25B
-17.44%4.57B
-16.10%4.60B
--4.89B
--5.54B
--5.48B
--5.52B
總負債
-23.56%950.77M
-23.20%903.52M
-8.99%1.03B
-4.48%1.14B
-2.31%1.24B
-1.67%1.18B
-7.84%1.13B
10.41%1.20B
9.36%1.27B
11.82%1.20B
-54.24%1.23B
-20.86%1.09B
-55.03%1.16B
-60.45%1.07B
-19.83%2.68B
-62.54%1.37B
-33.88%2.59B
-26.49%2.71B
-15.90%3.35B
-7.82%3.66B
-28.71%3.92B
-21.77%3.68B
-20.46%3.98B
-17.29%3.97B
3.87%5.49B
-12.72%4.70B
-14.91%5.01B
-15.22%4.80B
-16.93%5.29B
-10.78%5.39B
-13.57%5.88B
--5.66B
-13.83%6.36B
-14.09%6.04B
--6.81B
--7.39B
--7.03B
--7.21B
所有者權益
普通股權益
-3.99%1.12B
-4.26%1.13B
-4.52%1.13B
-3.34%1.14B
-47.36%1.16B
-46.49%1.18B
-47.79%1.18B
-50.85%1.18B
-8.18%2.21B
-7.70%2.21B
-9.05%2.27B
-36.11%2.41B
-36.11%2.40B
-36.46%2.39B
-33.60%2.50B
0.18%3.76B
0.22%3.76B
0.95%3.76B
1.29%3.76B
1.34%3.76B
1.25%3.75B
0.56%3.73B
0.12%3.71B
0.23%3.71B
9.52%3.71B
7.48%3.70B
4.53%3.71B
9.72%3.70B
-1.30%3.38B
26.63%3.45B
30.62%3.55B
--3.37B
27.45%3.43B
1.30%2.72B
--2.71B
--2.69B
--2.69B
--2.69B
留存收益
1314.47%246.27M
596.68%291.64M
89.78%199.21M
86.20%128.13M
37.78%17.41M
6.67%41.86M
128.94%104.97M
367.01%68.81M
144.05%12.64M
152.81%39.24M
538.99%45.85M
103.97%14.73M
91.61%-28.69M
108.78%15.52M
98.12%-10.45M
-262.44%-370.85M
-163.76%-341.85M
-140.51%-176.82M
-248.05%-556.14M
-51.51%228.30M
272.54%536.12M
182.22%436.51M
158.38%375.63M
185.83%470.86M
59.76%-310.73M
43.89%-530.92M
43.66%-643.41M
47.46%-548.62M
33.45%-772.28M
8.81%-946.24M
-5.85%-1.14B
---1.04B
23.28%-1.16B
26.38%-1.04B
---1.08B
---1.51B
---1.41B
---1.26B
資本公積
-3.99%1.11B
-4.26%1.13B
-4.52%1.13B
-3.34%1.14B
-47.36%1.16B
-46.49%1.18B
-47.80%1.18B
-50.86%1.18B
-8.19%2.21B
-7.70%2.20B
-9.06%2.27B
-36.12%2.40B
-36.12%2.40B
-36.47%2.39B
-33.61%2.49B
0.18%3.76B
0.22%3.76B
0.95%3.76B
1.29%3.76B
1.34%3.76B
1.25%3.75B
0.56%3.72B
0.12%3.71B
0.23%3.71B
9.52%3.71B
7.47%3.70B
4.52%3.71B
9.71%3.70B
-1.31%3.38B
26.63%3.45B
30.62%3.55B
--3.37B
27.46%3.43B
1.30%2.72B
--2.71B
--2.69B
--2.69B
--2.69B
減：庫存股
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
19.74%1.03B
37.91%1.03B
30.33%951.27M
54.06%950.41M
67.68%857.05M
103.71%744.17M
143.05%729.90M
105.42%616.91M
70.20%511.12M
34.75%365.32M
186.42%300.31M
--300.31M
--300.31M
--271.11M
--104.85M
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
不影響留存收益的損益
-84.65%-452.87M
-69.84%-462.21M
-33.61%-432.90M
-27.08%-352.81M
33.65%-245.26M
38.49%-272.14M
34.39%-324.00M
38.67%-277.63M
21.46%-369.63M
14.95%-442.42M
3.94%-493.82M
7.89%-452.65M
53.03%-470.62M
44.78%-520.20M
51.74%-514.07M
64.69%-491.43M
28.73%-1.00B
12.29%-941.99M
6.42%-1.07B
-31.19%-1.39B
-32.55%-1.41B
3.48%-1.07B
-5.42%-1.14B
-3.36%-1.06B
-26.36%-1.06B
-20.22%-1.11B
-26.69%-1.08B
-12.17%-1.03B
11.31%-839.32M
12.02%-925.56M
13.40%-852.36M
---914.99M
-2.54%-946.40M
-10.43%-1.05B
---984.23M
---922.95M
---952.68M
---692.63M
非控制性權益
-3.70%-1.07M
-8.06%-1.01M
-5.84%-943.00K
-12.71%-807.00K
-35.26%-1.03M
-97.66%-931.00K
-197.99%-891.00K
-229.95%-716.00K
-1900.00%-760.00K
-209.79%-471.00K
97.44%-299.00K
98.08%-217.00K
99.66%-38.00K
103.84%429.00K
-7.08%-11.68M
-474.25%-11.33M
-726.87%-11.17M
-2058.22%-11.16M
-1670.13%-10.90M
-244.86%-1.97M
-121.02%-1.35M
-112.13%-517.00K
-161.48%-616.00K
-59.00%1.36M
-27.32%6.43M
-83.50%4.26M
-97.76%1.00M
-94.48%3.32M
-83.53%8.84M
-53.91%25.84M
-10.57%44.77M
--60.18M
-5.13%53.69M
-31.98%56.06M
--50.06M
--56.59M
--82.41M
--86.61M
總權益
-2.70%907.43M
0.99%958.54M
-7.08%896.72M
-5.70%917.21M
13.41%932.61M
22.35%949.14M
10.89%965.04M
-4.33%972.60M
-21.43%822.33M
-32.03%775.75M
-29.23%870.26M
-55.30%1.02B
-44.78%1.05B
-49.63%1.14B
-32.67%1.23B
-0.78%2.27B
-26.59%1.90B
-19.56%2.27B
-35.76%1.83B
-26.52%2.29B
10.25%2.58B
36.37%2.82B
43.26%2.84B
46.59%3.12B
5.03%2.34B
3.20%2.07B
4.49%1.98B
24.80%2.13B
44.20%2.23B
95.97%2.00B
170.69%1.90B
--1.71B
396.49%1.55B
150.81%1.02B
--701.59M
--311.42M
--407.17M
--822.65M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
