Fortune Brands Innovations Inc
FBIN55.830USD
+1.290+2.37%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
6.92B總市值
16.20本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-33.44%234.70M
-5.48%340.00M
4.01%381.10M
-23.95%344.80M
-48.28%352.60M
-33.28%359.70M
-42.97%366.40M
31.31%453.40M
89.05%681.70M
42.54%539.10M
36.27%642.50M
-25.05%345.30M
-21.61%360.60M
6.21%378.20M
12.50%471.50M
-0.82%460.70M
15.46%460.00M
-1.00%356.10M
8.04%419.10M
38.16%464.50M
44.19%398.40M
27.92%359.70M
47.55%387.90M
-13.77%336.20M
-20.03%276.30M
15.06%281.20M
-18.61%262.90M
40.71%389.90M
36.72%345.50M
15.94%244.40M
28.43%323.00M
-0.54%277.10M
-9.33%252.70M
-16.88%210.80M
5.45%251.50M
-20.54%278.60M
24.70%278.70M
41.36%253.60M
24.28%238.50M
100.23%350.60M
54.14%223.50M
44.44%179.40M
-20.51%191.90M
11.53%175.10M
17.31%145.00M
-52.03%124.20M
-28.15%241.40M
-27.35%157.00M
-16.03%123.60M
114.68%258.90M
--336.00M
--216.10M
--147.20M
--120.60M
—現金和現金等價物
-33.44%234.70M
-5.48%340.00M
4.01%381.10M
-23.95%344.80M
-48.28%352.60M
-33.28%359.70M
-42.97%366.40M
31.31%453.40M
89.05%681.70M
42.54%539.10M
36.27%642.50M
-25.05%345.30M
-21.61%360.60M
6.21%378.20M
12.50%471.50M
-0.82%460.70M
15.46%460.00M
-1.00%356.10M
8.04%419.10M
38.16%464.50M
44.19%398.40M
27.92%359.70M
47.55%387.90M
-13.77%336.20M
-20.03%276.30M
15.06%281.20M
-18.61%262.90M
40.71%389.90M
36.72%345.50M
15.94%244.40M
28.43%323.00M
-0.54%277.10M
-9.33%252.70M
-16.88%210.80M
5.45%251.50M
-20.54%278.60M
24.70%278.70M
41.36%253.60M
24.28%238.50M
100.23%350.60M
54.14%223.50M
44.44%179.40M
-20.51%191.90M
11.53%175.10M
17.31%145.00M
-52.03%124.20M
-28.15%241.40M
-27.35%157.00M
-16.03%123.60M
114.68%258.90M
--336.00M
--216.10M
--147.20M
--120.60M
應收款項
2.27%607.10M
-8.48%563.70M
-3.71%514.40M
-3.92%555.90M
-4.44%593.60M
10.18%615.90M
2.38%534.20M
-38.19%578.60M
-37.79%621.20M
-44.74%559.00M
-41.09%521.80M
1.55%936.10M
18.22%998.50M
22.10%1.01B
20.52%885.70M
20.47%921.80M
28.42%844.60M
22.16%828.50M
17.62%734.90M
19.54%765.20M
-6.87%657.70M
4.32%678.20M
9.29%624.80M
0.74%640.10M
7.41%706.20M
2.95%650.10M
2.95%571.70M
6.84%635.40M
10.37%657.50M
11.79%631.50M
0.84%555.30M
4.55%594.70M
4.64%595.70M
7.50%564.90M
9.57%550.70M
2.12%568.80M
-0.73%569.30M
10.12%525.50M
9.52%502.60M
4.21%557.00M
7.14%573.50M
-1.18%477.20M
13.93%458.90M
3.25%534.50M
7.10%535.30M
12.54%482.90M
5.53%402.80M
27.17%517.70M
23.35%499.80M
13.13%429.10M
--381.70M
--407.10M
--405.20M
--379.30M
-應收賬款及應收票據
2.27%607.10M
-8.48%563.70M
-3.71%514.40M
-3.92%555.90M
-4.44%593.60M
10.18%615.90M
2.38%534.20M
-38.19%578.60M
-37.79%621.20M
-44.74%559.00M
-41.09%521.80M
1.55%936.10M
18.22%998.50M
22.10%1.01B
20.52%885.70M
20.47%921.80M
28.42%844.60M
22.16%828.50M
17.62%734.90M
19.54%765.20M
-6.87%657.70M
4.32%678.20M
9.29%624.80M
0.74%640.10M
7.41%706.20M
2.95%650.10M
2.95%571.70M
6.84%635.40M
10.37%657.50M
11.79%631.50M
0.84%555.30M
4.55%594.70M
4.64%595.70M
7.50%564.90M
9.57%550.70M
2.12%568.80M
-0.73%569.30M
10.12%525.50M
9.52%502.60M
4.21%557.00M
7.14%573.50M
-1.18%477.20M
13.93%458.90M
3.25%534.50M
7.10%535.30M
12.54%482.90M
5.53%402.80M
27.17%517.70M
23.35%499.80M
13.13%429.10M
--381.70M
--407.10M
--405.20M
--379.30M
存貨
2.24%1.01B
-2.12%1.00B
-2.24%960.30M
3.51%962.60M
3.77%990.50M
10.11%1.03B
-3.82%982.30M
-38.09%930.00M
-34.02%954.50M
-30.24%931.10M
-14.45%1.02B
33.15%1.50B
38.20%1.45B
39.26%1.33B
37.66%1.19B
52.82%1.13B
42.95%1.05B
36.31%958.40M
20.68%867.20M
-2.70%738.30M
-1.29%732.30M
-4.72%703.10M
5.85%718.60M
10.89%758.80M
18.33%741.90M
19.17%737.90M
16.89%678.90M
14.03%684.30M
7.84%627.00M
10.81%619.20M
9.36%580.80M
6.68%600.10M
0.16%581.40M
-6.54%558.80M
-4.41%531.10M
4.09%562.50M
6.24%580.50M
19.15%597.90M
20.21%555.60M
3.74%540.40M
4.83%546.40M
-1.51%501.80M
7.76%462.20M
12.48%520.90M
18.78%521.20M
34.08%509.50M
20.07%428.90M
18.05%463.10M
13.83%438.80M
8.35%380.00M
--357.20M
--392.30M
--385.50M
--350.70M
其他流動資產
4.75%152.10M
-9.63%154.80M
-6.88%151.60M
-17.00%155.80M
-22.02%145.20M
-37.02%171.30M
-40.76%162.80M
-16.17%187.70M
-27.83%186.20M
17.14%272.00M
42.02%274.80M
4.04%223.90M
30.63%258.00M
14.44%232.20M
3.31%193.50M
26.59%215.20M
16.93%197.50M
23.49%202.90M
14.28%187.30M
0.12%170.00M
-11.34%168.90M
-5.41%164.30M
-1.62%163.90M
-4.23%169.80M
14.69%190.50M
18.49%173.70M
17.66%166.60M
43.91%177.30M
39.00%166.10M
23.50%146.60M
30.51%141.60M
-4.20%123.20M
5.57%119.50M
15.58%118.70M
-5.24%108.50M
-24.04%128.60M
-24.43%113.20M
-22.14%102.70M
-2.30%114.50M
30.23%169.30M
10.96%149.80M
-9.41%131.90M
-6.39%117.20M
-2.91%130.00M
-1.75%135.00M
12.61%145.60M
-17.52%125.20M
9.93%133.90M
7.34%137.40M
6.51%129.30M
--151.80M
--121.80M
--128.00M
--121.40M
流動資產合計
-3.62%2.01B
-5.07%2.06B
-1.87%2.01B
-6.08%2.02B
-14.80%2.08B
-5.61%2.17B
-16.85%2.05B
-28.52%2.15B
-20.24%2.44B
-22.17%2.30B
-10.35%2.46B
10.33%3.01B
20.20%3.06B
26.04%2.96B
24.27%2.74B
27.50%2.73B
30.23%2.55B
22.57%2.35B
16.35%2.21B
12.13%2.14B
2.11%1.96B
3.57%1.91B
12.58%1.90B
0.87%1.91B
6.17%1.92B
12.37%1.85B
5.27%1.69B
18.26%1.89B
16.25%1.81B
12.94%1.64B
10.83%1.60B
3.81%1.60B
0.68%1.55B
-1.70%1.46B
1.92%1.45B
-5.16%1.54B
0.83%1.54B
10.83%1.48B
9.15%1.42B
19.11%1.62B
14.42%1.53B
5.68%1.34B
-2.13%1.30B
7.01%1.36B
11.09%1.34B
5.46%1.26B
8.10%1.33B
11.88%1.27B
12.69%1.20B
23.13%1.20B
--1.23B
--1.14B
--1.07B
--973.90M
非流動資產
固定資產淨額
5.30%1.20B
-1.83%1.13B
-0.13%1.15B
8.16%1.14B
16.24%1.14B
25.66%1.15B
27.28%1.15B
-17.44%1.05B
-22.58%980.70M
-26.48%917.70M
-24.86%902.60M
12.40%1.27B
14.39%1.27B
15.12%1.25B
10.45%1.20B
18.31%1.13B
15.52%1.11B
12.14%1.08B
9.88%1.09B
-0.79%958.60M
-1.99%958.60M
-1.45%966.90M
21.69%989.80M
24.46%966.20M
32.61%978.10M
32.08%981.10M
9.92%813.40M
12.41%776.30M
9.18%737.60M
11.58%742.80M
11.70%740.00M
7.42%690.60M
5.04%675.60M
4.72%665.70M
5.51%662.50M
6.04%642.90M
10.52%643.20M
16.92%635.70M
16.32%627.90M
13.69%606.30M
7.74%582.00M
2.18%543.70M
15.27%539.80M
3.86%533.30M
3.45%540.20M
6.53%532.10M
-8.07%468.30M
3.15%513.50M
2.41%522.20M
-3.01%499.50M
--509.40M
--497.80M
--509.90M
--515.00M
-固定資產
15.14%2.27B
3.30%2.18B
4.15%2.16B
9.93%2.14B
6.86%1.98B
19.41%2.11B
19.93%2.08B
-25.63%1.95B
-28.53%1.85B
-30.67%1.77B
-29.82%1.73B
8.24%2.62B
8.46%2.59B
8.89%2.55B
6.44%2.47B
11.24%2.42B
10.94%2.39B
9.74%2.34B
8.02%2.32B
2.14%2.17B
1.48%2.15B
1.47%2.13B
12.37%2.15B
13.53%2.13B
16.67%2.12B
16.42%2.10B
7.37%1.91B
9.19%1.87B
7.95%1.82B
9.01%1.80B
9.18%1.78B
6.33%1.72B
5.48%1.68B
4.90%1.65B
5.09%1.63B
6.49%1.61B
8.42%1.59B
11.45%1.58B
11.13%1.55B
0.22%1.52B
-6.07%1.47B
-8.02%1.42B
5.82%1.40B
-1.10%1.51B
2.77%1.57B
3.59%1.54B
-11.51%1.32B
3.34%1.53B
2.99%1.52B
0.88%1.49B
--1.49B
--1.48B
--1.48B
--1.47B
-累計折舊
28.57%1.07B
9.49%1.05B
9.43%1.02B
12.01%1.00B
-3.73%835.80M
12.65%954.80M
11.94%929.80M
-33.42%892.90M
-34.24%868.20M
-34.70%847.60M
-34.52%830.60M
4.56%1.34B
3.31%1.32B
3.50%1.30B
2.90%1.27B
5.65%1.28B
7.25%1.28B
7.75%1.25B
6.42%1.23B
4.58%1.21B
4.46%1.19B
4.02%1.16B
5.46%1.16B
5.80%1.16B
5.78%1.14B
5.46%1.12B
5.57%1.10B
7.02%1.10B
7.12%1.08B
7.28%1.06B
7.46%1.04B
5.60%1.03B
5.78%1.01B
5.02%989.00M
4.81%968.20M
6.80%970.80M
7.04%951.60M
8.03%941.70M
7.86%923.80M
-7.11%909.00M
-13.34%889.00M
-13.41%871.70M
0.62%856.50M
-3.61%978.60M
2.42%1.03B
2.11%1.01B
-13.30%851.20M
3.43%1.02B
3.29%1.00B
2.98%985.90M
--981.80M
--981.50M
--969.80M
--957.40M
商譽及其他無形資產
-1.57%3.28B
-1.95%3.28B
0.85%3.29B
0.75%3.33B
-0.04%3.33B
26.92%3.34B
23.47%3.26B
-15.75%3.30B
-12.64%3.33B
-31.93%2.63B
-31.37%2.64B
1.40%3.92B
-1.98%3.81B
-0.78%3.87B
0.89%3.85B
21.01%3.87B
21.63%3.89B
21.16%3.90B
17.06%3.82B
-2.28%3.20B
-3.49%3.20B
-3.14%3.22B
-2.04%3.26B
-3.71%3.27B
8.48%3.31B
8.27%3.32B
8.22%3.33B
14.84%3.40B
4.46%3.06B
4.77%3.07B
4.54%3.07B
0.32%2.96B
3.25%2.93B
6.51%2.93B
6.86%2.94B
5.96%2.95B
2.52%2.83B
30.02%2.75B
29.55%2.75B
31.18%2.78B
22.02%2.76B
-6.50%2.12B
2.99%2.12B
-7.03%2.12B
-0.94%2.26B
9.97%2.26B
-0.11%2.06B
5.38%2.28B
10.86%2.29B
-0.53%2.06B
--2.06B
--2.17B
--2.06B
--2.07B
其他非流動資產
-9.09%110.00M
-8.31%112.60M
8.17%117.90M
0.18%112.00M
3.68%121.00M
2.76%122.80M
-6.36%109.00M
-47.06%111.80M
-38.35%116.70M
-28.87%119.50M
-17.80%116.40M
50.00%211.20M
27.47%189.30M
10.96%168.00M
-42.79%141.60M
-37.70%140.80M
-31.60%148.50M
-24.30%151.40M
71.64%247.50M
59.49%226.00M
62.62%217.10M
46.63%200.00M
4.49%144.20M
33.55%141.70M
35.81%133.50M
43.88%136.40M
44.81%138.00M
3.82%106.10M
-1.11%98.30M
15.33%94.80M
19.13%95.30M
26.02%102.20M
25.82%99.40M
10.04%82.20M
2.83%80.00M
16.69%81.10M
9.57%79.00M
5.36%74.70M
7.46%77.80M
9.45%69.50M
50.21%72.10M
50.53%70.90M
72.38%72.40M
25.99%63.50M
-9.77%48.00M
-30.01%47.10M
-41.34%42.00M
-38.39%50.40M
-37.78%53.20M
-25.06%67.30M
--71.60M
--81.80M
--85.50M
--89.80M
非流動資產合計
-0.06%4.59B
-2.09%4.52B
0.78%4.55B
2.48%4.58B
3.67%4.59B
25.82%4.62B
23.46%4.52B
-17.37%4.47B
-15.95%4.43B
-30.55%3.67B
-29.49%3.66B
5.16%5.41B
2.39%5.27B
2.92%5.29B
0.81%5.19B
17.39%5.14B
17.65%5.15B
17.10%5.14B
17.23%5.15B
0.05%4.38B
-1.16%4.38B
-1.24%4.39B
2.68%4.39B
2.32%4.38B
13.74%4.43B
13.66%4.44B
9.43%4.28B
14.09%4.28B
5.17%3.89B
6.24%3.91B
6.15%3.91B
2.13%3.75B
4.08%3.70B
6.25%3.68B
6.52%3.68B
6.19%3.67B
3.45%3.56B
25.93%3.46B
25.56%3.46B
27.24%3.46B
20.46%3.44B
-3.28%2.75B
-3.40%2.75B
-4.48%2.72B
-0.31%2.85B
8.29%2.84B
7.74%2.85B
3.67%2.85B
7.67%2.86B
-1.83%2.62B
--2.65B
--2.75B
--2.66B
--2.67B
總資產
-1.17%6.60B
-3.04%6.58B
-0.05%6.56B
-0.30%6.60B
-2.90%6.67B
13.71%6.79B
7.26%6.57B
-21.36%6.62B
-17.53%6.87B
-27.54%5.97B
-22.87%6.12B
6.95%8.42B
8.29%8.33B
10.17%8.24B
7.85%7.94B
20.71%7.87B
21.54%7.70B
18.76%7.48B
16.97%7.36B
3.71%6.52B
-0.17%6.33B
0.17%6.30B
5.48%6.29B
1.88%6.29B
11.34%6.34B
13.28%6.29B
8.22%5.96B
15.34%6.17B
8.45%5.70B
8.14%5.55B
7.47%5.51B
2.62%5.35B
3.05%5.25B
3.87%5.13B
5.18%5.13B
2.57%5.21B
2.65%5.10B
20.99%4.94B
20.30%4.88B
24.53%5.08B
18.53%4.97B
-0.52%4.09B
-3.00%4.05B
-0.92%4.08B
3.07%4.19B
7.40%4.11B
7.85%4.18B
8.85%4.12B
9.11%4.07B
4.83%3.82B
--3.87B
--3.78B
--3.73B
--3.65B
負債
流動負債
-其他應付款
-4.31%473.00M
-9.92%442.40M
-6.88%588.80M
-13.24%539.40M
-10.36%494.30M
25.92%491.10M
20.69%632.30M
-19.78%621.70M
-19.53%551.40M
-37.77%390.00M
-35.02%523.90M
-2.28%775.00M
2.70%685.20M
4.83%626.70M
11.26%806.20M
34.22%793.10M
36.47%667.20M
45.66%597.80M
40.97%724.60M
16.66%590.90M
12.55%488.90M
-0.97%410.40M
1.54%514.00M
3.83%506.50M
-3.42%434.40M
11.70%414.40M
7.34%506.20M
7.33%487.80M
14.48%449.80M
13.35%371.00M
5.76%471.60M
10.58%454.50M
14.25%392.90M
4.14%327.30M
8.81%445.90M
-1.44%411.00M
8.28%343.90M
31.56%314.30M
137.84%409.80M
23.48%417.00M
8.25%317.60M
1.19%238.90M
-24.99%172.30M
-5.46%337.70M
0.51%293.40M
3.01%236.10M
-27.42%229.70M
--357.20M
--291.90M
-4.18%229.20M
--316.50M
----
----
--239.20M
應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.53%144.30M
----
----
----
--127.10M
----
----
----
----
--339.00M
--285.80M
----
短期借款與租賃負債
-100.00%0.00
--499.80M
--499.60M
--499.50M
-16.76%499.30M
----
-100.00%0.00
-100.00%0.00
--599.80M
--599.50M
49.80%599.20M
--600.30M
--0.00
--0.00
--400.00M
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
14.26%399.90M
-23.87%399.70M
-23.90%399.50M
114.09%749.30M
0.00%350.00M
--525.00M
--525.00M
--350.00M
--350.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
--3.20M
-89.35%2.80M
-96.96%800.00K
-87.21%3.80M
-100.00%0.00
171.13%26.30M
338.33%26.30M
430.36%29.70M
-64.69%10.10M
-66.44%9.70M
-78.57%6.00M
5.66%5.60M
29.41%28.60M
32.57%28.90M
--28.00M
--5.30M
--22.10M
--21.80M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--3.20M
--2.80M
--800.00K
----
----
----
-100.00%0.00
-37.50%3.50M
65.57%10.10M
51.56%9.70M
9.09%6.00M
5.66%5.60M
32.61%6.10M
48.84%6.40M
--5.50M
--5.30M
--4.60M
--4.30M
遞延負債
--25.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
0.87%498.60M
-9.92%442.40M
-6.88%588.80M
-13.24%539.40M
-10.36%494.30M
25.92%491.10M
20.69%632.30M
-19.78%621.70M
-19.53%551.40M
-37.77%390.00M
-35.02%523.90M
-2.28%775.00M
2.70%685.20M
4.83%626.70M
11.26%806.20M
34.22%793.10M
36.47%667.20M
45.66%597.80M
40.97%724.60M
16.66%590.90M
12.55%488.90M
-0.97%410.40M
1.54%514.00M
3.83%506.50M
-3.42%434.40M
11.70%414.40M
7.34%506.20M
7.33%487.80M
14.48%449.80M
13.35%371.00M
5.76%471.60M
10.58%454.50M
14.25%392.90M
4.14%327.30M
8.81%445.90M
-1.44%411.00M
8.28%343.90M
31.56%314.30M
137.84%409.80M
23.48%417.00M
8.25%317.60M
1.19%238.90M
-24.99%172.30M
-5.46%337.70M
0.51%293.40M
3.01%236.10M
-27.42%229.70M
--357.20M
--291.90M
-4.18%229.20M
--316.50M
----
----
--239.20M
流動負債總額
-34.35%1.02B
37.59%1.46B
33.48%1.60B
28.53%1.53B
-5.65%1.55B
-24.82%1.06B
-22.29%1.20B
-41.79%1.19B
13.82%1.64B
4.31%1.41B
-21.63%1.54B
33.95%2.05B
5.63%1.44B
13.18%1.35B
46.54%1.97B
34.70%1.53B
43.23%1.36B
-3.94%1.20B
-4.56%1.35B
-17.55%1.14B
-43.79%952.80M
0.59%1.25B
-5.55%1.41B
-5.17%1.38B
37.77%1.70B
8.59%1.24B
64.55%1.49B
70.28%1.45B
55.54%1.23B
61.18%1.14B
7.59%906.80M
9.76%852.50M
10.20%791.10M
3.34%707.80M
11.20%842.80M
-0.13%776.70M
5.22%717.90M
12.44%684.90M
8.33%757.90M
9.50%777.70M
5.80%682.30M
7.44%609.10M
-5.29%699.60M
0.32%710.20M
-3.99%644.90M
1.29%566.90M
16.81%738.70M
18.42%707.90M
12.63%671.70M
8.28%559.70M
--632.40M
--597.80M
--596.40M
--516.90M
非流動負債
長期撥備
-25.36%30.90M
-28.77%31.20M
-31.29%32.50M
-31.99%40.60M
-37.37%41.40M
-34.33%43.80M
-40.80%47.30M
-4.17%59.70M
-11.04%66.10M
-13.60%66.70M
0.25%79.90M
-52.80%62.30M
-51.15%74.30M
-50.77%77.20M
-50.03%79.70M
-26.75%132.00M
-22.99%152.10M
-21.13%156.80M
-20.80%159.50M
16.63%180.20M
21.84%197.50M
22.04%198.80M
23.33%201.40M
-4.69%154.50M
-4.98%162.10M
-6.06%162.90M
-7.16%163.30M
-12.43%162.10M
-20.13%170.60M
-19.16%173.40M
-18.64%175.90M
-11.01%185.10M
1.38%213.60M
2.83%214.50M
-1.01%216.20M
--208.00M
--210.70M
--208.60M
0.69%218.40M
----
----
----
99.91%216.90M
----
----
----
-57.06%108.50M
-15.75%193.70M
-22.25%196.00M
-19.72%200.70M
--252.70M
--229.90M
--252.10M
--250.00M
長期借款與租賃負債
18.12%3.00B
-19.33%2.57B
-18.42%2.30B
-17.66%2.41B
-8.03%2.54B
47.13%3.19B
29.67%2.81B
-0.27%2.92B
-21.39%2.76B
-38.48%2.16B
-12.11%2.17B
4.77%2.93B
26.78%3.51B
24.26%3.52B
-9.00%2.47B
25.63%2.80B
16.08%2.77B
30.54%2.83B
40.96%2.71B
6.55%2.23B
31.51%2.38B
-6.44%2.17B
6.38%1.92B
5.05%2.09B
1.06%1.81B
50.76%2.32B
19.99%1.81B
35.99%1.99B
28.84%1.79B
3.12%1.54B
5.35%1.51B
-7.79%1.46B
-13.03%1.39B
-7.89%1.49B
22.45%1.43B
18.56%1.59B
15.15%1.60B
120.69%1.62B
81.56%1.17B
104.59%1.34B
133.58%1.39B
54.46%733.70M
83.91%643.70M
86.80%653.80M
66.43%595.00M
59.66%475.00M
17.65%350.00M
3.15%350.00M
5.36%357.50M
-27.31%297.50M
--297.50M
--339.30M
--339.30M
--409.30M
-長期借款
17.10%2.81B
-19.41%2.45B
-18.59%2.17B
-19.49%2.28B
-10.00%2.40B
46.74%3.04B
28.72%2.67B
1.52%2.83B
-20.53%2.67B
-38.39%2.07B
-10.20%2.07B
6.00%2.79B
28.74%3.36B
25.54%3.37B
-10.20%2.31B
26.01%2.63B
16.14%2.61B
31.82%2.68B
44.13%2.57B
7.05%2.09B
34.81%2.25B
-6.20%2.04B
-1.35%1.78B
-1.98%1.95B
-7.10%1.67B
41.07%2.17B
19.99%1.81B
35.99%1.99B
28.84%1.79B
3.12%1.54B
5.35%1.51B
-7.79%1.46B
-13.03%1.39B
-7.89%1.49B
22.45%1.43B
18.56%1.59B
15.15%1.60B
120.69%1.62B
81.56%1.17B
104.59%1.34B
133.58%1.39B
54.46%733.70M
83.91%643.70M
86.80%653.80M
66.43%595.00M
59.66%475.00M
17.65%350.00M
3.15%350.00M
5.36%357.50M
-27.31%297.50M
--297.50M
--339.30M
--339.30M
--409.30M
-長期租賃負債
36.49%183.30M
-17.51%115.90M
-15.14%121.60M
38.76%127.80M
50.90%134.30M
56.11%140.50M
50.21%143.30M
-35.32%92.10M
-40.59%89.00M
-40.44%90.00M
-39.92%95.40M
-14.68%142.40M
-5.43%149.80M
1.34%151.10M
13.02%158.80M
19.99%166.90M
15.20%158.40M
11.19%149.10M
0.50%140.50M
-0.50%139.10M
-6.02%137.50M
-10.00%134.10M
--139.80M
--139.80M
--146.30M
--149.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
--12.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-25.36%30.90M
-28.77%31.20M
-31.29%32.50M
-31.99%40.60M
-37.37%41.40M
-34.33%43.80M
-40.80%47.30M
-4.17%59.70M
-11.04%66.10M
-13.60%66.70M
0.25%79.90M
-52.80%62.30M
-51.15%74.30M
-50.77%77.20M
-50.03%79.70M
-26.75%132.00M
-22.99%152.10M
-21.13%156.80M
-20.80%159.50M
16.63%180.20M
21.84%197.50M
22.04%198.80M
23.33%201.40M
-4.69%154.50M
-4.98%162.10M
-6.06%162.90M
-7.16%163.30M
-12.43%162.10M
-20.13%170.60M
-19.16%173.40M
-18.64%175.90M
-11.01%185.10M
1.38%213.60M
2.83%214.50M
-1.01%216.20M
--208.00M
--210.70M
--208.60M
0.69%218.40M
----
----
----
99.91%216.90M
----
----
----
-57.06%108.50M
-15.75%193.70M
-22.25%196.00M
-19.72%200.70M
--252.70M
--229.90M
--252.10M
--250.00M
其他非流動負債
-7.79%127.90M
-7.13%134.10M
-14.81%124.80M
-13.49%138.50M
-13.15%138.70M
-14.61%144.40M
-19.81%146.50M
-13.74%160.10M
-35.68%159.70M
-34.46%169.10M
-28.55%182.70M
-42.40%185.60M
-28.89%248.30M
-28.67%258.00M
-29.93%255.70M
-15.34%322.20M
-8.32%349.20M
-2.08%361.70M
-2.07%364.90M
17.69%380.60M
17.82%380.90M
14.40%369.40M
16.11%372.60M
-6.77%323.40M
-5.58%323.30M
-9.48%322.90M
-2.49%320.90M
11.01%346.90M
2.70%342.40M
6.89%356.70M
0.30%329.10M
-2.13%312.50M
8.46%333.40M
14.56%333.70M
11.75%328.10M
7.65%319.30M
5.35%307.40M
0.62%291.30M
0.38%293.60M
66.26%296.60M
66.55%291.80M
63.37%289.50M
60.80%292.50M
-36.17%178.40M
-36.93%175.20M
-36.69%177.20M
-45.75%181.90M
-9.28%279.50M
-14.99%277.80M
-13.72%279.90M
--335.30M
--308.10M
--326.80M
--324.40M
非流動負債總額
15.88%3.24B
-18.27%2.82B
-17.38%2.54B
-16.74%2.67B
-8.51%2.80B
39.21%3.45B
23.38%3.07B
-3.91%3.21B
-22.46%3.06B
-37.66%2.48B
-14.17%2.49B
1.59%3.34B
19.84%3.94B
18.23%3.97B
-10.43%2.90B
19.23%3.29B
12.73%3.29B
24.65%3.36B
31.94%3.24B
7.12%2.76B
26.61%2.92B
-3.82%2.70B
7.05%2.45B
3.53%2.57B
0.51%2.30B
36.55%2.80B
14.42%2.29B
27.35%2.48B
21.03%2.29B
2.87%2.05B
4.20%2.00B
-6.01%1.95B
-9.72%1.89B
-4.43%2.00B
15.55%1.92B
9.24%2.08B
9.56%2.10B
77.32%2.09B
52.63%1.66B
84.41%1.90B
88.87%1.91B
30.86%1.18B
38.65%1.09B
20.18%1.03B
17.14%1.01B
12.08%899.90M
-8.23%786.30M
0.59%857.40M
-1.60%865.30M
-15.23%802.90M
--856.80M
--852.40M
--879.40M
--947.10M
總負債
-2.02%4.26B
-5.11%4.28B
-3.09%4.14B
-4.47%4.20B
-7.51%4.34B
15.95%4.51B
5.89%4.27B
-18.32%4.40B
-12.74%4.70B
-26.99%3.89B
-17.19%4.03B
11.87%5.39B
15.67%5.38B
16.91%5.33B
6.29%4.87B
23.75%4.81B
20.24%4.65B
15.61%4.56B
18.63%4.58B
-1.48%3.89B
-3.24%3.87B
-2.47%3.94B
2.08%3.86B
0.33%3.95B
13.52%4.00B
26.56%4.04B
30.04%3.78B
40.40%3.94B
31.20%3.52B
18.14%3.19B
5.24%2.91B
-1.72%2.80B
-4.64%2.68B
-2.51%2.70B
14.19%2.77B
6.52%2.85B
8.42%2.82B
55.20%2.77B
35.32%2.42B
53.85%2.68B
56.57%2.60B
21.81%1.79B
17.36%1.79B
11.20%1.74B
7.91%1.66B
7.65%1.47B
2.40%1.52B
7.94%1.57B
4.15%1.54B
-6.93%1.36B
--1.49B
--1.45B
--1.48B
--1.46B
所有者權益
普通股權益
1.38%3.21B
1.48%3.20B
1.75%3.19B
1.85%3.18B
1.85%3.16B
1.82%3.15B
2.11%3.14B
1.89%3.12B
1.88%3.11B
2.09%3.10B
1.70%3.07B
2.14%3.06B
2.12%3.05B
2.56%3.03B
3.15%3.02B
3.15%3.00B
4.55%2.98B
3.93%2.96B
4.00%2.93B
3.84%2.91B
2.38%2.85B
2.42%2.85B
1.73%2.82B
1.27%2.80B
1.27%2.79B
1.29%2.78B
1.51%2.77B
1.79%2.76B
2.03%2.75B
2.57%2.74B
2.68%2.73B
2.52%2.71B
2.62%2.70B
1.98%2.67B
1.98%2.66B
2.47%2.65B
2.66%2.63B
2.92%2.62B
3.37%2.60B
3.20%2.58B
3.38%2.56B
3.38%2.55B
3.53%2.52B
3.96%2.50B
4.03%2.48B
4.57%2.46B
4.58%2.43B
5.10%2.41B
5.49%2.38B
5.45%2.36B
--2.33B
--2.29B
--2.26B
--2.23B
留存收益
9.75%3.08B
11.36%3.01B
13.49%2.96B
12.85%2.88B
13.34%2.81B
12.46%2.70B
12.11%2.61B
-22.06%2.55B
-21.29%2.48B
-19.64%2.40B
-17.24%2.32B
22.73%3.28B
23.85%3.15B
26.78%2.99B
28.79%2.81B
30.07%2.67B
29.91%2.54B
25.95%2.36B
23.66%2.18B
21.28%2.05B
18.60%1.95B
21.45%1.87B
21.75%1.76B
21.47%1.69B
22.04%1.65B
23.32%1.54B
23.33%1.45B
29.44%1.39B
34.78%1.35B
40.12%1.25B
44.14%1.17B
45.79%1.08B
50.81%1.00B
59.71%892.00M
62.40%814.60M
68.05%738.40M
76.37%664.40M
74.80%558.50M
79.46%501.60M
71.31%439.40M
19.36%376.70M
32.13%319.50M
39.19%279.50M
63.69%256.50M
150.87%315.60M
208.81%241.80M
389.76%200.80M
593.36%156.70M
822.99%125.80M
220.09%78.30M
--41.00M
--22.60M
---17.40M
---65.20M
資本公積
1.38%3.20B
1.49%3.20B
1.75%3.19B
1.85%3.17B
1.85%3.16B
1.82%3.15B
2.11%3.13B
1.89%3.12B
1.88%3.10B
2.09%3.09B
1.70%3.07B
2.14%3.06B
2.13%3.05B
2.56%3.03B
3.14%3.02B
3.15%2.99B
4.55%2.98B
3.93%2.96B
4.00%2.93B
3.85%2.90B
2.38%2.85B
2.42%2.84B
1.73%2.81B
1.27%2.80B
1.28%2.79B
1.29%2.78B
1.51%2.77B
1.79%2.76B
2.03%2.75B
2.57%2.74B
2.68%2.72B
2.52%2.71B
2.62%2.70B
1.98%2.67B
1.98%2.65B
2.47%2.65B
2.66%2.63B
2.92%2.62B
3.37%2.60B
3.20%2.58B
3.38%2.56B
3.39%2.55B
3.54%2.52B
3.96%2.50B
4.03%2.48B
4.57%2.46B
4.58%2.43B
5.10%2.41B
5.49%2.38B
5.45%2.35B
--2.32B
--2.29B
--2.26B
--2.23B
減：庫存股
9.10%4.02B
9.03%3.95B
7.31%3.77B
6.50%3.72B
6.41%3.68B
4.80%3.62B
4.96%3.51B
5.60%3.49B
5.83%3.46B
10.06%3.46B
22.17%3.35B
29.21%3.31B
33.84%3.27B
34.32%3.14B
20.24%2.74B
14.33%2.56B
9.15%2.44B
4.59%2.34B
9.54%2.28B
7.62%2.24B
10.27%2.24B
11.49%2.24B
5.52%2.08B
10.69%2.08B
8.06%2.03B
25.44%2.01B
56.14%1.97B
53.89%1.88B
74.05%1.88B
49.23%1.60B
21.74%1.26B
25.24%1.22B
10.77%1.08B
10.12%1.07B
72.18%1.04B
67.43%974.60M
78.22%973.80M
78.19%973.30M
13.11%602.10M
16.42%582.10M
54.96%546.40M
249.01%546.20M
567.04%532.30M
659.88%500.00M
934.02%352.60M
361.65%156.50M
372.19%79.80M
813.89%65.80M
774.36%34.10M
769.23%33.90M
--16.90M
--7.20M
--3.90M
--3.90M
不影響留存收益的損益
63.49%70.30M
-5.07%48.70M
-33.02%42.40M
48.36%54.30M
-22.24%43.00M
19.58%51.30M
69.25%63.30M
1763.64%36.60M
98.92%55.30M
21.53%42.90M
252.03%37.40M
95.91%-2.20M
172.40%27.80M
169.22%35.30M
55.35%-24.60M
41.20%-53.80M
65.19%-38.40M
58.60%-51.00M
24.10%-55.10M
-21.19%-91.50M
-72.07%-110.30M
-83.06%-123.20M
-8.36%-72.60M
-65.21%-75.50M
-20.49%-64.10M
-86.94%-67.30M
-70.92%-67.00M
-79.22%-45.70M
2.56%-53.20M
44.36%-36.00M
45.48%-39.20M
51.15%-25.50M
-38.93%-54.60M
-66.32%-64.70M
-36.95%-71.90M
-33.50%-52.20M
-60.41%-39.30M
-49.04%-38.90M
-683.58%-52.50M
-150.58%-39.10M
-127.90%-24.50M
-129.73%-26.10M
-107.02%-6.70M
49.81%77.30M
68.52%87.80M
52.17%87.80M
211.76%95.40M
112.35%51.60M
396.19%52.10M
284.67%57.70M
--30.60M
--24.30M
--10.50M
--15.00M
非控制性權益
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
8.33%1.30M
-43.75%900.00K
-33.33%1.20M
-23.53%1.30M
-25.00%1.20M
6.67%1.60M
12.50%1.80M
6.25%1.70M
6.67%1.60M
0.00%1.50M
6.67%1.60M
14.29%1.60M
-6.25%1.50M
-11.76%1.50M
-48.28%1.50M
-48.15%1.40M
-33.33%1.60M
-56.41%1.70M
-19.44%2.90M
-20.59%2.70M
-20.00%2.40M
39.29%3.90M
-2.70%3.60M
-2.86%3.40M
3.45%3.00M
3.70%2.80M
2.78%3.70M
2.94%3.50M
-9.38%2.90M
-10.00%2.70M
--3.60M
--3.40M
--3.20M
--3.00M
總權益
0.41%2.34B
1.04%2.30B
5.61%2.42B
7.97%2.40B
7.05%2.33B
9.52%2.28B
9.90%2.29B
-26.77%2.22B
-26.26%2.18B
-28.55%2.08B
-31.91%2.09B
-0.80%3.03B
-2.99%2.95B
-0.33%2.91B
10.42%3.06B
16.21%3.05B
23.56%3.04B
24.03%2.92B
14.32%2.78B
12.49%2.63B
5.05%2.46B
4.93%2.36B
11.37%2.43B
4.62%2.34B
7.82%2.34B
-4.72%2.25B
-16.19%2.18B
-12.27%2.23B
-15.34%2.17B
-2.98%2.36B
10.08%2.60B
7.87%2.55B
12.53%2.57B
12.02%2.43B
-3.70%2.36B
-1.83%2.36B
-3.68%2.28B
-5.60%2.17B
8.43%2.45B
2.72%2.40B
-6.39%2.37B
-12.93%2.30B
-14.70%2.26B
-8.36%2.34B
0.13%2.53B
7.26%2.64B
11.26%2.65B
9.41%2.55B
12.36%2.53B
12.72%2.46B
--2.38B
--2.33B
--2.25B
--2.18B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
