Gravity Co Ltd
GRVY63.300USD
+1.670+2.71%
收盤 08/04, 16:00（美東）報價延遲15分鐘
63.300USD+63.300盤後交易 (美東)
439.87M總市值
0.01本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
19.03%583.20B
--559.80B
16.05%519.88B
95.34%504.35B
29.63%489.97B
52.53%447.96B
-8.68%258.19B
41.90%377.97B
37.36%340.25B
29.85%293.68B
39.54%282.75B
36.77%266.37B
35.76%247.70B
31.65%226.17B
54.01%202.63B
58.33%194.75B
53.41%182.45B
42.86%171.80B
18.35%131.57B
-3.40%123.00B
24.47%118.93B
82.82%120.26B
63.70%111.16B
121.84%127.33B
55.13%95.55B
29.44%65.78B
49.01%67.91B
36.02%57.40B
59.08%61.59B
41.98%50.82B
21.70%45.57B
17.60%42.20B
6.35%38.72B
-7.90%35.79B
-7.37%37.45B
-15.96%35.88B
-15.09%36.41B
-8.00%38.86B
-7.95%40.42B
-8.73%42.69B
-12.88%42.88B
-15.02%42.24B
-13.58%43.91B
-9.24%46.78B
-8.77%49.22B
-10.31%49.71B
-8.09%50.81B
-6.08%51.54B
--53.95B
--55.42B
--55.29B
--54.88B
—現金和現金等價物
22.58%201.37B
--228.90B
-3.16%200.68B
10.26%142.13B
-7.67%164.27B
92.43%207.22B
14.33%128.91B
75.52%177.92B
71.41%169.88B
-8.88%107.68B
10.94%112.75B
-13.18%101.37B
-10.42%99.11B
1.18%118.17B
8.04%101.63B
41.52%116.75B
39.29%110.63B
31.59%116.80B
6.09%94.07B
-26.23%82.50B
-7.70%79.43B
109.94%88.76B
99.67%88.66B
278.17%111.83B
120.11%86.05B
81.45%42.28B
160.14%44.41B
50.14%29.57B
133.82%39.09B
150.75%23.30B
22.41%17.07B
13.32%19.70B
-32.88%16.72B
-32.98%9.29B
-9.59%13.95B
-38.35%17.38B
-12.24%24.91B
-45.08%13.86B
-36.83%15.42B
-13.98%28.19B
-9.10%28.38B
13.66%25.24B
2.53%24.41B
36.35%32.78B
-14.35%31.22B
-41.44%22.21B
-36.14%23.81B
-38.17%24.04B
--36.45B
--37.92B
--37.29B
--38.88B
-短期投資
17.24%381.83B
--330.91B
32.59%319.20B
180.18%362.22B
62.81%325.69B
29.43%240.74B
-23.95%129.28B
21.24%200.05B
14.65%170.37B
72.22%186.00B
68.32%170.00B
111.54%165.00B
106.91%148.60B
96.36%108.00B
169.33%101.00B
92.59%78.00B
81.82%71.82B
74.60%55.00B
66.67%37.50B
161.29%40.50B
315.79%39.50B
34.04%31.50B
-4.26%22.50B
-44.30%15.50B
-57.78%9.50B
-14.60%23.50B
-17.55%23.50B
23.67%27.83B
2.27%22.50B
3.85%27.52B
21.29%28.50B
21.62%22.50B
91.30%22.00B
6.00%26.50B
-6.00%23.50B
27.59%18.50B
-20.69%11.50B
47.06%25.00B
28.21%25.00B
3.57%14.50B
-19.44%14.50B
-38.18%17.00B
-27.78%19.50B
-49.09%14.00B
2.86%18.00B
57.14%27.50B
50.00%27.00B
71.88%27.50B
--17.50B
--17.50B
--18.00B
--16.00B
應收款項
12.53%76.63B
--82.72B
-17.74%66.86B
21.14%71.15B
-2.17%68.10B
2.78%81.28B
9.55%58.73B
34.21%69.61B
44.14%77.40B
-3.65%79.08B
-9.03%53.61B
-17.91%51.86B
-10.16%53.70B
47.71%82.08B
19.85%58.93B
53.49%63.18B
84.99%59.77B
40.30%55.57B
40.28%49.17B
-19.20%41.16B
-46.96%32.31B
89.70%39.61B
24.98%35.06B
20.59%50.94B
42.11%60.92B
24.65%20.88B
23.62%28.05B
178.27%42.24B
242.13%42.87B
41.40%16.75B
389.94%22.69B
59.89%15.18B
129.93%12.53B
163.54%11.85B
10.87%4.63B
110.79%9.49B
5.62%5.45B
9.82%4.50B
-12.52%4.18B
-14.92%4.50B
-3.26%5.16B
-38.83%4.09B
-20.44%4.78B
-19.37%5.29B
-25.06%5.33B
0.72%6.69B
-0.55%6.00B
-16.36%6.57B
--7.12B
--6.64B
--6.04B
--7.85B
-應收賬款及應收票據
16.11%74.47B
--81.15B
-18.09%66.39B
19.62%70.13B
-7.02%64.14B
2.78%81.05B
10.13%58.63B
33.63%68.98B
46.83%77.26B
-3.92%78.86B
-9.58%53.23B
-18.05%51.62B
-11.96%52.62B
47.69%82.07B
20.37%58.87B
54.59%62.99B
85.29%59.76B
41.01%55.57B
40.48%48.91B
-19.61%40.75B
-46.83%32.25B
89.91%39.41B
24.31%34.82B
21.24%50.69B
43.86%60.66B
23.89%20.75B
23.44%28.01B
175.43%41.81B
256.78%42.17B
41.40%16.75B
389.94%22.69B
59.89%15.18B
123.46%11.82B
163.54%11.85B
10.87%4.63B
110.79%9.49B
2.52%5.29B
9.82%4.50B
-12.52%4.18B
-14.92%4.50B
-3.26%5.16B
-38.83%4.09B
-20.44%4.78B
-19.37%5.29B
-25.06%5.33B
0.72%6.69B
-0.55%6.00B
-16.36%6.57B
--7.12B
--6.64B
--6.04B
--7.85B
-其他應收款
-45.40%2.16B
--1.57B
103.88%473.00M
862.26%1.02B
534.62%3.96B
2.20%232.00M
-72.11%106.00M
158.92%624.00M
-87.04%140.00M
1963.64%227.00M
533.33%380.00M
31.69%241.00M
13400.00%1.08B
--11.00M
-77.36%60.00M
-55.69%183.00M
-85.71%8.00M
-100.00%0.00
10.88%265.00M
65.20%413.00M
-78.04%56.00M
55.47%199.00M
482.93%239.00M
-42.00%250.00M
-63.47%255.00M
--128.00M
--41.00M
--431.00M
-1.69%698.00M
----
----
----
343.75%710.00M
----
----
----
--160.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
預付費用
116.18%6.67B
--8.12B
63.68%4.89B
45.33%3.67B
2.36%3.08B
4.33%2.99B
9.82%2.53B
50.10%3.01B
5.31%3.33B
39.06%2.87B
18.29%2.30B
0.96%2.01B
41.38%3.16B
-25.92%2.06B
-32.71%1.95B
-7.49%1.99B
14.07%2.24B
44.22%2.78B
37.98%2.89B
16.47%2.15B
-22.02%1.96B
-14.30%1.93B
-37.47%2.10B
-27.09%1.85B
-16.88%2.52B
--2.25B
--3.35B
--2.53B
149.55%3.03B
----
----
----
58.77%1.21B
----
----
----
-19.92%764.00M
----
----
----
--954.00M
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
-32.35%3.09B
--2.97B
-31.80%3.92B
889.18%5.95B
697.38%4.57B
134.84%5.75B
-77.27%601.00M
-76.98%573.00M
-49.71%791.00M
-38.15%2.45B
14.91%2.64B
-22.70%2.49B
-26.08%1.57B
248.11%3.96B
-10.05%2.30B
-16.77%3.22B
-20.12%2.13B
-69.67%1.14B
7.03%2.56B
131.40%3.87B
125.38%2.66B
83.15%3.75B
30.60%2.39B
-35.12%1.67B
-14.53%1.18B
-53.42%2.05B
-41.18%1.83B
-17.90%2.58B
22.28%1.38B
66.35%4.39B
14.97%3.11B
34.20%3.14B
35.29%1.13B
41.43%2.64B
40.79%2.71B
9.35%2.34B
-50.74%836.00M
-54.51%1.87B
-51.33%1.92B
-46.43%2.14B
-58.57%1.70B
-38.46%4.11B
-41.66%3.95B
-41.58%3.99B
-40.27%4.10B
-15.85%6.67B
-10.33%6.77B
-11.39%6.83B
--6.86B
--7.93B
--7.55B
--7.71B
流動資產合計
18.36%669.59B
--653.61B
10.70%595.55B
82.82%585.12B
25.39%565.72B
42.29%537.98B
-6.23%320.05B
39.80%451.17B
37.77%421.77B
20.30%378.08B
28.40%341.31B
22.65%322.73B
24.15%306.13B
35.88%314.27B
42.76%265.81B
54.62%263.14B
58.21%246.59B
39.71%231.29B
23.55%186.19B
-6.38%170.18B
-2.69%155.86B
82.01%165.54B
49.01%150.71B
73.55%181.79B
47.12%160.17B
26.39%90.96B
41.70%101.14B
73.09%104.75B
103.14%108.87B
43.13%71.96B
59.38%71.37B
26.83%60.52B
23.32%53.59B
11.17%50.28B
-3.74%44.78B
-3.29%47.71B
-14.27%43.46B
-10.34%45.23B
-11.62%46.52B
-12.00%49.34B
-13.57%50.69B
-20.02%50.44B
-17.21%52.64B
-13.67%56.06B
-13.66%58.65B
-9.89%63.07B
-7.68%63.58B
-7.81%64.94B
--67.93B
--70.00B
--68.87B
--70.44B
非流動資產
固定資產淨額
19.30%10.58B
--9.96B
-33.11%7.23B
27.23%7.86B
18.77%8.87B
9.40%10.81B
-42.27%6.18B
-27.60%7.46B
-28.21%8.14B
-4.15%9.88B
13.12%10.70B
24.43%10.31B
47.34%11.34B
43.13%10.31B
19.84%9.46B
-3.38%8.29B
15.49%7.70B
5.39%7.20B
35.08%7.89B
66.59%8.58B
344.79%6.66B
323.10%6.83B
339.65%5.84B
429.63%5.15B
58.35%1.50B
91.58%1.61B
52.76%1.33B
29.08%972.00M
97.91%946.00M
43.61%843.00M
29.27%870.00M
-3.34%753.00M
-26.46%478.00M
-35.64%587.00M
-36.33%673.00M
-23.70%779.00M
-46.41%650.00M
-32.04%912.00M
-37.71%1.06B
-48.12%1.02B
-47.60%1.21B
-52.31%1.34B
-47.90%1.70B
-41.13%1.97B
-34.31%2.31B
-28.76%2.81B
-22.36%3.26B
-19.35%3.34B
--3.52B
--3.95B
--4.20B
--4.14B
商譽及其他無形資產
4.06%6.41B
--8.45B
15.87%5.83B
101.33%5.91B
61.45%6.16B
45.01%5.03B
-23.72%2.94B
24.32%3.82B
15.77%3.87B
2.00%3.47B
1.61%3.85B
-18.02%3.07B
-0.62%3.34B
96.19%3.40B
99.47%3.79B
138.45%3.75B
95.86%3.36B
10.52%1.73B
12.57%1.90B
53.72%1.57B
47.64%1.72B
198.10%1.57B
224.42%1.69B
7.92%1.02B
12.26%1.16B
557.50%526.00M
511.76%520.00M
964.04%947.00M
342.74%1.04B
-20.79%80.00M
-24.11%85.00M
-27.64%89.00M
-40.31%234.00M
-98.55%101.00M
-98.60%112.00M
-98.63%123.00M
-96.07%392.00M
-36.40%6.98B
-33.37%7.97B
-30.77%8.97B
-28.35%9.97B
-47.22%10.97B
-44.30%11.96B
-43.77%12.96B
-42.65%13.92B
-45.38%20.79B
-48.60%21.48B
-47.14%23.05B
--24.27B
--38.06B
--41.79B
--43.60B
其他非流動資產
13.82%15.66B
--12.67B
19.75%14.10B
113.76%13.21B
50.46%13.76B
280.80%11.78B
118.07%6.18B
190.56%9.14B
120.53%8.14B
30.78%3.09B
-42.37%2.83B
-33.41%3.15B
-42.36%3.69B
-82.00%2.37B
-60.02%4.92B
-56.36%4.73B
-31.95%6.41B
24.04%13.14B
45.58%12.30B
26.30%10.83B
6.34%9.41B
154.21%10.59B
124.69%8.45B
129.22%8.57B
143.43%8.85B
166.26%4.17B
251.31%3.76B
255.61%3.74B
667.09%3.64B
21.13%1.56B
-18.88%1.07B
2.53%1.05B
12.59%474.00M
-1.75%1.29B
0.53%1.32B
-17.59%1.03B
-65.44%421.00M
-89.79%1.31B
-89.78%1.31B
-90.32%1.25B
-90.54%1.22B
-8.39%12.88B
-8.77%12.84B
-9.91%12.86B
-9.20%12.88B
-4.64%14.06B
-4.13%14.08B
-2.82%14.28B
--14.19B
--14.74B
--14.68B
--14.69B
非流動資產合計
9.16%33.32B
--32.85B
-1.95%28.79B
69.68%28.75B
31.94%30.52B
48.22%29.36B
-18.27%16.94B
18.25%23.13B
4.38%22.33B
7.29%19.81B
2.45%20.73B
3.91%19.56B
13.86%21.39B
-22.60%18.46B
-15.24%20.23B
-17.23%18.83B
-3.96%18.79B
15.47%23.85B
36.18%23.87B
40.06%22.75B
50.41%19.56B
164.82%20.66B
148.27%17.53B
130.58%16.24B
85.48%13.01B
213.50%7.80B
248.69%7.06B
271.91%7.04B
225.99%7.01B
25.66%2.49B
-3.75%2.02B
-1.76%1.89B
-11.01%2.15B
-78.49%1.98B
-79.65%2.10B
-82.85%1.93B
-80.51%2.42B
-63.46%9.20B
-60.98%10.34B
-59.56%11.24B
-57.40%12.40B
-33.11%25.19B
-31.71%26.50B
-32.64%27.79B
-31.70%29.11B
-34.63%37.66B
-37.13%38.81B
-35.30%41.26B
--42.63B
--57.61B
--61.73B
--63.77B
總資產
17.89%702.91B
--686.46B
10.05%624.34B
82.16%613.87B
25.71%596.24B
42.59%567.33B
-6.92%337.00B
38.57%474.30B
35.59%444.09B
19.58%397.89B
26.57%362.04B
21.39%342.29B
23.42%327.53B
30.41%332.73B
36.17%286.05B
46.15%281.97B
51.27%265.37B
37.02%255.14B
24.86%210.06B
-2.58%192.93B
1.30%175.43B
88.55%186.20B
55.49%168.24B
77.14%198.03B
49.44%173.17B
32.64%98.76B
47.41%108.20B
79.13%111.79B
107.88%115.88B
42.46%74.45B
56.54%73.40B
25.72%62.41B
21.51%55.74B
-3.99%52.26B
-17.55%46.89B
-18.05%49.64B
-27.29%45.88B
-28.03%54.43B
-28.15%56.86B
-27.76%60.58B
-28.11%63.10B
-24.92%75.63B
-22.71%79.14B
-21.04%83.86B
-20.61%87.77B
-21.06%100.73B
-21.60%102.40B
-20.87%106.20B
--110.56B
--127.60B
--130.60B
--134.21B
負債
流動負債
-其他應付款
-24.23%5.03B
--4.80B
-19.63%6.37B
35.49%6.28B
4.05%6.63B
25.86%7.93B
-35.78%4.63B
-2.98%6.37B
-15.21%6.11B
-22.30%6.30B
37.55%7.22B
14.54%6.57B
152.59%7.20B
33.08%8.11B
1.80%5.25B
12.56%5.74B
61.68%2.85B
52.00%6.09B
43.53%5.15B
24.17%5.10B
-17.65%1.76B
181.46%4.01B
57.92%3.59B
130.69%4.10B
36.52%2.14B
-44.40%1.42B
5.23%2.27B
7.17%1.78B
680.60%1.57B
305.86%2.56B
266.27%2.16B
221.08%1.66B
-2.43%201.00M
-12.24%631.00M
-33.03%590.00M
-43.37%517.00M
-32.01%206.00M
-43.70%719.00M
-41.11%881.00M
-23.60%913.00M
-42.40%303.00M
8.77%1.28B
-9.61%1.50B
-18.93%1.20B
-60.60%526.00M
-35.95%1.17B
18.38%1.66B
33.88%1.47B
--1.33B
--1.83B
--1.40B
--1.10B
應計費用
19.71%2.17B
--2.65B
80.67%2.94B
32.34%2.05B
-3.52%1.81B
19.24%1.63B
-1.59%1.55B
-30.58%1.88B
37.53%2.04B
0.96%1.37B
29.12%1.57B
114.43%2.70B
8.72%1.48B
14.55%1.35B
2.87%1.22B
6.32%1.26B
16.17%1.36B
12.68%1.18B
12.86%1.19B
14.37%1.19B
13.97%1.18B
12.80%1.05B
12.90%1.05B
6.91%1.04B
-0.58%1.03B
--930.00M
--930.00M
--970.00M
19.88%1.04B
----
----
----
-8.66%865.00M
----
----
----
20.33%947.00M
----
----
----
37.35%787.00M
----
----
----
-37.65%573.00M
----
----
----
--919.00M
----
----
----
短期借款與租賃負債
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
33.59%2.65B
----
----
----
--1.99B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.55%121.00M
----
----
----
--145.00M
----
----
----
----
----
----
----
-短期租賃負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
33.59%2.65B
----
----
----
--1.99B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.55%121.00M
----
----
----
--145.00M
----
----
----
----
----
----
----
遞延負債
44.10%24.02B
--26.76B
12.06%17.90B
22.76%17.27B
-3.45%16.66B
2.99%15.98B
4.82%14.07B
25.20%17.26B
37.55%18.54B
40.05%15.51B
11.59%13.42B
15.84%13.79B
-1.54%13.48B
-27.10%11.08B
-6.26%12.03B
14.56%11.90B
27.39%13.69B
18.75%15.19B
3.33%12.83B
-27.83%10.39B
-34.77%10.75B
3.51%12.79B
-18.16%12.42B
-1.67%14.39B
2.34%16.48B
-7.95%12.36B
27.85%15.18B
33.93%14.64B
66.17%16.10B
51.15%13.43B
58.43%11.87B
57.27%10.93B
93.90%9.69B
82.27%8.88B
42.83%7.49B
32.76%6.95B
-12.75%5.00B
-18.93%4.87B
-6.44%5.25B
-15.77%5.24B
-0.95%5.73B
46.21%6.01B
58.43%5.61B
74.68%6.21B
92.35%5.78B
19.29%4.11B
-0.51%3.54B
-11.91%3.56B
--3.01B
--3.45B
--3.56B
--4.04B
其他流動負債
24.65%29.04B
--31.56B
1.55%24.27B
25.91%23.55B
-1.43%23.30B
9.60%23.90B
-9.37%18.71B
16.10%23.64B
19.17%24.65B
13.70%21.81B
19.47%20.64B
15.42%20.36B
25.03%20.68B
-9.88%19.18B
-3.95%17.28B
13.90%17.64B
32.23%16.54B
26.68%21.29B
12.34%17.99B
-16.29%15.48B
-32.80%12.51B
21.89%16.80B
-8.25%16.01B
12.68%18.50B
5.37%18.62B
-13.78%13.79B
24.37%17.45B
30.41%16.42B
78.66%17.67B
68.04%15.99B
73.60%14.03B
68.61%12.59B
90.08%9.89B
70.12%9.52B
31.92%8.08B
21.45%7.47B
-13.71%5.20B
-23.27%5.59B
-13.74%6.13B
-17.03%6.15B
-4.41%6.03B
37.89%7.29B
36.75%7.10B
47.26%7.41B
45.31%6.31B
0.11%5.29B
4.82%5.19B
-2.10%5.03B
--4.34B
--5.28B
--4.96B
--5.14B
流動負債總額
7.43%103.04B
--108.65B
-28.72%83.04B
20.41%96.59B
-1.13%95.91B
30.76%116.50B
9.57%80.22B
33.22%97.00B
42.86%105.71B
10.09%89.09B
16.13%73.21B
-3.07%72.81B
-10.55%74.00B
-1.87%80.92B
-4.00%63.04B
21.56%75.13B
48.28%82.72B
26.25%82.46B
14.36%65.66B
-36.49%61.80B
-40.35%55.79B
94.78%65.31B
19.51%57.42B
69.33%97.30B
44.45%93.52B
15.54%33.53B
61.54%48.04B
124.07%57.46B
212.98%64.74B
61.38%29.02B
96.25%29.74B
62.98%25.65B
134.93%20.69B
122.84%17.98B
76.88%15.15B
84.87%15.74B
-8.77%8.80B
-18.22%8.07B
-13.15%8.57B
-21.78%8.51B
-15.34%9.65B
14.46%9.87B
12.27%9.87B
19.71%10.88B
9.88%11.40B
-13.96%8.62B
-17.96%8.79B
-28.61%9.09B
--10.38B
--10.02B
--10.71B
--12.73B
非流動負債
長期撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
85.59%206.00M
13.85%148.00M
11.57%135.00M
----
-13.95%111.00M
-0.76%130.00M
23.47%121.00M
----
4.88%129.00M
-25.14%131.00M
-52.43%98.00M
-60.84%103.00M
-55.27%123.00M
-45.48%175.00M
-45.36%206.00M
-61.49%263.00M
-66.13%275.00M
-64.76%321.00M
-58.98%377.00M
--683.00M
--812.00M
--911.00M
--919.00M
長期借款與租賃負債
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-長期借款
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-25.06%1.32B
--2.57B
596.06%2.65B
11708.70%2.72B
362.99%1.76B
382.28%381.00M
-74.16%23.00M
288.78%381.00M
-69.39%30.00M
-19.39%79.00M
-9.18%89.00M
-47.03%98.00M
-2.97%98.00M
-98.05%98.00M
-71.43%98.00M
88.78%185.00M
3.06%101.00M
289.26%5.04B
-82.50%343.00M
-96.30%98.00M
-97.28%98.00M
-70.54%1.29B
-64.42%1.96B
-55.86%2.65B
-45.33%3.60B
-27.63%4.39B
-22.22%5.51B
57.07%6.00B
60.67%6.58B
55.08%6.07B
52.19%7.08B
-26.87%3.82B
-37.95%4.10B
-37.83%3.91B
-16.86%4.65B
-20.52%5.22B
25.30%6.60B
13.75%6.30B
-3.95%5.60B
0.89%6.57B
-23.37%5.27B
-34.84%5.54B
-27.91%5.83B
-24.18%6.51B
-25.04%6.88B
-3.78%8.49B
4.07%8.08B
11.16%8.59B
--9.17B
--8.83B
--7.77B
--7.73B
員工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
85.59%206.00M
13.85%148.00M
11.57%135.00M
----
-13.95%111.00M
-0.76%130.00M
23.47%121.00M
----
4.88%129.00M
-25.14%131.00M
-52.43%98.00M
-60.84%103.00M
-55.27%123.00M
-45.48%175.00M
-45.36%206.00M
-61.49%263.00M
-66.13%275.00M
-64.76%321.00M
-58.98%377.00M
--683.00M
--812.00M
--911.00M
--919.00M
其他非流動負債
45.97%7.45B
--8.15B
32.21%5.88B
35.76%5.54B
22.44%5.10B
-22.81%4.45B
-34.07%4.08B
-29.58%4.17B
-19.68%5.37B
-9.61%5.76B
5.17%6.18B
23.82%5.92B
225.13%6.69B
-24.13%6.38B
33.61%5.88B
5.52%4.78B
139.46%2.06B
73.01%8.40B
0.92%4.40B
-11.86%4.53B
-79.05%859.00M
-0.57%4.86B
-28.23%4.36B
-21.52%5.14B
-42.57%4.10B
-25.91%4.89B
-19.74%6.08B
53.48%6.55B
61.89%7.14B
55.73%6.59B
51.61%7.57B
-23.18%4.26B
-36.38%4.41B
-36.17%4.24B
-15.94%4.99B
-19.27%5.55B
24.23%6.93B
14.59%6.63B
-3.62%5.94B
-0.43%6.88B
-22.88%5.58B
-35.92%5.79B
-29.35%6.16B
-24.87%6.91B
-28.36%7.24B
-13.48%9.04B
-13.22%8.72B
-9.64%9.19B
--10.10B
--10.44B
--10.05B
--10.18B
非流動負債總額
16.80%8.74B
--9.45B
13.50%8.27B
27.18%7.92B
6.92%7.48B
26.34%7.28B
0.68%6.23B
18.31%7.00B
22.67%8.20B
-9.61%5.76B
5.17%6.18B
23.82%5.92B
26.09%6.69B
-24.13%6.38B
33.61%5.88B
5.52%4.78B
36.98%5.30B
73.01%8.40B
0.92%4.40B
-11.86%4.53B
-5.58%3.87B
-0.57%4.86B
-28.23%4.36B
-21.52%5.14B
-42.57%4.10B
-25.91%4.89B
-19.74%6.08B
53.48%6.55B
61.89%7.14B
55.73%6.59B
51.61%7.57B
-23.18%4.26B
-36.38%4.41B
-36.17%4.24B
-15.94%4.99B
-19.27%5.55B
23.87%6.93B
14.59%6.63B
-3.62%5.94B
-0.43%6.88B
-24.01%5.60B
-35.92%5.79B
-29.35%6.16B
-24.87%6.91B
-27.09%7.37B
-13.48%9.04B
-13.22%8.72B
-9.64%9.19B
--10.10B
--10.44B
--10.05B
--10.18B
總負債
8.11%111.78B
--118.10B
-26.23%91.31B
20.90%104.51B
-0.59%103.39B
30.50%123.78B
8.88%86.44B
32.10%104.00B
41.18%113.91B
8.65%94.85B
15.19%79.39B
-1.47%78.73B
-8.34%80.69B
-3.92%87.30B
-1.63%68.92B
20.47%79.90B
47.55%88.02B
29.49%90.87B
13.41%70.06B
-35.25%66.33B
-38.89%59.66B
82.65%70.17B
14.15%61.78B
60.04%102.44B
35.80%97.62B
7.87%38.42B
45.05%54.12B
114.00%64.01B
186.43%71.89B
60.30%35.62B
85.18%37.31B
40.51%29.91B
59.47%25.10B
51.09%22.22B
38.88%20.15B
38.33%21.29B
3.21%15.74B
-6.09%14.71B
-9.48%14.51B
-13.49%15.39B
-18.74%15.25B
-11.32%15.66B
-8.46%16.03B
-2.71%17.79B
-8.36%18.77B
-13.72%17.66B
-15.67%17.51B
-20.19%18.28B
--20.48B
--20.46B
--20.76B
--22.91B
所有者權益
普通股權益
-0.35%30.45B
--30.45B
-0.39%30.45B
31.27%30.45B
-0.04%30.56B
0.00%30.57B
-24.12%23.20B
0.00%30.57B
0.00%30.57B
-0.00%30.57B
-0.04%30.57B
-0.04%30.57B
-0.04%30.57B
-0.04%30.57B
0.00%30.58B
-0.06%30.58B
-0.06%30.58B
-0.06%30.58B
-0.10%30.58B
-0.04%30.60B
-0.04%30.60B
-0.04%30.60B
-0.08%30.61B
-0.08%30.61B
-0.08%30.61B
-61.03%30.61B
-61.00%30.64B
-61.00%30.64B
-2.35%30.64B
0.00%78.55B
0.00%78.55B
0.00%78.55B
-33.39%31.38B
0.00%78.55B
0.00%78.55B
0.00%78.55B
-40.04%47.10B
17.01%78.55B
17.01%78.55B
17.01%78.55B
0.00%78.55B
-14.49%67.13B
-14.88%67.13B
-14.88%67.13B
-0.40%78.55B
-0.46%78.50B
0.00%78.87B
0.00%78.87B
--78.87B
--78.87B
--78.87B
--78.87B
留存收益
17.59%535.46B
--513.42B
20.49%490.32B
107.99%467.93B
36.77%455.37B
54.55%406.92B
-8.99%224.98B
44.92%332.95B
38.98%296.48B
24.16%263.29B
33.12%247.21B
34.41%229.75B
44.75%213.32B
60.27%212.05B
73.51%185.70B
81.98%170.94B
74.06%147.37B
55.70%132.31B
40.78%107.03B
44.14%93.93B
86.47%84.67B
179.18%84.98B
215.12%76.03B
272.14%65.17B
225.20%45.41B
175.92%30.44B
156.39%24.13B
137.79%17.51B
14953.19%13.96B
18.15%-40.09B
17.83%-42.79B
8.17%-46.34B
99.43%-94.00M
-23.54%-48.98B
-40.01%-52.07B
-46.59%-50.46B
48.18%-16.48B
-366.16%-39.65B
-579.98%-37.19B
-1311.98%-34.42B
-192.00%-31.80B
-421.06%-8.51B
-222.82%-5.47B
-140.16%-2.44B
-241.43%-10.89B
-85.71%2.65B
-77.65%4.45B
-71.17%6.07B
--7.70B
--18.53B
--19.93B
--21.05B
資本公積
-0.39%26.98B
--26.98B
-0.44%26.98B
31.20%26.98B
-0.05%27.09B
0.00%27.10B
-24.12%20.56B
0.00%27.10B
0.00%27.10B
-0.00%27.10B
-0.04%27.10B
-0.04%27.10B
-0.04%27.10B
-0.04%27.10B
0.00%27.11B
-0.07%27.11B
-0.07%27.11B
-0.07%27.11B
-0.11%27.11B
-0.04%27.13B
-0.05%27.13B
-0.04%27.13B
-0.09%27.14B
-0.09%27.14B
-0.08%27.14B
-63.85%27.14B
-63.82%27.16B
-63.82%27.16B
-2.64%27.16B
0.00%75.08B
0.00%75.08B
0.00%75.08B
-36.05%27.90B
0.00%75.08B
0.00%75.08B
0.00%75.08B
-41.89%43.63B
17.94%75.08B
17.94%75.08B
17.94%75.08B
0.00%75.08B
-15.16%63.66B
-15.57%63.66B
-15.57%63.66B
-0.42%75.08B
-0.48%75.03B
0.00%75.39B
0.00%75.39B
--75.39B
--75.39B
--75.39B
--75.39B
不影響留存收益的損益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.01%955.00M
16.62%912.00M
11.73%867.00M
----
-21.78%1.03B
-46.33%782.00M
-48.40%776.00M
----
-19.60%1.31B
-15.63%1.46B
-9.07%1.50B
-9.14%1.52B
-2.39%1.63B
9.17%1.73B
-42.37%1.65B
-44.22%1.67B
-44.88%1.67B
-47.37%1.58B
-2.05%2.87B
--3.00B
--3.04B
--3.01B
--2.93B
非控制性權益
7.38%713.00M
--691.24M
-6.61%650.00M
37.10%680.00M
0.91%664.00M
-4.66%696.00M
-23.81%496.00M
-3.52%658.00M
-15.30%653.00M
-5.32%730.00M
-21.47%651.00M
57.51%682.00M
76.03%771.00M
58.32%771.00M
61.28%829.00M
-11.99%433.00M
97.30%438.00M
233.42%487.00M
211.98%514.00M
213.89%492.00M
136.63%222.00M
38.76%-365.00M
23.75%-459.00M
26.41%-432.00M
-7.83%-606.00M
-2.94%-596.00M
-2.03%-602.00M
-1.56%-587.00M
-0.90%-562.00M
-4.32%-579.00M
-11.95%-590.00M
-13.33%-578.00M
-14.37%-557.00M
-13.27%-555.00M
-13.82%-527.00M
-15.38%-510.00M
-14.05%-487.00M
-71.93%-490.00M
-69.60%-463.00M
-57.86%-442.00M
-27.46%-427.00M
-215.85%-285.00M
-1505.88%-273.00M
-364.15%-280.00M
-165.82%-335.00M
-96.33%246.00M
-100.21%-17.00M
-98.75%106.00M
--509.00M
--6.70B
--8.04B
--8.45B
總權益
19.94%591.13B
--568.36B
20.17%533.03B
103.29%509.36B
33.10%492.85B
46.37%443.55B
-11.35%250.55B
40.50%370.30B
33.76%330.18B
23.47%303.03B
30.18%282.64B
30.43%263.56B
39.18%246.84B
49.41%245.43B
55.09%217.13B
59.61%202.06B
53.20%177.35B
41.58%164.27B
31.51%140.00B
32.44%126.60B
53.23%115.77B
92.30%116.03B
96.86%106.46B
100.06%95.59B
71.72%75.55B
55.37%60.34B
49.86%54.08B
47.03%47.78B
43.56%44.00B
29.27%38.84B
34.96%36.09B
14.62%32.50B
1.69%30.65B
-24.38%30.04B
-36.87%26.74B
-37.25%28.35B
-37.02%30.14B
-33.76%39.73B
-32.89%42.36B
-31.60%45.19B
-30.66%47.85B
-27.81%59.97B
-25.65%63.12B
-24.85%66.07B
-23.40%69.00B
-22.46%83.07B
-22.72%84.89B
-21.01%87.92B
--90.08B
--107.14B
--109.84B
--111.30B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
