Imperial Oil Ltd
IMO83.320USD
-0.150-0.18%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
42.41B總市值
8.69本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
50.00%1.76B
13.31%979.00M
-45.14%1.49B
-14.98%2.02B
-47.57%1.18B
-76.95%864.00M
-24.05%2.72B
-17.13%2.38B
-28.77%2.24B
74.13%3.75B
90.72%3.58B
269.46%2.87B
114.66%3.15B
179.25%2.15B
129.50%1.88B
233.05%776.00M
5.69%1.47B
-55.12%771.00M
-46.64%817.00M
-78.56%233.00M
37.29%1.39B
73.89%1.72B
33.36%1.53B
24.51%1.09B
-29.05%1.01B
-17.32%988.00M
37.82%1.15B
40.13%873.00M
112.05%1.43B
205.63%1.20B
235.89%833.00M
219.49%623.00M
333.55%672.00M
92.61%391.00M
-32.24%248.00M
596.43%195.00M
158.33%155.00M
-5.58%203.00M
751.16%366.00M
-83.63%28.00M
-41.18%60.00M
-20.96%215.00M
-43.42%43.00M
-68.45%171.00M
-68.42%102.00M
-43.57%272.00M
-83.80%76.00M
-45.58%542.00M
-69.09%323.00M
--482.00M
--469.00M
--996.00M
--1.04B
—現金和現金等價物
50.00%1.76B
13.31%979.00M
-45.14%1.49B
-14.98%2.02B
-47.57%1.18B
-76.95%864.00M
-24.05%2.72B
-17.13%2.38B
-28.77%2.24B
74.13%3.75B
90.72%3.58B
269.46%2.87B
114.66%3.15B
179.25%2.15B
129.50%1.88B
233.05%776.00M
5.69%1.47B
-55.12%771.00M
-46.64%817.00M
-78.56%233.00M
37.29%1.39B
73.89%1.72B
33.36%1.53B
24.51%1.09B
-29.05%1.01B
-17.32%988.00M
37.82%1.15B
40.13%873.00M
112.05%1.43B
205.63%1.20B
235.89%833.00M
219.49%623.00M
333.55%672.00M
92.61%391.00M
-32.24%248.00M
596.43%195.00M
158.33%155.00M
-5.58%203.00M
751.16%366.00M
-83.63%28.00M
-41.18%60.00M
-20.96%215.00M
-43.42%43.00M
-68.45%171.00M
-68.42%102.00M
-43.57%272.00M
-83.80%76.00M
-45.58%542.00M
-69.09%323.00M
--482.00M
--469.00M
--996.00M
--1.04B
應收款項
10.88%5.77B
28.47%5.76B
2.49%5.52B
32.39%6.07B
21.50%5.20B
-5.02%4.48B
4.07%5.39B
-32.96%4.58B
-20.88%4.28B
21.97%4.72B
33.79%5.18B
116.22%6.84B
126.68%5.41B
101.62%3.87B
123.50%3.87B
69.51%3.16B
53.47%2.39B
-28.90%1.92B
-39.94%1.73B
-40.46%1.87B
-51.87%1.56B
6.72%2.70B
5.68%2.88B
19.39%3.13B
41.49%3.23B
-6.75%2.53B
43.93%2.73B
64.17%2.63B
30.95%2.29B
34.06%2.71B
11.40%1.90B
-19.12%1.60B
6.47%1.75B
27.96%2.02B
0.00%1.70B
-6.08%1.98B
-6.45%1.64B
2.73%1.58B
-26.03%1.70B
-12.47%2.10B
-36.01%1.75B
-26.15%1.54B
5.74%2.30B
7.99%2.40B
22.67%2.74B
5.47%2.08B
-7.91%2.18B
3.92%2.23B
4.01%2.23B
--1.98B
--2.36B
--2.14B
--2.15B
-應收賬款及應收票據
5.48%4.75B
45.66%5.00B
10.66%4.70B
32.90%4.73B
33.57%4.51B
-4.90%3.43B
16.63%4.25B
-28.18%3.56B
-10.74%3.38B
27.24%3.61B
29.85%3.65B
91.82%4.95B
86.53%3.78B
84.89%2.84B
88.14%2.81B
66.62%2.58B
56.89%2.03B
-43.13%1.53B
-48.27%1.49B
-50.57%1.55B
-60.04%1.29B
6.72%2.70B
5.68%2.88B
19.39%3.13B
41.49%3.23B
-6.75%2.53B
43.93%2.73B
64.17%2.63B
30.95%2.29B
34.06%2.71B
11.40%1.90B
-19.12%1.60B
6.47%1.75B
27.96%2.02B
6.71%1.70B
6.52%1.98B
-3.47%1.64B
2.73%1.58B
-30.68%1.59B
-22.83%1.86B
-37.98%1.70B
-26.15%1.54B
5.74%2.30B
7.99%2.40B
22.67%2.74B
5.47%2.08B
-7.91%2.18B
3.92%2.23B
4.01%2.23B
--1.98B
--2.36B
--2.14B
--2.15B
-其他應收款
45.83%1.01B
-27.86%756.00M
-28.01%820.00M
30.61%1.34B
-23.35%696.00M
-5.42%1.05B
-25.75%1.14B
-45.50%1.03B
-44.36%908.00M
7.47%1.11B
44.17%1.53B
224.40%1.89B
352.08%1.63B
168.49%1.03B
343.33%1.06B
83.60%582.00M
36.74%361.00M
--384.00M
--240.00M
--317.00M
--264.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--107.00M
--249.00M
--54.00M
----
----
----
----
----
----
----
----
----
----
----
----
存貨
-41.44%1.84B
-44.38%1.64B
-9.83%2.39B
24.77%2.91B
14.68%3.15B
30.16%2.95B
17.96%2.65B
6.69%2.33B
27.37%2.75B
26.63%2.27B
5.44%2.25B
12.82%2.18B
8.18%2.16B
-2.34%1.79B
15.23%2.13B
-2.96%1.94B
14.34%1.99B
-4.08%1.83B
16.11%1.85B
7.26%1.99B
-4.18%1.74B
4.03%1.91B
-14.06%1.59B
10.85%1.86B
5.94%1.82B
22.53%1.84B
29.79%1.86B
9.32%1.68B
15.31%1.72B
5.86%1.50B
-3.90%1.43B
4.35%1.53B
-8.20%1.49B
-12.21%1.42B
-13.94%1.49B
-11.66%1.47B
6.99%1.62B
7.53%1.61B
15.04%1.73B
7.70%1.66B
8.29%1.52B
9.40%1.50B
-3.84%1.50B
-3.98%1.54B
-2.23%1.40B
23.94%1.37B
5.04%1.56B
34.64%1.61B
0.00%1.43B
--1.11B
--1.49B
--1.20B
--1.43B
其他流動資產
--1.03B
--975.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-10.08%339.00M
3.75%277.00M
-13.38%272.00M
-48.87%316.00M
-44.23%377.00M
-58.86%267.00M
-43.83%314.00M
-1.12%618.00M
17.57%676.00M
17.36%649.00M
6.07%559.00M
7.20%625.00M
4.55%575.00M
-12.22%553.00M
--527.00M
--583.00M
--550.00M
--630.00M
流動資產合計
9.19%10.40B
12.73%9.35B
-12.57%9.41B
18.36%11.00B
2.77%9.53B
-22.71%8.30B
-2.23%10.76B
-21.86%9.29B
-13.49%9.27B
37.41%10.74B
39.66%11.01B
102.40%11.89B
83.28%10.72B
72.70%7.81B
79.05%7.88B
43.51%5.87B
24.77%5.85B
-28.52%4.52B
-26.77%4.40B
-32.68%4.09B
-22.70%4.69B
18.19%6.33B
4.83%6.01B
17.49%6.08B
11.72%6.06B
-0.96%5.36B
37.85%5.73B
37.78%5.17B
38.94%5.43B
41.14%5.41B
20.97%4.16B
-5.65%3.76B
5.77%3.91B
4.39%3.83B
-16.41%3.44B
-4.62%3.98B
2.73%3.69B
2.83%3.67B
-7.88%4.11B
-12.99%4.17B
-26.47%3.60B
-16.75%3.57B
0.56%4.46B
-3.15%4.80B
7.69%4.89B
4.77%4.29B
-9.44%4.44B
1.41%4.95B
-13.57%4.54B
--4.09B
--4.90B
--4.88B
--5.25B
非流動資產
固定資產淨額
-0.54%30.67B
-0.09%30.81B
1.46%30.82B
1.19%30.84B
1.30%30.84B
1.08%30.84B
1.23%30.38B
-1.57%30.48B
-2.14%30.44B
-2.35%30.51B
-4.35%30.01B
-1.98%30.97B
-1.87%31.11B
-3.05%31.24B
-6.56%31.38B
-6.70%31.59B
-6.97%31.70B
-6.50%32.22B
-2.70%33.58B
-1.85%33.86B
-1.31%34.08B
0.70%34.46B
0.90%34.52B
0.74%34.50B
0.52%34.53B
-0.72%34.23B
-3.90%34.21B
-4.47%34.24B
-4.74%34.35B
-5.12%34.47B
-3.12%35.60B
-3.03%35.85B
-2.75%36.06B
-3.88%36.33B
-2.19%36.74B
0.34%36.97B
2.26%37.08B
6.25%37.80B
10.09%37.56B
11.59%36.84B
12.49%36.26B
13.58%35.57B
13.60%34.12B
16.04%33.02B
18.84%32.23B
30.93%31.32B
34.66%30.04B
34.42%28.45B
35.21%27.12B
--23.92B
--22.30B
--21.17B
--20.06B
-固定資產
3.04%58.40B
3.29%58.05B
3.29%57.61B
3.09%57.13B
3.07%56.68B
2.99%56.20B
3.75%55.78B
-3.14%55.42B
-3.40%54.99B
-3.87%54.57B
-4.86%53.76B
1.72%57.22B
1.81%56.92B
1.43%56.76B
1.89%56.51B
1.62%56.26B
1.35%55.91B
1.51%55.96B
1.18%55.46B
--55.36B
--55.17B
2.19%55.13B
2.28%54.81B
----
----
2.21%53.94B
-0.47%53.59B
-0.86%53.27B
-1.10%53.03B
-1.38%52.78B
0.41%53.84B
0.47%53.73B
0.60%53.62B
-1.27%53.52B
0.02%53.63B
1.77%53.48B
2.86%53.30B
6.47%54.20B
8.83%53.62B
9.71%52.55B
7.30%51.82B
7.94%50.91B
7.92%49.26B
9.18%47.90B
14.64%48.29B
21.67%47.16B
23.49%45.65B
22.99%43.87B
22.45%42.13B
--38.77B
--36.96B
--35.67B
--34.40B
-累計折舊
7.32%27.73B
7.40%27.24B
5.47%26.79B
5.40%26.29B
5.26%25.84B
5.42%25.36B
6.94%25.40B
-4.99%24.95B
-4.92%24.55B
-5.72%24.06B
-5.51%23.75B
6.45%26.26B
6.64%25.82B
7.52%25.52B
14.87%25.13B
14.73%24.66B
14.79%24.21B
14.87%23.74B
7.79%21.88B
--21.50B
--21.09B
4.80%20.66B
4.71%20.30B
----
----
7.72%19.72B
6.24%19.39B
6.37%19.03B
6.39%18.68B
6.54%18.30B
8.08%18.25B
8.32%17.89B
8.26%17.56B
4.74%17.18B
5.20%16.88B
5.12%16.51B
4.25%16.22B
6.96%16.40B
6.00%16.05B
5.53%15.71B
-3.13%15.56B
-3.21%15.34B
-3.01%15.14B
-3.48%14.89B
7.05%16.06B
6.75%15.85B
6.50%15.61B
6.31%15.42B
4.59%15.00B
--14.84B
--14.66B
--14.51B
--14.34B
商譽及其他無形資產
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
-10.75%166.00M
-10.75%166.00M
-10.75%166.00M
-10.75%166.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
0.00%186.00M
-24.39%186.00M
-24.70%186.00M
-25.30%186.00M
-35.19%186.00M
-15.17%246.00M
-14.53%247.00M
-12.63%249.00M
2.14%287.00M
5.07%290.00M
4.33%289.00M
0.71%285.00M
0.72%281.00M
-1.43%276.00M
0.00%277.00M
1.80%283.00M
7.31%279.00M
6.87%280.00M
5.73%277.00M
6.11%278.00M
--260.00M
--262.00M
--262.00M
--262.00M
其他非流動資產
74.69%1.57B
82.22%1.53B
-13.97%1.06B
-11.65%1.05B
-27.66%897.00M
-31.48%838.00M
33.95%1.23B
6.80%1.19B
16.43%1.24B
51.74%1.22B
31.66%919.00M
100.18%1.12B
101.70%1.06B
138.46%806.00M
51.08%698.00M
12.05%558.00M
-9.28%528.00M
6.29%338.00M
62.68%462.00M
84.44%498.00M
-32.64%582.00M
-61.82%318.00M
-66.86%284.00M
-70.81%270.00M
12.94%864.00M
24.33%833.00M
72.09%857.00M
125.61%925.00M
217.43%765.00M
144.53%670.00M
--498.00M
--410.00M
--241.00M
--274.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流動資產合計
1.52%33.48B
2.08%33.58B
0.90%33.12B
0.92%33.14B
0.43%32.98B
0.34%32.90B
2.64%32.83B
-0.51%32.84B
-0.75%32.84B
-0.55%32.79B
-3.07%31.98B
-0.19%33.00B
-0.20%33.09B
-1.61%32.97B
-5.68%32.99B
-6.61%33.06B
-7.19%33.16B
-6.56%33.51B
-2.55%34.98B
-1.23%35.41B
-1.94%35.73B
-0.67%35.86B
-0.52%35.90B
-1.01%35.85B
0.78%36.43B
-0.26%36.10B
-3.02%36.09B
-3.04%36.22B
-3.60%36.15B
-4.31%36.19B
-3.74%37.21B
-4.87%37.35B
-5.03%37.50B
-4.25%37.82B
-1.74%38.66B
1.56%39.26B
3.89%39.49B
6.01%39.50B
9.96%39.34B
11.73%38.66B
12.28%38.01B
13.15%37.26B
13.07%35.78B
15.26%34.60B
18.46%33.86B
30.31%32.93B
34.25%31.64B
34.28%30.02B
34.44%28.58B
--25.27B
--23.57B
--22.36B
--21.26B
總資產
3.24%43.89B
4.22%42.94B
-2.43%42.53B
4.77%44.13B
0.95%42.51B
-5.34%41.20B
1.40%43.59B
-6.16%42.13B
-3.87%42.12B
6.72%43.52B
5.16%42.99B
15.29%44.89B
12.31%43.81B
7.23%40.78B
3.79%40.88B
-1.42%38.94B
-3.48%39.01B
-9.85%38.03B
-6.03%39.38B
-5.79%39.50B
-4.90%40.41B
1.76%42.19B
0.21%41.91B
1.30%41.93B
2.21%42.50B
-0.35%41.46B
1.09%41.82B
0.69%41.39B
0.41%41.58B
-0.13%41.60B
-1.72%41.37B
-4.95%41.10B
-4.11%41.41B
-3.51%41.65B
-3.13%42.09B
0.96%43.24B
3.79%43.19B
5.73%43.17B
7.98%43.45B
8.72%42.83B
7.39%41.61B
9.70%40.83B
11.53%40.24B
12.65%39.40B
16.99%38.74B
26.75%37.22B
26.73%36.08B
28.39%34.97B
24.93%33.12B
--29.36B
--28.47B
--27.24B
--26.51B
負債
流動負債
-其他應付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
----
15.16%524.00M
----
----
----
--455.00M
----
----
----
----
----
----
----
20.64%415.00M
----
----
----
--344.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.76%396.00M
----
----
----
-7.35%378.00M
----
----
----
7.37%408.00M
----
----
----
--380.00M
----
----
----
----
----
----
----
短期借款與租賃負債
-85.12%18.00M
-84.30%19.00M
-2.48%118.00M
-3.28%118.00M
-0.82%121.00M
-0.82%121.00M
-0.82%121.00M
0.00%122.00M
0.00%122.00M
0.00%122.00M
0.00%122.00M
-38.07%122.00M
-36.13%122.00M
-46.26%122.00M
-46.26%122.00M
-13.60%197.00M
-16.59%191.00M
-6.97%227.00M
1.34%227.00M
-4.20%228.00M
-7.29%229.00M
20.79%244.00M
10.89%224.00M
17.82%238.00M
22.28%247.00M
0.00%202.00M
0.00%202.00M
-0.49%202.00M
0.00%202.00M
0.00%202.00M
-25.46%202.00M
-89.10%203.00M
-89.04%202.00M
-89.65%202.00M
-86.12%271.00M
-5.77%1.86B
-4.90%1.84B
-1.31%1.95B
11.03%1.95B
21.67%1.98B
5.15%1.94B
7.33%1.98B
-3.93%1.76B
7.84%1.62B
58.88%1.84B
290.47%1.84B
317.08%1.83B
313.74%1.51B
218.68%1.16B
--472.00M
--439.00M
--364.00M
--364.00M
-短期借款
----
----
----
----
----
--0.00
--121.00M
--122.00M
--122.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-32.43%75.00M
-32.43%75.00M
0.00%111.00M
48.00%111.00M
48.00%111.00M
48.00%111.00M
--111.00M
--75.00M
--75.00M
--75.00M
----
----
----
----
----
----
----
----
----
----
----
----
0.00%75.00M
0.00%75.00M
0.00%75.00M
0.00%75.00M
--75.00M
--75.00M
--75.00M
--75.00M
----
----
----
----
----
----
----
----
-短期租賃負債
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
-100.00%0.00
----
----
----
-51.52%16.00M
----
----
----
--33.00M
--49.00M
--63.00M
--72.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流動負債總額
-0.91%7.04B
6.12%7.01B
-16.17%6.52B
26.39%7.87B
8.37%7.11B
-25.79%6.60B
-13.00%7.77B
-38.25%6.23B
-24.21%6.56B
60.21%8.90B
50.18%8.93B
116.92%10.09B
119.96%8.65B
64.32%5.55B
72.14%5.95B
36.60%4.65B
13.47%3.93B
-26.44%3.38B
-16.46%3.46B
-19.20%3.40B
-30.01%3.47B
16.18%4.59B
-13.42%4.14B
-0.02%4.21B
32.55%4.95B
-4.38%3.96B
44.70%4.78B
31.48%4.21B
16.42%3.74B
6.52%4.14B
-8.81%3.30B
-41.79%3.21B
-37.30%3.21B
-28.00%3.88B
-37.24%3.62B
-7.43%5.51B
-10.82%5.12B
-9.83%5.39B
-17.90%5.77B
-16.06%5.95B
-25.07%5.74B
-15.62%5.98B
0.39%7.03B
-4.07%7.09B
11.27%7.66B
20.03%7.09B
10.50%7.00B
17.95%7.39B
13.06%6.88B
--5.91B
--6.34B
--6.26B
--6.09B
非流動負債
長期撥備
-0.36%3.62B
-0.06%3.61B
15.90%3.70B
16.49%3.67B
16.06%3.63B
14.43%3.61B
2.21%3.19B
-0.88%3.15B
-0.57%3.13B
-0.03%3.15B
-18.12%3.13B
-16.58%3.17B
-16.75%3.15B
-17.56%3.15B
12.76%3.82B
11.45%3.81B
11.82%3.78B
16.82%3.83B
26.15%3.39B
26.76%3.42B
25.15%3.38B
20.94%3.27B
-12.57%2.68B
-13.12%2.69B
-12.52%2.70B
-12.31%2.71B
-1.76%3.07B
-2.48%3.10B
-3.59%3.09B
-7.21%3.09B
1.10%3.13B
2.55%3.18B
3.09%3.21B
2.97%3.33B
-12.51%3.09B
-13.04%3.10B
-9.54%3.11B
0.44%3.23B
35.99%3.53B
32.61%3.57B
19.62%3.44B
13.07%3.22B
--2.60B
-32.52%2.69B
-26.55%2.87B
-24.93%2.85B
----
9.00%3.98B
4.01%3.91B
--3.79B
--3.55B
--3.66B
--3.76B
長期借款與租賃負債
1.07%3.59B
0.93%3.59B
0.76%3.60B
0.73%3.60B
-0.84%3.55B
-1.11%3.56B
0.03%3.57B
-21.78%3.57B
-21.83%3.58B
-21.68%3.60B
-22.62%3.57B
0.57%4.57B
1.01%4.58B
1.14%4.59B
1.52%4.61B
-0.24%4.54B
-0.66%4.54B
-1.05%4.54B
-1.41%4.54B
-0.74%4.55B
-0.82%4.57B
3.22%4.59B
3.60%4.61B
3.17%4.59B
3.60%4.61B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
-31.02%4.45B
-31.02%4.45B
-31.02%4.45B
-25.29%4.45B
10.17%6.45B
10.17%6.45B
18.01%6.45B
25.41%5.95B
35.59%5.85B
35.59%5.85B
26.58%5.46B
9.96%4.75B
-1.53%4.32B
25.68%4.32B
63.80%4.32B
315.00%4.32B
351.86%4.38B
318.78%3.43B
221.34%2.63B
--1.04B
--970.00M
--820.00M
--820.00M
-長期借款
0.00%3.45B
0.00%3.45B
0.00%3.45B
0.00%3.45B
0.00%3.45B
0.00%3.45B
0.00%3.45B
-22.49%3.45B
-22.49%3.45B
-22.49%3.45B
-22.49%3.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
0.00%4.45B
-31.02%4.45B
-31.02%4.45B
-31.02%4.45B
-25.29%4.45B
10.17%6.45B
10.17%6.45B
18.01%6.45B
25.41%5.95B
35.59%5.85B
35.59%5.85B
26.58%5.46B
9.96%4.75B
-1.53%4.32B
25.68%4.32B
63.80%4.32B
315.00%4.32B
351.86%4.38B
318.78%3.43B
221.34%2.63B
--1.04B
--970.00M
--820.00M
--820.00M
-長期租賃負債
35.51%145.00M
29.73%144.00M
22.13%149.00M
20.47%153.00M
-21.90%107.00M
-26.49%111.00M
0.83%122.00M
4.10%127.00M
-0.72%137.00M
2.72%151.00M
-26.22%121.00M
27.08%122.00M
50.00%138.00M
54.74%147.00M
72.63%164.00M
-10.28%96.00M
-24.59%92.00M
-33.57%95.00M
-40.63%95.00M
-24.11%107.00M
-23.75%122.00M
--143.00M
--160.00M
--141.00M
--160.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-5.47%1.00B
-7.57%965.00M
9.24%1.10B
9.57%1.08B
8.83%1.06B
4.09%1.04B
-30.57%1.01B
-31.90%982.00M
-32.22%974.00M
-30.40%1.00B
-31.23%1.45B
-31.56%1.44B
-31.70%1.44B
-32.98%1.44B
5.46%2.11B
3.74%2.11B
5.09%2.10B
13.94%2.15B
61.26%2.00B
62.74%2.03B
58.89%2.00B
48.23%1.89B
-22.42%1.24B
-23.44%1.25B
-22.75%1.26B
-21.81%1.27B
3.17%1.60B
2.39%1.63B
-0.67%1.63B
-8.74%1.63B
9.87%1.55B
11.25%1.59B
12.54%1.64B
11.22%1.78B
-29.62%1.41B
-30.13%1.43B
-30.79%1.46B
-15.27%1.60B
37.22%2.00B
31.79%2.05B
31.34%2.11B
19.21%1.89B
--1.46B
-43.22%1.55B
-44.43%1.60B
-43.97%1.59B
----
-0.40%2.74B
0.66%2.89B
--2.83B
--2.63B
--2.75B
--2.87B
其他非流動負債
-0.37%3.74B
-0.37%3.73B
14.61%3.83B
15.16%3.79B
14.70%3.75B
12.79%3.74B
1.00%3.34B
-1.20%3.29B
-0.49%3.27B
-11.57%3.32B
-21.04%3.31B
-15.99%3.33B
-17.84%3.29B
-6.37%3.75B
15.75%4.19B
8.75%3.96B
10.83%4.00B
14.63%4.00B
24.20%3.62B
24.22%3.65B
22.66%3.61B
18.72%3.49B
-12.63%2.91B
-25.56%2.94B
-23.55%2.94B
-22.14%2.94B
-9.84%3.33B
7.21%3.94B
6.38%3.85B
3.39%3.78B
7.38%3.70B
6.45%3.68B
4.17%3.62B
1.64%3.66B
-11.69%3.44B
-13.04%3.46B
-8.17%3.48B
0.90%3.60B
38.45%3.90B
36.20%3.97B
21.52%3.78B
15.33%3.56B
-31.21%2.82B
-32.79%2.92B
-26.45%3.11B
-24.61%3.09B
4.38%4.09B
8.45%4.34B
3.42%4.23B
--4.10B
--3.92B
--4.00B
--4.09B
非流動負債總額
1.15%12.44B
0.68%12.46B
3.07%12.37B
2.13%12.33B
1.42%12.29B
1.32%12.37B
2.22%12.01B
-5.90%12.07B
-5.90%12.12B
-9.49%12.21B
-14.38%11.74B
-5.13%12.83B
-3.41%12.88B
1.96%13.49B
4.44%13.72B
2.58%13.52B
-0.29%13.34B
-0.62%13.23B
2.57%13.13B
3.83%13.18B
1.14%13.38B
2.34%13.32B
-1.97%12.80B
-5.35%12.69B
-0.26%13.23B
-0.14%13.01B
0.11%13.06B
3.96%13.41B
2.81%13.26B
2.20%13.03B
-9.96%13.05B
-12.04%12.90B
-12.39%12.90B
-11.16%12.75B
-0.21%14.49B
3.82%14.67B
11.84%14.72B
16.50%14.35B
34.02%14.52B
30.89%14.13B
22.72%13.16B
16.15%12.32B
-3.12%10.84B
3.45%10.79B
14.79%10.72B
47.33%10.61B
67.98%11.18B
61.50%10.43B
45.01%9.34B
--7.20B
--6.66B
--6.46B
--6.44B
總負債
0.40%19.48B
2.57%19.46B
-4.49%18.89B
10.39%20.20B
3.86%19.40B
-10.11%18.98B
-4.35%19.78B
-20.14%18.30B
-13.25%18.68B
10.84%21.11B
5.15%20.68B
26.10%22.91B
24.68%21.53B
14.65%19.05B
18.54%19.67B
9.56%18.17B
2.54%17.27B
-7.25%16.61B
-2.08%16.59B
-1.91%16.58B
-7.34%16.84B
5.56%17.91B
-5.03%16.94B
-4.07%16.91B
6.95%18.18B
-1.16%16.97B
9.12%17.84B
9.44%17.63B
5.53%17.00B
3.20%17.17B
-9.73%16.35B
-20.16%16.11B
-18.82%16.11B
-15.76%16.63B
-10.74%18.11B
0.48%20.17B
4.96%19.84B
7.90%19.75B
13.59%20.29B
12.28%20.07B
2.81%18.90B
3.42%18.30B
-1.77%17.86B
0.33%17.88B
13.30%18.38B
35.03%17.69B
39.95%18.18B
40.06%17.82B
29.49%16.23B
--13.10B
--12.99B
--12.72B
--12.53B
所有者權益
普通股權益
-5.04%942.00M
-5.04%942.00M
-7.45%969.00M
-8.06%992.00M
-8.06%992.00M
-8.06%992.00M
-7.26%1.05B
-8.33%1.08B
-12.77%1.08B
-13.82%1.08B
-12.21%1.13B
-9.60%1.18B
-8.84%1.24B
-7.74%1.25B
-5.23%1.29B
-4.05%1.30B
0.00%1.36B
-1.31%1.36B
-2.44%1.36B
-3.76%1.36B
-4.91%1.36B
-4.91%1.38B
-5.05%1.39B
-4.92%1.41B
-6.30%1.43B
-5.86%1.45B
-5.30%1.47B
-4.94%1.48B
-2.75%1.52B
-1.92%1.54B
-1.21%1.55B
-0.38%1.56B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
1.16%1.57B
--1.57B
--1.57B
--1.57B
--1.55B
留存收益
3.88%23.67B
3.83%22.75B
0.35%23.30B
1.60%23.59B
-0.25%22.78B
0.28%21.91B
4.28%23.22B
5.96%23.22B
3.00%22.84B
0.86%21.85B
2.34%22.27B
2.70%21.91B
-0.49%22.17B
-1.77%21.66B
-6.85%21.76B
-9.27%21.34B
-7.94%22.28B
-11.13%22.05B
-6.53%23.36B
-6.15%23.52B
-0.66%24.20B
1.03%24.81B
3.06%24.99B
4.19%25.06B
-2.00%24.36B
-0.62%24.56B
-3.87%24.25B
-4.66%24.05B
-2.73%24.86B
-2.52%24.71B
4.94%25.22B
8.91%25.22B
8.91%25.56B
7.03%25.35B
1.40%24.04B
-0.79%23.16B
0.57%23.47B
2.88%23.69B
5.52%23.70B
7.89%23.34B
13.74%23.33B
16.99%23.02B
19.91%22.46B
18.97%21.64B
14.21%20.52B
13.98%19.68B
14.98%18.73B
18.45%18.19B
20.73%17.96B
--17.27B
--16.29B
--15.35B
--14.88B
不影響留存收益的損益
70.20%-197.00M
68.39%-214.00M
-37.45%-635.00M
-37.58%-648.00M
-37.42%-661.00M
-32.23%-677.00M
57.61%-462.00M
57.61%-471.00M
57.51%-481.00M
56.50%-512.00M
40.63%-1.09B
40.56%-1.11B
40.48%-1.13B
40.82%-1.18B
4.52%-1.84B
4.50%-1.87B
4.47%-1.90B
-4.08%-1.99B
-35.81%-1.92B
-35.53%-1.96B
-35.26%-1.99B
-25.97%-1.91B
18.29%-1.42B
18.28%-1.44B
18.22%-1.47B
16.42%-1.52B
0.97%-1.73B
0.95%-1.77B
1.10%-1.80B
4.32%-1.81B
-8.02%-1.75B
-7.86%-1.78B
-7.88%-1.82B
-3.77%-1.90B
23.19%-1.62B
23.11%-1.65B
23.07%-1.69B
11.22%-1.83B
-27.82%-2.11B
-27.73%-2.15B
-27.43%-2.19B
-19.64%-2.06B
31.34%-1.65B
31.41%-1.68B
31.32%-1.72B
29.90%-1.72B
-8.93%-2.40B
-8.82%-2.46B
-8.63%-2.51B
---2.46B
---2.21B
---2.26B
---2.31B
非控制性權益
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
總權益
5.62%24.41B
5.63%23.47B
-0.71%23.64B
0.45%23.94B
-1.38%23.11B
-0.85%22.22B
6.72%23.81B
8.41%23.83B
5.20%23.43B
3.12%22.41B
5.18%22.31B
5.83%21.98B
2.48%22.28B
1.48%21.73B
-6.95%21.21B
-9.37%20.77B
-7.78%21.74B
-11.77%21.42B
-8.70%22.79B
-8.42%22.92B
-3.08%23.57B
-0.87%24.28B
4.11%24.96B
5.29%25.02B
-1.08%24.32B
0.22%24.49B
-4.16%23.98B
-4.94%23.77B
-2.85%24.58B
-2.34%24.43B
4.33%25.02B
8.36%25.00B
8.39%25.30B
6.81%25.02B
3.54%23.98B
1.38%23.07B
2.81%23.35B
3.97%23.43B
3.49%23.16B
5.76%22.76B
11.52%22.71B
15.40%22.53B
25.05%22.38B
24.40%21.52B
19.61%20.36B
19.22%19.52B
14.34%17.90B
17.96%17.30B
20.56%17.02B
--16.38B
--15.65B
--14.66B
--14.12B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
