Equinix Inc
EQIX756.700USD
-2.190-0.29%
收盤 07/11, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
74.02B總市值
79.85本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
140.54%3.67B
72.16%3.61B
36.88%3.23B
-14.91%1.99B
-42.22%1.53B
9.93%2.10B
-5.73%2.36B
23.84%2.34B
55.88%2.64B
24.09%1.91B
81.34%2.50B
5.09%1.89B
-3.52%1.70B
-4.54%1.54B
-48.14%1.38B
-62.56%1.80B
46.78%1.76B
-14.39%1.61B
87.01%2.66B
194.78%4.81B
-27.34%1.20B
207.83%1.88B
60.51%1.42B
65.64%1.63B
-19.66%1.65B
-57.61%610.71M
-45.64%885.90M
-7.82%984.51M
-58.47%2.05B
91.62%1.44B
64.88%1.63B
119.54%1.07B
664.27%4.94B
-66.46%751.88M
194.62%988.36M
12.74%486.49M
-38.99%646.11M
93.58%2.24B
-32.59%335.47M
-30.84%431.53M
28.42%1.06B
82.04%1.16B
-33.51%497.65M
-26.03%623.92M
-10.37%824.68M
50.78%636.16M
85.06%748.50M
9.61%843.53M
0.36%920.13M
--421.91M
--404.47M
--769.56M
--916.85M
—現金和現金等價物
93.19%2.95B
47.01%3.08B
17.75%2.78B
-14.91%1.99B
-42.22%1.53B
9.93%2.10B
-5.73%2.36B
23.84%2.34B
55.88%2.64B
24.09%1.91B
81.34%2.50B
5.09%1.89B
-3.29%1.70B
-4.27%1.54B
-47.86%1.38B
-62.39%1.80B
49.66%1.75B
-14.16%1.60B
88.61%2.65B
196.56%4.79B
-28.31%1.17B
208.43%1.87B
61.11%1.40B
66.98%1.61B
-19.27%1.63B
-57.09%606.17M
-45.59%870.49M
-9.16%966.31M
-58.89%2.02B
88.72%1.41B
61.96%1.60B
120.17%1.06B
676.84%4.92B
-66.42%748.48M
194.49%987.91M
43.74%483.16M
18.08%633.76M
264.83%2.23B
-5.28%335.47M
-17.68%336.13M
9.63%536.71M
133.27%610.92M
-11.40%354.18M
-21.09%408.33M
-28.53%489.57M
3.84%261.89M
66.78%399.74M
-20.88%517.50M
8.23%685.02M
--252.21M
--239.69M
--654.10M
--632.94M
-短期投資
--723.00M
--527.00M
--451.00M
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-83.63%4.23M
-56.26%4.53M
-27.50%14.19M
28.17%22.07M
86.75%25.83M
128.24%10.36M
26.93%19.57M
-5.38%17.22M
-48.83%13.83M
-83.94%4.54M
-47.87%15.41M
329.02%18.20M
83.37%27.03M
729.30%28.27M
6575.40%29.57M
27.46%4.24M
19.34%14.74M
-73.52%3.41M
--443.00K
-96.51%3.33M
-97.64%12.35M
-97.65%12.88M
-100.00%0.00
-55.75%95.40M
55.87%522.34M
46.19%547.13M
-58.86%143.47M
-33.88%215.59M
42.53%335.11M
120.55%374.26M
111.64%348.76M
182.37%326.03M
-17.19%235.11M
--169.70M
--164.79M
--115.47M
--283.91M
應收款項
0.93%1.09B
-5.46%949.00M
8.96%1.12B
11.72%1.12B
18.13%1.08B
17.35%1.00B
32.33%1.03B
23.79%1.01B
17.04%913.41M
25.46%855.38M
-1.67%778.86M
11.89%812.77M
13.99%780.40M
0.75%681.81M
12.27%792.10M
5.03%726.38M
-0.37%684.64M
-1.80%676.74M
-5.50%705.51M
-8.12%691.59M
-2.37%687.15M
9.37%689.13M
12.71%746.57M
22.09%752.68M
9.04%703.84M
9.34%630.12M
10.91%662.40M
12.96%616.47M
50.11%645.47M
45.44%576.31M
58.20%597.24M
57.27%545.73M
31.72%429.99M
35.72%396.25M
28.79%377.53M
18.08%346.99M
17.47%326.44M
3.55%291.96M
-6.19%293.13M
2.49%293.86M
22.96%277.90M
33.88%281.96M
45.07%312.47M
31.45%286.71M
13.39%226.00M
19.60%210.60M
13.32%215.39M
21.22%218.12M
15.67%199.32M
--176.10M
--190.07M
--179.93M
--172.32M
-應收賬款及應收票據
0.93%1.09B
-5.46%949.00M
8.96%1.12B
11.72%1.12B
18.13%1.08B
17.35%1.00B
32.33%1.03B
23.79%1.01B
17.04%913.41M
25.46%855.38M
-1.67%778.86M
11.89%812.77M
13.99%780.40M
0.75%681.81M
12.27%792.10M
5.03%726.38M
-0.37%684.64M
-1.80%676.74M
-5.50%705.51M
-8.12%691.59M
-2.37%687.15M
9.37%689.13M
12.71%746.57M
22.09%752.68M
9.04%703.84M
9.34%630.12M
10.91%662.40M
12.96%616.47M
50.11%645.47M
45.44%576.31M
58.20%597.24M
57.27%545.73M
31.72%429.99M
35.72%396.25M
28.79%377.53M
18.08%346.99M
17.47%326.44M
11.19%291.96M
6.49%293.13M
23.56%293.86M
30.13%277.90M
42.05%262.57M
37.88%275.26M
18.13%237.83M
15.34%213.56M
12.82%184.84M
9.71%199.64M
18.56%201.34M
16.78%185.16M
--163.84M
--181.97M
--169.81M
--158.56M
-其他應收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-44.42%2.32M
-62.95%2.11M
-72.31%2.58M
-74.03%2.14M
21.97%4.18M
293.85%5.70M
776.63%9.30M
281.63%8.25M
--3.43M
--1.45M
--1.06M
--2.16M
預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
11.00%29.50M
13.63%28.05M
51.47%31.32M
-2.86%23.30M
24.49%26.58M
14.32%24.68M
21.58%20.68M
14.69%23.99M
--21.35M
--21.59M
--17.01M
--20.91M
其他流動資產
32.44%743.00M
90.09%890.00M
41.80%705.00M
54.65%612.00M
28.33%561.00M
1.97%468.19M
-24.31%497.19M
-23.06%395.72M
-7.36%437.15M
-0.78%459.14M
33.28%656.87M
30.25%514.31M
15.70%471.89M
43.26%462.74M
28.22%492.83M
19.47%394.88M
-6.41%407.86M
6.42%323.02M
25.92%384.36M
31.45%330.52M
58.90%435.78M
10.44%303.54M
18.00%305.25M
0.64%251.45M
10.96%274.26M
18.46%274.86M
19.21%258.69M
5.92%249.85M
19.97%247.18M
-27.35%232.03M
9.78%217.01M
-0.59%235.87M
-14.12%206.03M
-53.87%319.40M
-67.78%197.68M
-60.76%237.28M
133.83%239.89M
3130.28%692.35M
3994.99%613.43M
4707.48%604.73M
752.45%102.59M
39.92%21.43M
-7.51%14.98M
-17.70%12.58M
-98.60%12.04M
-26.13%15.32M
-59.57%16.20M
-64.53%15.29M
1248.91%862.42M
--20.74M
--40.06M
--43.09M
--63.94M
流動資產合計
73.82%5.50B
52.68%5.45B
30.10%5.05B
-0.40%3.73B
-20.69%3.17B
7.94%3.57B
-3.28%3.89B
13.80%3.74B
30.38%3.99B
11.77%3.31B
38.55%4.02B
4.51%3.29B
7.48%3.06B
13.34%2.96B
-28.31%2.90B
-47.37%3.15B
22.83%2.85B
-9.17%2.61B
41.73%4.04B
100.15%5.98B
-11.64%2.32B
89.53%2.87B
57.90%2.85B
61.47%2.99B
-10.79%2.63B
-32.61%1.52B
-26.06%1.81B
0.06%1.85B
-47.19%2.94B
53.26%2.25B
47.17%2.44B
-11.73%1.85B
157.06%5.57B
-54.97%1.47B
33.69%1.66B
57.54%2.10B
50.63%2.17B
118.61%3.26B
44.81%1.24B
39.35%1.33B
32.55%1.44B
67.77%1.49B
-14.64%857.71M
-13.04%954.53M
-45.86%1.09B
38.83%888.66M
38.55%1.00B
8.72%1.10B
70.85%2.01B
--640.09M
--725.19M
--1.01B
--1.17B
非流動資產
固定資產淨額
7.98%21.49B
3.08%20.67B
11.99%21.15B
6.37%19.99B
8.67%19.91B
10.91%20.05B
14.34%18.89B
11.17%18.80B
9.38%18.32B
8.07%18.08B
-0.69%16.52B
2.38%16.91B
3.54%16.75B
4.69%16.73B
14.34%16.63B
17.47%16.52B
19.00%16.17B
17.25%15.98B
14.43%14.55B
12.83%14.06B
10.00%13.59B
23.60%13.63B
19.00%12.71B
20.06%12.46B
27.43%12.36B
17.37%11.03B
18.62%10.68B
18.66%10.38B
27.49%9.70B
30.49%9.39B
24.20%9.01B
25.69%8.75B
10.42%7.61B
28.41%7.20B
38.95%7.25B
34.22%6.96B
38.02%6.89B
12.17%5.61B
4.72%5.22B
5.29%5.18B
4.71%4.99B
8.86%5.00B
13.75%4.98B
20.00%4.92B
22.52%4.77B
17.26%4.59B
15.56%4.38B
16.38%4.10B
14.84%3.89B
--3.92B
--3.79B
--3.53B
--3.39B
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
21.19%7.17B
22.92%6.90B
19.31%6.62B
19.04%6.31B
18.05%5.92B
16.84%5.61B
--5.55B
--5.30B
--5.01B
--4.80B
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.88%2.25B
23.82%2.13B
24.22%2.03B
27.81%1.92B
22.00%1.81B
21.63%1.72B
--1.63B
--1.51B
--1.49B
--1.41B
商譽及其他無形資產
-3.09%7.02B
-7.00%6.92B
-0.10%7.31B
-4.57%7.20B
-4.31%7.25B
-1.45%7.44B
0.46%7.32B
-0.37%7.54B
5.26%7.57B
3.35%7.55B
-1.48%7.29B
1.46%7.57B
-3.83%7.19B
-4.40%7.31B
3.11%7.40B
5.18%7.46B
6.31%7.48B
11.03%7.64B
5.84%7.17B
1.69%7.09B
-0.22%7.04B
-3.98%6.88B
-6.35%6.78B
-4.61%6.97B
3.06%7.05B
5.49%7.17B
10.28%7.24B
10.63%7.31B
81.78%6.84B
83.43%6.80B
67.31%6.56B
66.06%6.61B
-10.48%3.76B
187.73%3.71B
254.29%3.92B
249.32%3.98B
275.25%4.20B
12.01%1.29B
-6.35%1.11B
-7.27%1.14B
-8.50%1.12B
-6.25%1.15B
-2.99%1.18B
2.64%1.23B
1.14%1.22B
-1.43%1.23B
-2.04%1.22B
19.52%1.20B
18.09%1.21B
--1.24B
--1.24B
--1.00B
--1.03B
長期預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-39.37%37.01M
8.67%37.24M
36.95%49.80M
74.24%60.23M
77.04%61.04M
49.23%34.27M
-11.73%36.36M
--34.57M
--34.48M
--22.96M
--41.20M
----
其他非流動資產
27.12%1.48B
36.23%1.53B
61.39%1.92B
32.08%1.44B
14.23%1.17B
9.25%1.12B
-1.20%1.19B
12.38%1.09B
37.40%1.02B
11.01%1.03B
42.25%1.20B
20.07%970.14M
-8.69%742.25M
51.08%926.07M
43.71%846.08M
39.20%807.97M
42.58%812.92M
5.54%612.98M
17.84%588.74M
25.20%580.45M
24.46%570.14M
8.91%580.79M
-11.15%499.63M
-11.86%463.60M
2.30%458.10M
120.58%533.25M
96.64%562.33M
99.57%525.96M
90.85%447.82M
6.83%241.75M
14.99%285.97M
15.60%263.55M
1.67%234.65M
13.93%226.30M
85.61%248.69M
35.75%227.98M
38.92%230.79M
44.29%198.63M
-68.01%133.99M
-61.88%167.94M
-61.00%166.13M
-64.08%137.66M
23.50%418.80M
46.74%440.51M
103.75%425.94M
84.21%383.21M
193.78%339.10M
123.35%300.20M
59.27%209.05M
--208.02M
--115.43M
--134.41M
--131.25M
非流動資產合計
6.27%30.57B
1.91%29.64B
9.29%30.38B
4.68%29.13B
5.46%28.77B
7.69%29.08B
9.84%27.80B
8.06%27.82B
9.30%27.28B
8.19%27.01B
1.74%25.31B
3.90%25.75B
2.02%24.96B
2.31%24.96B
11.08%24.87B
13.62%24.78B
15.03%24.47B
15.67%24.40B
12.02%22.39B
9.62%21.81B
7.07%21.27B
12.62%21.09B
8.16%19.99B
9.21%19.90B
16.87%19.87B
13.91%18.73B
16.49%18.48B
16.61%18.22B
46.40%17.00B
47.59%16.44B
38.71%15.86B
39.83%15.62B
2.50%11.61B
56.97%11.14B
76.94%11.44B
72.01%11.17B
80.14%11.33B
12.82%7.10B
-2.13%6.46B
-2.83%6.50B
-5.36%6.29B
-4.73%6.29B
3.45%6.60B
11.79%6.69B
18.50%6.64B
20.16%6.60B
21.24%6.38B
26.83%5.98B
19.04%5.61B
--5.50B
--5.27B
--4.72B
--4.71B
總資產
12.97%36.08B
7.46%35.09B
11.85%35.44B
4.08%32.85B
2.12%31.94B
7.72%32.65B
8.04%31.68B
8.71%31.57B
11.60%31.27B
8.57%30.31B
5.59%29.33B
3.97%29.04B
2.59%28.02B
3.38%27.92B
5.06%27.77B
0.50%27.93B
15.80%27.32B
12.69%27.01B
15.74%26.44B
21.44%27.79B
4.89%23.59B
18.38%23.97B
12.59%22.84B
14.03%22.89B
12.78%22.49B
8.31%20.24B
10.81%20.29B
14.86%20.07B
16.04%19.94B
48.25%18.69B
39.79%18.31B
31.69%17.47B
27.33%17.18B
21.74%12.61B
69.97%13.10B
69.55%13.27B
74.64%13.50B
33.09%10.36B
3.27%7.71B
2.44%7.83B
-0.04%7.73B
3.87%7.78B
0.99%7.46B
7.94%7.64B
1.55%7.73B
22.11%7.49B
23.34%7.39B
23.64%7.08B
29.38%7.61B
--6.14B
--5.99B
--5.72B
--5.88B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
199.93%13.67M
--640.06M
----
----
--4.56M
----
----
----
----
----
----
----
----
----
----
----
-其他應付款
31.72%245.00M
-23.11%232.00M
52.54%297.00M
6.74%230.00M
-17.73%186.00M
20.05%301.73M
-7.91%194.70M
5.44%215.47M
-2.81%226.08M
17.17%251.35M
-5.40%211.43M
-24.61%204.35M
9.11%232.61M
-39.46%214.52M
-3.33%223.49M
18.04%271.07M
7.12%213.19M
130.20%354.37M
92.69%231.19M
61.19%229.63M
74.63%199.02M
21.22%153.94M
-3.11%119.98M
0.10%142.46M
-21.38%113.97M
-20.59%127.00M
-17.06%123.82M
1.29%142.31M
8.24%144.97M
20.11%159.91M
-0.15%149.29M
-1.13%140.50M
-22.10%133.93M
1772.57%133.14M
25.91%149.52M
2.73%142.11M
21.08%171.93M
-78.54%7.11M
95.96%118.74M
169.70%138.33M
109.12%142.00M
-37.66%33.12M
-17.34%60.60M
-15.78%51.29M
4.55%67.90M
-3.06%53.13M
4171.97%73.31M
3115.58%60.90M
3147.20%64.94M
--54.81M
--1.72M
--1.89M
--2.00M
應計費用
31.46%422.00M
-2.82%387.00M
8.38%394.00M
32.87%420.00M
11.49%321.00M
41.54%398.22M
32.03%363.55M
29.40%316.09M
21.68%287.91M
50.18%281.35M
-20.65%275.35M
-19.74%244.27M
-32.71%236.61M
-37.79%187.33M
-4.64%347.00M
-9.16%304.33M
10.88%351.63M
-0.13%301.15M
8.46%363.87M
-2.81%335.01M
20.52%317.14M
68.07%301.54M
21.42%335.49M
27.94%344.69M
2.07%263.14M
-18.58%179.41M
34.50%276.31M
40.04%269.41M
35.57%257.81M
52.14%220.37M
10.64%205.44M
17.74%192.38M
52.53%190.18M
40.48%144.84M
41.09%185.68M
27.45%163.39M
0.83%124.68M
-69.76%103.11M
-61.52%131.61M
-53.59%128.19M
-55.04%123.66M
36.80%340.93M
16.64%342.04M
2.22%276.20M
20.90%275.07M
-3.64%249.22M
-18.93%293.24M
-15.44%270.20M
-23.08%227.52M
--258.65M
--361.73M
--319.56M
--295.77M
現行撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
-26.74%945.00K
--2.11M
--1.23M
295.76%1.31M
--1.29M
----
----
258.70%330.00K
--0.00
--518.00K
--92.00K
--92.00K
短期借款與租賃負債
19.98%1.41B
21.67%1.39B
1598.79%2.40B
611.37%1.14B
608.34%1.17B
609.97%1.14B
-5.51%141.57M
-10.22%159.97M
-8.36%165.32M
-10.87%161.27M
-30.67%149.82M
-6.66%178.19M
-52.44%180.40M
-51.12%180.93M
-90.33%216.09M
-92.06%190.90M
-18.28%379.29M
-53.50%370.16M
411.85%2.24B
453.28%2.41B
8.11%464.14M
76.13%796.07M
35.62%436.77M
39.67%434.82M
173.30%429.31M
215.63%451.97M
122.64%322.06M
113.29%311.31M
-12.73%157.09M
-15.26%143.20M
-76.33%144.66M
-75.83%145.96M
-73.67%180.00M
-82.33%168.97M
161.90%611.11M
156.28%603.94M
768.07%683.67M
1083.35%956.48M
199.53%233.33M
223.49%235.65M
9.38%78.76M
14.29%80.83M
36.27%77.90M
-42.01%72.85M
-91.15%72.00M
4.98%70.72M
-10.94%57.16M
46.47%125.62M
141.59%813.65M
--67.37M
--64.19M
--85.77M
--336.80M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--148.28M
--146.12M
--151.53M
--149.78M
----
--0.00
----
----
----
----
----
----
200.63%750.00M
----
--0.00
--0.00
--249.47M
-短期租賃負債
21.82%201.00M
36.31%189.00M
51.47%202.00M
-12.24%133.00M
6.15%165.00M
-8.43%138.66M
-4.75%133.36M
5.17%151.55M
4.74%155.45M
2.42%151.42M
-5.73%140.01M
-2.85%144.10M
-0.65%148.41M
7.38%147.84M
31.01%148.52M
44.82%148.32M
67.36%149.39M
82.99%137.68M
73.04%113.37M
67.64%102.42M
59.33%89.26M
-3.35%75.24M
-33.29%65.52M
-28.35%61.09M
-27.60%56.02M
-1.09%77.84M
63.15%98.22M
35.47%85.26M
-21.99%77.39M
-22.11%78.70M
-34.65%60.20M
-32.04%62.94M
105.28%99.20M
151.85%101.05M
244.05%92.12M
245.15%92.61M
102.88%48.33M
87.81%40.12M
33.00%26.77M
46.01%26.83M
33.22%23.82M
24.10%21.36M
18.57%20.13M
-78.45%18.38M
9.67%17.88M
13.21%17.21M
14.31%16.98M
556.97%85.26M
36.31%16.30M
--15.21M
--14.85M
--12.98M
--11.96M
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.36%68.57M
----
----
----
15.44%55.59M
3.91%50.51M
46.30%47.68M
8.10%51.22M
-17.50%48.15M
2.23%48.61M
-24.22%32.59M
10.35%47.38M
--58.37M
--47.55M
--43.01M
--42.94M
其他流動負債
31.72%245.00M
-23.11%232.00M
52.54%297.00M
6.74%230.00M
-17.73%186.00M
20.05%301.73M
-7.91%194.70M
5.44%215.47M
-2.81%226.08M
17.17%251.35M
-5.40%211.43M
-24.61%204.35M
9.11%232.61M
-39.46%214.52M
-3.33%223.49M
18.04%271.07M
7.12%213.19M
130.20%354.37M
92.69%231.19M
61.19%229.63M
74.63%199.02M
21.22%153.94M
-3.11%119.98M
0.10%142.46M
-21.38%113.97M
-20.59%127.00M
-17.06%123.82M
1.29%142.31M
8.24%144.97M
20.11%159.91M
-0.15%149.29M
-1.13%140.50M
-22.10%133.93M
34.00%133.14M
25.91%149.52M
2.73%142.11M
21.08%171.93M
-46.70%99.36M
-40.73%118.74M
-26.30%138.33M
-31.69%142.00M
-1.76%186.41M
-1.06%200.35M
6.25%187.68M
6.20%207.86M
-2.34%189.75M
47.36%202.49M
202.90%176.64M
231.22%195.73M
--194.30M
--137.41M
--58.32M
--59.09M
流動負債總額
15.08%3.33B
5.91%3.35B
130.77%4.37B
65.46%3.07B
64.81%2.89B
72.02%3.16B
11.66%1.89B
15.25%1.85B
9.16%1.75B
14.47%1.84B
-4.78%1.70B
-4.42%1.61B
-12.36%1.61B
-20.68%1.61B
-53.08%1.78B
-56.34%1.68B
-0.27%1.83B
-6.17%2.02B
106.71%3.80B
104.61%3.86B
9.09%1.84B
42.43%2.16B
25.67%1.84B
31.44%1.88B
35.21%1.69B
21.91%1.52B
26.34%1.46B
31.35%1.43B
22.20%1.25B
20.81%1.24B
-22.66%1.16B
-30.03%1.09B
-35.45%1.02B
-37.89%1.03B
2.15%1.50B
90.74%1.56B
137.14%1.58B
157.29%1.66B
119.11%1.46B
45.16%817.73M
11.96%666.36M
17.80%643.76M
14.77%668.20M
-7.28%563.32M
-52.98%595.16M
-0.47%546.50M
-4.94%582.23M
23.69%607.53M
76.26%1.27B
--549.07M
--612.46M
--491.16M
--718.08M
非流動負債
長期撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.71%63.91M
3.37%61.58M
-4.53%60.96M
-7.08%58.89M
-7.75%58.26M
-3.20%59.58M
5.76%63.85M
7.04%63.38M
--63.15M
--61.55M
--60.38M
--59.21M
長期借款與租賃負債
14.58%15.94B
9.11%15.34B
-3.62%14.44B
-0.96%14.60B
-4.72%13.91B
0.23%14.06B
8.30%14.98B
5.12%14.74B
14.92%14.60B
10.63%14.03B
8.86%13.83B
9.31%14.02B
4.43%12.71B
9.16%12.68B
31.26%12.71B
13.89%12.83B
10.76%12.17B
6.41%11.61B
-6.76%9.68B
6.77%11.27B
2.94%10.98B
15.63%10.91B
7.65%10.38B
9.32%10.55B
14.53%10.67B
13.50%9.44B
16.66%9.65B
27.70%9.65B
24.59%9.32B
60.56%8.32B
69.87%8.27B
54.82%7.56B
51.19%7.48B
21.10%5.18B
51.90%4.87B
49.92%4.88B
45.03%4.95B
25.99%4.28B
17.23%3.20B
18.55%3.26B
7.57%3.41B
6.97%3.40B
-12.59%2.73B
-12.27%2.75B
0.89%3.17B
32.38%3.17B
30.05%3.13B
33.64%3.13B
34.12%3.14B
--2.40B
--2.40B
--2.34B
--2.34B
-長期借款
15.26%14.56B
10.07%14.01B
-3.74%13.07B
-0.02%13.34B
-5.46%12.63B
-0.21%12.73B
7.74%13.58B
4.76%13.34B
14.73%13.36B
10.21%12.75B
9.05%12.61B
9.40%12.73B
6.70%11.65B
12.28%11.57B
37.59%11.56B
16.12%11.64B
12.25%10.91B
7.36%10.31B
-7.16%8.40B
8.62%10.02B
3.94%9.72B
1.69%9.60B
-6.18%9.05B
-4.41%9.23B
0.40%9.35B
13.50%9.44B
16.66%9.65B
27.70%9.65B
24.59%9.32B
60.56%8.32B
69.87%8.27B
54.82%7.56B
51.19%7.48B
21.10%5.18B
51.90%4.87B
49.92%4.88B
45.03%4.95B
25.99%4.28B
17.23%3.20B
18.55%3.26B
7.57%3.41B
6.97%3.40B
-12.59%2.73B
-12.27%2.75B
0.89%3.17B
32.38%3.17B
30.05%3.13B
33.64%3.13B
34.12%3.14B
--2.40B
--2.40B
--2.34B
--2.34B
-長期租賃負債
7.81%1.38B
-0.03%1.33B
-2.42%1.37B
-9.85%1.26B
3.22%1.28B
4.60%1.33B
14.04%1.40B
8.66%1.40B
16.98%1.24B
14.96%1.27B
6.98%1.23B
8.37%1.29B
-15.37%1.06B
-15.39%1.11B
-10.35%1.15B
-4.16%1.19B
-0.74%1.25B
-0.53%1.31B
-4.05%1.28B
-6.13%1.24B
-4.14%1.26B
--1.32B
--1.33B
--1.32B
--1.32B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
22.47%77.19M
19.53%76.27M
52.33%76.91M
120.22%66.36M
33.17%63.03M
111.60%63.81M
68.49%50.49M
4.54%30.14M
--47.33M
--30.16M
--29.97M
--28.83M
長期應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-8.60%24.73M
1.00%24.65M
22.70%25.98M
10.58%28.34M
19.31%27.05M
2.71%24.41M
-8.53%21.17M
-7.21%25.63M
--22.67M
--23.77M
--23.15M
--27.63M
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--56.00K
--39.00K
--121.00K
----
----
----
----
其他非流動負債
-1.05%744.00M
-4.47%760.00M
6.02%821.90M
0.18%787.00M
-4.20%751.90M
-0.29%795.55M
4.92%775.27M
-0.52%785.55M
5.96%784.90M
4.51%797.86M
1.32%738.92M
2.53%789.64M
-10.45%740.75M
-19.56%763.41M
1.06%729.26M
23.40%770.15M
36.04%827.23M
52.64%949.00M
29.11%721.61M
11.32%624.13M
11.77%608.08M
-1.28%621.73M
-11.85%558.91M
-11.49%560.65M
-10.54%544.06M
-4.83%629.76M
-12.99%634.06M
-11.49%633.45M
-5.77%608.16M
6.17%661.71M
9.73%728.68M
18.00%715.68M
7.85%645.41M
59.64%623.25M
89.83%664.08M
83.06%606.52M
91.97%598.42M
85.01%390.41M
76.22%349.82M
60.32%331.32M
67.65%311.72M
18.49%211.03M
12.03%198.52M
26.16%206.66M
43.06%185.93M
10.11%178.09M
23.13%177.21M
15.56%163.80M
-10.07%129.97M
--161.74M
--143.92M
--141.74M
--144.52M
非流動負債總額
12.64%18.86B
7.11%18.21B
-2.37%17.48B
-1.02%17.51B
-4.26%16.75B
0.20%17.00B
8.67%17.90B
5.29%17.69B
13.04%17.49B
9.95%16.97B
6.82%16.48B
7.69%16.80B
3.80%15.47B
7.55%15.43B
27.64%15.42B
15.14%15.60B
13.94%14.91B
10.65%14.35B
-1.31%12.08B
10.57%13.55B
5.67%13.08B
12.66%12.97B
4.96%12.24B
4.62%12.25B
7.15%12.38B
8.60%11.51B
9.96%11.67B
18.80%11.71B
19.78%11.55B
46.92%10.60B
52.04%10.61B
40.76%9.86B
35.94%9.65B
21.14%7.21B
46.82%6.98B
45.74%7.00B
44.84%7.10B
22.33%5.95B
13.27%4.75B
9.39%4.81B
6.09%4.90B
8.50%4.87B
-3.62%4.20B
5.65%4.39B
15.32%4.62B
37.07%4.49B
38.44%4.35B
31.35%4.16B
28.95%4.00B
--3.27B
--3.14B
--3.17B
--3.11B
總負債
13.00%22.19B
6.92%21.56B
10.37%21.85B
5.29%20.58B
2.04%19.64B
7.22%20.16B
8.95%19.80B
6.16%19.54B
12.67%19.25B
10.38%18.80B
5.62%18.17B
6.51%18.41B
2.03%17.08B
4.06%17.04B
8.34%17.21B
-0.69%17.28B
12.19%16.74B
8.25%16.37B
12.78%15.88B
23.11%17.40B
6.08%14.92B
16.12%15.13B
7.26%14.08B
7.54%14.14B
9.88%14.07B
10.00%13.03B
11.57%13.13B
20.05%13.15B
20.01%12.80B
43.67%11.84B
38.85%11.77B
27.87%10.95B
22.94%10.67B
8.29%8.24B
36.30%8.47B
52.28%8.56B
55.89%8.68B
38.09%7.61B
27.81%6.22B
13.45%5.62B
6.76%5.57B
9.51%5.51B
-1.45%4.86B
4.00%4.96B
-1.08%5.21B
31.68%5.03B
31.37%4.94B
30.32%4.77B
37.84%5.27B
--3.82B
--3.76B
--3.66B
--3.82B
所有者權益
普通股權益
12.82%21.19B
12.36%20.90B
11.18%20.07B
5.62%18.92B
5.53%18.78B
7.37%18.60B
4.99%18.05B
10.15%17.91B
10.22%17.80B
8.35%17.32B
11.01%17.19B
5.85%16.26B
6.46%16.15B
6.36%15.98B
3.60%15.49B
4.84%15.36B
17.63%15.17B
18.37%15.03B
18.32%14.95B
17.68%14.65B
7.06%12.89B
18.09%12.70B
19.28%12.64B
21.43%12.45B
18.15%12.04B
6.22%10.75B
9.00%10.59B
6.26%10.25B
6.16%10.19B
36.52%10.12B
31.85%9.72B
32.04%9.65B
37.69%9.60B
53.22%7.41B
112.60%7.37B
113.78%7.31B
106.13%6.97B
45.11%4.84B
20.77%3.47B
22.20%3.42B
23.32%3.38B
23.77%3.33B
6.63%2.87B
5.50%2.80B
4.41%2.74B
4.32%2.69B
6.02%2.69B
8.46%2.65B
5.50%2.63B
--2.58B
--2.54B
--2.44B
--2.49B
留存收益
-15.69%-5.71B
-17.48%-5.59B
-12.59%-5.16B
-11.37%-5.05B
-11.70%-4.93B
-9.37%-4.76B
-9.32%-4.58B
-10.23%-4.53B
-9.25%-4.42B
-11.48%-4.35B
-11.29%-4.19B
-12.48%-4.11B
-16.71%-4.04B
-16.25%-3.90B
-18.78%-3.77B
-22.01%-3.66B
-19.82%-3.46B
-20.95%-3.36B
-17.86%-3.17B
-15.32%-3.00B
-14.20%-2.89B
-13.75%-2.78B
-13.71%-2.69B
-12.72%-2.60B
-15.63%-2.53B
-4.32%-2.44B
-5.31%-2.37B
-6.38%-2.31B
-6.55%-2.19B
-19.94%-2.34B
-19.09%-2.25B
-19.71%-2.17B
-18.65%-2.05B
-23.74%-1.95B
-27.38%-1.89B
-131.52%-1.81B
-133.11%-1.73B
-118.87%-1.58B
-2604.73%-1.48B
-4905.01%-781.87M
-15121.93%-742.68M
-1876.72%-720.38M
172.42%59.11M
115.77%16.27M
106.63%4.94M
72.21%-36.44M
47.43%-81.63M
43.95%-103.20M
66.20%-74.55M
---131.13M
---155.29M
---184.13M
---220.57M
資本公積
12.82%21.19B
12.36%20.89B
11.18%20.07B
5.62%18.91B
5.53%18.78B
7.37%18.60B
4.99%18.05B
10.15%17.91B
10.22%17.80B
8.35%17.32B
11.01%17.19B
5.85%16.26B
6.46%16.15B
6.36%15.98B
3.60%15.49B
4.84%15.36B
17.63%15.17B
18.37%15.03B
18.32%14.95B
17.68%14.65B
7.06%12.89B
18.09%12.70B
19.28%12.64B
21.43%12.45B
18.15%12.04B
6.22%10.75B
9.00%10.59B
6.26%10.25B
6.16%10.19B
36.53%10.12B
31.85%9.72B
32.04%9.65B
37.69%9.60B
53.22%7.41B
112.60%7.37B
113.78%7.31B
106.13%6.97B
45.11%4.84B
20.77%3.47B
22.20%3.42B
23.32%3.38B
23.77%3.33B
6.63%2.87B
5.50%2.80B
4.41%2.74B
4.32%2.69B
6.02%2.69B
8.46%2.65B
5.50%2.63B
--2.58B
--2.54B
--2.44B
--2.49B
減：庫存股
-36.00%32.00M
-30.50%39.00M
-30.07%40.00M
-24.97%48.00M
-24.23%50.00M
-22.02%56.12M
-38.39%57.20M
-35.24%63.97M
-38.87%65.99M
-35.86%71.97M
-17.61%92.84M
-15.76%98.79M
-8.35%107.95M
-8.12%112.21M
-8.14%112.70M
-7.69%117.27M
-7.47%117.79M
-15.35%122.12M
-14.98%122.69M
-12.22%127.04M
-12.09%127.30M
-0.62%144.26M
-0.63%144.30M
-0.62%144.72M
-0.61%144.80M
-0.79%145.16M
-0.79%145.22M
-0.92%145.63M
-0.84%145.69M
-0.84%146.32M
-0.85%146.37M
-0.85%146.98M
2114.56%146.94M
1901.34%147.56M
1389.13%147.62M
1292.50%148.25M
-37.92%6.63M
-35.39%7.37M
-89.54%9.91M
-79.89%10.65M
-91.87%10.69M
-86.52%11.41M
163.93%94.76M
45.90%52.94M
261.92%131.41M
130.84%84.66M
-2.19%35.90M
-2.37%36.28M
-63.34%36.31M
--36.68M
--36.71M
--37.17M
--99.03M
不影響留存收益的損益
-4.07%-1.56B
-34.48%-1.74B
15.92%-1.28B
-19.60%-1.54B
-16.56%-1.50B
7.15%-1.29B
13.09%-1.53B
9.18%-1.29B
-22.06%-1.29B
-27.97%-1.39B
-68.55%-1.76B
-50.75%-1.42B
-4.37%-1.05B
-18.87%-1.09B
5.45%-1.04B
17.47%-941.11M
16.39%-1.01B
2.27%-913.37M
-5.92%-1.10B
-18.97%-1.14B
-28.05%-1.21B
1.17%-934.61M
-12.81%-1.04B
-9.16%-958.44M
-31.22%-942.37M
-20.44%-945.70M
-17.63%-922.15M
-8.22%-877.99M
18.64%-718.17M
17.27%-785.19M
-9.83%-783.95M
-26.02%-811.32M
-111.91%-882.74M
-86.45%-949.14M
-46.26%-713.77M
-52.13%-643.79M
11.00%-416.55M
-53.13%-509.06M
-105.50%-488.01M
-445.93%-423.17M
-368.86%-468.04M
-192.21%-332.44M
-95.09%-237.48M
61.26%-77.51M
42.72%-99.83M
-12.59%-113.77M
-7.12%-121.73M
-28.44%-200.08M
-57.90%-174.27M
---101.04M
---113.64M
---155.78M
---110.37M
非控制性權益
---1.00M
-153.16%-1.00M
-207.69%-1.00M
----
----
-194.78%-395.00K
-13.64%-325.00K
42.63%-109.00K
-152.00%-189.00K
57.86%-134.00K
-50.53%-286.00K
---190.00K
52.83%-75.00K
-344.62%-318.00K
-225.00%-190.00K
100.00%0.00
-127.14%-159.00K
158.04%130.00K
290.00%152.00K
-69.23%-22.00K
78.40%-70.00K
---224.00K
---80.00K
---13.00K
---324.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
總權益
12.92%13.89B
8.32%13.53B
14.31%13.59B
2.11%12.28B
2.25%12.30B
8.54%12.49B
6.57%11.89B
13.12%12.02B
9.92%12.03B
5.73%11.51B
5.54%11.15B
-0.16%10.63B
3.46%10.94B
2.33%10.88B
0.12%10.57B
2.49%10.65B
22.00%10.58B
20.29%10.63B
20.49%10.56B
18.73%10.39B
2.90%8.67B
22.46%8.84B
22.36%8.76B
26.35%8.75B
17.99%8.42B
5.39%7.22B
9.45%7.16B
6.14%6.92B
9.55%7.14B
56.90%6.85B
41.49%6.54B
38.64%6.52B
35.25%6.52B
59.02%4.37B
210.60%4.62B
113.63%4.71B
122.93%4.82B
20.94%2.75B
-42.69%1.49B
-17.91%2.20B
-14.12%2.16B
-7.68%2.27B
5.90%2.60B
16.06%2.68B
7.46%2.52B
6.29%2.46B
9.82%2.45B
11.81%2.31B
13.68%2.34B
--2.31B
--2.23B
--2.07B
--2.06B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
