Enel Chile SA
ENIC3.230USD
+0.050+1.57%
交易中 （美東）報價延遲15分鐘
USD0.000盤前交易 (美東)
4.47B總市值
27.37本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
流動資產
現金及現金等價物和短期投資
-7.81%426.37M
-38.95%397.27M
63.87%541.36M
-40.44%317.99M
-39.46%462.46M
-37.06%650.73M
35.51%330.36M
72.35%533.93M
104.89%763.89M
183.45%1.03B
-36.05%243.79M
-32.43%309.79M
-4.81%372.83M
-22.58%364.74M
-25.74%381.22M
5.73%458.48M
-49.78%391.66M
49.60%471.13M
108.91%513.34M
127.81%433.63M
175.79%779.90M
-11.46%314.93M
-19.20%245.73M
20.92%190.35M
-87.70%282.79M
-47.95%355.71M
-28.59%304.13M
-19.13%157.42M
325.26%2.30B
85.58%683.39M
26.87%425.89M
-30.93%194.65M
133.62%540.56M
--368.24M
--335.68M
--281.81M
--231.39M
—現金和現金等價物
-7.99%415.36M
-39.62%386.26M
60.71%530.30M
-42.47%306.75M
-40.81%451.42M
-38.04%639.68M
35.51%329.98M
72.29%533.24M
104.96%762.68M
183.45%1.03B
-35.84%243.51M
-32.17%309.50M
-4.07%372.12M
-22.15%364.21M
-25.89%379.54M
5.53%456.31M
-50.19%387.91M
49.17%467.82M
109.61%512.15M
129.40%432.40M
177.46%778.74M
-11.37%313.62M
-19.44%244.34M
20.38%188.49M
-58.91%280.67M
-48.15%353.86M
-28.71%303.30M
-19.44%156.59M
26.53%683.08M
85.67%682.43M
27.00%425.47M
-30.87%194.37M
133.97%539.86M
--367.55M
--335.02M
--281.15M
--230.74M
-短期投資
-0.35%11.00M
-0.26%11.02M
2815.52%11.06M
1530.35%11.24M
814.55%11.04M
620.69%11.05M
31.17%379.31K
137.82%689.28K
69.21%1.21M
185.77%1.53M
-82.79%289.18K
-86.67%289.83K
-80.98%713.39K
-83.81%536.34K
40.66%1.68M
76.82%2.17M
223.07%3.75M
151.93%3.31M
-13.98%1.19M
-33.59%1.23M
-45.33%1.16M
-28.88%1.32M
68.06%1.39M
122.42%1.85M
-99.87%2.12M
93.09%1.85M
96.82%826.34K
197.75%832.53K
228095.78%1.62B
38.49%957.67K
-36.30%419.84K
-57.43%279.61K
9.13%708.04K
--691.48K
--659.11K
--656.76K
--648.78K
應收款項
-3.84%1.78B
-7.57%1.70B
-3.49%2.11B
-22.05%2.07B
-28.07%1.85B
-23.45%1.84B
26.00%2.19B
90.94%2.66B
88.61%2.57B
130.91%2.41B
79.71%1.74B
48.04%1.39B
40.58%1.36B
12.68%1.04B
17.93%967.48M
19.79%940.75M
22.84%969.82M
-4.31%924.94M
-32.59%820.36M
-37.70%785.31M
-35.44%789.50M
5.95%966.61M
58.70%1.22B
47.57%1.26B
57.72%1.22B
0.75%912.33M
-8.31%766.87M
5.20%854.13M
-1.47%775.34M
9.48%905.52M
-6.64%836.35M
-6.33%811.89M
-18.49%786.94M
--827.11M
--895.81M
--866.75M
--965.42M
-應收賬款及應收票據
-4.86%1.49B
-7.52%1.43B
30.63%1.89B
-6.10%1.81B
-14.13%1.57B
-4.48%1.55B
22.55%1.45B
90.68%1.92B
91.78%1.83B
119.18%1.62B
70.02%1.18B
33.85%1.01B
36.11%954.17M
8.90%738.67M
11.56%693.80M
36.07%753.93M
31.33%701.05M
11.65%678.33M
-30.35%621.92M
-37.57%554.05M
-27.20%533.81M
0.72%607.52M
59.75%892.96M
82.15%887.53M
48.59%733.28M
-2.53%603.20M
-9.82%558.96M
-18.11%487.25M
-12.41%493.49M
8.29%618.86M
-7.17%619.81M
-11.50%595.03M
-15.42%563.43M
--571.48M
--667.69M
--672.34M
--666.14M
-應收貸款
13.47%18.88M
-21.54%18.37M
-30.12%19.29M
-39.99%17.36M
-38.12%16.64M
--23.41M
--27.60M
--28.93M
--26.89M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應收款
0.24%125.47M
-28.15%95.56M
-76.16%86.42M
-63.46%113.19M
-62.33%125.18M
-71.32%133.00M
-2.21%362.50M
20.57%309.80M
48.20%332.27M
240.46%463.80M
82.86%370.71M
80.45%256.95M
22.94%224.21M
-26.43%136.23M
63.57%202.72M
4.57%142.40M
120.14%182.38M
13.05%185.16M
-18.91%123.94M
-30.38%136.18M
-75.27%82.85M
-0.82%163.79M
7.74%152.85M
-25.58%195.59M
135.75%335.05M
3.10%165.14M
23.63%141.87M
120.20%262.81M
12.56%142.12M
-7.14%160.16M
-34.76%114.76M
-22.37%119.35M
-47.48%126.27M
--172.49M
--175.89M
--153.74M
--240.44M
存貨
12.21%73.69M
-1.61%65.65M
11.52%76.02M
-43.56%69.17M
-43.21%65.67M
-27.39%66.73M
-15.51%68.17M
140.77%122.54M
158.95%115.65M
150.32%91.90M
80.31%80.68M
19.59%50.89M
5.08%44.66M
11.79%36.71M
53.07%44.74M
51.62%42.56M
-22.50%42.50M
-37.79%32.84M
-49.43%29.23M
-54.17%28.07M
-28.88%54.84M
-35.79%52.79M
-19.73%57.80M
-6.77%61.25M
-4.37%77.11M
27.33%82.21M
25.21%72.02M
16.58%65.70M
13.81%80.63M
15.12%64.57M
-7.10%57.52M
6.80%56.36M
16.09%70.85M
--56.09M
--61.91M
--52.77M
--61.03M
預付費用
27.01%67.40M
13.50%71.78M
13.46%49.49M
14.77%55.75M
13.22%53.07M
46.26%63.24M
128.70%43.62M
90.46%48.57M
31.13%46.87M
6.29%43.24M
-14.54%19.07M
-3.46%25.50M
127.10%35.74M
188.98%40.68M
35.77%22.32M
22.79%26.42M
-35.55%15.74M
-14.20%14.08M
2.11%16.44M
-29.58%21.51M
36.23%24.42M
--16.41M
--16.10M
--30.55M
--17.93M
----
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
42.49%4.31M
29.31%4.56M
28.93%4.65M
60.00%4.21M
25.58%3.03M
52.26%3.53M
239.88%3.61M
106.00%2.63M
17.91%2.41M
48.98%2.32M
-24.19%1.06M
-23.95%1.28M
27.45%2.04M
-10.66%1.55M
-7.15%1.40M
-45.23%1.68M
-40.03%1.60M
-53.42%1.74M
-78.73%1.51M
-48.35%3.06M
-69.86%2.68M
-88.45%3.74M
-68.40%7.09M
-77.25%5.93M
-57.33%8.88M
5.81%32.34M
59.27%22.45M
5.03%26.08M
-28.21%20.80M
29.21%30.56M
-36.43%14.10M
29.66%24.83M
10.50%28.98M
--23.65M
--22.17M
--19.15M
--26.22M
流動資產合計
-4.99%2.36B
-16.40%2.25B
-7.38%2.84B
-32.61%2.57B
-29.37%2.48B
-25.50%2.69B
21.96%3.07B
113.19%3.82B
92.82%3.52B
142.55%3.61B
77.22%2.52B
21.71%1.79B
28.22%1.82B
3.04%1.49B
2.91%1.42B
15.68%1.47B
-13.89%1.42B
6.73%1.45B
-13.79%1.38B
-20.97%1.27B
-0.96%1.65B
-5.84%1.35B
36.37%1.60B
44.69%1.61B
-48.20%1.67B
-16.18%1.44B
-12.33%1.17B
2.01%1.11B
125.24%3.22B
32.59%1.72B
1.73%1.34B
-11.23%1.09B
11.24%1.43B
--1.29B
--1.32B
--1.23B
--1.29B
非流動資產
固定資產淨額
1.79%7.90B
-2.48%7.88B
4.89%8.22B
-1.78%8.01B
-7.01%7.77B
0.71%8.08B
9.62%7.84B
7.88%8.15B
6.45%8.35B
8.95%8.03B
-0.73%7.15B
2.07%7.56B
6.82%7.84B
2.77%7.37B
11.35%7.21B
21.77%7.41B
11.52%7.34B
0.52%7.17B
-9.88%6.47B
-19.29%6.08B
-15.53%6.59B
-6.91%7.13B
-8.14%7.18B
-3.57%7.54B
31.06%7.80B
31.34%7.66B
41.48%7.82B
48.84%7.81B
12.91%5.95B
12.32%5.83B
4.90%5.53B
0.21%5.25B
3.00%5.27B
--5.19B
--5.27B
--5.24B
--5.11B
-固定資產
2.76%13.39B
-3.26%13.30B
4.42%14.03B
-4.90%13.53B
-10.88%13.04B
-1.29%13.74B
8.25%13.43B
7.36%14.23B
2.67%14.63B
4.84%13.92B
-6.77%12.41B
-5.51%13.25B
1.75%14.25B
-4.10%13.28B
6.31%13.31B
18.64%14.02B
23.75%14.00B
11.94%13.85B
3.00%12.52B
-7.48%11.82B
-12.46%11.31B
-2.02%12.37B
-5.81%12.16B
-0.46%12.77B
15.26%12.92B
15.36%12.62B
24.34%12.90B
30.10%12.83B
13.61%11.21B
13.19%10.94B
5.52%10.38B
1.46%9.86B
4.05%9.87B
--9.67B
--9.84B
--9.72B
--9.48B
-累計折舊
4.19%5.49B
-4.37%5.41B
3.76%5.80B
-9.10%5.52B
-16.02%5.27B
-4.01%5.66B
6.37%5.59B
6.68%6.07B
-1.95%6.28B
-0.29%5.89B
-13.89%5.26B
-13.99%5.69B
-3.85%6.40B
-11.47%5.91B
0.91%6.10B
15.33%6.62B
40.80%6.66B
27.50%6.68B
21.60%6.05B
9.52%5.74B
-7.79%4.73B
5.53%5.24B
-2.22%4.97B
4.38%5.24B
-2.60%5.13B
-2.89%4.96B
4.83%5.09B
8.77%5.02B
14.42%5.26B
14.19%5.11B
6.23%4.85B
2.92%4.61B
5.29%4.60B
--4.48B
--4.57B
--4.48B
--4.37B
商譽及其他無形資產
1.62%1.19B
-2.81%1.19B
6.53%1.28B
-8.02%1.22B
-12.31%1.17B
-3.33%1.23B
7.22%1.20B
6.94%1.32B
-5.24%1.34B
-2.97%1.27B
-17.25%1.12B
-16.54%1.24B
-6.23%1.41B
-14.18%1.31B
0.69%1.36B
15.41%1.48B
21.37%1.51B
9.03%1.52B
-5.40%1.35B
-15.33%1.29B
-17.88%1.24B
-6.09%1.40B
-8.20%1.42B
-1.96%1.52B
-3.01%1.51B
-3.00%1.49B
6.48%1.55B
10.59%1.55B
10.45%1.56B
10.14%1.53B
3.12%1.46B
-0.22%1.40B
1.79%1.41B
--1.39B
--1.41B
--1.40B
--1.39B
長期預付費用
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
-100.00%0.00
--35.74M
--0.00
--0.00
--26.42M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
-24.20%266.00M
-23.14%275.88M
109.63%358.66M
70.88%347.47M
102.82%350.92M
111.09%358.93M
-69.05%171.09M
-59.38%203.34M
-44.76%173.02M
-46.27%170.03M
44.79%552.76M
79.60%500.63M
23.67%313.21M
29.22%316.43M
50.39%381.76M
14.28%278.74M
97.28%253.26M
207.23%244.88M
106.99%253.84M
151.68%243.91M
53.87%128.38M
-13.41%79.71M
26.38%122.63M
14.70%96.91M
273.63%83.43M
239.80%92.05M
64.84%97.03M
46.18%84.49M
-59.82%22.33M
-48.39%27.09M
20.34%58.87M
46.34%57.80M
40.96%55.58M
--52.49M
--48.92M
--39.50M
--39.43M
非流動資產合計
1.58%10.49B
-1.70%10.56B
11.18%11.22B
3.21%10.93B
-4.66%10.33B
3.51%10.75B
6.15%10.09B
5.22%10.59B
4.62%10.83B
7.33%10.38B
-0.56%9.51B
3.59%10.07B
6.49%10.35B
-0.19%9.67B
9.69%9.56B
17.63%9.72B
13.77%9.72B
6.48%9.69B
-2.21%8.72B
-10.96%8.26B
-10.28%8.55B
-2.85%9.10B
-8.22%8.92B
-4.27%9.28B
24.00%9.53B
24.11%9.37B
35.11%9.71B
41.57%9.69B
11.73%7.68B
11.47%7.55B
4.48%7.19B
0.26%6.85B
3.25%6.88B
--6.77B
--6.88B
--6.83B
--6.66B
總資產
0.31%12.85B
-4.64%12.81B
6.85%14.07B
-6.28%13.50B
-10.72%12.81B
-3.98%13.44B
9.46%13.16B
21.52%14.41B
17.83%14.35B
25.38%14.00B
9.50%12.03B
5.98%11.86B
9.26%12.18B
0.23%11.16B
8.76%10.98B
17.37%11.19B
9.29%11.15B
6.51%11.14B
-3.98%10.10B
-12.44%9.53B
-8.89%10.20B
-3.25%10.46B
-3.41%10.52B
0.77%10.89B
2.67%11.19B
16.65%10.81B
27.66%10.89B
36.14%10.80B
31.27%10.90B
14.86%9.27B
4.04%8.53B
-1.49%7.94B
4.54%8.31B
--8.07B
--8.20B
--8.06B
--7.94B
負債
流動負債
-應付股利
-89.27%6.66M
-60.76%35.95M
1.12%6.94M
-48.76%1.29M
-63.72%62.09M
-48.24%91.60M
4.43%6.87M
-53.38%2.52M
935.75%171.15M
732.67%176.99M
-33.74%6.57M
-35.02%5.40M
204.14%16.52M
162.14%21.26M
36.61%9.92M
125.43%8.30M
-82.69%5.43M
-85.35%8.11M
21.96%7.26M
21.29%3.68M
-33.10%31.38M
-26.36%55.33M
-14.53%5.96M
-15.20%3.04M
-54.82%46.91M
-51.46%75.14M
108.21%6.97M
95.24%3.58M
20.66%103.84M
6.71%154.80M
-19.64%3.35M
-41.59%1.83M
39.98%86.06M
--145.07M
--4.16M
--3.14M
--61.48M
-其他應付款
-29.11%335.17M
-40.93%349.99M
16.05%601.44M
-64.06%409.13M
-51.29%472.77M
-50.09%592.53M
-78.16%518.27M
-35.97%1.14B
-38.11%970.66M
-3.97%1.19B
200.43%2.37B
215.60%1.78B
509.13%1.57B
403.79%1.24B
209.97%790.04M
84.29%563.24M
0.91%257.48M
-8.70%245.39M
23.10%254.87M
33.84%305.63M
-2.33%255.16M
-29.41%268.77M
-13.95%207.05M
5.60%228.36M
14.80%261.24M
17.55%380.77M
64.29%240.63M
52.44%216.25M
14.25%227.56M
55.41%323.92M
-4.33%146.47M
-56.02%141.85M
-53.40%199.18M
--208.43M
--153.10M
--322.54M
--427.43M
應計費用
----
----
----
--33.67M
--32.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
現行撥備
71.22%52.34M
81.12%51.73M
24.83%31.87M
7.87%30.63M
6.51%30.57M
5.74%28.56M
1.70%25.53M
6.34%28.40M
12.98%28.70M
16.37%27.01M
452.20%25.10M
159.29%26.71M
433.71%25.40M
379.65%23.21M
23.78%4.55M
189.62%10.30M
6.64%4.76M
-10.55%4.84M
-54.91%3.67M
-57.04%3.56M
-45.61%4.46M
-32.93%5.41M
-11.24%8.14M
-14.34%8.28M
-18.97%8.21M
-12.03%8.07M
9.10%9.18M
22.34%9.66M
30.19%10.13M
-5.49%9.17M
-52.27%8.41M
-40.78%7.90M
-40.57%7.78M
--9.70M
--17.62M
--13.34M
--13.09M
短期借款與租賃負債
-83.17%111.82M
-86.20%88.77M
-82.23%120.29M
-84.29%102.65M
446.70%664.35M
627.05%643.17M
61.33%676.82M
57.92%653.41M
-1.39%121.52M
-12.74%88.46M
77.00%419.54M
85.64%413.77M
-49.18%123.23M
-54.77%101.38M
1.19%237.03M
3.83%222.88M
4.88%242.50M
2.46%224.14M
164.06%234.24M
23.78%214.66M
-40.69%231.21M
-53.97%218.77M
-85.36%88.71M
14.34%173.41M
1056.60%389.82M
1592.77%475.23M
1800.54%605.82M
462.49%151.66M
6.65%33.70M
4.31%28.07M
1.34%31.88M
-0.00%26.96M
1.80%31.60M
--26.91M
--31.45M
--26.96M
--31.04M
-短期租賃負債
16.34%30.57M
-1.19%27.09M
3.51%29.21M
5.30%27.00M
-14.99%26.27M
22.18%27.41M
55.79%28.22M
35.87%25.64M
114.72%30.91M
71.95%22.44M
39.80%18.11M
67.62%18.87M
28.63%14.39M
32.15%13.05M
79.33%12.96M
44.33%11.26M
61.92%11.19M
27.01%9.87M
-7.60%7.22M
15.87%7.80M
-1.96%6.91M
148.63%7.77M
153.64%7.82M
123.70%6.73M
137.01%7.05M
6.78%3.13M
7.24%3.08M
6.12%3.01M
5.73%2.97M
6.49%2.93M
6.16%2.87M
6.50%2.84M
7.28%2.81M
--2.75M
--2.71M
--2.66M
--2.62M
遞延負債
53.73%36.18M
23.97%32.06M
56.49%30.87M
47.21%26.61M
116.43%23.53M
183.39%25.86M
118.72%19.73M
138.42%18.08M
6.86%10.87M
80.13%9.13M
2.47%9.02M
-625.97%-47.05M
27.42%10.18M
-48.99%5.07M
-53.24%8.80M
-39.70%8.95M
-51.77%7.99M
-46.27%9.93M
-10.41%18.82M
-23.48%14.84M
-25.63%16.56M
--18.49M
--21.01M
--19.39M
--22.26M
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-19.59%423.68M
-32.95%433.79M
17.86%664.19M
-60.64%466.37M
-47.85%526.88M
-47.11%646.96M
-76.59%563.53M
-32.58%1.18B
-37.02%1.01B
-3.26%1.22B
199.69%2.41B
201.68%1.76B
493.56%1.60B
386.06%1.26B
189.64%803.39M
79.77%582.49M
-2.16%270.22M
-11.11%260.16M
17.43%277.37M
26.56%324.02M
-5.32%276.18M
-24.73%292.67M
-5.44%236.21M
13.33%256.03M
22.73%291.71M
16.74%388.83M
61.29%249.81M
50.85%225.91M
14.85%237.69M
52.70%333.09M
-9.28%154.88M
-55.41%149.75M
-53.02%206.96M
--218.13M
--170.72M
--335.88M
--440.52M
流動負債總額
-30.18%2.07B
-28.76%2.26B
-12.87%2.46B
-40.12%2.22B
-18.03%2.97B
-15.10%3.17B
-30.72%2.82B
7.83%3.71B
24.78%3.62B
49.17%3.74B
111.25%4.08B
108.00%3.44B
100.21%2.90B
70.08%2.51B
60.06%1.93B
49.90%1.65B
19.18%1.45B
6.31%1.47B
-3.50%1.21B
-16.27%1.10B
-26.20%1.22B
-21.14%1.39B
-15.22%1.25B
32.35%1.32B
48.03%1.65B
32.23%1.76B
65.37%1.47B
30.85%995.62M
9.65%1.11B
17.46%1.33B
-4.11%891.51M
-30.44%760.86M
-13.62%1.02B
--1.13B
--929.70M
--1.09B
--1.18B
非流動負債
長期撥備
3.04%282.44M
-9.20%282.96M
7.83%293.73M
-9.07%275.73M
-12.36%274.11M
4.77%311.64M
10.75%272.40M
16.90%303.24M
-4.08%312.77M
0.03%297.44M
-24.65%245.95M
-27.73%259.40M
-17.47%326.08M
-26.15%297.34M
-12.12%326.41M
2.43%358.91M
39.22%395.09M
27.13%402.65M
25.26%371.41M
9.34%350.41M
18.20%283.79M
35.07%316.73M
32.89%296.52M
43.54%320.49M
6.60%240.08M
6.37%234.50M
14.02%223.13M
20.13%223.28M
18.88%225.21M
19.92%220.46M
11.21%195.69M
7.64%185.86M
12.09%189.44M
--183.84M
--175.96M
--172.67M
--169.02M
長期借款與租賃負債
13.34%2.44B
10.74%2.39B
19.86%2.56B
19.88%2.46B
-14.45%2.15B
-14.57%2.15B
-1.75%2.14B
-7.67%2.05B
11.84%2.51B
14.87%2.52B
5.19%2.18B
9.48%2.22B
8.57%2.25B
6.20%2.20B
-6.23%2.07B
-6.67%2.03B
-5.21%2.07B
-6.81%2.07B
-8.19%2.21B
-10.59%2.18B
-10.50%2.18B
-9.08%2.22B
-3.47%2.40B
-20.18%2.44B
-12.05%2.44B
100.49%2.44B
107.90%2.49B
158.53%3.05B
133.12%2.77B
3.62%1.22B
-10.00%1.20B
-14.00%1.18B
-9.60%1.19B
--1.17B
--1.33B
--1.37B
--1.32B
-長期借款
13.34%2.44B
10.74%2.39B
19.86%2.56B
19.88%2.46B
-14.45%2.15B
-14.57%2.15B
-1.75%2.14B
-7.67%2.05B
11.84%2.51B
14.87%2.52B
5.19%2.18B
9.48%2.22B
8.57%2.25B
6.20%2.20B
-6.23%2.07B
-6.67%2.03B
-5.21%2.07B
-6.81%2.07B
-8.19%2.21B
-10.59%2.18B
-10.50%2.18B
-9.08%2.22B
-3.47%2.40B
-20.18%2.44B
-12.05%2.44B
100.49%2.44B
107.90%2.49B
158.53%3.05B
133.12%2.77B
3.62%1.22B
-10.00%1.20B
-14.00%1.18B
-9.60%1.19B
--1.17B
--1.33B
--1.37B
--1.32B
員工福利
2.70%66.15M
-7.36%66.09M
-0.80%70.27M
-15.99%66.42M
-19.03%64.41M
-3.54%71.34M
28.41%70.84M
30.74%79.05M
5.13%79.55M
6.77%73.96M
-29.81%55.17M
-31.73%60.47M
-27.96%75.66M
-34.92%69.27M
-16.88%78.59M
-1.36%88.58M
35.22%105.04M
20.88%106.43M
20.87%94.55M
7.32%89.80M
-6.39%77.68M
7.77%88.04M
-9.87%78.23M
-4.38%83.67M
-12.51%82.98M
-12.03%81.70M
-2.69%86.79M
-1.40%87.50M
4.14%94.85M
3.71%92.87M
9.51%89.19M
10.42%88.74M
9.21%91.08M
--89.55M
--81.45M
--80.37M
--83.39M
衍生品負債
-11.79%8.08M
-33.43%5.25M
-69.57%21.74M
-63.53%10.87M
-72.37%9.16M
-85.26%7.89M
-27.59%71.46M
-69.40%29.80M
-38.12%33.15M
-37.05%53.54M
11.21%98.69M
186.22%97.38M
113.48%53.58M
273.37%85.05M
50.46%88.74M
-56.46%34.02M
-72.04%25.10M
-32.09%22.78M
119.91%58.98M
636.05%78.15M
2075.29%89.76M
783.78%33.54M
-57.36%26.82M
-80.32%10.62M
-84.88%4.13M
-88.91%3.80M
21.88%62.89M
-20.30%53.96M
-59.60%27.29M
-53.22%34.24M
-33.93%51.60M
-22.86%67.70M
-27.35%67.56M
--73.18M
--78.11M
--87.76M
--92.99M
其他非流動負債
-11.41%1.34B
-13.09%1.34B
-15.12%1.78B
-2.70%2.07B
-8.96%1.51B
-6.34%1.55B
32.75%2.10B
16.54%2.13B
-11.36%1.66B
-9.59%1.65B
-30.43%1.58B
-20.07%1.83B
-8.40%1.87B
-10.63%1.83B
12.42%2.27B
14.89%2.29B
6.10%2.04B
50.06%2.04B
50.69%2.02B
45.48%1.99B
118.11%1.93B
54.61%1.36B
53.55%1.34B
58.32%1.37B
289.56%882.63M
295.95%881.18M
341.86%872.53M
359.59%864.03M
17.98%226.57M
16.33%222.55M
6.31%197.47M
1.11%188.00M
3.34%192.04M
--191.30M
--185.75M
--185.94M
--185.83M
非流動負債總額
7.85%5.20B
6.78%5.19B
15.13%5.89B
18.41%6.04B
-5.74%4.83B
-4.38%4.86B
14.28%5.12B
6.97%5.10B
5.99%5.12B
7.54%5.08B
-9.70%4.48B
-1.76%4.77B
4.59%4.83B
2.72%4.73B
5.93%4.96B
4.95%4.85B
-0.16%4.62B
12.62%4.60B
13.74%4.68B
10.39%4.62B
20.24%4.62B
8.99%4.08B
7.17%4.11B
-3.84%4.19B
15.47%3.85B
111.12%3.75B
116.12%3.84B
148.26%4.35B
87.80%3.33B
0.81%1.77B
-8.35%1.78B
-12.16%1.75B
-8.84%1.77B
--1.76B
--1.94B
--2.00B
--1.95B
總負債
-6.63%7.28B
-7.26%7.45B
5.17%8.35B
-6.24%8.26B
-10.83%7.79B
-8.92%8.03B
-7.17%7.94B
7.33%8.81B
13.04%8.74B
21.97%8.82B
24.20%8.55B
26.14%8.21B
27.43%7.73B
19.06%7.23B
17.02%6.89B
13.62%6.50B
3.87%6.07B
11.02%6.07B
9.73%5.89B
4.00%5.73B
6.31%5.84B
-0.63%5.47B
0.95%5.36B
2.89%5.50B
23.63%5.49B
77.34%5.50B
99.16%5.31B
112.74%5.35B
59.35%4.44B
7.32%3.10B
-6.97%2.67B
-18.63%2.51B
-10.64%2.79B
--2.89B
--2.87B
--3.09B
--3.12B
所有者權益
普通股權益
-1.76%3.90B
-11.29%3.91B
-0.88%4.32B
-14.84%4.13B
-18.85%3.97B
-3.72%4.41B
8.52%4.36B
14.40%4.85B
-1.08%4.89B
0.39%4.58B
-16.15%4.02B
-20.15%4.24B
-8.36%4.94B
-16.61%4.56B
-3.18%4.79B
12.46%5.31B
18.61%5.39B
5.88%5.47B
-7.20%4.95B
-17.71%4.72B
-21.85%4.54B
-9.49%5.17B
-11.38%5.33B
-5.23%5.73B
57.41%5.82B
57.38%5.71B
72.55%6.01B
80.31%6.05B
9.25%3.69B
8.89%3.63B
2.82%3.49B
-0.44%3.35B
1.62%3.38B
--3.33B
--3.39B
--3.37B
--3.33B
留存收益
-2.43%3.06B
-12.70%2.89B
15.67%3.57B
0.10%3.23B
-4.84%3.13B
13.53%3.31B
70.10%3.09B
78.98%3.23B
55.50%3.29B
54.95%2.92B
-7.42%1.82B
-17.65%1.81B
-14.89%2.12B
-23.49%1.88B
-2.21%1.96B
22.61%2.19B
2.18%2.49B
-7.86%2.46B
-27.45%2.00B
-34.74%1.79B
-20.78%2.43B
-3.31%2.67B
-2.86%2.76B
0.42%2.74B
1.94%3.07B
-3.02%2.76B
3.66%2.84B
8.20%2.73B
17.84%3.01B
21.53%2.85B
12.80%2.74B
14.14%2.52B
19.05%2.56B
--2.34B
--2.43B
--2.21B
--2.15B
減：庫存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--106.45M
--104.48M
--110.10M
--110.73M
----
--0.00
----
----
----
----
----
----
----
不影響留存收益的損益
527.29%501.35M
514.88%461.62M
-64.75%-53.15M
-386.83%-75.66M
-34.88%-117.33M
-2766.62%-111.26M
88.75%-32.26M
92.23%-15.54M
-203.69%-86.99M
103.18%4.17M
-96.99%-286.84M
-583.87%-200.06M
-258.83%-28.64M
-13300.34%-131.27M
-5.10%-145.61M
86.23%-29.25M
106.55%18.03M
100.60%994.41K
15.12%-138.55M
-146.34%-212.49M
-150.04%-275.29M
-27.64%-166.18M
-116.47%-163.23M
-3.57%-86.26M
-300.09%-110.10M
-209.42%-130.19M
-2.01%-75.41M
17.26%-83.28M
73.55%-27.52M
56.91%-42.08M
29.33%-73.92M
16.32%-100.66M
19.55%-104.04M
---97.65M
---104.60M
---120.28M
---129.32M
非控制性權益
10.11%381.78M
3.59%370.32M
9.81%385.59M
-2.09%356.13M
-5.56%346.74M
3.89%357.50M
25.38%351.14M
26.55%363.74M
15.52%367.14M
17.80%344.11M
-6.70%280.06M
-11.75%287.43M
-8.04%317.81M
-14.45%292.12M
-1.24%300.15M
14.52%325.70M
6.61%345.59M
-2.27%341.47M
-14.68%303.92M
-22.58%284.40M
-16.42%324.16M
-4.29%349.42M
-5.71%356.23M
-1.00%367.35M
-72.05%387.86M
-72.08%365.06M
-69.07%377.80M
-66.40%371.06M
20.39%1.39B
25.07%1.31B
11.71%1.22B
12.78%1.10B
22.86%1.15B
--1.05B
--1.09B
--979.32M
--938.07M
總權益
11.08%5.57B
-0.75%5.37B
9.41%5.72B
-6.34%5.25B
-10.54%5.02B
4.44%5.41B
50.43%5.22B
53.41%5.60B
26.15%5.61B
31.66%5.18B
-15.21%3.47B
-22.04%3.65B
-12.44%4.45B
-22.36%3.93B
-2.77%4.10B
23.01%4.68B
16.56%5.08B
1.56%5.06B
-18.24%4.21B
-29.26%3.81B
-23.55%4.36B
-5.97%4.99B
-7.56%5.15B
-1.31%5.38B
-11.74%5.70B
-13.93%5.30B
-4.89%5.57B
0.60%5.45B
17.07%6.46B
19.08%6.16B
9.96%5.86B
9.18%5.42B
14.35%5.52B
--5.17B
--5.33B
--4.97B
--4.82B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
