Kinross Gold Corp
KGC15.340USD
+0.020+0.13%
收盤 07/10, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤前交易 07/11, 09:30 (美東)
18.88B總市值
15.60本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
70.71%694.60M
73.52%611.50M
1.70%472.80M
0.33%480.00M
-13.61%406.90M
-15.71%352.40M
-4.81%464.90M
-33.47%478.40M
3.70%471.00M
-21.34%418.10M
-16.67%488.40M
6.44%719.10M
-56.99%454.20M
-56.11%531.50M
-37.21%586.10M
-55.76%675.60M
-7.25%1.06B
110.55%1.21B
160.75%933.50M
221.22%1.53B
179.82%1.14B
64.79%575.10M
-23.85%358.00M
-48.25%475.40M
-59.22%406.90M
-65.98%349.00M
-52.62%470.10M
-13.44%918.70M
21.84%997.90M
24.04%1.03B
31.16%992.10M
9.62%1.06B
9.14%819.00M
-20.78%827.00M
-26.19%756.40M
-6.13%968.20M
-25.74%750.40M
6.14%1.04B
22.60%1.02B
39.62%1.03B
43.54%1.01B
33.90%983.50M
-10.32%835.90M
-36.49%738.70M
-50.45%704.00M
-62.95%734.50M
-55.39%932.10M
-13.22%1.16B
-4.45%1.42B
--1.98B
--2.09B
--1.34B
--1.49B
—現金和現金等價物
70.71%694.60M
73.52%611.50M
1.70%472.80M
0.33%480.00M
-13.61%406.90M
-15.71%352.40M
-4.81%464.90M
-33.47%478.40M
3.70%471.00M
-21.34%418.10M
-16.67%488.40M
6.44%719.10M
-56.99%454.20M
-56.11%531.50M
-37.21%586.10M
-55.76%675.60M
-7.25%1.06B
110.55%1.21B
160.75%933.50M
221.22%1.53B
179.82%1.14B
64.79%575.10M
-23.85%358.00M
-48.25%475.40M
-59.22%406.90M
-65.98%349.00M
-52.62%470.10M
-13.44%918.70M
21.84%997.90M
24.04%1.03B
31.16%992.10M
9.62%1.06B
9.14%819.00M
-20.78%827.00M
-26.19%756.40M
-6.13%968.20M
-25.74%750.40M
6.14%1.04B
22.60%1.02B
39.62%1.03B
43.54%1.01B
33.90%983.50M
-10.32%835.90M
-36.49%738.70M
-50.45%704.00M
-55.01%734.50M
-30.42%932.10M
-13.22%1.16B
-4.45%1.42B
--1.63B
--1.34B
--1.34B
--1.49B
-短期投資
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
--349.80M
--749.60M
--0.00
--100.00K
應收款項
-18.73%101.10M
-7.97%98.10M
24.85%126.10M
3.40%124.80M
-4.89%124.40M
-33.04%106.60M
-27.65%101.00M
-15.48%120.70M
42.64%130.80M
-9.65%159.20M
87.63%139.60M
98.89%142.80M
1.89%91.70M
85.08%176.20M
-66.26%74.40M
-66.97%71.80M
-54.77%90.00M
-30.86%95.20M
106.85%220.50M
109.44%217.40M
43.48%199.00M
-8.57%137.70M
6.81%106.60M
23.87%103.80M
34.27%138.70M
44.39%150.60M
-39.62%99.80M
-26.49%83.80M
-36.04%103.30M
-49.34%104.30M
4.03%165.30M
-18.80%114.00M
-22.39%161.50M
1.08%205.90M
-3.35%158.90M
-20.14%140.40M
10.22%208.10M
-6.04%203.70M
-16.72%164.40M
-17.46%175.80M
4.89%188.80M
20.24%216.80M
43.25%197.40M
67.19%213.00M
19.84%180.00M
-5.55%180.30M
-20.39%137.80M
-35.66%127.40M
-32.37%150.20M
--190.90M
--173.10M
--198.00M
--222.10M
-應收賬款及應收票據
----
----
----
----
----
----
----
----
----
----
----
----
-58.33%5.00M
-59.26%3.30M
-62.24%3.70M
-40.98%3.60M
41.18%12.00M
17.39%8.10M
78.18%9.80M
-45.05%6.10M
157.58%8.50M
91.67%6.90M
19.57%5.50M
177.50%11.10M
-29.79%3.30M
-20.00%3.60M
4.55%4.60M
-2.44%4.00M
-71.52%4.70M
-77.61%4.50M
-51.65%4.40M
-53.41%4.10M
266.67%16.50M
356.82%20.10M
35.82%9.10M
252.00%8.80M
55.17%4.50M
-8.33%4.40M
4.69%6.70M
-93.87%2.50M
-34.09%2.90M
-41.46%4.80M
-15.79%6.40M
242.86%40.80M
-61.40%4.40M
-67.20%8.20M
-20.00%7.60M
5.31%11.90M
-45.19%11.40M
--25.00M
--9.50M
--11.30M
--20.80M
-其他應收款
-21.63%64.50M
-10.09%52.60M
60.86%85.90M
42.36%86.70M
83.30%82.30M
-2.17%58.50M
13.86%53.40M
37.78%60.90M
259.20%44.90M
-28.13%59.80M
342.45%46.90M
333.33%44.20M
27.55%12.50M
684.91%83.20M
4.95%10.60M
6.25%10.20M
7.69%9.80M
-41.11%10.60M
-54.09%10.10M
-48.66%9.60M
-48.00%9.10M
-8.16%18.00M
-20.58%22.00M
-12.62%18.70M
24.11%17.50M
-0.51%19.60M
15.90%27.70M
26.63%21.40M
7.63%14.10M
34.93%19.70M
39.77%23.90M
12.67%16.90M
-48.43%13.10M
-35.40%14.60M
-35.71%17.10M
-35.06%15.00M
17.05%25.40M
-7.00%22.60M
-15.82%26.60M
--23.10M
--21.70M
--24.30M
--31.60M
----
----
----
----
----
----
----
----
----
----
存貨
13.77%1.27B
7.82%1.24B
2.49%1.23B
-3.81%1.14B
-1.86%1.12B
7.54%1.15B
10.09%1.20B
12.86%1.19B
9.05%1.14B
-6.87%1.07B
-5.54%1.09B
-8.43%1.05B
-4.90%1.04B
7.31%1.15B
12.03%1.16B
16.83%1.15B
7.32%1.10B
1.81%1.07B
-0.15%1.03B
-0.64%985.00M
1.90%1.02B
0.17%1.05B
-1.35%1.03B
-7.73%991.30M
-8.20%1.00B
-3.87%1.05B
0.55%1.05B
10.55%1.07B
13.38%1.09B
10.89%1.09B
2.79%1.04B
-8.02%971.80M
-17.23%964.80M
-1.83%986.80M
-13.57%1.01B
-10.56%1.06B
-5.89%1.17B
-21.27%1.01B
-6.79%1.17B
-8.41%1.18B
-7.60%1.24B
-3.49%1.28B
-8.62%1.26B
0.66%1.29B
4.87%1.34B
5.42%1.32B
22.58%1.38B
26.17%1.28B
31.98%1.28B
--1.25B
--1.12B
--1.02B
--968.40M
預付費用
-10.19%32.60M
0.70%43.40M
-2.25%56.50M
-8.77%26.00M
10.33%36.30M
27.51%43.10M
99.31%57.80M
97.92%28.50M
16.25%32.90M
5.96%33.80M
-16.18%29.00M
-5.26%14.40M
68.45%28.30M
47.69%31.90M
-14.78%34.60M
14.29%15.20M
-10.16%16.80M
-14.29%21.60M
3.05%40.60M
-23.12%13.30M
-8.78%18.70M
18.31%25.20M
25.88%39.40M
-16.43%17.30M
2.50%20.50M
7.58%21.30M
7.93%31.30M
-5.48%20.70M
88.68%20.00M
-9.59%19.80M
0.00%29.00M
3.79%21.90M
-36.14%10.60M
28.82%21.90M
-28.40%29.00M
-28.72%21.10M
-45.21%16.60M
-47.37%17.00M
54.58%40.50M
7.25%29.60M
129.55%30.30M
80.45%32.30M
1.55%26.20M
23.21%27.60M
-4.35%13.20M
-56.02%17.90M
-77.49%25.80M
-82.17%22.40M
-76.41%13.80M
--40.70M
--114.60M
--125.60M
--58.50M
其他流動資產
5.61%143.10M
-1.29%130.50M
-0.22%136.90M
30.32%137.10M
-6.03%135.50M
-8.07%132.20M
-0.80%137.20M
625.52%105.20M
516.24%144.20M
413.57%143.80M
57.34%138.30M
-82.03%14.50M
-41.21%23.40M
-34.27%28.00M
8.79%87.90M
16.62%80.70M
33.11%39.80M
65.76%42.60M
-0.62%80.80M
3.28%69.20M
48.02%29.90M
21.23%25.70M
-25.00%81.30M
6.52%67.00M
-17.21%20.20M
-8.62%21.20M
55.08%108.40M
-8.97%62.90M
-5.43%24.40M
0.87%23.20M
-27.79%69.90M
21.02%69.10M
31.63%25.80M
3.14%23.00M
-1.02%96.80M
-54.36%57.10M
-74.11%19.60M
-71.26%22.30M
-47.22%97.80M
-20.57%125.10M
-40.35%75.70M
-46.52%77.60M
-23.40%185.30M
-32.61%157.50M
-0.47%126.90M
35.10%145.10M
139.27%241.90M
103.75%233.70M
1.92%127.50M
--107.40M
--101.10M
--114.70M
--125.10M
流動資產合計
22.45%2.24B
18.00%2.13B
2.61%2.03B
-0.55%1.93B
-5.62%1.83B
-2.72%1.80B
3.36%1.98B
-18.83%1.94B
-11.36%1.94B
-4.94%1.85B
-2.46%1.91B
18.15%2.39B
-5.42%2.19B
-20.44%1.95B
-15.35%1.96B
-28.45%2.02B
-3.92%2.32B
34.25%2.45B
42.68%2.32B
70.06%2.83B
50.85%2.41B
14.19%1.82B
-8.45%1.62B
-23.65%1.66B
-29.19%1.60B
-30.05%1.60B
-23.37%1.77B
-3.27%2.18B
0.45%2.26B
9.79%2.28B
12.28%2.32B
-0.66%2.25B
3.40%2.25B
-9.22%2.08B
-17.51%2.06B
-11.04%2.26B
-14.65%2.17B
-11.40%2.29B
-0.12%2.50B
4.79%2.55B
7.53%2.54B
7.54%2.59B
-8.01%2.50B
-14.16%2.43B
-21.27%2.37B
-33.01%2.41B
-24.79%2.72B
1.22%2.83B
4.25%3.01B
--3.59B
--3.62B
--2.80B
--2.88B
非流動資產
固定資產淨額
-0.23%7.92B
0.07%7.97B
1.28%7.94B
1.37%7.92B
1.92%7.94B
2.87%7.96B
-0.22%7.84B
-0.70%7.82B
-5.52%7.79B
1.62%7.74B
3.15%7.86B
3.68%7.87B
8.14%8.25B
-0.47%7.62B
11.47%7.62B
13.49%7.59B
15.00%7.63B
20.72%7.65B
16.81%6.84B
15.92%6.69B
17.26%6.63B
14.87%6.34B
8.68%5.85B
13.76%5.77B
13.42%5.66B
12.93%5.52B
11.97%5.39B
5.18%5.07B
2.48%4.99B
-0.62%4.89B
-2.00%4.81B
-4.70%4.82B
-3.78%4.87B
7.05%4.92B
-5.39%4.91B
-3.90%5.06B
-5.40%5.06B
-15.08%4.59B
-18.55%5.19B
-18.46%5.26B
-17.94%5.35B
-17.82%5.41B
-54.25%6.37B
-4.26%6.46B
-28.27%6.51B
-26.60%6.58B
40.97%13.92B
-30.03%6.74B
-2.79%9.08B
--8.97B
--9.87B
--9.64B
--9.34B
-固定資產
----
5.87%21.69B
6.82%21.43B
6.85%21.09B
6.87%20.76B
7.02%20.48B
6.93%20.06B
6.22%19.74B
-4.17%19.42B
-11.40%19.14B
-12.78%18.76B
-12.60%18.58B
-3.65%20.27B
3.90%21.60B
5.45%21.51B
6.25%21.26B
6.36%21.03B
7.90%20.79B
7.89%20.40B
7.28%20.01B
7.88%19.78B
6.97%19.27B
6.72%18.91B
7.97%18.65B
7.82%18.33B
7.86%18.01B
8.07%17.72B
6.87%17.28B
5.72%17.00B
4.87%16.70B
4.39%16.39B
3.94%16.17B
1.51%16.08B
5.14%15.93B
3.90%15.70B
4.10%15.55B
7.06%15.84B
3.39%15.15B
-2.26%15.11B
-2.49%14.94B
-2.51%14.80B
-2.64%14.65B
-47.75%15.46B
6.50%15.32B
7.98%15.18B
9.78%15.05B
125.51%29.59B
13.56%14.39B
14.05%14.06B
--13.71B
--13.12B
--12.67B
--12.33B
-累計折舊
----
9.56%13.72B
10.37%13.48B
10.44%13.17B
10.20%12.82B
9.84%12.52B
12.09%12.22B
11.31%11.92B
-3.24%11.63B
-18.49%11.40B
-21.52%10.90B
-21.65%10.71B
-10.36%12.02B
6.44%13.98B
2.41%13.89B
2.61%13.67B
2.00%13.41B
1.62%13.14B
3.90%13.56B
3.41%13.32B
3.69%13.14B
3.47%12.93B
5.86%13.05B
5.56%12.88B
5.50%12.68B
5.76%12.50B
6.45%12.33B
7.59%12.21B
7.13%12.02B
7.32%11.81B
7.30%11.58B
8.10%11.34B
3.99%11.22B
4.30%11.01B
8.76%10.80B
8.45%10.49B
14.11%10.79B
14.20%10.55B
9.15%9.93B
9.13%9.68B
9.09%9.45B
9.16%9.24B
-41.98%9.09B
15.99%8.87B
74.16%8.66B
78.59%8.47B
382.46%15.67B
152.14%7.64B
66.80%4.97B
--4.74B
--3.25B
--3.03B
--2.98B
商譽及其他無形資產
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%158.80M
0.00%158.80M
0.00%158.80M
0.00%158.80M
0.00%158.80M
0.00%158.80M
0.00%158.80M
0.00%158.80M
-2.40%158.80M
-2.40%158.80M
-2.40%158.80M
-2.40%158.80M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
0.00%162.70M
-47.18%162.70M
-47.18%162.70M
-47.18%162.70M
-47.18%162.70M
-35.40%308.00M
-35.40%308.00M
-72.90%308.00M
-72.90%308.00M
-85.90%476.80M
-85.90%476.80M
-66.77%1.14B
--1.14B
--3.38B
--3.38B
--3.42B
長期預付費用
9.30%47.00M
17.97%46.60M
-44.49%28.70M
-34.48%41.80M
-25.09%43.00M
-34.28%39.50M
43.21%51.70M
66.58%63.80M
86.36%57.40M
31.22%60.10M
--36.10M
1267.86%38.30M
262.35%30.80M
403.30%45.80M
----
-54.84%2.80M
-44.44%8.50M
-39.74%9.10M
-40.00%3.30M
-39.81%6.20M
247.73%15.30M
403.33%15.10M
-58.33%5.50M
74.58%10.30M
-33.33%4.40M
-53.13%3.00M
12.82%13.20M
13.46%5.90M
11.86%6.60M
128.57%6.40M
225.00%11.70M
-7.14%5.20M
-43.81%5.90M
-58.21%2.80M
-32.08%3.60M
-32.53%5.60M
11.70%10.50M
-67.63%6.70M
-1.85%5.30M
36.07%8.30M
-69.87%9.40M
-55.77%20.70M
-70.49%5.40M
-96.60%6.10M
-82.62%31.20M
-74.88%46.80M
--18.30M
--179.60M
--179.50M
--186.30M
----
----
----
其他非流動資產
-5.54%620.80M
-1.87%629.20M
2.26%643.00M
12.25%661.60M
23.07%657.20M
20.03%641.20M
11.21%628.80M
23.72%589.40M
26.60%534.00M
13.30%534.20M
31.43%565.40M
16.31%476.40M
-1.06%421.80M
16.33%471.50M
-1.65%430.20M
-6.59%409.60M
2.11%426.30M
-6.27%405.30M
0.32%437.40M
-0.66%438.50M
-6.37%417.50M
1.36%432.40M
13.75%436.00M
22.03%441.40M
26.10%445.90M
27.53%426.60M
-8.59%383.30M
-7.89%361.70M
-5.91%353.60M
-6.72%334.50M
26.75%419.30M
26.68%392.70M
25.85%375.80M
25.82%358.60M
17.18%330.80M
9.70%310.00M
-3.21%298.60M
-9.64%285.00M
-26.20%282.30M
-30.24%282.60M
-26.28%308.50M
-29.06%315.40M
16.87%382.50M
-12.24%405.10M
-2.40%418.50M
8.41%444.60M
-9.79%327.30M
34.54%461.60M
22.94%428.80M
--410.10M
--362.80M
--343.10M
--348.80M
非流動資產合計
-0.12%8.71B
-0.02%8.74B
1.32%8.73B
1.20%8.71B
1.89%8.72B
2.31%8.74B
-0.13%8.61B
0.77%8.61B
-4.17%8.56B
0.76%8.54B
2.09%8.63B
1.20%8.54B
5.49%8.93B
-0.05%8.48B
9.87%8.45B
11.97%8.44B
14.16%8.47B
16.99%8.48B
12.77%7.69B
11.76%7.54B
12.04%7.42B
12.15%7.25B
6.64%6.82B
11.55%6.75B
10.78%6.62B
10.10%6.47B
10.76%6.39B
4.54%6.05B
3.78%5.98B
-0.44%5.87B
-2.96%5.77B
-4.26%5.78B
-3.41%5.76B
8.36%5.90B
-1.85%5.95B
-1.98%6.04B
-4.76%5.96B
-14.47%5.44B
-20.32%6.06B
-20.45%6.16B
-19.76%6.26B
-19.24%6.36B
-50.18%7.61B
-5.70%7.75B
-31.80%7.80B
-30.20%7.88B
6.23%15.27B
-41.63%8.22B
-17.25%11.44B
--11.29B
--14.37B
--14.08B
--13.82B
總資產
3.80%10.95B
3.06%10.87B
1.56%10.76B
0.88%10.64B
0.50%10.55B
1.41%10.54B
0.51%10.59B
-3.51%10.55B
-5.59%10.50B
-0.30%10.40B
1.23%10.54B
4.47%10.93B
3.15%11.12B
-4.62%10.43B
4.03%10.41B
0.95%10.46B
9.73%10.78B
20.46%10.93B
18.52%10.01B
23.28%10.36B
19.58%9.83B
12.55%9.08B
3.36%8.44B
2.23%8.41B
-0.17%8.22B
-1.15%8.06B
0.99%8.17B
2.36%8.22B
2.84%8.23B
2.23%8.16B
0.96%8.09B
-3.28%8.03B
-1.59%8.00B
3.15%7.98B
-6.42%8.01B
-4.63%8.31B
-7.62%8.13B
-13.58%7.74B
-15.32%8.56B
-14.43%8.71B
-13.41%8.80B
-12.98%8.95B
-8.35%10.11B
-7.87%10.18B
-29.61%10.17B
-30.88%10.29B
-38.69%11.03B
-34.53%11.05B
-13.54%14.44B
--14.88B
--17.99B
--16.87B
--16.71B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--37.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應付款
97.52%23.90M
--18.00M
--7.90M
--10.60M
5950.00%12.10M
----
----
----
--200.00K
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.92%12.20M
426.13%175.20M
1520.00%153.90M
427.33%175.60M
--151.00M
11.00%33.30M
-68.33%9.50M
11.00%33.30M
-100.00%0.00
--30.00M
--30.00M
--30.00M
--30.00M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
應計費用
----
9.89%459.10M
0.46%433.30M
-3.35%438.60M
1.62%375.30M
-3.04%417.80M
14.07%431.30M
21.66%453.80M
6.06%369.30M
6.42%430.90M
-3.25%378.10M
-1.01%373.00M
14.09%348.20M
13.61%404.90M
5.82%390.80M
12.04%376.80M
2.45%305.20M
2.80%356.40M
2.58%369.30M
8.34%336.30M
-3.53%297.90M
-7.99%346.70M
0.03%360.00M
-14.04%310.40M
-6.31%308.80M
-7.01%376.80M
-5.61%359.90M
0.95%361.10M
7.71%329.60M
7.20%405.20M
4.44%381.30M
0.68%357.70M
10.87%306.00M
24.18%378.00M
24.18%365.10M
12.22%355.30M
5.30%276.00M
-9.13%304.40M
-14.63%294.00M
-13.97%316.60M
-25.33%262.10M
-21.40%335.00M
-23.31%344.40M
-21.03%368.00M
-29.73%351.00M
-15.39%426.20M
-5.99%449.10M
-2.75%466.00M
7.47%499.50M
--503.70M
--477.70M
--479.20M
--464.80M
現行撥備
26.38%59.40M
28.07%62.50M
-12.80%51.10M
-6.55%49.90M
-7.48%47.00M
-3.94%48.80M
63.69%58.60M
-33.99%53.40M
-40.52%50.80M
-43.56%50.80M
-57.88%35.80M
23.89%80.90M
16.51%85.40M
41.07%90.00M
49.91%85.00M
7.76%65.30M
45.44%73.30M
10.19%63.80M
46.89%56.70M
21.44%60.60M
-20.38%50.40M
-20.25%57.90M
6.34%38.60M
6.85%49.90M
16.79%63.30M
9.17%72.60M
-49.65%36.30M
-45.70%46.70M
-36.90%54.20M
-28.65%66.50M
43.91%72.10M
61.35%86.00M
68.43%85.90M
85.29%93.20M
5.25%50.10M
26.60%53.30M
17.78%51.00M
16.71%50.30M
96.69%47.60M
39.40%42.10M
31.61%43.30M
7.48%43.10M
-40.10%24.20M
-11.70%30.20M
-18.36%32.90M
-4.52%40.10M
21.69%40.40M
-3.12%34.20M
8.04%40.30M
--42.00M
--33.20M
--35.30M
--37.30M
短期借款與租賃負債
-100.00%0.00
1879.21%199.90M
892.72%449.70M
45.63%799.50M
81.56%999.30M
-83.31%10.10M
-18.08%45.30M
869.96%549.00M
852.25%550.40M
1.34%60.50M
3.95%55.30M
2.72%56.60M
-89.02%57.80M
-88.70%59.70M
-89.66%53.20M
282.64%55.10M
3581.12%526.40M
3200.63%528.10M
5152.04%514.70M
33.33%14.40M
33.64%14.30M
--16.00M
--9.80M
--10.80M
--10.70M
----
----
----
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
481.16%249.90M
480.70%249.70M
315.83%249.50M
315.50%249.30M
-28.33%43.00M
-34.35%43.00M
0.00%60.00M
0.00%60.00M
0.00%60.00M
-1.21%65.50M
-88.38%60.00M
-88.28%60.00M
-87.39%60.00M
-85.88%66.30M
--516.20M
--512.00M
--475.90M
--469.40M
-短期租賃負債
----
----
----
----
----
-58.78%10.10M
-13.07%13.30M
5.42%17.50M
-15.17%15.10M
24.37%24.50M
-34.05%15.30M
-33.86%16.60M
-33.08%17.80M
-30.63%19.70M
53.64%23.20M
74.31%25.10M
86.01%26.60M
77.50%28.40M
54.08%15.10M
33.33%14.40M
33.64%14.30M
--16.00M
--9.80M
--10.80M
--10.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
其他流動負債
40.95%83.30M
64.96%80.50M
0.68%59.00M
13.30%60.50M
15.88%59.10M
-3.94%48.80M
63.69%58.60M
-33.99%53.40M
-40.28%51.00M
-43.56%50.80M
-57.88%35.80M
23.89%80.90M
-0.12%85.40M
-62.34%90.00M
-59.64%85.00M
-72.35%65.30M
-57.55%85.50M
162.06%239.00M
337.84%210.60M
183.89%236.20M
218.17%201.40M
-11.11%91.20M
-27.45%48.10M
8.47%83.20M
-24.82%63.30M
54.29%102.60M
-8.04%66.30M
-10.81%76.70M
-1.98%84.20M
-28.65%66.50M
43.91%72.10M
61.35%86.00M
68.43%85.90M
85.29%93.20M
5.25%50.10M
26.60%53.30M
17.78%51.00M
16.71%50.30M
96.69%47.60M
39.40%42.10M
31.61%43.30M
7.48%43.10M
-40.10%24.20M
-11.70%30.20M
-18.36%32.90M
-4.52%40.10M
21.69%40.40M
-3.12%34.20M
8.04%40.30M
--42.00M
--33.20M
--35.30M
--37.30M
流動負債總額
-50.23%793.30M
54.65%1.06B
72.42%1.26B
23.04%1.52B
41.50%1.59B
-8.78%685.50M
13.87%732.30M
54.85%1.23B
70.38%1.13B
1.36%751.50M
-16.64%643.10M
20.44%796.20M
-38.33%661.10M
-45.02%741.40M
-41.41%771.50M
-11.96%661.10M
59.26%1.07B
119.07%1.35B
119.93%1.32B
30.25%750.90M
27.19%673.10M
0.51%615.50M
3.62%598.70M
-1.71%576.50M
-3.02%529.20M
4.63%612.40M
-1.13%577.80M
8.73%586.50M
6.42%545.70M
-8.22%585.30M
9.13%584.40M
-30.61%539.40M
-23.94%512.80M
-9.13%637.70M
-27.35%535.50M
47.15%777.40M
29.01%674.20M
16.12%701.80M
30.53%737.10M
-7.45%528.30M
-12.78%522.60M
-15.22%604.40M
-19.80%564.70M
-25.66%570.80M
-25.25%599.20M
-45.56%712.90M
-43.61%704.10M
-40.97%767.80M
-34.98%801.60M
--1.31B
--1.25B
--1.30B
--1.23B
非流動負債
長期撥備
6.98%956.30M
5.80%941.50M
17.54%903.80M
11.70%900.40M
11.86%893.90M
17.73%889.90M
13.39%768.90M
12.04%806.10M
8.59%799.10M
-10.85%755.90M
-20.74%678.10M
-16.82%719.50M
-14.32%735.90M
-1.53%847.90M
4.89%855.50M
6.34%865.00M
2.13%858.90M
2.68%861.10M
-2.64%815.60M
-2.70%813.40M
2.16%841.00M
2.72%838.60M
-1.33%837.70M
-1.18%836.00M
-1.58%823.20M
-1.70%816.40M
-0.55%849.00M
-2.64%846.00M
-3.81%836.40M
-3.56%830.50M
-0.34%853.70M
1.35%868.90M
2.47%869.50M
19.48%861.20M
7.06%856.60M
7.22%857.30M
7.03%848.50M
-7.70%720.80M
13.68%800.10M
13.63%799.60M
14.17%792.80M
14.18%780.90M
-3.30%703.80M
-3.27%703.70M
-4.56%694.40M
-5.07%683.90M
23.11%727.80M
22.70%727.50M
20.82%727.60M
--720.40M
--591.20M
--592.90M
--602.20M
長期借款與租賃負債
0.15%1.24B
-44.66%1.24B
-48.18%1.24B
-36.49%1.23B
-42.84%1.23B
-12.68%2.23B
-3.57%2.38B
-24.37%1.94B
-19.71%2.16B
60.82%2.56B
76.71%2.47B
83.93%2.57B
88.62%2.69B
11.63%1.59B
-1.71%1.40B
-47.69%1.40B
-42.70%1.43B
-22.49%1.42B
-22.52%1.42B
41.26%2.67B
33.01%2.49B
5.90%1.84B
5.90%1.84B
9.08%1.89B
7.93%1.87B
0.14%1.74B
0.14%1.73B
-0.04%1.73B
-0.03%1.73B
-0.03%1.73B
-0.03%1.73B
0.08%1.73B
0.08%1.73B
0.08%1.73B
0.07%1.73B
-12.78%1.73B
-12.77%1.73B
-13.32%1.73B
-13.31%1.73B
-1.94%1.99B
-1.94%1.99B
-2.99%2.00B
-2.98%2.00B
-2.91%2.03B
-2.98%2.03B
-2.68%2.06B
-2.79%2.06B
81.86%2.09B
81.79%2.09B
--2.12B
--2.12B
--1.15B
--1.15B
-長期借款
0.15%1.24B
-44.66%1.24B
-48.18%1.24B
-36.49%1.23B
-42.84%1.23B
-12.68%2.23B
-3.57%2.38B
-24.37%1.94B
-19.71%2.16B
60.82%2.56B
76.71%2.47B
83.93%2.57B
88.62%2.69B
11.63%1.59B
-1.71%1.40B
-47.69%1.40B
-42.70%1.43B
-22.49%1.42B
-22.52%1.42B
41.26%2.67B
33.01%2.49B
5.90%1.84B
5.90%1.84B
9.08%1.89B
7.93%1.87B
0.14%1.74B
0.14%1.73B
-0.04%1.73B
-0.03%1.73B
-0.03%1.73B
-0.03%1.73B
0.08%1.73B
0.08%1.73B
0.08%1.73B
0.07%1.73B
-12.78%1.73B
-12.77%1.73B
-13.32%1.73B
-13.31%1.73B
-1.94%1.99B
-1.94%1.99B
-2.99%2.00B
-2.98%2.00B
-2.91%2.03B
-2.98%2.03B
-2.68%2.06B
-2.79%2.06B
81.86%2.09B
81.79%2.09B
--2.12B
--2.12B
--1.15B
--1.15B
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
225.58%14.00M
591.30%15.90M
570.59%22.80M
-91.67%800.00K
-68.61%4.30M
--2.30M
--3.40M
--9.60M
--13.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-72.16%4.90M
-87.45%3.30M
62.26%8.60M
33.33%14.00M
-3.83%17.60M
-5.73%26.30M
-25.35%5.30M
--10.50M
--18.30M
--27.90M
--7.10M
其他非流動負債
3.75%1.02B
4.95%1.02B
11.09%997.60M
5.35%989.70M
6.12%980.70M
10.34%972.30M
10.96%898.00M
10.60%939.40M
4.77%924.10M
-9.65%881.20M
-17.02%809.30M
-14.03%849.40M
-9.53%882.00M
1.22%975.30M
7.15%975.30M
9.46%988.00M
4.47%974.90M
1.82%963.50M
-3.14%910.20M
-4.28%902.60M
0.92%933.20M
3.50%946.30M
-4.98%939.70M
-5.37%943.00M
-6.14%924.70M
-5.20%914.30M
0.80%988.90M
-3.28%996.50M
-5.43%985.20M
-6.67%964.50M
-4.07%981.10M
-2.17%1.03B
2.40%1.04B
18.85%1.03B
7.22%1.02B
9.33%1.05B
2.78%1.02B
-12.00%869.50M
12.41%953.80M
12.85%963.20M
16.06%989.90M
12.72%988.10M
-2.69%848.50M
-1.50%853.50M
-1.93%852.90M
3.62%876.60M
20.21%872.00M
19.81%866.50M
17.01%869.70M
--846.00M
--725.40M
--723.20M
--743.30M
非流動負債總額
4.92%2.82B
-23.62%2.80B
-26.86%2.70B
-17.02%2.67B
-21.31%2.69B
-2.41%3.67B
0.89%3.70B
-15.36%3.22B
-15.04%3.42B
23.89%3.76B
26.73%3.66B
30.68%3.81B
36.90%4.02B
3.95%3.04B
2.80%2.89B
-27.02%2.91B
-22.71%2.94B
-6.59%2.92B
-8.10%2.81B
28.35%3.99B
23.56%3.80B
6.97%3.13B
1.51%3.06B
4.11%3.11B
3.16%3.08B
-0.97%2.92B
-2.41%3.01B
-4.66%2.99B
-5.43%2.98B
-6.48%2.95B
-1.87%3.09B
-2.62%3.13B
-2.16%3.15B
1.84%3.16B
2.54%3.15B
-4.30%3.22B
-5.49%3.22B
-10.27%3.10B
-9.18%3.07B
-0.99%3.36B
-0.44%3.41B
-0.82%3.46B
-3.27%3.38B
-3.42%3.40B
-5.60%3.43B
-4.48%3.48B
-8.82%3.49B
22.99%3.52B
25.46%3.63B
--3.65B
--3.83B
--2.86B
--2.89B
總負債
-15.60%3.62B
-11.30%3.87B
-10.44%3.97B
-5.94%4.19B
-5.75%4.28B
-3.47%4.36B
2.83%4.43B
-3.22%4.46B
-2.98%4.54B
19.47%4.51B
17.59%4.31B
28.79%4.60B
16.79%4.68B
-11.51%3.78B
-11.30%3.66B
-24.63%3.58B
-10.38%4.01B
14.07%4.27B
12.85%4.13B
28.65%4.74B
24.10%4.48B
5.85%3.74B
1.85%3.66B
3.16%3.69B
2.20%3.61B
-0.04%3.54B
-2.21%3.59B
-2.69%3.57B
-3.78%3.53B
-6.77%3.54B
-0.27%3.67B
-8.06%3.67B
-5.93%3.67B
-0.19%3.79B
-3.25%3.68B
2.68%4.00B
-0.91%3.90B
-6.34%3.80B
-3.50%3.81B
-1.92%3.89B
-2.28%3.93B
-3.27%4.06B
-6.05%3.94B
-7.41%3.97B
-9.16%4.03B
-15.33%4.20B
-17.37%4.20B
2.99%4.28B
7.40%4.43B
--4.96B
--5.08B
--4.16B
--4.13B
所有者權益
普通股權益
-0.01%15.13B
0.02%15.13B
0.01%15.13B
0.03%15.13B
0.04%15.13B
0.07%15.13B
-1.48%15.13B
-1.89%15.12B
-1.86%15.12B
0.16%15.12B
1.30%15.35B
1.49%15.41B
1.48%15.41B
-0.60%15.09B
-0.14%15.16B
0.08%15.19B
0.08%15.18B
0.09%15.18B
0.10%15.18B
0.12%15.18B
0.12%15.17B
0.10%15.17B
0.09%15.16B
0.07%15.16B
0.07%15.15B
0.07%15.15B
0.07%15.15B
0.07%15.15B
0.07%15.14B
0.07%15.14B
0.06%15.14B
0.08%15.14B
0.08%15.13B
1.95%15.13B
1.96%15.13B
1.95%15.12B
1.96%15.12B
0.11%14.84B
0.11%14.84B
0.01%14.83B
0.03%14.83B
0.03%14.83B
0.05%14.82B
0.20%14.83B
0.23%14.83B
0.27%14.82B
0.29%14.81B
0.29%14.80B
0.29%14.79B
--14.78B
--14.77B
--14.76B
--14.75B
留存收益
11.92%-7.85B
8.92%-8.18B
6.56%-8.42B
3.81%-8.74B
3.11%-8.91B
2.91%-8.98B
1.07%-9.01B
0.55%-9.08B
-1.58%-9.20B
-8.94%-9.25B
-7.77%-9.11B
-9.14%-9.13B
-7.15%-9.06B
0.82%-8.49B
9.20%-8.45B
12.00%-8.37B
12.94%-8.45B
12.89%-8.56B
10.08%-9.31B
8.65%-9.51B
7.41%-9.71B
6.81%-9.83B
1.61%-10.35B
0.04%-10.41B
-0.62%-10.48B
0.31%-10.55B
2.57%-10.52B
4.08%-10.42B
4.34%-10.42B
4.04%-10.58B
1.02%-10.80B
0.49%-10.86B
0.41%-10.89B
-0.95%-11.03B
-8.23%-10.91B
-8.82%-10.91B
-9.97%-10.94B
-9.91%-10.92B
-15.83%-10.08B
-15.29%-10.03B
-13.76%-9.94B
-13.30%-9.94B
-8.39%-8.70B
-7.76%-8.70B
-79.57%-8.74B
-77.66%-8.77B
-312.17%-8.03B
-287.71%-8.07B
-117.77%-4.87B
---4.94B
---1.95B
---2.08B
---2.24B
資本公積
-0.08%10.63B
-0.03%10.64B
-0.04%10.64B
-0.03%10.64B
-0.01%10.64B
-0.20%10.65B
-0.27%10.65B
-0.36%10.64B
-0.54%10.64B
0.03%10.67B
-0.10%10.68B
-0.15%10.68B
0.01%10.70B
-0.42%10.66B
-0.18%10.69B
-0.07%10.70B
4542.84%10.70B
4323.38%10.71B
4377.50%10.71B
4405.18%10.70B
-1.79%230.40M
0.96%242.10M
1.14%239.10M
2.06%237.60M
1.73%234.60M
-0.37%239.80M
-0.30%236.40M
-0.34%232.80M
-0.09%230.60M
1.01%240.70M
0.55%237.10M
-0.09%233.60M
-0.17%230.80M
-0.38%238.30M
-1.38%235.80M
-0.76%233.80M
-0.30%231.20M
0.08%239.20M
3.10%239.10M
190.51%235.60M
207.97%231.90M
182.84%239.00M
192.43%231.90M
-7.10%81.10M
-5.64%75.30M
-6.01%84.50M
-7.14%79.30M
9.40%87.30M
8.87%79.80M
--89.90M
--85.40M
--79.80M
--73.30M
不影響留存收益的損益
-16.19%-72.50M
-42.58%-87.40M
-13.27%-62.30M
-65.70%-68.60M
-72.85%-62.40M
-47.00%-61.30M
20.52%-55.00M
-71.78%-41.40M
-354.23%-36.10M
-121.81%-41.70M
-177.91%-69.20M
-1706.67%-24.10M
150.71%14.20M
20.68%-18.80M
48.77%-24.90M
102.53%1.50M
78.24%-28.00M
-16.18%-23.70M
-2.53%-48.60M
-29.13%-59.40M
-60.67%-128.70M
79.29%-20.40M
35.60%-47.40M
60.52%-46.00M
-39.06%-80.10M
-566.82%-98.50M
-291.67%-73.60M
-349.46%-116.50M
-199.31%-57.60M
-46.04%21.10M
-44.43%38.40M
-20.03%46.70M
663.16%58.00M
224.92%39.10M
239.31%69.10M
265.91%58.40M
111.78%7.60M
32.10%-31.30M
-72.22%-49.60M
-5128.57%-35.20M
-230.77%-64.50M
-26.30%-46.10M
-1.41%-28.80M
101.52%700.00K
-293.07%-19.50M
-844.90%-36.50M
-276.40%-28.40M
-27.27%-46.20M
262.90%10.10M
--4.90M
--16.10M
---36.30M
---6.20M
非控制性權益
16.09%136.40M
36.27%139.00M
40.44%146.90M
37.77%127.30M
70.78%117.50M
74.36%102.00M
85.79%104.60M
30.88%92.40M
-1.85%68.80M
-14.85%58.50M
-17.45%56.30M
4.13%70.60M
4.47%70.10M
3.31%68.70M
19.86%68.20M
352.00%67.80M
356.46%67.10M
371.63%66.50M
184.50%56.90M
-25.37%15.00M
-28.29%14.70M
-31.55%14.10M
-6.98%20.00M
-43.22%20.10M
-42.58%20.50M
-42.13%20.60M
-41.26%21.50M
-3.28%35.40M
-6.05%35.70M
-8.25%35.60M
-8.96%36.60M
-9.63%36.60M
-10.59%38.00M
-11.62%38.80M
-13.17%40.20M
-13.28%40.50M
-11.46%42.50M
-10.04%43.90M
-38.43%46.30M
-37.90%46.70M
-36.42%48.00M
-35.70%48.80M
-1.44%75.20M
-1.83%75.20M
-2.08%75.50M
0.53%75.90M
4.52%76.30M
6.83%76.60M
7.83%77.10M
--75.50M
--73.00M
--71.70M
--71.50M
總權益
17.06%7.34B
13.17%7.00B
10.18%6.79B
5.87%6.45B
5.27%6.27B
5.16%6.19B
-1.09%6.17B
-3.73%6.09B
-7.49%5.96B
-11.54%5.88B
-7.65%6.23B
-8.15%6.33B
-4.93%6.44B
-0.20%6.65B
14.79%6.75B
22.54%6.89B
26.54%6.77B
24.95%6.66B
22.86%5.88B
19.09%5.62B
16.06%5.35B
17.79%5.33B
4.55%4.79B
1.52%4.72B
-1.96%4.61B
-1.99%4.53B
3.65%4.58B
6.61%4.65B
8.44%4.70B
10.39%4.62B
2.00%4.42B
1.16%4.36B
2.41%4.34B
6.38%4.18B
-8.97%4.33B
-10.53%4.31B
-13.04%4.23B
-19.60%3.93B
-22.88%4.76B
-22.42%4.82B
-20.70%4.87B
-19.67%4.89B
-9.76%6.17B
-8.16%6.21B
-38.66%6.14B
-38.65%6.09B
-47.08%6.83B
-46.81%6.76B
-20.41%10.01B
--9.93B
--12.91B
--12.71B
--12.58B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
