Liberty Media Corp
FWONK103.280USD
+1.960+1.93%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤後交易 07/18, 20:00 (美東)
25.75B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
流動資產
現金及現金等價物和短期投資
129.76%2.83B
86.86%2.63B
81.36%2.67B
0.13%1.49B
-22.16%1.23B
-18.75%1.41B
-30.63%1.47B
-23.41%1.49B
-51.80%1.58B
-16.44%1.73B
-3.46%2.12B
-12.63%1.94B
84.30%3.29B
23.16%2.07B
38.40%2.19B
25.92%2.23B
62.98%1.78B
186.88%1.68B
278.52%1.59B
429.04%1.77B
194.09%1.09B
266.88%587.00M
177.48%419.00M
68.69%334.00M
37.78%372.00M
-43.26%160.00M
-64.05%151.00M
-55.30%198.00M
-56.87%270.00M
67.86%282.00M
90.91%420.00M
-20.04%443.00M
21.08%626.00M
-22.22%168.00M
-63.76%220.00M
-34.13%554.00M
-58.47%517.00M
-75.45%216.00M
-9.81%607.00M
4.34%841.00M
230.24%1.25B
-20.22%880.00M
-42.53%673.00M
-13.98%806.00M
-80.16%377.00M
82.92%1.10B
262.54%1.17B
45.05%937.00M
--1.90B
--603.00M
--323.00M
--646.00M
—現金和現金等價物
129.76%2.83B
86.86%2.63B
81.36%2.67B
0.13%1.49B
-22.16%1.23B
-18.75%1.41B
-30.63%1.47B
-23.41%1.49B
-51.80%1.58B
-16.44%1.73B
-3.46%2.12B
-12.63%1.94B
84.30%3.29B
23.16%2.07B
38.40%2.19B
25.92%2.23B
62.98%1.78B
186.88%1.68B
278.52%1.59B
429.04%1.77B
194.09%1.09B
266.88%587.00M
177.48%419.00M
68.69%334.00M
37.78%372.00M
-43.26%160.00M
-64.05%151.00M
-55.30%198.00M
-56.87%270.00M
67.86%282.00M
90.91%420.00M
-20.04%443.00M
37.28%626.00M
-16.42%168.00M
-62.59%220.00M
-29.87%554.00M
-61.09%456.00M
-70.48%201.00M
55.97%588.00M
39.58%790.00M
210.88%1.17B
-37.41%681.00M
-67.81%377.00M
-39.59%566.00M
-80.16%377.00M
80.43%1.09B
262.54%1.17B
45.05%937.00M
--1.90B
--603.00M
--323.00M
--646.00M
-短期投資
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.44%61.00M
-92.46%15.00M
-93.58%19.00M
-78.75%51.00M
--73.00M
1226.67%199.00M
--296.00M
--240.00M
----
--15.00M
----
----
----
----
----
----
應收款項
-18.29%143.00M
-7.32%114.00M
-18.12%122.00M
65.45%182.00M
92.31%175.00M
0.00%123.00M
44.66%149.00M
23.60%110.00M
-89.18%91.00M
86.36%123.00M
-6.36%103.00M
-21.24%89.00M
496.45%841.00M
-45.45%66.00M
-25.68%110.00M
-23.13%113.00M
113.64%141.00M
75.36%121.00M
52.58%148.00M
6.52%147.00M
-40.00%66.00M
-37.27%69.00M
-36.60%97.00M
21.05%138.00M
59.42%110.00M
30.95%110.00M
98.70%153.00M
62.86%114.00M
86.49%69.00M
4100.00%84.00M
3750.00%77.00M
2233.33%70.00M
825.00%37.00M
-99.19%2.00M
-99.28%2.00M
-99.10%3.00M
-98.25%4.00M
5.11%247.00M
14.40%278.00M
38.33%332.00M
11.76%228.00M
14.08%235.00M
8.00%243.00M
-7.34%240.00M
-13.92%204.00M
724.00%206.00M
--225.00M
--259.00M
--237.00M
--25.00M
----
----
-應收賬款及應收票據
-18.29%143.00M
-7.32%114.00M
-18.12%122.00M
65.45%182.00M
92.31%175.00M
0.00%123.00M
44.66%149.00M
23.60%110.00M
-89.18%91.00M
86.36%123.00M
-6.36%103.00M
-21.24%89.00M
496.45%841.00M
-45.45%66.00M
-25.68%110.00M
-23.13%113.00M
113.64%141.00M
75.36%121.00M
52.58%148.00M
6.52%147.00M
-40.00%66.00M
-37.27%69.00M
-36.60%97.00M
21.05%138.00M
59.42%110.00M
30.95%110.00M
98.70%153.00M
62.86%114.00M
86.49%69.00M
4100.00%84.00M
3750.00%77.00M
2233.33%70.00M
825.00%37.00M
-99.19%2.00M
-99.28%2.00M
-99.10%3.00M
-98.25%4.00M
5.11%247.00M
14.40%278.00M
38.33%332.00M
11.76%228.00M
14.08%235.00M
8.00%243.00M
-7.34%240.00M
-13.92%204.00M
724.00%206.00M
--225.00M
--259.00M
--237.00M
--25.00M
----
----
其他流動資產
11.24%376.00M
53.89%277.00M
44.54%503.00M
2.25%363.00M
21.58%338.00M
7.78%180.00M
77.55%348.00M
55.02%355.00M
-73.35%278.00M
-27.07%167.00M
21.74%196.00M
21.16%229.00M
91.73%1.04B
-50.11%229.00M
-72.62%161.00M
-71.49%189.00M
143.95%544.00M
398.91%459.00M
329.20%588.00M
550.00%663.00M
165.48%223.00M
130.00%92.00M
31.73%137.00M
-34.19%102.00M
-62.50%84.00M
-64.60%40.00M
33.33%104.00M
82.35%155.00M
89.83%224.00M
2160.00%113.00M
1200.00%78.00M
2025.00%85.00M
1585.71%118.00M
-97.81%5.00M
-99.51%6.00M
-99.69%4.00M
-99.45%7.00M
-15.56%228.00M
-2.39%1.23B
6.27%1.30B
3.61%1.26B
-77.22%270.00M
15.67%1.25B
5.05%1.23B
-7.65%1.22B
461.61%1.19B
207.37%1.08B
115.68%1.17B
--1.32B
--211.00M
--353.00M
--542.00M
流動資產合計
91.98%3.35B
76.62%3.02B
67.31%3.29B
4.20%2.04B
-10.60%1.75B
-15.42%1.71B
-18.65%1.97B
-13.62%1.95B
-62.22%1.95B
-14.61%2.02B
-1.95%2.42B
-10.49%2.26B
109.48%5.17B
4.64%2.37B
6.20%2.47B
-1.94%2.53B
78.45%2.47B
202.67%2.26B
255.59%2.32B
348.95%2.58B
144.35%1.38B
141.29%748.00M
60.05%653.00M
22.91%574.00M
0.53%566.00M
-35.28%310.00M
-29.04%408.00M
-21.91%467.00M
-27.91%563.00M
173.71%479.00M
152.19%575.00M
6.60%598.00M
47.92%781.00M
-74.67%175.00M
-89.19%228.00M
-77.36%561.00M
-80.71%528.00M
-50.11%691.00M
-2.81%2.11B
8.97%2.48B
51.97%2.74B
-44.47%1.39B
-12.49%2.17B
-3.85%2.27B
-47.92%1.80B
12.80%2.49B
267.01%2.48B
99.07%2.37B
--3.46B
--2.21B
--676.00M
--1.19B
非流動資產
固定資產淨額
-1.08%825.00M
-3.34%810.00M
10.12%827.00M
31.16%825.00M
65.48%834.00M
105.39%838.00M
106.32%751.00M
74.72%629.00M
303.20%504.00M
242.86%408.00M
208.47%364.00M
200.00%360.00M
3.31%125.00M
-4.03%119.00M
-4.84%118.00M
-5.51%120.00M
9.01%121.00M
10.71%124.00M
24.00%124.00M
41.11%127.00M
23.33%111.00M
24.44%112.00M
8.70%100.00M
-4.26%90.00M
-5.26%90.00M
-5.26%90.00M
-6.12%92.00M
1.08%94.00M
1.06%95.00M
6.74%95.00M
7.69%98.00M
1.09%93.00M
-8.74%94.00M
-95.26%89.00M
-94.91%91.00M
-94.64%92.00M
-94.18%103.00M
9.63%1.88B
0.06%1.79B
-4.93%1.72B
-2.37%1.77B
-5.20%1.71B
-0.33%1.79B
1.86%1.81B
1.63%1.81B
1051.59%1.81B
1086.75%1.79B
1036.54%1.77B
--1.78B
--157.00M
--151.00M
--156.00M
-固定資產
5.70%1.04B
3.49%1.01B
15.56%1.01B
32.66%991.00M
59.58%983.00M
88.57%973.00M
87.15%874.00M
65.63%747.00M
-84.81%616.00M
148.08%516.00M
130.05%467.00M
122.17%451.00M
1937.69%4.05B
5.05%208.00M
6.28%203.00M
7.98%203.00M
17.75%199.00M
15.79%198.00M
-0.52%191.00M
3.87%188.00M
-6.63%169.00M
-3.93%171.00M
7.26%192.00M
0.56%181.00M
-0.55%181.00M
3.49%178.00M
2.87%179.00M
6.51%180.00M
9.64%182.00M
7.50%172.00M
9.43%174.00M
5.63%169.00M
-13.09%166.00M
-93.82%160.00M
-93.49%159.00M
-93.11%160.00M
-91.77%191.00M
16.79%2.59B
7.06%2.44B
3.06%2.32B
5.21%2.32B
3.07%2.21B
9.19%2.28B
11.32%2.25B
12.38%2.21B
553.19%2.15B
--2.09B
--2.02B
--1.96B
--329.00M
----
----
-累計折舊
43.62%214.00M
45.93%197.00M
48.78%183.00M
40.68%166.00M
33.04%149.00M
25.00%135.00M
19.42%123.00M
29.67%118.00M
21.74%112.00M
21.35%108.00M
21.18%103.00M
9.64%91.00M
17.95%92.00M
20.27%89.00M
26.87%85.00M
36.07%83.00M
34.48%78.00M
25.42%74.00M
-27.17%67.00M
-32.97%61.00M
-36.26%58.00M
-32.95%59.00M
5.75%92.00M
5.81%91.00M
4.60%91.00M
14.29%88.00M
14.47%87.00M
13.16%86.00M
20.83%87.00M
8.45%77.00M
11.76%76.00M
11.76%76.00M
-18.18%72.00M
-89.97%71.00M
-89.63%68.00M
-88.74%68.00M
-84.06%88.00M
41.32%708.00M
32.26%656.00M
35.43%604.00M
40.10%552.00M
46.92%501.00M
66.44%496.00M
78.40%446.00M
118.89%394.00M
98.26%341.00M
--298.00M
--250.00M
--180.00M
--172.00M
----
----
商譽及其他無形資產
-4.54%6.77B
0.13%6.82B
1.00%6.95B
0.83%7.02B
0.70%7.09B
-4.28%6.81B
-4.51%6.88B
-4.54%6.96B
-79.25%7.04B
-4.62%7.12B
-4.67%7.21B
-4.73%7.29B
337.88%33.92B
-4.78%7.46B
-4.88%7.56B
-5.04%7.65B
-5.05%7.75B
-5.09%7.84B
-5.04%7.95B
-4.94%8.06B
-5.01%8.16B
-4.98%8.26B
-4.92%8.37B
-4.84%8.48B
-4.13%8.59B
-4.13%8.69B
-4.13%8.80B
-4.01%8.91B
-4.52%8.96B
906500.00%9.07B
--9.18B
--9.28B
--9.38B
-100.00%1.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.27%25.11B
-0.31%25.13B
-0.35%25.14B
-0.68%25.10B
-0.21%25.18B
1.49%25.21B
1.41%25.23B
1.37%25.27B
5483.63%25.24B
7141.98%24.84B
7154.23%24.88B
--24.93B
--452.00M
--343.00M
--343.00M
其他非流動資產
23.69%1.11B
24.10%1.07B
-3.83%878.00M
-41.30%894.00M
-37.79%899.00M
-39.73%863.00M
-46.76%913.00M
-6.51%1.52B
-41.80%1.45B
-14.86%1.43B
3.38%1.72B
-3.95%1.63B
54.13%2.48B
81.64%1.68B
105.83%1.66B
115.50%1.70B
55.05%1.61B
-38.43%926.00M
-37.23%806.00M
-35.17%787.00M
15.83%1.04B
134.27%1.50B
48.96%1.28B
37.80%1.21B
14.71%897.00M
-8.68%642.00M
7.88%862.00M
10.96%881.00M
1.96%782.00M
30.91%703.00M
76.77%799.00M
121.17%794.00M
191.63%767.00M
15.48%537.00M
28.05%452.00M
-2.18%359.00M
-26.12%263.00M
45.77%465.00M
25.18%353.00M
23.99%367.00M
22.76%356.00M
-15.83%319.00M
46.88%282.00M
65.36%296.00M
218.68%290.00M
1084.38%379.00M
--192.00M
--179.00M
--91.00M
--32.00M
----
----
非流動資產合計
-1.41%8.73B
2.12%8.74B
1.19%8.69B
-4.41%8.77B
-1.84%8.86B
-4.86%8.56B
-7.80%8.59B
-1.39%9.18B
-2.23%9.03B
-3.25%8.99B
-0.60%9.31B
-2.04%9.31B
-3.17%9.23B
4.12%9.29B
5.16%9.37B
5.51%9.50B
-4.47%9.53B
-17.01%8.93B
-16.80%8.91B
-16.02%9.01B
-7.61%9.98B
1.03%10.76B
-3.31%10.71B
-3.58%10.72B
-4.24%10.80B
-5.97%10.65B
-4.67%11.07B
-4.58%11.12B
-3.64%11.28B
301.52%11.32B
327.29%11.62B
533.48%11.66B
543.84%11.71B
-90.31%2.82B
-90.48%2.72B
-93.57%1.84B
-93.66%1.82B
0.77%29.11B
-9.80%28.57B
-9.96%28.63B
-10.03%28.69B
-9.87%28.88B
0.67%31.67B
0.89%31.80B
10.21%31.89B
424.17%32.05B
473.18%31.46B
902.51%31.52B
--28.94B
--6.11B
--5.49B
--3.14B
總資產
13.97%12.09B
14.53%11.76B
13.51%11.98B
-2.90%10.81B
-3.40%10.61B
-6.80%10.27B
-10.03%10.55B
-3.78%11.13B
-75.34%10.98B
-5.56%11.02B
-0.88%11.73B
-3.82%11.57B
270.96%44.52B
4.23%11.66B
5.38%11.84B
3.85%12.03B
5.62%12.00B
-2.73%11.19B
-1.14%11.23B
2.52%11.58B
-0.04%11.36B
5.00%11.51B
-1.06%11.36B
-2.51%11.30B
-4.01%11.37B
-7.16%10.96B
-5.82%11.48B
-5.43%11.59B
-5.16%11.84B
294.06%11.80B
313.74%12.19B
410.37%12.25B
432.23%12.49B
-89.95%3.00B
-90.39%2.95B
-92.28%2.40B
-92.54%2.35B
-1.56%29.80B
-9.35%30.68B
-8.70%31.11B
-6.72%31.43B
-12.37%30.27B
-0.29%33.84B
0.56%34.08B
4.00%33.69B
314.92%34.54B
450.58%33.94B
682.18%33.88B
--32.40B
--8.32B
--6.17B
--4.33B
負債
流動負債
-其他應付款
234.29%47.00M
274.19%54.00M
276.19%37.00M
75.00%-7.00M
-1850.00%-35.00M
-206.90%-31.00M
-172.41%-21.00M
-203.70%-28.00M
-98.37%2.00M
-27.50%29.00M
-64.20%29.00M
-70.00%27.00M
25.51%123.00M
-45.95%40.00M
10.96%81.00M
57.89%90.00M
84.91%98.00M
51.02%74.00M
231.82%73.00M
119.23%57.00M
-3.64%53.00M
44.12%49.00M
-47.62%22.00M
-45.83%26.00M
-5.17%55.00M
-12.82%34.00M
-16.00%42.00M
-25.00%48.00M
-34.09%58.00M
160.00%39.00M
163.16%50.00M
48.84%64.00M
163.31%88.00M
400.00%15.00M
-42.42%19.00M
152.94%43.00M
-579.31%-139.00M
-92.50%3.00M
-78.98%33.00M
-90.17%17.00M
-77.34%29.00M
-73.33%40.00M
72.53%157.00M
15.33%173.00M
-32.98%128.00M
354.55%150.00M
-53.33%91.00M
-16.20%150.00M
--191.00M
--33.00M
--195.00M
--179.00M
短期借款與租賃負債
-16.67%30.00M
-27.78%26.00M
-34.38%21.00M
37.04%37.00M
56.52%36.00M
-40.98%36.00M
-25.58%32.00M
-93.92%27.00M
-96.97%23.00M
-91.22%61.00M
-93.49%43.00M
1607.69%444.00M
266.67%759.00M
232.54%695.00M
--661.00M
--26.00M
-56.42%207.00M
--209.00M
--0.00
--0.00
--475.00M
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--43.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.78%255.00M
-66.05%256.00M
-66.14%258.00M
-66.49%258.00M
-66.92%257.00M
52.02%754.00M
18950.00%762.00M
19150.00%770.00M
--777.00M
--496.00M
--4.00M
--4.00M
--0.00
----
----
遞延負債
51.96%1.01B
8.10%267.00M
-2.58%756.00M
-1.66%712.00M
1.37%664.00M
-28.82%247.00M
64.76%776.00M
69.95%724.00M
-69.44%655.00M
37.15%347.00M
11.88%471.00M
-18.86%426.00M
335.57%2.14B
-2.32%253.00M
16.30%421.00M
-23.25%525.00M
-11.19%492.00M
129.20%259.00M
47.76%362.00M
138.33%684.00M
35.12%554.00M
21.51%113.00M
4.26%245.00M
-19.15%287.00M
-0.73%410.00M
1062.50%93.00M
-23.20%235.00M
12.70%355.00M
-14.85%413.00M
--8.00M
--306.00M
31400.00%315.00M
--485.00M
-100.00%0.00
-100.00%0.00
-99.94%1.00M
-100.00%0.00
9.51%1.80B
5.92%1.72B
2.57%1.76B
0.70%1.73B
4.19%1.64B
6.16%1.62B
5.74%1.71B
5.66%1.72B
6462.50%1.57B
--1.53B
--1.62B
--1.63B
--24.00M
----
----
其他流動負債
67.89%1.06B
48.61%321.00M
5.03%793.00M
1.29%705.00M
-4.26%629.00M
-42.55%216.00M
51.00%755.00M
53.64%696.00M
-71.01%657.00M
28.33%376.00M
-0.40%500.00M
-26.34%453.00M
284.07%2.27B
-12.01%293.00M
15.40%502.00M
-17.00%615.00M
-2.80%590.00M
105.56%333.00M
62.92%435.00M
136.74%741.00M
30.54%607.00M
27.56%162.00M
-3.61%267.00M
-22.33%313.00M
-1.27%465.00M
170.21%127.00M
-22.19%277.00M
6.33%403.00M
-17.80%471.00M
213.33%47.00M
1773.68%356.00M
761.36%379.00M
512.23%573.00M
-99.17%15.00M
-98.91%19.00M
-97.52%44.00M
-107.90%-139.00M
7.08%1.80B
-1.57%1.75B
-5.94%1.77B
-4.71%1.76B
-2.55%1.68B
9.89%1.78B
6.56%1.89B
1.60%1.85B
2926.32%1.73B
729.74%1.62B
888.27%1.77B
--1.82B
--57.00M
--195.00M
--179.00M
流動負債總額
36.29%1.45B
43.58%1.13B
3.48%1.22B
16.96%1.21B
6.31%1.06B
-5.52%787.00M
45.31%1.18B
-11.13%1.04B
115.69%998.00M
-35.73%833.00M
-40.18%810.00M
37.57%1.17B
-759.96%-6.36B
87.28%1.30B
118.74%1.35B
-6.91%849.00M
-21.75%964.00M
62.44%692.00M
22.09%619.00M
69.52%912.00M
95.87%1.23B
18.33%426.00M
1.20%507.00M
-7.08%538.00M
2.28%629.00M
18.03%360.00M
-1.76%501.00M
15.57%579.00M
-17.78%615.00M
883.87%305.00M
1033.33%510.00M
670.77%501.00M
733.90%748.00M
-98.90%31.00M
-98.37%45.00M
-97.81%65.00M
-104.40%-118.00M
6.15%2.81B
-14.55%2.76B
-10.57%2.97B
-18.44%2.68B
-16.46%2.65B
17.07%3.23B
37.00%3.32B
34.22%3.29B
723.90%3.17B
1315.38%2.76B
1254.19%2.42B
--2.45B
--385.00M
--195.00M
--179.00M
非流動負債
長期借款與租賃負債
3.00%2.95B
3.34%2.97B
1.47%2.91B
-1.64%2.88B
-2.35%2.87B
-0.55%2.87B
-15.98%2.87B
-0.44%2.92B
-82.18%2.94B
-1.70%2.89B
15.01%3.41B
-18.13%2.94B
364.38%16.47B
-17.30%2.94B
-20.19%2.96B
-2.34%3.59B
-27.68%3.55B
-37.47%3.55B
-30.29%3.71B
-30.14%3.67B
-5.78%4.90B
12.66%5.68B
1.22%5.33B
-1.81%5.26B
-6.37%5.20B
-13.06%5.04B
-11.27%5.26B
-15.10%5.35B
-16.47%5.56B
266.14%5.80B
283.83%5.93B
511.54%6.30B
542.90%6.65B
-76.11%1.58B
-76.38%1.55B
-83.63%1.03B
-83.34%1.03B
18.58%6.63B
23.05%6.55B
21.67%6.30B
59.39%6.21B
16.95%5.59B
21.32%5.32B
18.77%5.18B
61.41%3.90B
--4.78B
--4.38B
--4.36B
--2.42B
--0.00
--0.00
--0.00
-長期借款
3.00%2.95B
3.34%2.97B
1.47%2.91B
-1.64%2.88B
-2.35%2.87B
-0.55%2.87B
-15.98%2.87B
-0.44%2.92B
-82.18%2.94B
-1.70%2.89B
15.01%3.41B
-18.13%2.94B
364.38%16.47B
-17.30%2.94B
-20.19%2.96B
-2.34%3.59B
-27.68%3.55B
-37.47%3.55B
-30.29%3.71B
-30.14%3.67B
-5.78%4.90B
12.66%5.68B
1.22%5.33B
-1.81%5.26B
-6.37%5.20B
-13.06%5.04B
-11.27%5.26B
-15.10%5.35B
-16.47%5.56B
266.14%5.80B
283.83%5.93B
511.54%6.30B
542.90%6.65B
-76.11%1.58B
-76.38%1.55B
-83.63%1.03B
-83.34%1.03B
18.58%6.63B
23.05%6.55B
21.67%6.30B
59.39%6.21B
16.95%5.59B
21.32%5.32B
18.77%5.18B
61.41%3.90B
--4.78B
--4.38B
--4.36B
--2.42B
--0.00
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.86%170.00M
12.93%166.00M
343.24%164.00M
--150.00M
--148.00M
--147.00M
--37.00M
----
----
其他非流動負債
53.89%277.00M
46.28%275.00M
24.83%186.00M
-20.28%173.00M
-13.04%180.00M
-48.07%188.00M
-59.73%149.00M
-52.52%217.00M
-77.79%207.00M
-26.42%362.00M
-15.14%370.00M
6.03%457.00M
128.43%932.00M
24.87%492.00M
11.79%436.00M
12.53%431.00M
78.17%408.00M
144.72%394.00M
134.94%390.00M
142.41%383.00M
64.75%229.00M
67.71%161.00M
64.36%166.00M
69.89%158.00M
51.09%139.00M
57.38%96.00M
60.32%101.00M
60.34%93.00M
64.29%92.00M
8.93%61.00M
14.55%63.00M
3.57%58.00M
-1.75%56.00M
-90.02%56.00M
-89.04%55.00M
-84.18%56.00M
-83.90%57.00M
61.21%561.00M
33.87%502.00M
-5.35%354.00M
-9.46%354.00M
-12.56%348.00M
-9.20%375.00M
-11.79%374.00M
-9.49%391.00M
215.87%398.00M
244.17%413.00M
71.66%424.00M
--432.00M
--126.00M
--120.00M
--247.00M
非流動負債總額
5.73%3.23B
5.88%3.24B
3.52%3.12B
-2.93%3.05B
-2.80%3.05B
-5.76%3.06B
-30.84%3.01B
-20.89%3.14B
-21.55%3.14B
-18.86%3.25B
9.61%4.36B
-13.57%3.97B
-11.57%4.00B
1.50%4.00B
-3.14%3.98B
13.24%4.59B
-11.75%4.53B
-32.44%3.94B
-25.30%4.11B
-25.10%4.05B
-3.95%5.13B
15.74%5.84B
3.76%5.50B
1.01%5.41B
-4.06%5.34B
-13.42%5.04B
-18.20%5.30B
-21.65%5.36B
-23.02%5.57B
247.20%5.83B
292.84%6.47B
512.99%6.84B
548.21%7.23B
-81.05%1.68B
-82.61%1.65B
-87.85%1.12B
-87.74%1.12B
18.96%8.85B
18.17%9.48B
17.46%9.18B
39.56%9.11B
-0.60%7.44B
11.33%8.02B
9.37%7.82B
25.65%6.53B
396.55%7.49B
630.63%7.20B
1136.51%7.15B
--5.19B
--1.51B
--986.00M
--578.00M
總負債
13.61%4.67B
13.59%4.37B
3.51%4.34B
2.01%4.26B
-0.60%4.12B
-5.71%3.85B
-18.90%4.19B
-18.67%4.18B
-84.07%4.14B
-22.99%4.08B
-3.04%5.17B
-5.59%5.14B
373.17%25.99B
14.30%5.30B
12.83%5.33B
9.54%5.44B
-13.69%5.49B
-25.99%4.64B
-21.29%4.72B
-16.55%4.97B
6.56%6.36B
15.91%6.26B
3.54%6.00B
0.22%5.95B
-3.43%5.97B
-11.86%5.40B
-17.00%5.80B
-19.11%5.94B
-22.53%6.18B
258.75%6.13B
312.52%6.98B
521.68%7.34B
699.80%7.98B
-85.35%1.71B
-86.17%1.69B
-90.28%1.18B
-91.54%998.00M
15.59%11.67B
8.77%12.24B
9.10%12.15B
20.11%11.79B
-5.32%10.09B
12.92%11.25B
16.37%11.14B
28.40%9.82B
463.13%10.66B
743.69%9.96B
1164.33%9.57B
--7.64B
--1.89B
--1.18B
--757.00M
所有者權益
普通股權益
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%3.00M
-99.85%3.00M
-99.85%3.00M
-99.87%3.00M
-99.86%3.00M
-33.89%2.06B
-35.35%2.04B
-28.36%2.26B
-33.77%2.22B
--3.12B
--3.15B
--3.15B
--3.35B
----
----
留存收益
--7.18B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.81%10.98B
-7.75%11.04B
-6.86%11.11B
-4.61%11.33B
-3.74%11.42B
5.81%11.96B
6.18%11.93B
6.64%11.88B
285.16%11.86B
--11.31B
--11.24B
--11.14B
--3.08B
----
----
資本公積
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-33.96%2.06B
-35.43%2.04B
-28.37%2.25B
-33.84%2.21B
--3.12B
--3.15B
--3.15B
--3.35B
----
----
不影響留存收益的損益
---148.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-142.86%-51.00M
-1433.33%-46.00M
-766.67%-40.00M
-800.00%-28.00M
-625.00%-21.00M
25.00%-3.00M
140.00%6.00M
130.77%4.00M
-66.67%4.00M
---4.00M
---15.00M
---13.00M
--12.00M
----
----
非控制性權益
--22.00M
--0.00
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-4.00%24.00M
0.00%25.00M
0.00%25.00M
4.17%25.00M
8.70%25.00M
316.67%25.00M
400.00%25.00M
300.00%24.00M
666.67%23.00M
100.00%6.00M
150.00%5.00M
100.00%6.00M
0.00%3.00M
0.00%3.00M
-33.33%2.00M
50.00%3.00M
50.00%3.00M
0.00%3.00M
50.00%3.00M
0.00%2.00M
--2.00M
--3.00M
--2.00M
--2.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-18.00%7.20B
-13.12%7.45B
-12.02%7.88B
-14.42%8.33B
-10.44%8.78B
-10.32%8.57B
-9.82%8.96B
-7.05%9.74B
122612.50%9.80B
955900.00%9.56B
--9.94B
--10.47B
---8.00M
--1.00M
--0.00
總權益
14.19%7.41B
15.10%7.39B
20.10%7.64B
-5.85%6.55B
-5.09%6.49B
-7.44%6.42B
-3.05%6.36B
8.11%6.96B
8.44%6.84B
8.96%6.93B
0.89%6.56B
-2.35%6.43B
-3.10%6.31B
-2.90%6.37B
-0.03%6.50B
-0.42%6.59B
30.21%6.51B
25.07%6.55B
21.42%6.51B
23.76%6.62B
-7.36%5.00B
-5.62%5.24B
-5.75%5.36B
-5.38%5.35B
-4.65%5.39B
-2.08%5.55B
9.16%5.69B
15.02%5.65B
25.62%5.66B
340.98%5.67B
315.39%5.21B
302.62%4.91B
234.12%4.50B
-92.91%1.29B
-93.20%1.25B
-93.57%1.22B
-93.14%1.35B
-10.14%18.13B
-18.38%18.44B
-17.34%18.96B
-17.75%19.64B
-15.52%20.18B
-5.78%22.59B
-5.66%22.94B
-3.53%23.88B
271.30%23.88B
381.12%23.98B
580.08%24.31B
--24.75B
--6.43B
--4.98B
--3.58B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
