Intel Corp
INTC19.310USD
-0.490-2.47%
收盤 08/01, 16:00（美東）報價延遲15分鐘
19.330USD+19.330盤後交易 (美東)
84.52B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-27.56%21.21B
-1.23%21.05B
-11.87%22.06B
-3.77%24.09B
20.68%29.27B
-22.60%21.31B
-11.66%25.03B
10.95%25.03B
-10.31%24.26B
-28.85%27.53B
-3.13%28.34B
-34.87%22.56B
8.80%27.04B
72.77%38.70B
22.42%29.25B
89.75%34.63B
-3.71%24.86B
7.66%22.40B
82.08%23.89B
51.79%18.25B
116.13%25.82B
72.88%20.80B
12.64%13.12B
-8.80%12.03B
-2.30%11.94B
-25.71%12.03B
-16.80%11.65B
-24.67%13.19B
-52.85%12.22B
-6.35%16.20B
-18.11%14.00B
-1.49%17.50B
46.58%25.93B
14.60%17.30B
-32.45%17.10B
-14.75%17.77B
27.53%17.69B
6.89%15.09B
80.11%25.31B
33.66%20.84B
-19.88%13.87B
-25.87%14.12B
-30.03%14.05B
-18.55%15.59B
-0.22%17.31B
11.56%19.05B
10.60%20.09B
82.95%19.15B
27.12%17.35B
24.14%17.07B
--18.16B
--10.46B
--13.65B
--13.75B
—現金和現金等價物
-14.57%9.64B
29.24%8.95B
16.53%8.25B
15.27%8.79B
35.19%11.29B
-15.90%6.92B
-36.48%7.08B
68.27%7.62B
90.18%8.35B
32.45%8.23B
130.87%11.14B
-42.45%4.53B
-7.50%4.39B
19.70%6.21B
-17.70%4.83B
134.51%7.87B
-45.67%4.75B
-54.38%5.19B
39.84%5.87B
-14.71%3.36B
204.71%8.74B
260.81%11.38B
38.92%4.19B
15.50%3.94B
9.68%2.87B
-11.25%3.15B
-12.06%3.02B
-62.46%3.41B
-77.63%2.61B
-27.97%3.55B
-38.26%3.43B
90.97%9.07B
200.82%11.69B
61.19%4.93B
-63.68%5.56B
-32.74%4.75B
-12.78%3.88B
-27.87%3.06B
497.74%15.31B
124.79%7.07B
46.08%4.45B
-11.16%4.24B
-54.86%2.56B
-35.61%3.14B
-19.30%3.05B
-16.16%4.78B
-33.07%5.67B
38.66%4.88B
-27.67%3.78B
28.65%5.70B
--8.48B
--3.52B
--5.22B
--4.43B
-短期投資
-35.71%11.56B
-15.90%12.10B
-23.07%13.81B
-12.11%15.30B
13.06%17.99B
-25.46%14.39B
4.43%17.95B
-3.44%17.41B
-29.78%15.91B
-40.57%19.30B
-29.61%17.19B
-32.64%18.03B
12.64%22.65B
88.79%32.48B
35.47%24.43B
79.67%26.77B
17.75%20.11B
82.59%17.20B
101.93%18.03B
84.14%14.90B
88.16%17.08B
6.13%9.42B
3.45%8.93B
-17.27%8.09B
-5.56%9.08B
-29.77%8.88B
-18.34%8.63B
16.02%9.78B
-32.52%9.61B
2.28%12.64B
-8.41%10.57B
-35.25%8.43B
3.17%14.24B
2.75%12.36B
15.33%11.54B
-5.52%13.02B
46.60%13.80B
21.84%12.03B
-12.95%10.01B
10.66%13.78B
-33.98%9.42B
-30.80%9.87B
-20.26%11.49B
-12.72%12.45B
5.08%14.26B
25.44%14.27B
48.83%14.41B
105.40%14.27B
61.09%13.57B
22.00%11.38B
--9.68B
--6.95B
--8.43B
--9.32B
應收款項
-24.62%2.36B
-7.79%3.06B
2.23%3.48B
9.78%3.12B
4.51%3.13B
-13.62%3.32B
-17.69%3.40B
-61.94%2.84B
-50.59%3.00B
-45.62%3.85B
-56.30%4.13B
-11.08%7.47B
-18.73%6.06B
-1.86%7.07B
39.44%9.46B
17.65%8.40B
0.26%7.46B
-14.75%7.21B
-11.45%6.78B
3.78%7.14B
19.38%7.44B
21.53%8.46B
13.94%7.66B
26.08%6.88B
34.45%6.23B
42.59%6.96B
19.89%6.72B
-8.35%5.46B
-14.10%4.64B
-0.85%4.88B
19.55%5.61B
20.23%5.95B
21.94%5.40B
16.72%4.92B
-2.03%4.69B
20.75%4.95B
14.66%4.43B
29.88%4.22B
8.13%4.79B
12.45%4.10B
10.63%3.86B
-7.39%3.25B
23.59%4.43B
-1.94%3.65B
0.43%3.49B
-0.88%3.50B
-6.55%3.58B
-5.56%3.72B
-1.98%3.47B
-12.41%3.54B
--3.83B
--3.94B
--3.54B
--4.04B
-應收賬款及應收票據
-24.62%2.36B
-7.79%3.06B
2.23%3.48B
9.78%3.12B
4.51%3.13B
-13.62%3.32B
-17.69%3.40B
-61.94%2.84B
-50.59%3.00B
-45.62%3.85B
-56.30%4.13B
-11.08%7.47B
-18.73%6.06B
-1.86%7.07B
39.44%9.46B
17.65%8.40B
0.26%7.46B
-14.75%7.21B
-11.45%6.78B
3.78%7.14B
19.38%7.44B
21.53%8.46B
13.94%7.66B
26.08%6.88B
34.45%6.23B
42.59%6.96B
19.89%6.72B
-8.35%5.46B
-14.10%4.64B
-0.85%4.88B
19.55%5.61B
20.23%5.95B
21.94%5.40B
16.72%4.92B
-2.03%4.69B
20.75%4.95B
14.66%4.43B
29.88%4.22B
8.13%4.79B
12.45%4.10B
10.63%3.86B
-7.39%3.25B
23.59%4.43B
-1.94%3.65B
0.43%3.49B
-0.88%3.50B
-6.55%3.58B
-5.56%3.72B
-1.98%3.47B
-12.41%3.54B
--3.83B
--3.94B
--3.54B
--4.04B
存貨
1.18%11.38B
6.85%12.28B
9.63%12.20B
5.20%12.06B
-6.17%11.24B
-11.54%11.49B
-15.86%11.13B
-10.64%11.47B
-1.56%11.98B
8.86%12.99B
22.72%13.22B
30.96%12.83B
38.07%12.17B
40.63%11.94B
27.87%10.78B
5.66%9.80B
-1.69%8.82B
-8.21%8.49B
-3.63%8.43B
7.35%9.27B
3.14%8.97B
19.07%9.25B
20.56%8.74B
16.71%8.64B
18.41%8.70B
8.66%7.76B
3.87%7.25B
6.81%7.40B
16.13%7.34B
23.19%7.15B
25.75%6.98B
19.82%6.93B
9.03%6.32B
0.87%5.80B
7.47%5.55B
16.48%5.78B
20.38%5.80B
30.17%5.75B
20.92%5.17B
20.66%4.96B
22.19%4.82B
17.41%4.42B
2.42%4.27B
-9.22%4.12B
-13.19%3.94B
-13.65%3.76B
-11.87%4.17B
-14.78%4.53B
-7.38%4.54B
-2.92%4.36B
--4.73B
--5.32B
--4.90B
--4.49B
其他流動資產
17.42%8.43B
-11.40%5.74B
158.66%9.59B
53.58%6.87B
74.34%7.18B
64.47%6.48B
-20.59%3.71B
-29.55%4.47B
-21.91%4.12B
-14.85%3.94B
119.11%4.67B
206.22%6.35B
117.89%5.28B
117.84%4.63B
-22.40%2.13B
-2.17%2.07B
11.82%2.42B
-29.13%2.12B
60.25%2.75B
-12.22%2.12B
-8.50%2.17B
30.02%3.00B
-45.83%1.71B
-31.92%2.41B
-30.37%2.37B
-32.37%2.31B
8.73%3.16B
28.15%3.55B
14.53%3.40B
17.40%3.41B
-1.62%2.91B
20.36%2.77B
3.60%2.97B
50.26%2.90B
13.34%2.96B
-60.75%2.30B
-22.09%2.86B
-50.54%1.93B
-40.93%2.61B
52.27%5.86B
-10.17%3.68B
-2.30%3.91B
13.61%4.42B
4.09%3.85B
18.30%4.09B
15.62%4.00B
-16.05%3.89B
12.27%3.70B
-6.23%3.46B
10.06%3.46B
--4.63B
--3.29B
--3.69B
--3.14B
流動資產合計
-14.66%43.38B
-1.11%42.13B
9.37%47.32B
5.31%46.14B
17.24%50.83B
-11.81%42.61B
-14.16%43.27B
-11.07%43.81B
-14.30%43.36B
-22.78%48.31B
-13.92%50.41B
-19.64%49.26B
2.46%50.59B
36.69%62.57B
23.93%58.56B
66.65%61.30B
11.22%49.37B
10.29%45.77B
51.25%47.25B
22.79%36.78B
51.82%44.39B
42.81%41.50B
8.52%31.24B
1.24%29.96B
5.93%29.24B
-8.13%29.06B
-2.42%28.79B
-10.75%29.59B
-32.04%27.60B
-12.28%31.63B
-16.92%29.50B
-8.45%33.15B
30.23%40.62B
31.61%36.06B
-7.34%35.51B
0.03%36.22B
16.77%31.19B
3.52%27.40B
38.19%38.32B
31.61%36.20B
-7.92%26.71B
-13.38%26.47B
-13.57%27.73B
-12.25%27.51B
-0.14%29.01B
6.55%30.55B
2.32%32.08B
36.22%31.35B
12.65%29.05B
12.81%28.68B
--31.36B
--23.01B
--25.79B
--25.42B
非流動資產
固定資產淨額
5.91%109.51B
9.85%109.76B
11.66%107.92B
11.67%104.25B
13.69%103.40B
16.55%99.92B
18.81%96.65B
23.22%93.35B
26.91%90.94B
28.50%85.73B
28.62%81.35B
26.84%75.76B
23.20%71.66B
16.38%66.72B
10.59%63.24B
0.89%59.73B
0.22%58.17B
0.99%57.33B
2.10%57.19B
9.20%59.20B
11.48%58.04B
13.45%56.77B
14.37%56.01B
15.18%54.22B
13.39%52.06B
14.42%50.04B
19.14%48.98B
19.25%47.07B
20.41%45.91B
18.49%43.73B
13.65%41.11B
13.73%39.47B
12.80%38.13B
13.07%36.91B
13.54%36.17B
9.84%34.71B
3.43%33.80B
-1.96%32.64B
-4.15%31.86B
-4.64%31.60B
-1.30%32.68B
2.44%33.30B
5.76%33.24B
9.19%33.13B
12.85%33.12B
14.37%32.50B
12.31%31.43B
11.74%30.35B
12.97%29.34B
13.55%28.42B
--27.98B
--27.16B
--25.98B
--25.03B
-固定資產
4.67%213.08B
6.81%212.80B
7.94%210.11B
7.82%205.37B
9.02%203.57B
10.51%199.24B
11.40%194.66B
13.93%190.47B
16.11%186.73B
17.21%180.28B
17.63%174.73B
16.78%167.18B
15.10%160.82B
12.18%153.81B
10.17%148.54B
8.02%143.16B
2.72%139.72B
3.51%137.11B
4.25%134.83B
5.68%132.53B
12.15%136.02B
12.75%132.46B
13.14%129.34B
13.22%125.40B
12.32%121.29B
12.53%117.48B
13.87%114.32B
13.57%110.75B
14.09%107.98B
13.37%104.40B
11.42%100.39B
9.86%97.52B
8.65%94.65B
8.53%92.08B
8.04%90.11B
6.95%88.77B
5.82%87.12B
4.38%84.84B
4.63%83.40B
5.73%83.00B
6.72%82.33B
7.96%81.29B
8.57%79.71B
9.60%78.50B
10.99%77.14B
11.64%75.29B
11.16%73.42B
11.63%71.63B
12.11%69.50B
11.29%67.44B
--66.05B
--64.17B
--62.00B
--60.60B
-累計折舊
3.39%103.57B
3.75%103.04B
4.27%102.19B
4.12%101.12B
4.59%100.17B
5.04%99.31B
4.95%98.01B
6.24%97.12B
7.42%95.78B
8.56%94.55B
9.49%93.39B
9.58%91.42B
9.32%89.16B
9.17%87.10B
9.85%85.29B
13.78%83.42B
4.58%81.56B
5.41%79.78B
5.90%77.64B
3.00%73.32B
12.66%77.99B
12.23%75.69B
12.21%73.32B
11.78%71.18B
11.53%69.23B
11.16%67.44B
10.21%65.34B
9.71%63.68B
9.82%62.07B
9.95%60.66B
9.92%59.29B
7.38%58.05B
6.02%56.52B
5.70%55.17B
4.65%53.93B
5.16%54.06B
7.39%53.31B
8.77%52.20B
10.90%51.54B
13.31%51.41B
12.75%49.65B
12.15%47.99B
10.68%46.47B
9.90%45.37B
9.64%44.03B
9.66%42.79B
10.31%41.99B
11.55%41.28B
11.48%40.16B
9.69%39.02B
--38.06B
--37.01B
--36.02B
--35.58B
商譽及其他無形資產
-15.26%26.97B
-12.00%28.26B
-11.80%28.38B
-12.00%28.66B
-2.87%31.82B
-3.15%32.12B
-4.25%32.18B
-3.83%32.56B
-3.67%32.76B
-1.97%33.16B
-1.82%33.61B
-1.77%33.86B
-2.22%34.01B
-4.40%33.82B
-4.90%34.23B
-6.42%34.47B
-6.60%34.79B
-3.61%35.38B
-2.98%36.00B
3.05%36.84B
3.95%37.25B
2.02%36.70B
2.07%37.10B
-2.10%35.75B
-1.69%35.83B
-1.97%35.98B
-2.11%36.35B
-2.49%36.51B
58.69%36.45B
57.81%36.70B
57.39%37.13B
60.08%37.45B
-17.42%22.97B
-17.19%23.26B
54.56%23.59B
55.45%23.39B
82.22%27.81B
87.50%28.08B
-0.27%15.27B
-36.18%15.05B
-0.36%15.26B
-3.87%14.98B
-2.27%15.31B
48.29%23.58B
-1.96%15.32B
0.11%15.58B
-1.77%15.66B
0.36%15.90B
1.36%15.63B
0.72%15.56B
--15.95B
--15.84B
--15.42B
--15.45B
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-44.30%479.00M
0.18%544.00M
-80.15%541.00M
106.67%744.00M
264.41%860.00M
74.60%543.00M
388.35%2.73B
-52.32%360.00M
-63.24%236.00M
-52.15%311.00M
20.26%558.00M
138.92%755.00M
54.33%642.00M
79.56%650.00M
10.21%464.00M
-60.79%316.00M
-56.30%416.00M
-55.58%362.00M
-47.18%421.00M
28.75%806.00M
47.83%952.00M
26.55%815.00M
39.82%797.00M
-16.20%626.00M
--644.00M
--644.00M
--570.00M
--747.00M
長期預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.50B
----
----
----
----
----
----
----
111.06%1.51B
195.51%1.38B
164.69%1.12B
173.27%1.15B
105.76%714.00M
-1.68%468.00M
-7.66%422.00M
-13.96%419.00M
-44.30%347.00M
-13.61%476.00M
-6.73%457.00M
-5.44%487.00M
-2.04%623.00M
6.17%551.00M
-8.07%490.00M
12.69%515.00M
22.07%636.00M
--519.00M
--533.00M
--457.00M
--521.00M
----
----
----
----
----
----
----
其他非流動資產
-49.17%7.28B
-40.93%7.06B
-45.23%7.47B
-32.86%9.01B
13.08%14.33B
-1.00%11.95B
26.15%13.65B
32.36%13.41B
54.02%12.67B
67.38%12.07B
78.16%10.82B
85.88%10.13B
53.60%8.23B
35.35%7.21B
61.36%6.07B
-9.68%5.45B
-11.94%5.36B
36.77%5.33B
-4.47%3.76B
40.70%6.04B
35.82%6.08B
-24.25%3.90B
7.56%3.94B
33.48%4.29B
55.92%4.48B
113.18%5.14B
94.89%3.66B
55.27%3.21B
51.40%2.87B
21.70%2.41B
-9.45%1.88B
-79.63%2.07B
-81.96%1.90B
-80.66%1.98B
-81.35%2.08B
241.32%10.16B
268.02%10.52B
262.32%10.25B
294.92%11.13B
14.68%2.98B
19.23%2.86B
27.84%2.83B
28.45%2.82B
42.79%2.60B
90.39%2.40B
40.33%2.21B
67.40%2.19B
45.32%1.82B
-8.24%1.26B
38.94%1.58B
--1.31B
--1.25B
--1.37B
--1.14B
非流動資產合計
-4.01%149.15B
-0.01%150.11B
0.58%149.16B
1.64%147.41B
9.21%155.38B
9.59%150.13B
12.61%148.30B
15.49%145.03B
18.73%142.27B
20.39%136.99B
19.89%131.70B
17.74%125.58B
13.88%119.83B
8.53%113.79B
3.78%109.85B
-1.68%106.66B
-2.70%105.22B
-1.28%104.85B
0.53%105.84B
4.49%108.48B
6.53%108.15B
5.79%106.21B
6.16%105.28B
5.23%103.81B
3.20%101.52B
3.54%100.40B
5.79%99.18B
5.02%98.65B
20.71%98.37B
21.83%96.97B
20.47%93.75B
12.24%93.93B
-6.02%81.49B
-7.39%79.59B
9.14%77.82B
34.24%83.69B
35.94%86.71B
36.20%85.94B
11.12%71.30B
-13.11%62.35B
1.58%63.78B
2.81%63.10B
6.46%64.17B
21.20%71.75B
10.91%62.79B
12.81%61.38B
13.74%60.27B
15.12%59.20B
21.57%56.61B
17.26%54.41B
--52.99B
--51.43B
--46.57B
--46.40B
總資產
-6.64%192.52B
-0.25%192.24B
2.56%196.49B
2.49%193.54B
11.08%206.21B
4.01%192.73B
5.20%191.57B
8.00%188.84B
8.93%185.63B
5.07%185.30B
8.13%182.10B
4.10%174.84B
10.23%170.42B
17.09%176.36B
10.00%168.41B
15.63%167.96B
1.35%154.60B
1.97%150.62B
12.13%153.09B
8.59%145.26B
16.66%152.54B
14.10%147.71B
6.69%136.52B
4.31%133.77B
3.80%130.76B
0.67%129.46B
3.82%127.96B
0.91%128.24B
3.17%125.97B
11.20%128.60B
8.76%123.25B
13.25%127.09B
11.18%122.11B
9.65%115.65B
11.70%113.33B
13.87%112.22B
21.37%109.83B
17.75%105.47B
10.40%101.46B
8.76%98.55B
-1.42%90.49B
-2.57%89.57B
-0.50%91.90B
0.07%90.62B
7.16%91.79B
10.65%91.93B
9.49%92.36B
21.64%90.55B
18.39%85.66B
15.69%83.08B
--84.35B
--74.44B
--72.35B
--71.82B
負債
流動負債
-其他應付款
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
5.20%16.68B
3.19%14.16B
9.61%17.63B
15.02%17.88B
17.09%15.86B
-0.72%13.73B
1.97%16.08B
-15.50%15.54B
-17.38%13.54B
-21.67%13.83B
-7.91%15.77B
1.72%18.40B
7.67%16.39B
9.85%17.65B
7.12%17.12B
14.09%18.09B
14.82%15.22B
24.63%16.07B
14.10%15.99B
9.92%15.85B
22.96%13.26B
11.41%12.89B
31.61%14.01B
24.34%14.42B
22.34%10.78B
9.61%11.57B
3.32%10.65B
8.76%11.60B
0.01%8.81B
16.79%10.56B
14.85%10.30B
13.87%10.66B
16.28%8.81B
15.70%9.04B
4.95%8.97B
3.39%9.37B
0.17%7.58B
-6.38%7.81B
-3.93%8.55B
4.96%9.06B
10.89%7.57B
4.67%8.35B
13.36%8.90B
7.47%8.63B
16.73%6.82B
18.77%7.97B
2.87%7.85B
18.89%8.03B
11.08%5.84B
1.94%6.71B
--7.63B
--6.75B
--5.26B
--6.58B
短期借款與租賃負債
43.37%6.73B
14.39%5.24B
62.98%3.73B
64.55%3.77B
73.18%4.70B
218.79%4.58B
-47.61%2.29B
0.22%2.29B
-5.93%2.71B
-67.77%1.44B
-4.88%4.37B
-51.36%2.28B
-22.00%2.88B
68.45%4.46B
83.35%4.59B
831.35%4.69B
63.93%3.69B
-23.59%2.65B
-32.20%2.50B
-90.31%504.00M
-39.51%2.25B
25.96%3.46B
192.86%3.69B
70.44%5.20B
6.15%3.73B
-28.42%2.75B
-29.00%1.26B
-26.34%3.05B
-15.01%3.51B
-24.27%3.84B
-61.67%1.78B
15.92%4.14B
-9.43%4.13B
41.15%5.07B
75.93%4.63B
216.47%3.57B
307.87%4.56B
220.61%3.59B
65.04%2.63B
-3.01%1.13B
7885.71%1.12B
3013.89%1.12B
467.97%1.60B
232.57%1.16B
-94.68%14.00M
-59.09%36.00M
-9.94%281.00M
525.00%350.00M
185.87%263.00M
-75.69%88.00M
--312.00M
--56.00M
--92.00M
--362.00M
-短期借款
--2.00B
----
----
----
----
----
----
----
----
----
--3.90B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
131.25%37.00M
-97.16%13.00M
-99.65%5.00M
----
-50.00%16.00M
1287.88%458.00M
6200.00%1.45B
--988.00M
-93.70%32.00M
--33.00M
--23.00M
----
--508.00M
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--508.00M
--597.00M
--1.92B
--1.99B
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-3.61%1.66B
-1.04%1.71B
-43.46%1.59B
-35.49%1.70B
-21.48%1.72B
-20.19%1.72B
34.82%2.81B
19.85%2.63B
-0.77%2.19B
-1.32%2.16B
-4.10%2.08B
1.15%2.20B
5.20%2.21B
4.59%2.19B
10.15%2.17B
14.20%2.17B
8.49%2.10B
7.11%2.09B
2.92%1.97B
-5.00%1.90B
--1.93B
--1.95B
--1.92B
--2.00B
其他流動負債
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--508.00M
--597.00M
--1.92B
--1.99B
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-3.61%1.66B
-1.04%1.71B
-43.46%1.59B
-35.49%1.70B
-21.48%1.72B
-20.19%1.72B
34.82%2.81B
19.85%2.63B
-0.77%2.19B
-1.32%2.16B
-4.10%2.08B
1.15%2.20B
5.20%2.21B
4.59%2.19B
10.15%2.17B
14.20%2.17B
8.49%2.10B
7.11%2.09B
2.92%1.97B
-5.00%1.90B
--1.93B
--1.95B
--1.92B
--2.00B
流動負債總額
9.18%34.97B
18.23%32.17B
27.14%35.67B
22.87%35.16B
17.83%32.03B
-0.66%27.21B
-12.76%28.05B
2.88%28.61B
-0.14%27.18B
-6.58%27.39B
17.09%32.16B
-5.95%27.81B
9.59%27.22B
21.41%29.32B
10.94%27.46B
33.74%29.57B
10.48%24.84B
1.07%24.15B
10.95%24.75B
-11.78%22.11B
14.09%22.48B
26.36%23.89B
34.19%22.31B
28.05%25.06B
12.15%19.70B
-5.26%18.91B
-4.56%16.63B
-5.39%19.57B
-6.45%17.57B
-6.31%19.96B
-14.19%17.42B
2.97%20.69B
0.38%18.78B
21.56%21.30B
29.76%20.30B
33.24%20.09B
38.30%18.71B
16.57%17.53B
-2.28%15.65B
1.18%15.08B
10.43%13.53B
10.94%15.04B
18.01%16.01B
7.42%14.90B
7.57%12.25B
14.87%13.55B
5.19%13.57B
16.08%13.88B
8.08%11.39B
-1.20%11.80B
--12.90B
--11.95B
--10.54B
--11.94B
非流動負債
長期借款與租賃負債
-8.91%44.03B
-6.18%44.91B
-1.48%46.28B
-0.26%46.47B
4.31%48.33B
-1.98%47.87B
23.89%46.98B
25.11%46.59B
42.36%46.34B
48.94%48.84B
13.16%37.92B
4.58%37.24B
2.63%32.55B
-1.35%32.79B
-2.16%33.51B
-1.25%35.61B
-12.13%31.71B
-8.83%33.24B
33.36%34.25B
49.59%36.06B
41.46%36.09B
41.64%36.45B
2.33%25.68B
-2.89%24.11B
3.58%25.52B
3.90%25.74B
0.24%25.10B
-9.73%24.82B
-11.57%24.63B
19.79%24.77B
21.25%25.04B
14.37%27.50B
15.81%27.86B
-5.04%20.68B
3.06%20.65B
19.86%24.04B
98.52%24.05B
79.78%21.77B
66.15%20.04B
65.74%20.06B
-8.07%12.12B
-8.05%12.11B
-8.40%12.06B
-8.01%12.10B
0.23%13.18B
0.22%13.17B
0.22%13.16B
85.31%13.16B
85.39%13.15B
85.43%13.14B
--13.14B
--7.10B
--7.09B
--7.09B
-長期借款
-8.91%44.03B
-6.18%44.91B
-1.48%46.28B
-0.26%46.47B
4.31%48.33B
-1.98%47.87B
24.66%46.98B
25.11%46.59B
42.36%46.34B
48.94%48.84B
12.46%37.68B
4.58%37.24B
2.63%32.55B
-1.35%32.79B
-1.14%33.51B
-1.25%35.61B
-12.13%31.71B
-8.83%33.24B
33.94%33.90B
52.10%36.06B
43.86%36.09B
41.64%36.45B
0.84%25.31B
-4.50%23.71B
1.86%25.09B
3.90%25.74B
0.24%25.10B
-9.73%24.82B
-11.57%24.63B
19.79%24.77B
21.25%25.04B
14.37%27.50B
15.81%27.86B
-5.04%20.68B
3.06%20.65B
19.86%24.04B
98.52%24.05B
79.78%21.77B
66.15%20.04B
65.74%20.06B
-8.07%12.12B
-8.05%12.11B
-8.40%12.06B
-8.01%12.10B
0.23%13.18B
0.22%13.17B
0.22%13.16B
85.31%13.16B
85.39%13.15B
85.43%13.14B
--13.14B
--7.10B
--7.09B
--7.09B
-長期租賃負債
----
----
----
----
----
----
----
----
----
----
--236.00M
----
----
----
----
----
----
----
-5.60%354.00M
----
----
----
--375.00M
--399.00M
--426.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-95.51%62.00M
-94.88%68.00M
-93.35%90.00M
-0.07%1.37B
-2.26%1.38B
-14.70%1.33B
-23.77%1.35B
-33.24%1.37B
-36.35%1.41B
-34.89%1.56B
-28.40%1.77B
--2.05B
--2.22B
--2.39B
--2.48B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.53%21.00M
-9.52%19.00M
15.38%15.00M
94.12%33.00M
-22.73%17.00M
61.54%21.00M
-72.34%13.00M
-66.00%17.00M
-51.11%22.00M
-69.05%13.00M
42.42%47.00M
--50.00M
--45.00M
--42.00M
--33.00M
----
----
----
----
其他非流動負債
43.75%7.78B
26.82%8.74B
44.54%9.51B
-11.30%7.05B
-29.22%5.41B
-20.48%6.89B
-23.00%6.58B
-16.73%7.95B
-13.76%7.64B
-9.33%8.67B
-8.92%8.54B
-1.36%9.54B
-7.39%8.86B
-4.53%9.56B
1.86%9.38B
1.39%9.67B
3.65%9.57B
11.56%10.02B
4.27%9.21B
12.33%9.54B
7.83%9.23B
-4.00%8.98B
-7.96%8.83B
-18.03%8.49B
-24.91%8.56B
-17.49%9.35B
22.04%9.59B
149.57%10.36B
228.68%11.40B
209.87%11.34B
122.16%7.86B
45.79%4.15B
-0.83%3.47B
28.98%3.66B
26.00%3.54B
-1.52%2.85B
17.58%3.50B
-8.87%2.84B
-32.71%2.81B
-27.02%2.89B
2.06%2.98B
10.32%3.11B
42.81%4.17B
8.93%3.96B
-17.45%2.92B
-19.12%2.82B
-21.07%2.92B
13.16%3.64B
11.49%3.53B
7.82%3.49B
--3.70B
--3.21B
--3.17B
--3.23B
非流動負債總額
-3.61%51.80B
-2.03%53.66B
4.17%55.79B
-1.87%53.52B
-0.43%53.74B
-4.77%54.76B
14.77%53.55B
15.68%54.54B
28.57%53.98B
31.00%57.51B
2.43%46.66B
-2.40%47.14B
-5.77%41.98B
-5.93%43.90B
-3.69%45.55B
-0.60%48.30B
-7.27%44.55B
-1.68%46.66B
29.39%47.30B
41.69%48.59B
33.99%48.05B
29.64%47.46B
0.55%36.55B
-6.47%34.30B
-4.88%35.86B
-2.81%36.61B
1.15%36.35B
6.00%36.67B
11.45%37.70B
41.50%37.67B
38.69%35.94B
23.01%34.59B
17.20%33.83B
2.89%26.62B
8.75%25.92B
10.42%28.12B
57.18%28.86B
38.37%25.87B
19.01%23.83B
29.69%25.47B
-9.52%18.36B
-8.08%18.70B
-2.48%20.02B
-7.47%19.64B
-0.67%20.30B
1.25%20.34B
1.40%20.53B
60.56%21.22B
56.75%20.43B
53.18%20.09B
--20.25B
--13.22B
--13.04B
--13.12B
總負債
1.16%86.77B
4.70%85.83B
12.07%91.45B
6.65%88.68B
5.68%85.77B
-3.44%81.98B
3.54%81.61B
10.93%83.15B
17.28%81.16B
15.95%84.90B
7.95%78.82B
-3.75%74.96B
-0.27%69.20B
3.40%73.22B
1.34%73.02B
10.14%77.88B
-1.61%69.39B
-0.76%70.81B
22.40%72.05B
19.12%70.71B
26.93%70.53B
28.52%71.36B
11.11%58.87B
5.54%59.36B
0.53%55.56B
-3.66%55.52B
-0.72%52.98B
1.74%56.24B
5.06%55.27B
20.25%57.63B
15.46%53.36B
14.65%55.28B
10.58%52.61B
10.43%47.93B
17.08%46.22B
18.91%48.22B
49.17%47.57B
28.65%43.40B
9.55%39.48B
17.39%40.55B
-2.01%31.89B
-0.47%33.73B
5.67%36.03B
-1.58%34.54B
2.28%32.55B
6.29%33.89B
2.88%34.10B
39.44%35.10B
34.99%31.82B
27.27%31.89B
--33.15B
--25.17B
--23.57B
--25.06B
所有者權益
普通股權益
5.17%52.33B
35.59%51.92B
39.02%50.95B
42.11%50.66B
44.95%49.76B
16.64%38.29B
16.05%36.65B
15.34%35.65B
14.98%34.33B
12.26%32.83B
12.76%31.58B
12.03%30.91B
12.02%29.86B
11.31%29.24B
9.59%28.01B
18.24%27.59B
4.46%26.66B
4.04%26.27B
1.17%25.56B
-7.73%23.34B
1.50%25.52B
-0.37%25.25B
-0.41%25.26B
-0.79%25.29B
-1.30%25.14B
-4.10%25.35B
-2.72%25.36B
-3.97%25.49B
-1.21%25.47B
2.09%26.43B
2.76%26.07B
5.89%26.55B
6.02%25.78B
7.48%25.89B
8.38%25.37B
9.00%25.07B
7.48%24.32B
7.56%24.09B
7.48%23.41B
5.06%23.00B
0.67%22.63B
1.03%22.39B
1.14%21.78B
3.70%21.89B
8.69%22.48B
10.29%22.17B
10.65%21.54B
9.52%21.11B
9.51%20.68B
9.34%20.10B
--19.46B
--19.28B
--18.88B
--18.38B
留存收益
-31.25%45.48B
-29.17%48.32B
-29.10%49.03B
-26.81%49.05B
-1.59%66.16B
3.92%68.22B
-1.77%69.16B
-5.64%67.02B
-7.88%67.23B
-12.34%65.65B
3.13%70.41B
11.60%71.02B
22.36%72.98B
37.07%74.89B
21.40%68.27B
22.02%63.64B
3.47%59.65B
3.79%54.64B
5.06%56.23B
5.00%52.16B
14.31%57.65B
7.16%52.64B
6.68%53.52B
5.48%49.67B
10.43%50.43B
10.60%49.13B
19.22%50.17B
10.09%47.09B
9.59%45.67B
10.79%44.42B
3.28%42.08B
13.64%42.78B
12.23%41.67B
9.76%40.09B
8.33%40.75B
9.33%37.65B
7.86%37.13B
12.52%36.53B
12.56%37.61B
3.60%34.43B
-3.44%34.42B
-6.50%32.46B
-5.80%33.42B
-0.17%33.23B
7.98%35.65B
10.19%34.72B
10.39%35.48B
9.18%33.29B
7.36%33.02B
8.71%31.51B
--32.14B
--30.49B
--30.75B
--28.98B
資本公積
5.17%52.33B
35.60%51.92B
39.02%50.94B
42.11%50.66B
44.96%49.76B
16.64%38.29B
16.05%36.64B
15.34%35.65B
14.98%34.33B
12.26%32.82B
12.76%31.58B
12.03%30.91B
12.02%29.85B
11.31%29.24B
9.59%28.00B
18.25%27.59B
4.47%26.65B
4.04%26.27B
1.17%25.55B
-7.73%23.33B
1.50%25.51B
-0.37%25.25B
--25.26B
--25.29B
--25.14B
--25.34B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影響留存收益的損益
109.34%65.00M
10.33%-486.00M
-230.70%-711.00M
78.51%-185.00M
-27.94%-696.00M
-29.36%-542.00M
61.74%-215.00M
58.02%-861.00M
66.52%-544.00M
58.18%-419.00M
36.14%-562.00M
-78.81%-2.05B
-48.40%-1.63B
9.16%-1.00B
-17.18%-880.00M
-22.02%-1.15B
4.95%-1.09B
28.42%-1.10B
41.33%-751.00M
-30.19%-940.00M
-85.21%-1.15B
-89.54%-1.54B
-31.42%-1.28B
34.54%-722.00M
42.88%-622.00M
-19.03%-813.00M
-212.99%-974.00M
-168.51%-1.10B
-192.76%-1.09B
-179.14%-683.00M
713.21%862.00M
302.50%1.61B
1567.50%1.17B
54.11%863.00M
76.67%106.00M
219.40%400.00M
-112.40%-80.00M
723.53%560.00M
-90.99%60.00M
-135.41%-335.00M
-42.41%645.00M
-94.12%68.00M
-46.42%666.00M
-9.73%946.00M
672.41%1.12B
381.95%1.16B
411.53%1.24B
309.18%1.05B
116.92%145.00M
32.12%-410.00M
---399.00M
---501.00M
---857.00M
---604.00M
非控制性權益
51.16%7.87B
39.18%6.66B
31.70%5.76B
37.67%5.33B
50.69%5.21B
104.05%4.78B
134.84%4.38B
--3.87B
--3.45B
--2.34B
--1.86B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
總權益
-12.19%105.75B
-3.92%106.41B
-4.49%105.03B
-0.78%104.86B
15.28%120.43B
10.31%110.76B
6.47%109.97B
5.81%105.69B
3.21%104.47B
-2.65%100.40B
8.28%103.29B
10.88%99.89B
18.79%101.22B
29.23%103.14B
17.71%95.39B
20.83%90.09B
3.90%85.21B
4.52%79.81B
4.35%81.04B
0.20%74.55B
9.06%82.01B
3.27%76.35B
3.57%77.66B
3.35%74.41B
6.35%75.19B
4.19%73.94B
7.29%74.98B
0.27%72.00B
1.73%70.70B
4.79%70.97B
4.14%69.89B
12.20%71.81B
11.63%69.50B
9.11%67.72B
8.27%67.11B
10.34%64.00B
6.24%62.26B
11.17%62.07B
10.95%61.98B
3.44%58.00B
-1.09%58.60B
-3.80%55.83B
-4.10%55.87B
1.12%56.07B
10.04%59.25B
13.37%58.04B
13.77%58.26B
12.55%55.45B
10.38%53.84B
9.48%51.19B
--51.20B
--49.27B
--48.78B
--46.76B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
