Greif Inc
GEFb69.780USD
-0.130-0.19%
收盤 07/25, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
3.31B總市值
15.54本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
28.93%252.70M
12.16%201.10M
9.29%197.70M
23.15%194.20M
23.66%196.00M
11.37%179.30M
22.98%180.90M
23.69%157.70M
45.81%158.50M
34.50%161.00M
18.06%147.10M
27.76%127.50M
-1.54%108.70M
18.05%119.70M
17.66%124.60M
1.32%99.80M
52.49%110.40M
11.67%101.40M
37.00%105.90M
29.95%98.50M
-19.38%72.40M
7.46%90.80M
-17.94%77.30M
-24.88%75.80M
-17.01%89.80M
-10.39%84.50M
-33.80%94.20M
6.66%100.90M
24.37%108.20M
-11.70%94.30M
37.22%142.30M
0.32%94.60M
-2.90%87.00M
63.55%106.80M
-2.35%103.70M
-7.28%94.30M
32.94%89.60M
17.03%65.30M
24.79%106.20M
56.46%101.70M
-22.88%67.40M
-31.95%55.80M
8.96%85.10M
-31.51%65.00M
2.10%87.40M
-10.48%82.00M
-14.64%78.10M
3.49%94.90M
-18.40%85.60M
-11.92%91.60M
--91.50M
--91.70M
--104.90M
--104.00M
—現金和現金等價物
28.93%252.70M
12.16%201.10M
9.29%197.70M
23.15%194.20M
23.66%196.00M
11.37%179.30M
22.98%180.90M
23.69%157.70M
45.81%158.50M
34.50%161.00M
18.06%147.10M
27.76%127.50M
-1.54%108.70M
18.05%119.70M
17.66%124.60M
1.32%99.80M
52.49%110.40M
11.67%101.40M
37.00%105.90M
29.95%98.50M
-19.38%72.40M
7.46%90.80M
-17.94%77.30M
-24.88%75.80M
-17.01%89.80M
-10.39%84.50M
-33.80%94.20M
6.66%100.90M
24.37%108.20M
-11.70%94.30M
37.22%142.30M
0.32%94.60M
-2.90%87.00M
63.55%106.80M
-2.35%103.70M
-7.28%94.30M
32.94%89.60M
17.03%65.30M
24.79%106.20M
56.46%101.70M
-22.88%67.40M
-31.95%55.80M
8.96%85.10M
-31.51%65.00M
2.10%87.40M
-10.48%82.00M
-14.64%78.10M
3.49%94.90M
-18.40%85.60M
-11.92%91.60M
--91.50M
--91.70M
--104.90M
--104.00M
應收款項
4.11%803.70M
10.45%706.00M
13.27%746.90M
15.09%785.70M
6.19%772.00M
-5.19%639.20M
-11.97%659.40M
-21.41%682.70M
-17.41%727.00M
-17.39%674.20M
-15.78%749.10M
4.07%868.70M
17.20%880.30M
20.07%816.10M
39.73%889.50M
33.66%834.70M
17.27%751.10M
5.92%679.70M
-4.16%636.60M
-13.30%624.50M
-9.12%640.50M
14.30%641.70M
45.43%664.20M
53.52%720.30M
52.09%704.80M
25.12%561.40M
2.17%456.70M
3.44%469.20M
8.07%463.40M
14.67%448.70M
11.97%447.00M
8.49%453.60M
5.93%428.80M
4.91%391.30M
-1.11%399.20M
-9.48%418.10M
-11.96%404.80M
-19.39%373.00M
-19.47%403.70M
-12.62%461.90M
-6.47%459.80M
-1.24%462.70M
3.42%501.30M
7.44%528.60M
3.63%491.60M
5.16%468.50M
6.22%484.70M
-0.63%492.00M
-8.56%474.40M
-20.67%445.50M
--456.30M
--495.10M
--518.80M
--561.60M
-應收賬款及應收票據
4.11%803.70M
10.45%706.00M
13.27%746.90M
15.09%785.70M
6.19%772.00M
-5.19%639.20M
-11.97%659.40M
-21.41%682.70M
-17.41%727.00M
-17.39%674.20M
-15.78%749.10M
4.07%868.70M
17.20%880.30M
20.07%816.10M
39.73%889.50M
33.66%834.70M
17.27%751.10M
5.92%679.70M
-4.16%636.60M
-13.30%624.50M
-9.12%640.50M
14.30%641.70M
45.43%664.20M
53.52%720.30M
52.09%704.80M
25.12%561.40M
2.17%456.70M
3.44%469.20M
8.07%463.40M
14.67%448.70M
11.97%447.00M
8.49%453.60M
5.93%428.80M
4.91%391.30M
-1.11%399.20M
-9.48%418.10M
-11.96%404.80M
-19.39%373.00M
-19.47%403.70M
-12.30%461.90M
-6.01%459.80M
-0.60%462.70M
4.03%501.30M
7.67%526.70M
3.69%489.20M
5.08%465.50M
6.19%481.90M
-0.73%489.20M
-6.37%471.80M
-18.98%443.00M
--453.80M
--492.80M
--503.90M
--546.80M
-應收貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-32.14%1.90M
-7.69%2.40M
20.00%3.00M
12.00%2.80M
21.74%2.80M
-82.55%2.60M
-83.11%2.50M
--2.50M
--2.30M
--14.90M
--14.80M
存貨
4.62%430.70M
13.08%416.70M
17.99%399.50M
8.51%420.70M
2.87%411.70M
-16.46%368.50M
-16.04%338.60M
-18.98%387.70M
-15.71%400.20M
-9.67%441.10M
-19.21%403.30M
4.82%478.50M
27.67%474.80M
45.46%488.30M
70.03%499.20M
30.58%456.50M
9.71%371.90M
-9.49%335.70M
-18.03%293.60M
-15.45%349.60M
-19.57%339.00M
13.56%370.90M
23.73%358.20M
23.65%413.50M
19.44%421.50M
-3.06%326.60M
3.58%289.50M
-0.71%334.40M
6.75%352.90M
10.75%336.90M
0.76%279.50M
16.74%336.80M
13.88%330.60M
2.81%304.20M
-6.60%277.40M
-13.80%288.50M
-20.07%290.30M
-22.58%295.90M
-22.07%297.00M
-18.56%334.70M
-10.78%363.20M
-3.99%382.20M
1.79%381.10M
2.80%411.00M
3.72%407.10M
2.26%398.10M
0.24%374.40M
0.40%399.80M
1.71%392.50M
-1.37%389.30M
--373.50M
--398.20M
--385.90M
--394.70M
預付費用
18.57%74.70M
29.32%86.00M
21.30%55.80M
4.24%56.60M
8.43%63.00M
3.74%66.50M
-19.72%46.00M
-1.99%54.30M
5.64%58.10M
23.51%64.10M
6.11%57.30M
-32.44%55.40M
-6.30%55.00M
-1.33%51.90M
25.58%54.00M
67.35%82.00M
17.87%58.70M
-4.01%52.60M
-2.27%43.00M
-2.39%49.00M
-3.68%49.80M
6.82%54.80M
10.55%44.00M
15.14%50.20M
3.40%51.70M
-3.39%51.30M
12.75%39.80M
--43.60M
--50.00M
--53.10M
--35.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
13.45%187.20M
40.41%183.10M
5.17%146.40M
61.34%252.50M
21.23%165.00M
0.46%130.40M
-1.49%139.20M
33.42%156.50M
41.33%136.10M
47.17%129.80M
57.17%141.30M
34.36%117.30M
18.30%96.30M
-26.44%88.20M
-46.07%89.90M
-50.96%87.30M
-40.58%81.40M
-15.98%119.90M
66.20%166.70M
130.27%178.00M
76.55%137.00M
82.25%142.70M
8.90%100.30M
-38.16%77.30M
-30.40%77.60M
-28.69%78.30M
4.42%92.10M
-23.03%125.00M
-15.72%111.50M
-26.11%109.80M
-31.20%88.20M
21.47%162.40M
-1.34%132.30M
-7.18%148.60M
-30.59%128.20M
-14.73%133.70M
-15.87%134.10M
5.61%160.10M
16.24%184.70M
-5.54%156.80M
-10.75%159.40M
-8.51%151.60M
-1.67%158.90M
13.78%166.00M
8.64%178.60M
-13.61%165.70M
20.87%161.60M
-6.41%145.90M
-0.18%164.40M
16.03%191.80M
--133.70M
--155.90M
--164.70M
--165.30M
流動資產合計
8.69%1.75B
14.96%1.60B
13.17%1.55B
18.70%1.71B
8.94%1.61B
-5.59%1.39B
-8.69%1.37B
-12.40%1.44B
-8.36%1.48B
-13.64%1.47B
-9.90%1.50B
5.16%1.65B
16.93%1.62B
26.57%1.70B
27.73%1.66B
19.99%1.57B
10.80%1.38B
2.96%1.35B
4.31%1.30B
-2.68%1.31B
-7.77%1.25B
17.79%1.31B
27.88%1.25B
24.80%1.34B
24.30%1.35B
6.33%1.11B
-1.79%976.70M
-4.43%1.08B
2.16%1.09B
0.67%1.04B
9.01%994.50M
18.88%1.13B
14.82%1.07B
12.45%1.04B
-9.54%912.30M
-12.38%946.30M
-13.31%928.10M
-13.97%922.30M
-12.66%1.01B
-12.52%1.08B
-8.46%1.07B
-3.80%1.07B
4.94%1.15B
8.84%1.23B
4.08%1.17B
-1.07%1.11B
4.28%1.10B
-1.15%1.13B
-5.35%1.12B
-8.85%1.13B
--1.06B
--1.15B
--1.19B
--1.24B
非流動資產
固定資產淨額
-5.13%1.93B
1.23%1.92B
4.86%1.98B
9.19%1.99B
11.37%2.03B
6.67%1.90B
10.16%1.88B
8.56%1.82B
7.62%1.82B
2.18%1.78B
-5.57%1.71B
-5.63%1.68B
-5.87%1.69B
-3.91%1.74B
-1.54%1.81B
-6.87%1.78B
-6.41%1.80B
-9.14%1.81B
8.80%1.84B
13.94%1.91B
14.04%1.92B
68.81%2.00B
41.82%1.69B
42.01%1.68B
41.64%1.69B
-1.67%1.18B
0.29%1.19B
1.12%1.18B
4.25%1.19B
5.95%1.20B
1.41%1.19B
-0.38%1.17B
-4.72%1.14B
-4.23%1.14B
-3.76%1.17B
-4.89%1.17B
-2.86%1.20B
-7.26%1.19B
-5.82%1.22B
-9.91%1.23B
-11.62%1.23B
-8.01%1.28B
-7.46%1.29B
-2.35%1.37B
-0.78%1.40B
-2.55%1.39B
-1.96%1.40B
0.51%1.40B
-0.86%1.41B
0.34%1.43B
--1.43B
--1.39B
--1.42B
--1.42B
-固定資產
-0.32%3.80B
2.18%3.74B
5.53%3.79B
7.02%3.78B
8.50%3.81B
6.51%3.66B
8.63%3.59B
8.16%3.53B
7.05%3.51B
3.59%3.43B
-2.84%3.30B
-2.61%3.27B
-1.96%3.28B
-0.24%3.32B
3.79%3.40B
0.51%3.35B
1.73%3.35B
-1.15%3.32B
8.52%3.28B
9.23%3.34B
8.90%3.29B
34.78%3.36B
21.98%3.02B
24.22%3.06B
22.39%3.02B
0.65%2.49B
2.05%2.47B
3.37%2.46B
4.68%2.47B
6.52%2.48B
3.10%2.42B
1.96%2.38B
0.21%2.36B
1.48%2.33B
0.94%2.35B
-1.49%2.33B
1.22%2.35B
-3.60%2.29B
-3.62%2.33B
-5.72%2.37B
-8.94%2.33B
-5.07%2.38B
-3.50%2.42B
1.43%2.51B
3.07%2.55B
1.10%2.51B
2.51%2.50B
5.18%2.48B
4.40%2.48B
5.61%2.48B
--2.44B
--2.35B
--2.37B
--2.35B
-累計折舊
5.16%1.87B
3.22%1.81B
6.26%1.81B
4.72%1.79B
5.41%1.78B
6.34%1.76B
6.99%1.70B
7.75%1.71B
6.45%1.69B
5.14%1.65B
0.27%1.59B
0.80%1.59B
2.59%1.59B
4.17%1.57B
10.62%1.59B
10.40%1.57B
13.17%1.55B
10.54%1.51B
8.16%1.44B
3.50%1.43B
2.40%1.37B
4.07%1.36B
3.55%1.33B
7.76%1.38B
4.47%1.34B
2.85%1.31B
3.74%1.28B
5.54%1.28B
5.08%1.28B
7.06%1.28B
4.78%1.24B
4.33%1.21B
5.32%1.22B
7.60%1.19B
6.08%1.18B
2.20%1.16B
5.82%1.16B
0.65%1.11B
-1.08%1.11B
-0.69%1.14B
-5.72%1.09B
-1.42%1.10B
1.50%1.12B
6.37%1.14B
8.11%1.16B
6.05%1.12B
8.77%1.11B
11.97%1.07B
12.21%1.07B
13.71%1.05B
--1.02B
--960.10M
--954.90M
--925.10M
商譽及其他無形資產
-2.69%2.87B
15.03%2.85B
16.32%2.89B
21.71%2.91B
22.21%2.95B
10.77%2.48B
21.78%2.49B
15.61%2.39B
15.20%2.41B
5.08%2.24B
-5.69%2.04B
-5.40%2.07B
-5.42%2.09B
-4.57%2.13B
-3.13%2.16B
-1.96%2.19B
-0.02%2.21B
-2.21%2.23B
-2.64%2.23B
-5.29%2.23B
-3.76%2.21B
166.60%2.28B
167.84%2.29B
170.58%2.36B
158.88%2.30B
-5.34%855.60M
-3.03%856.60M
1.34%870.80M
6.09%889.00M
8.01%903.90M
-1.52%883.40M
-5.65%859.30M
-9.36%838.00M
-7.89%836.90M
-4.55%897.00M
-3.93%910.80M
-3.37%924.50M
-8.16%908.60M
-10.21%939.80M
-16.68%948.10M
-21.36%956.70M
-18.67%989.30M
-11.57%1.05B
-2.60%1.14B
4.13%1.22B
2.09%1.22B
0.76%1.18B
1.50%1.17B
-1.47%1.17B
1.02%1.19B
--1.17B
--1.15B
--1.19B
--1.18B
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-13.74%11.30M
-19.86%11.70M
-19.33%12.10M
-19.75%12.60M
-21.08%13.10M
-14.62%14.60M
-16.20%15.00M
--15.70M
--16.60M
--17.10M
--17.90M
其他非流動資產
-13.18%205.60M
6.55%214.70M
4.17%232.40M
2.11%217.90M
21.44%236.80M
0.50%201.50M
1.36%223.10M
-6.61%213.40M
-10.80%195.00M
5.36%200.50M
24.14%220.10M
21.22%228.50M
13.85%218.60M
8.68%190.30M
55.53%177.30M
53.00%188.50M
54.09%192.00M
51.21%175.10M
-40.96%114.00M
-30.16%123.20M
-26.92%124.60M
-23.51%115.80M
13.86%193.10M
2.68%176.40M
-4.91%170.50M
-14.46%151.40M
2.17%169.60M
-6.58%171.80M
-0.83%179.30M
-6.69%177.00M
-3.38%166.00M
19.57%183.90M
15.45%180.80M
29.75%189.70M
14.76%171.80M
-0.06%153.80M
-2.25%156.60M
-12.77%146.20M
-13.47%149.70M
-22.51%153.90M
-21.24%160.20M
-15.99%167.60M
-10.36%173.00M
12.52%198.60M
12.81%203.40M
8.60%199.50M
5.58%193.00M
-13.35%176.50M
-18.67%180.30M
-12.94%183.70M
--182.80M
--203.70M
--221.70M
--211.00M
非流動資產合計
-4.12%5.00B
8.93%4.99B
11.03%5.10B
15.61%5.12B
17.72%5.21B
8.55%4.58B
15.65%4.59B
11.35%4.43B
10.58%4.43B
3.85%4.22B
-4.36%3.97B
-4.29%3.98B
-4.73%4.01B
-3.74%4.06B
-1.34%4.15B
-3.06%4.16B
-1.77%4.21B
-4.39%4.22B
0.73%4.21B
1.84%4.29B
2.98%4.28B
101.54%4.41B
88.35%4.18B
89.31%4.21B
84.10%4.16B
-4.12%2.19B
-0.88%2.22B
0.57%2.22B
4.54%2.26B
5.64%2.28B
-0.13%2.24B
-1.16%2.21B
-5.22%2.16B
-3.49%2.16B
-2.88%2.24B
-4.18%2.24B
-3.03%2.28B
-8.00%2.24B
-8.18%2.31B
-14.04%2.34B
-16.87%2.35B
-13.57%2.44B
-9.82%2.51B
-1.56%2.72B
2.08%2.83B
0.05%2.82B
-0.43%2.79B
-0.23%2.76B
-2.59%2.77B
-0.47%2.82B
--2.80B
--2.77B
--2.84B
--2.83B
總資產
-1.09%6.75B
10.33%6.59B
11.52%6.65B
16.37%6.83B
15.52%6.83B
4.89%5.97B
8.97%5.96B
4.40%5.87B
5.13%5.91B
-1.32%5.69B
-5.95%5.47B
-1.70%5.63B
0.63%5.62B
3.59%5.77B
5.53%5.82B
2.32%5.72B
1.07%5.59B
-2.71%5.57B
1.55%5.51B
0.75%5.59B
0.34%5.53B
73.37%5.72B
69.86%5.43B
68.29%5.55B
64.65%5.51B
-0.84%3.30B
-1.16%3.19B
-1.12%3.30B
3.75%3.35B
4.03%3.33B
2.52%3.23B
4.80%3.34B
0.58%3.23B
1.15%3.20B
-4.91%3.15B
-6.78%3.18B
-6.24%3.21B
-9.83%3.16B
-9.59%3.32B
-13.57%3.42B
-14.41%3.42B
-10.80%3.51B
-5.64%3.67B
1.47%3.95B
2.66%4.00B
-0.27%3.93B
0.86%3.89B
-0.50%3.89B
-3.40%3.89B
-3.02%3.94B
--3.85B
--3.91B
--4.03B
--4.07B
負債
流動負債
-其他應付款
37.79%199.80M
7.16%158.60M
4.05%159.10M
-10.43%157.10M
-17.71%145.00M
-19.35%148.00M
-18.02%152.90M
-15.63%175.40M
-17.04%176.20M
-30.31%183.50M
-16.59%186.50M
-4.15%207.90M
5.94%212.40M
34.13%263.30M
0.90%223.60M
-7.35%216.90M
4.10%200.50M
7.92%196.30M
43.24%221.60M
46.59%234.10M
40.79%192.60M
46.58%181.90M
22.88%154.70M
14.73%159.70M
-10.06%136.80M
-19.99%124.10M
-14.59%125.90M
-20.59%139.20M
5.70%152.10M
-1.40%155.10M
3.88%147.40M
36.85%175.30M
8.85%143.90M
19.53%157.30M
7.01%141.90M
-21.94%128.10M
-22.33%132.20M
-21.43%131.60M
-31.37%132.60M
-22.96%164.10M
-10.04%170.20M
-4.01%167.50M
1.95%193.20M
2.21%213.00M
0.11%189.20M
-14.46%174.50M
-3.27%189.50M
28.56%208.40M
29.45%189.00M
30.27%204.00M
--195.90M
--162.10M
--146.00M
--156.60M
應計費用
-18.50%110.10M
5.02%106.60M
13.94%156.90M
12.91%140.80M
11.19%135.10M
5.40%101.50M
-21.04%137.70M
-13.40%124.70M
-6.83%121.50M
-5.68%96.30M
8.80%174.40M
3.90%144.00M
10.23%130.40M
7.93%102.10M
31.07%160.30M
60.60%138.60M
36.92%118.30M
-5.96%94.60M
-14.12%122.30M
-31.45%86.30M
-19.63%86.40M
28.48%100.60M
24.48%142.40M
13.53%125.90M
12.57%107.50M
1.95%78.30M
2.33%114.40M
11.01%110.90M
20.28%95.50M
1.59%76.80M
19.32%111.80M
10.75%99.90M
9.67%79.40M
8.62%75.60M
12.22%93.70M
5.50%90.20M
-6.34%72.40M
-4.40%69.60M
-18.46%83.50M
-13.20%85.50M
-14.11%77.30M
-3.96%72.80M
-0.58%102.40M
7.89%98.50M
2.04%90.00M
0.26%75.80M
7.18%103.00M
19.35%91.30M
14.69%88.20M
20.19%75.60M
--96.10M
--76.50M
--76.90M
--62.90M
短期借款與租賃負債
253.61%490.10M
285.71%423.90M
23.58%120.00M
30.19%121.60M
60.42%138.60M
23.07%109.90M
26.43%97.10M
28.65%93.40M
-20.44%86.40M
-43.37%89.30M
-55.04%76.80M
-59.19%72.60M
-31.61%108.60M
-12.29%157.70M
11.49%170.80M
70.89%177.90M
78.63%158.80M
97.80%179.80M
64.91%153.20M
12.54%104.10M
-1.98%88.90M
260.71%90.90M
255.94%92.90M
351.22%92.50M
281.09%90.70M
9.09%25.20M
-11.53%26.10M
-40.75%20.50M
-52.87%23.80M
-40.62%23.10M
-42.83%29.50M
-90.27%34.60M
-86.61%50.50M
-41.33%38.90M
-27.73%51.60M
375.27%355.50M
324.18%377.10M
-15.76%66.30M
8.68%71.40M
-21.51%74.80M
4.10%88.90M
-26.31%78.70M
-11.34%65.70M
26.23%95.30M
20.62%85.40M
-5.40%106.80M
-26.71%74.10M
-42.06%75.50M
-47.56%70.80M
-20.77%112.90M
--101.10M
--130.30M
--135.00M
--142.50M
-短期借款
938.77%388.50M
1670.33%322.20M
244.44%18.60M
1027.78%20.30M
1526.09%37.40M
295.65%18.20M
-5.26%5.40M
-91.71%1.80M
-91.73%2.30M
-87.70%4.60M
-88.71%5.70M
-62.33%21.70M
-37.81%27.80M
-19.05%37.40M
77.82%50.50M
2115.38%57.60M
1214.71%44.70M
771.70%46.20M
208.70%28.40M
-70.45%2.60M
-50.72%3.40M
-17.19%5.30M
26.03%9.20M
60.00%8.80M
-21.59%6.90M
-20.99%6.40M
-49.66%7.30M
-69.95%5.50M
-75.21%8.80M
-79.18%8.10M
-71.90%14.50M
-66.85%18.30M
-40.24%35.50M
-11.79%38.90M
26.78%51.60M
8.88%55.20M
-5.86%59.40M
-24.62%44.10M
-15.38%40.70M
-34.83%50.70M
-10.37%63.10M
-37.96%58.50M
-24.96%48.10M
18.78%77.80M
15.79%70.40M
-8.36%94.30M
-15.77%64.10M
-32.75%65.50M
-42.21%60.80M
-6.79%102.90M
--76.10M
--97.40M
--105.20M
--110.40M
-短期租賃負債
7.41%5.80M
73.53%5.90M
64.71%5.60M
66.67%5.50M
63.64%5.40M
-12.82%3.40M
--3.40M
--3.30M
--3.30M
--3.90M
----
----
----
----
----
----
----
----
--1.70M
--1.80M
--1.70M
--1.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.00M
--11.00M
--16.50M
其他流動負債
37.79%199.80M
7.16%158.60M
4.05%159.10M
-10.43%157.10M
-17.71%145.00M
-19.35%148.00M
-18.02%152.90M
-15.63%175.40M
-17.04%176.20M
-30.31%183.50M
-16.59%186.50M
-4.15%207.90M
5.94%212.40M
34.13%263.30M
0.90%223.60M
-7.35%216.90M
4.10%200.50M
7.92%196.30M
43.24%221.60M
46.59%234.10M
40.79%192.60M
46.58%181.90M
22.88%154.70M
14.73%159.70M
-10.06%136.80M
-19.99%124.10M
-14.59%125.90M
-20.59%139.20M
5.70%152.10M
-1.40%155.10M
3.88%147.40M
36.85%175.30M
8.85%143.90M
17.92%157.30M
5.11%141.90M
-27.71%128.10M
-28.69%132.20M
-27.18%133.40M
-36.02%135.00M
-19.96%177.20M
-6.36%185.40M
0.44%183.20M
4.98%211.00M
1.33%221.40M
-0.45%198.00M
-14.97%182.40M
-1.47%201.00M
32.26%218.50M
33.58%198.90M
33.06%214.50M
--204.00M
--165.20M
--148.90M
--161.20M
流動負債總額
35.02%1.39B
37.96%1.22B
8.00%1.01B
6.20%1.01B
9.49%1.03B
0.25%882.70M
-10.36%939.30M
-14.77%951.20M
-16.45%937.40M
-31.24%880.50M
-20.26%1.05B
-10.12%1.12B
1.08%1.12B
29.28%1.28B
31.40%1.31B
35.72%1.24B
32.05%1.11B
20.18%990.50M
21.17%1.00B
9.31%914.90M
3.84%840.50M
35.92%824.20M
23.16%825.40M
23.05%837.00M
21.33%809.40M
-4.26%606.40M
-2.57%670.20M
-5.41%680.20M
1.01%667.10M
2.11%633.40M
4.35%687.90M
-21.35%719.10M
-27.32%660.40M
8.82%620.30M
1.89%659.20M
31.29%914.30M
27.93%908.70M
-21.81%570.00M
-24.03%647.00M
-19.94%696.40M
-11.86%710.30M
-0.25%729.00M
5.23%851.70M
6.22%869.80M
2.85%805.90M
-8.18%730.80M
-6.68%809.40M
-1.72%818.90M
-2.38%783.60M
4.61%795.90M
--867.30M
--833.20M
--802.70M
--760.80M
非流動負債
長期撥備
7.27%85.60M
3.11%83.00M
5.14%83.90M
-7.02%80.80M
-9.22%79.80M
-6.94%80.50M
-5.23%79.80M
-13.53%86.90M
-13.82%87.90M
-17.07%86.50M
-22.61%84.20M
-10.98%100.50M
-10.99%102.00M
-26.76%104.30M
-35.81%108.80M
-33.31%112.90M
-31.87%114.60M
-17.88%142.40M
-18.71%169.50M
2.98%169.30M
7.07%168.20M
77.66%173.40M
118.32%208.50M
67.76%164.40M
-11.99%157.10M
-46.29%97.60M
-46.71%95.50M
-45.59%98.00M
0.17%178.50M
2.83%181.70M
-10.53%179.20M
7.78%180.10M
6.77%178.20M
7.29%176.70M
21.99%200.30M
3.85%167.10M
5.43%166.90M
-4.80%164.70M
-7.75%164.20M
60.26%160.90M
57.36%158.30M
73.00%173.00M
76.24%178.00M
-34.85%100.40M
-32.75%100.60M
-32.84%100.00M
-29.22%101.00M
65.70%154.10M
60.52%149.60M
55.59%148.90M
--142.70M
--93.00M
--93.20M
--95.70M
長期借款與租賃負債
-18.38%2.50B
8.52%2.64B
20.95%2.86B
31.90%3.04B
25.94%3.06B
3.87%2.43B
15.27%2.36B
4.96%2.30B
10.14%2.43B
-1.49%2.34B
-10.70%2.05B
-5.83%2.19B
-8.21%2.21B
-8.97%2.38B
-11.53%2.29B
-16.92%2.33B
-16.10%2.40B
-12.72%2.61B
-2.47%2.59B
0.60%2.80B
0.49%2.87B
181.98%2.99B
200.76%2.66B
173.11%2.79B
179.45%2.85B
4.92%1.06B
-5.73%884.10M
-1.32%1.02B
-1.27%1.02B
-5.95%1.01B
-3.78%937.80M
36.26%1.03B
33.02%1.03B
-3.35%1.07B
-12.69%974.60M
-34.31%758.60M
-31.07%777.00M
-1.39%1.11B
2.65%1.12B
-6.02%1.15B
-13.35%1.13B
-16.20%1.13B
-9.92%1.09B
-0.96%1.23B
2.47%1.30B
3.11%1.35B
2.71%1.21B
3.56%1.24B
-1.29%1.27B
-5.97%1.31B
--1.18B
--1.20B
--1.29B
--1.39B
-長期借款
-17.68%2.29B
10.84%2.42B
23.80%2.63B
34.21%2.79B
26.15%2.78B
1.93%2.19B
15.34%2.12B
4.80%2.08B
10.79%2.21B
0.22%2.14B
-10.49%1.84B
-4.96%1.99B
-7.58%1.99B
-9.34%2.14B
-12.02%2.05B
-17.58%2.09B
-16.97%2.15B
-13.22%2.36B
-12.17%2.34B
-9.00%2.54B
-9.00%2.60B
156.39%2.72B
200.76%2.66B
173.11%2.79B
179.45%2.85B
4.92%1.06B
-5.73%884.10M
-1.32%1.02B
-1.27%1.02B
-5.95%1.01B
-3.78%937.80M
36.26%1.03B
33.02%1.03B
-3.35%1.07B
-12.69%974.60M
-34.31%758.60M
-31.07%777.00M
-1.39%1.11B
2.65%1.12B
-6.02%1.15B
-13.35%1.13B
-16.20%1.13B
-9.92%1.09B
-0.96%1.23B
2.47%1.30B
3.11%1.35B
2.71%1.21B
3.56%1.24B
-1.29%1.27B
-5.97%1.31B
--1.18B
--1.20B
--1.29B
--1.39B
-長期租賃負債
-25.44%207.50M
-12.11%216.30M
-4.16%230.20M
10.04%242.20M
23.91%278.30M
24.99%246.10M
14.71%240.20M
6.48%220.10M
4.17%224.60M
-16.92%196.90M
-12.57%209.40M
-13.44%206.70M
-13.62%215.60M
-5.39%237.00M
-7.06%239.50M
-10.73%238.80M
-7.76%249.60M
-7.70%250.50M
--257.70M
--267.50M
--270.60M
--271.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
6.99%65.80M
2.09%63.50M
3.68%64.80M
-8.86%61.70M
-9.69%61.50M
-7.58%62.20M
-4.14%62.50M
-15.59%67.70M
-16.65%68.10M
-19.79%67.30M
-26.99%65.20M
-14.22%80.20M
-14.09%81.70M
-31.62%83.90M
-40.19%89.30M
-37.50%93.50M
-36.43%95.10M
-20.69%122.70M
-21.34%149.30M
2.82%149.60M
-0.33%149.60M
69.44%154.70M
113.98%189.80M
59.36%145.50M
-12.38%150.10M
-47.35%91.30M
-48.46%88.70M
-47.29%91.30M
-0.06%171.30M
2.18%173.40M
-11.06%172.10M
9.55%173.20M
8.76%171.40M
8.37%169.70M
24.04%193.50M
3.81%158.10M
6.13%157.60M
5.03%156.60M
1.76%156.00M
51.69%152.30M
47.61%148.50M
49.10%149.10M
51.78%153.30M
-34.85%100.40M
-32.75%100.60M
-32.84%100.00M
-29.22%101.00M
65.70%154.10M
60.52%149.60M
55.59%148.90M
--142.70M
--93.00M
--93.20M
--95.70M
其他非流動負債
27.71%243.80M
-8.46%189.40M
2.72%200.10M
-4.48%202.40M
-10.25%190.90M
0.49%206.90M
-11.29%194.80M
-11.23%211.90M
-6.46%212.70M
-4.01%205.90M
-24.20%219.60M
-17.09%238.70M
-20.21%227.40M
-31.03%214.50M
-16.37%289.70M
-18.65%287.90M
-17.70%285.00M
-9.09%311.00M
-15.20%346.40M
-5.75%353.90M
4.65%346.30M
27.74%342.10M
55.68%408.50M
50.86%375.50M
-1.28%330.90M
-22.76%267.80M
-12.71%262.40M
-19.32%248.90M
9.87%335.20M
14.50%346.70M
-10.67%300.60M
5.36%308.50M
4.17%305.10M
8.03%302.80M
21.17%336.50M
12.10%292.80M
9.91%292.90M
0.18%280.30M
-2.94%277.70M
12.59%261.20M
12.02%266.50M
21.60%279.80M
17.35%286.10M
-24.23%232.00M
-23.11%237.90M
-24.95%230.10M
-19.54%243.80M
25.08%306.20M
26.29%309.40M
24.79%306.60M
--303.00M
--244.80M
--245.00M
--245.70M
非流動負債總額
-14.95%3.19B
7.84%3.29B
15.83%3.52B
26.98%3.73B
22.74%3.75B
4.17%3.05B
15.51%3.04B
5.77%2.93B
9.94%3.06B
-0.03%2.93B
-10.20%2.63B
-6.75%2.77B
-8.72%2.78B
-11.61%2.93B
-11.60%2.93B
-14.72%2.97B
-14.21%3.05B
-9.83%3.31B
-2.94%3.31B
-1.46%3.49B
-0.32%3.55B
141.38%3.67B
148.85%3.41B
142.15%3.54B
129.91%3.56B
-2.93%1.52B
-8.45%1.37B
-7.18%1.46B
-1.79%1.55B
-2.83%1.57B
-2.54%1.50B
23.48%1.57B
21.62%1.58B
-1.28%1.61B
-4.53%1.54B
-21.58%1.28B
-19.22%1.30B
0.28%1.63B
1.02%1.61B
-4.19%1.63B
-9.78%1.61B
-10.77%1.63B
-6.18%1.59B
-2.45%1.70B
0.50%1.78B
1.00%1.83B
1.32%1.70B
0.54%1.74B
-2.40%1.77B
-5.44%1.81B
--1.68B
--1.73B
--1.82B
--1.91B
總負債
-4.22%4.58B
14.60%4.51B
13.98%4.53B
21.90%4.74B
19.64%4.78B
3.26%3.93B
8.13%3.97B
-0.12%3.88B
2.36%4.00B
-9.52%3.81B
-13.32%3.68B
-7.75%3.89B
-6.10%3.90B
-2.20%4.21B
-1.62%4.24B
-4.24%4.22B
-5.36%4.16B
-4.33%4.30B
1.76%4.31B
0.60%4.40B
0.45%4.39B
111.34%4.50B
107.57%4.24B
104.33%4.38B
97.25%4.37B
-3.31%2.13B
-6.60%2.04B
-6.63%2.14B
-0.96%2.22B
-1.45%2.20B
-0.47%2.18B
4.76%2.29B
1.46%2.24B
1.33%2.23B
-2.69%2.20B
-5.73%2.19B
-4.76%2.21B
-6.55%2.20B
-7.71%2.26B
-9.52%2.32B
-10.43%2.32B
-7.76%2.36B
-2.50%2.44B
0.32%2.57B
1.22%2.59B
-1.80%2.56B
-1.41%2.51B
-0.19%2.56B
-2.39%2.56B
-2.58%2.60B
--2.54B
--2.56B
--2.62B
--2.67B
所有者權益
普通股權益
8.09%243.20M
8.19%240.30M
10.51%230.30M
10.23%228.40M
9.33%225.00M
17.82%222.10M
20.12%208.40M
20.19%207.20M
10.65%205.80M
2.89%188.50M
-3.23%173.50M
-3.47%172.40M
4.73%186.00M
4.45%183.20M
5.35%179.30M
5.24%178.60M
4.96%177.60M
7.81%175.40M
4.67%170.20M
4.37%169.70M
4.06%169.20M
0.74%162.70M
8.04%162.60M
8.04%162.60M
8.18%162.60M
8.32%161.50M
4.37%150.50M
4.37%150.50M
4.38%150.30M
4.34%149.10M
1.98%144.20M
1.98%144.20M
2.06%144.00M
2.00%142.90M
1.65%141.40M
1.65%141.40M
1.66%141.10M
1.82%140.10M
2.66%139.10M
3.04%139.10M
3.66%138.80M
4.01%137.60M
4.71%135.50M
5.14%135.00M
4.77%133.90M
4.83%132.30M
4.52%129.40M
5.59%128.40M
5.53%127.80M
5.17%126.20M
--123.80M
--121.60M
--121.10M
--120.00M
留存收益
3.55%2.48B
3.53%2.46B
6.34%2.49B
6.49%2.45B
6.78%2.39B
10.21%2.38B
11.58%2.34B
13.60%2.30B
17.24%2.24B
19.00%2.16B
14.77%2.10B
15.42%2.02B
14.66%1.91B
17.57%1.81B
18.25%1.83B
14.83%1.75B
8.77%1.67B
-0.43%1.54B
0.32%1.54B
1.89%1.53B
4.90%1.53B
5.22%1.55B
4.71%1.54B
3.12%1.50B
3.53%1.46B
5.85%1.47B
8.03%1.47B
7.27%1.45B
5.87%1.41B
5.27%1.39B
1.53%1.36B
0.00%1.36B
-0.20%1.33B
-0.71%1.32B
-3.21%1.34B
-2.98%1.36B
-5.53%1.33B
-6.10%1.33B
-1.93%1.38B
-3.50%1.40B
-3.22%1.41B
-2.21%1.42B
-0.50%1.41B
1.10%1.45B
2.73%1.46B
3.13%1.45B
1.72%1.42B
1.12%1.43B
0.54%1.42B
0.26%1.40B
--1.39B
--1.42B
--1.41B
--1.40B
減：庫存股
-0.90%276.80M
-0.89%277.00M
-1.03%279.00M
-1.03%279.00M
0.61%279.30M
26.41%279.50M
37.45%281.90M
45.31%281.90M
107.16%277.60M
65.00%221.10M
52.95%205.10M
44.67%194.00M
-0.07%134.00M
-0.15%134.00M
-0.22%134.10M
-0.22%134.10M
-0.22%134.10M
-0.37%134.20M
-0.30%134.40M
-0.30%134.40M
-0.30%134.40M
-0.07%134.70M
-0.44%134.80M
-0.44%134.80M
-0.44%134.80M
-0.52%134.80M
-0.15%135.40M
-0.15%135.40M
-0.07%135.40M
-0.07%135.50M
0.00%135.60M
0.00%135.60M
-0.07%135.50M
3.91%135.60M
3.83%135.60M
3.83%135.60M
3.83%135.60M
-0.08%130.50M
-0.08%130.60M
-0.08%130.60M
-0.15%130.60M
-0.23%130.60M
-0.23%130.70M
-0.31%130.70M
-0.23%130.80M
-0.30%130.90M
-0.30%131.00M
-0.38%131.10M
-0.38%131.10M
-0.30%131.30M
--131.40M
--131.60M
--131.60M
--131.70M
不影響留存收益的損益
5.91%-308.70M
-17.33%-384.60M
-12.20%-355.10M
-23.42%-341.50M
-13.88%-328.10M
-17.32%-327.80M
-4.70%-316.50M
8.26%-276.70M
-4.42%-288.10M
24.24%-279.40M
15.20%-302.30M
13.71%-301.60M
17.74%-275.90M
2.41%-368.80M
16.61%-356.50M
17.06%-349.50M
30.62%-335.40M
8.48%-377.90M
1.43%-427.50M
-3.72%-421.40M
-20.43%-483.40M
-8.83%-412.90M
-15.01%-433.70M
-14.90%-406.30M
-18.48%-401.40M
-19.84%-379.40M
-5.28%-377.10M
-6.76%-353.60M
6.07%-338.80M
15.17%-316.60M
10.09%-358.20M
12.66%-331.20M
-0.70%-360.70M
6.75%-373.20M
-5.56%-398.40M
-6.37%-379.20M
0.25%-358.20M
-21.53%-400.20M
-37.54%-377.40M
-82.26%-356.50M
-93.58%-359.10M
-71.78%-329.30M
-79.82%-274.40M
6.86%-195.60M
8.35%-185.50M
-3.85%-191.70M
22.14%-152.60M
-10.41%-210.00M
-56.29%-202.40M
-41.46%-184.60M
---196.00M
---190.20M
---129.50M
---130.50M
非控制性權益
6.79%40.90M
-12.30%38.50M
-8.59%35.10M
5.43%42.70M
9.12%38.30M
19.29%43.90M
16.36%38.40M
14.08%40.50M
9.69%35.10M
-42.50%36.80M
-46.17%33.00M
-39.42%35.50M
-42.34%32.00M
11.69%64.00M
26.39%61.30M
18.15%58.60M
6.73%55.50M
-2.72%57.30M
-16.38%48.50M
-9.82%49.60M
4.42%52.00M
12.62%58.90M
25.00%58.00M
30.33%55.00M
16.36%49.80M
34.10%52.30M
26.78%46.40M
317.82%42.20M
529.41%42.80M
282.35%39.00M
248.57%36.60M
-18.55%10.10M
-62.84%6.80M
-44.26%10.20M
-76.30%10.50M
-71.62%12.40M
-56.01%18.30M
-65.92%18.30M
-45.38%44.30M
-65.83%43.70M
-68.53%41.60M
-53.71%53.70M
-29.66%81.10M
10.16%127.90M
8.27%132.20M
-5.69%116.00M
-3.60%115.30M
-13.36%116.10M
-11.71%122.10M
-7.38%123.00M
--119.60M
--134.00M
--138.30M
--132.80M
總權益
6.23%2.17B
2.09%2.08B
6.61%2.12B
5.57%2.10B
6.92%2.05B
8.19%2.04B
10.70%1.99B
14.52%1.99B
11.44%1.91B
20.86%1.88B
13.88%1.79B
15.20%1.74B
20.19%1.72B
23.34%1.56B
31.22%1.58B
26.58%1.51B
25.94%1.43B
3.26%1.26B
0.81%1.20B
1.30%1.19B
-0.11%1.14B
4.37%1.22B
3.20%1.19B
1.57%1.18B
0.63%1.14B
3.99%1.17B
10.19%1.15B
11.00%1.16B
14.44%1.13B
16.71%1.13B
9.35%1.05B
4.88%1.04B
-1.37%986.80M
0.74%965.20M
-9.62%957.90M
-9.00%994.20M
-9.35%1.00B
-16.56%958.10M
-13.35%1.06B
-21.07%1.09B
-21.71%1.10B
-16.46%1.15B
-11.36%1.22B
3.67%1.38B
5.40%1.41B
2.72%1.37B
5.27%1.38B
-1.08%1.34B
-5.26%1.34B
-3.86%1.34B
--1.31B
--1.35B
--1.41B
--1.39B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
