CommScope Holding Company Inc
COMM15.240USD
-0.010-0.07%
收盤 08/13, 16:00（美東）報價延遲15分鐘
15.309USD+15.309盤後交易 08/14, 20:00 (美東)
3.37B總市值
4.43本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2012Q4
FY2012Q2
流動資產
現金及現金等價物和短期投資
65.11%571.10M
38.10%493.30M
12.91%564.90M
-24.44%392.10M
-17.27%345.90M
9.14%357.20M
25.67%500.30M
256.63%518.90M
82.34%418.10M
4.00%327.30M
10.49%398.10M
-64.64%145.50M
-48.61%229.30M
-3.44%314.70M
-30.96%360.30M
-29.39%411.50M
-45.81%446.20M
-17.35%325.90M
-12.75%521.90M
-4.32%582.80M
136.61%823.40M
123.53%394.30M
30.56%598.20M
72.84%609.10M
-36.23%348.00M
-62.69%176.40M
0.93%458.19M
-14.31%352.40M
12.63%545.70M
8.02%472.73M
6.01%453.98M
-20.50%411.24M
-6.11%484.49M
-36.42%437.64M
-23.92%428.23M
-16.29%517.27M
-34.92%516.04M
-6.36%688.37M
-22.82%562.88M
0.25%617.96M
64.84%792.96M
140.88%735.14M
110.59%729.32M
97.55%616.43M
115.13%481.05M
--305.19M
31.00%346.32M
--312.05M
-15.77%223.61M
--264.38M
--265.47M
—現金和現金等價物
65.11%571.10M
38.10%493.30M
12.91%564.90M
-24.44%392.10M
-17.27%345.90M
9.14%357.20M
25.67%500.30M
256.63%518.90M
82.34%418.10M
4.00%327.30M
10.49%398.10M
-64.64%145.50M
-48.61%229.30M
-3.44%314.70M
-30.96%360.30M
-29.39%411.50M
-45.81%446.20M
-17.35%325.90M
-12.75%521.90M
-4.32%582.80M
136.61%823.40M
123.53%394.30M
30.56%598.20M
72.84%609.10M
-36.23%348.00M
-62.69%176.40M
0.93%458.19M
-14.31%352.40M
12.63%545.70M
8.02%472.73M
6.01%453.98M
-20.50%411.24M
-6.11%484.49M
-36.42%437.64M
-23.92%428.23M
-16.29%517.27M
-34.92%516.04M
-6.36%688.37M
-22.82%562.88M
0.25%617.96M
64.84%792.96M
140.88%735.14M
110.59%729.32M
97.55%616.43M
115.13%481.05M
--305.19M
31.00%346.32M
--312.05M
-15.77%223.61M
--264.38M
--265.47M
應收款項
-6.47%935.10M
0.88%844.30M
17.87%685.90M
-41.91%664.80M
-26.16%999.80M
-38.12%836.90M
-61.81%581.90M
-31.71%1.14B
-15.10%1.35B
-14.94%1.35B
-0.59%1.52B
11.27%1.68B
-3.56%1.59B
-3.00%1.59B
3.04%1.53B
0.60%1.51B
0.28%1.65B
2.19%1.64B
-12.44%1.49B
-15.84%1.50B
-27.17%1.65B
67.50%1.60B
109.64%1.70B
97.42%1.78B
121.22%2.26B
-2.77%957.60M
-9.84%810.36M
-3.18%901.10M
9.88%1.02B
4.63%984.85M
-5.62%898.83M
-3.73%930.74M
-6.18%931.65M
1.85%941.27M
14.32%952.37M
0.90%966.84M
38.24%993.01M
34.03%924.22M
36.12%833.04M
36.13%958.21M
-7.64%718.33M
-3.55%689.57M
0.74%612.01M
9.67%703.89M
8.23%777.77M
--714.98M
1.92%607.49M
--641.82M
--718.65M
--596.05M
----
-應收賬款及應收票據
-7.80%921.80M
-0.49%832.80M
17.87%685.90M
-41.91%664.80M
-26.16%999.80M
-38.12%836.90M
-61.81%581.90M
-31.71%1.14B
-15.10%1.35B
-14.94%1.35B
-0.59%1.52B
11.27%1.68B
-3.56%1.59B
-3.00%1.59B
3.04%1.53B
0.60%1.51B
0.28%1.65B
2.19%1.64B
-12.44%1.49B
-15.84%1.50B
-27.17%1.65B
67.50%1.60B
109.64%1.70B
97.42%1.78B
121.22%2.26B
-2.77%957.60M
-9.84%810.36M
-3.18%901.10M
9.88%1.02B
4.63%984.85M
-5.62%898.83M
-3.73%930.74M
-6.18%931.65M
1.85%941.27M
14.32%952.37M
0.90%966.84M
38.24%993.01M
34.03%924.22M
36.12%833.04M
36.13%958.21M
-7.64%718.33M
-3.55%689.57M
0.74%612.01M
9.67%703.89M
8.23%777.77M
--714.98M
1.92%607.49M
--641.82M
--718.65M
--596.05M
----
-其他應收款
--13.30M
--11.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存貨
-21.02%822.80M
-26.66%765.70M
-18.21%736.80M
-38.19%843.50M
-28.36%1.04B
-35.64%1.04B
-43.28%900.80M
-11.61%1.36B
-6.98%1.45B
7.61%1.62B
10.61%1.59B
23.30%1.54B
35.92%1.56B
37.86%1.51B
31.86%1.44B
13.37%1.25B
10.77%1.15B
20.24%1.09B
11.58%1.09B
-5.53%1.10B
-26.05%1.04B
69.82%909.40M
106.18%975.90M
138.24%1.17B
192.85%1.40B
13.71%535.50M
6.38%473.33M
1.18%490.77M
-9.47%479.47M
-5.45%470.95M
-5.99%444.94M
1.97%485.06M
13.73%529.60M
7.24%498.09M
7.12%473.27M
-14.27%475.68M
32.01%465.69M
31.55%464.46M
20.32%441.81M
32.71%554.84M
-21.49%352.78M
-14.05%353.06M
-1.34%367.19M
13.73%418.08M
22.39%449.37M
--410.78M
19.30%372.19M
--367.59M
--367.16M
--311.97M
----
預付費用
8.46%192.30M
9.87%185.90M
3.26%139.40M
-4.66%178.00M
-10.68%177.30M
-18.58%169.20M
-37.62%135.00M
-25.94%186.70M
-19.08%198.50M
-10.08%207.80M
-13.78%216.40M
-6.14%252.10M
-0.73%245.30M
-13.09%231.10M
-2.07%251.00M
16.33%268.60M
4.39%247.10M
11.68%265.90M
9.53%256.30M
-4.94%230.90M
-15.94%236.70M
58.84%238.10M
74.31%234.00M
99.53%242.90M
131.84%281.60M
4.86%149.90M
-2.06%134.24M
-22.62%121.73M
-11.93%121.46M
-7.43%142.96M
-1.83%137.06M
21.00%157.32M
7.72%137.92M
5.14%154.43M
-15.82%139.61M
-10.77%130.02M
128.25%128.04M
133.78%146.88M
148.61%165.85M
156.68%145.72M
-30.95%56.10M
-5.14%62.83M
-3.43%66.71M
-0.79%56.77M
54.22%81.25M
--66.23M
31.64%69.08M
--57.22M
--52.68M
--52.48M
----
其他流動資產
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
15.47%72.73M
-4.11%49.63M
-9.57%45.02M
-7.87%51.23M
33.58%62.98M
-8.50%51.75M
--49.78M
-8.95%55.61M
--47.15M
--56.56M
--61.07M
----
流動資產合計
-1.77%2.52B
-4.57%2.30B
23.30%3.48B
6.51%3.42B
-25.05%2.57B
-31.41%2.41B
-24.16%2.83B
-11.13%3.21B
-5.73%3.42B
-3.67%3.51B
4.09%3.73B
5.20%3.62B
3.88%3.63B
9.59%3.64B
6.71%3.58B
0.68%3.44B
-6.68%3.50B
5.68%3.32B
-4.48%3.35B
-10.18%3.42B
-12.87%3.75B
72.75%3.15B
87.01%3.51B
103.62%3.80B
98.01%4.30B
-12.54%1.82B
-3.40%1.88B
-6.34%1.87B
3.83%2.17B
2.46%2.08B
-2.50%1.94B
-4.62%1.99B
-0.54%2.09B
-8.75%2.03B
-0.54%1.99B
-11.06%2.09B
6.62%2.10B
17.96%2.23B
9.69%2.00B
26.32%2.35B
7.06%1.97B
22.04%1.89B
25.75%1.83B
30.24%1.86B
29.55%1.84B
--1.55B
12.91%1.45B
--1.43B
--1.42B
--1.29B
----
非流動資產
固定資產淨額
-21.62%456.30M
-23.69%465.20M
-19.46%471.50M
-28.63%504.30M
-20.67%582.20M
-17.34%609.60M
-22.83%585.40M
-7.49%706.60M
-7.07%733.90M
-7.35%737.50M
-7.35%758.60M
-5.01%763.80M
-2.16%789.70M
-2.50%796.00M
-2.96%818.80M
-5.22%804.10M
-10.30%807.10M
-10.04%816.40M
-10.87%843.80M
-12.00%848.40M
-11.15%899.80M
64.64%907.50M
109.98%946.70M
116.29%964.10M
126.58%1.01B
18.71%551.20M
-3.52%450.86M
-6.69%445.75M
-5.96%446.95M
-2.06%464.31M
-1.62%467.29M
-4.43%477.72M
-5.96%475.30M
-8.82%474.07M
-10.16%474.99M
-5.70%499.84M
76.64%505.43M
84.21%519.93M
82.71%528.71M
80.35%530.07M
-4.88%286.13M
-6.96%282.24M
-6.70%289.37M
-11.44%293.92M
-9.93%300.82M
--303.36M
-12.69%310.14M
--331.89M
-13.79%333.99M
--355.21M
--387.40M
-固定資產
-20.18%1.18B
-20.67%1.18B
-9.02%1.18B
-22.36%1.26B
-10.33%1.47B
-9.30%1.49B
-20.42%1.30B
1.65%1.63B
1.93%1.64B
2.58%1.64B
1.61%1.63B
1.24%1.60B
2.91%1.61B
3.59%1.60B
3.66%1.61B
4.31%1.58B
2.76%1.57B
3.62%1.55B
3.27%1.55B
2.69%1.51B
1.95%1.52B
49.19%1.49B
68.87%1.50B
69.19%1.47B
73.67%1.49B
14.77%1.00B
3.60%888.57M
2.65%871.32M
4.17%860.79M
9.37%871.64M
10.14%857.68M
7.72%848.83M
5.82%826.32M
2.33%796.97M
0.80%778.72M
3.22%787.98M
52.60%780.89M
57.15%778.82M
55.52%772.51M
50.74%763.40M
1.49%511.73M
-0.29%495.60M
0.53%496.71M
-0.51%506.45M
1.32%504.21M
--497.03M
-1.43%494.11M
--509.07M
--497.63M
--501.26M
----
-累計折舊
-19.24%719.50M
-18.58%717.20M
-0.45%710.20M
-17.54%757.50M
-1.98%890.90M
-2.75%880.90M
-18.33%713.40M
10.01%918.60M
10.57%908.90M
12.38%905.80M
10.93%873.50M
7.73%835.00M
8.29%822.00M
10.40%806.00M
11.58%787.40M
16.47%775.10M
21.59%759.10M
24.80%730.10M
27.43%705.70M
30.46%665.50M
29.47%624.30M
30.23%585.00M
26.52%553.80M
19.86%510.10M
16.52%482.20M
10.28%449.20M
12.12%437.71M
14.68%425.58M
17.89%413.83M
26.15%407.33M
28.53%390.39M
28.80%371.11M
27.43%351.02M
24.73%322.90M
24.58%303.73M
23.49%288.14M
22.10%275.46M
21.34%258.89M
17.59%243.81M
9.78%233.33M
10.92%225.60M
10.17%213.35M
12.71%207.34M
19.96%212.54M
24.30%203.39M
--193.67M
25.97%183.97M
--177.18M
--163.63M
--146.04M
----
商譽及其他無形資產
-18.30%4.04B
-18.96%4.05B
-6.28%4.08B
-21.21%4.18B
-21.81%4.95B
-22.19%5.00B
-33.44%4.36B
-31.45%5.31B
-20.17%6.33B
-20.71%6.43B
-20.74%6.55B
-8.18%7.74B
-7.97%7.92B
-7.39%8.10B
-7.59%8.26B
-6.81%8.43B
-6.17%8.61B
-8.08%8.75B
-8.20%8.94B
-11.42%9.05B
-12.02%9.18B
129.43%9.52B
131.56%9.74B
138.73%10.22B
139.36%10.43B
-7.35%4.15B
-7.04%4.20B
-6.49%4.28B
-3.28%4.36B
-0.90%4.48B
-0.98%4.52B
-2.81%4.58B
-5.75%4.51B
-5.78%4.52B
-5.60%4.57B
-3.57%4.71B
82.28%4.78B
80.01%4.80B
78.34%4.84B
77.00%4.88B
-5.42%2.62B
-5.63%2.66B
-5.57%2.71B
-5.77%2.76B
-6.51%2.77B
--2.82B
-5.89%2.87B
--2.93B
--2.97B
--3.05B
----
其他非流動資產
-0.12%725.00M
8.82%692.40M
-5.20%708.00M
-16.28%699.40M
6.53%725.90M
-4.13%636.30M
14.07%746.80M
32.08%835.40M
14.83%681.40M
15.43%663.70M
8.75%654.70M
9.85%632.50M
15.43%593.40M
22.78%575.00M
36.32%602.00M
48.56%575.80M
63.31%514.10M
56.88%468.30M
85.70%441.60M
103.14%387.60M
63.02%314.80M
-92.25%298.50M
143.76%237.80M
51.79%190.80M
49.29%193.10M
2981.93%3.85B
-9.51%97.56M
27.53%125.70M
24.93%129.34M
16.84%124.99M
1.83%107.80M
-12.65%98.56M
-17.56%103.53M
-17.29%106.98M
-19.29%105.86M
15.06%112.83M
-95.56%125.59M
56.02%129.34M
50.32%131.17M
-32.58%98.06M
1951.13%2.83B
-17.11%82.90M
-10.77%87.25M
35.44%145.46M
40.34%138.01M
--100.00M
4.38%97.79M
--107.40M
--98.34M
--93.69M
----
非流動資產合計
-16.50%5.22B
-16.59%5.21B
-19.11%5.26B
-21.37%5.39B
-19.20%6.25B
-20.20%6.25B
-18.25%6.51B
-25.05%6.85B
-16.82%7.74B
-17.40%7.83B
-17.78%7.96B
-6.86%9.14B
-6.28%9.31B
-5.59%9.48B
-5.31%9.68B
-4.59%9.81B
-4.43%9.93B
-6.44%10.04B
-6.39%10.22B
-9.55%10.29B
-10.70%10.39B
25.41%10.73B
129.76%10.92B
134.42%11.37B
135.84%11.64B
68.76%8.55B
-6.77%4.75B
-5.86%4.85B
-2.96%4.93B
-0.64%5.07B
-0.98%5.10B
-3.17%5.15B
-6.05%5.08B
-6.34%5.10B
-6.36%5.15B
-3.44%5.32B
-5.72%5.41B
77.36%5.45B
77.96%5.50B
72.32%5.51B
78.71%5.74B
-4.85%3.07B
-5.83%3.09B
-5.11%3.20B
-5.62%3.21B
--3.23B
-6.43%3.28B
--3.37B
--3.40B
--3.51B
----
總資產
-12.22%7.74B
-13.25%7.51B
-6.27%8.75B
-12.47%8.81B
-21.00%8.82B
-23.67%8.65B
-20.14%9.33B
-21.10%10.07B
-13.71%11.17B
-13.59%11.34B
-11.87%11.69B
-3.73%12.76B
-3.64%12.94B
-1.81%13.12B
-2.34%13.26B
-3.28%13.25B
-5.02%13.43B
-3.69%13.36B
-5.92%13.58B
-9.71%13.70B
-11.29%14.14B
33.72%13.87B
117.65%14.43B
125.86%15.17B
124.27%15.94B
45.09%10.37B
-5.84%6.63B
-5.99%6.72B
-0.98%7.11B
0.25%7.15B
-1.40%7.04B
-3.58%7.15B
-4.51%7.18B
-7.04%7.13B
-4.81%7.14B
-5.72%7.41B
-2.56%7.51B
54.74%7.67B
52.58%7.50B
55.40%7.86B
52.58%7.71B
3.86%4.96B
3.87%4.92B
5.42%5.06B
4.75%5.05B
--4.77B
-1.24%4.73B
--4.80B
-4.92%4.83B
--4.79B
--5.07B
負債
流動負債
-其他應付款
-30.92%78.20M
-9.82%51.40M
-0.71%112.40M
-3.87%54.70M
-2.16%113.20M
0.35%57.00M
-4.15%113.20M
-58.19%56.90M
-1.36%115.70M
0.18%56.80M
-0.17%118.10M
134.66%136.10M
-2.41%117.30M
-1.39%56.70M
-1.58%118.30M
-2.19%58.00M
23.03%120.20M
-4.01%57.50M
22.90%120.20M
-10.02%59.30M
-8.43%97.70M
-30.51%59.90M
429.54%97.80M
35.24%65.90M
473.35%106.70M
76.36%86.20M
-21.36%18.47M
-0.12%48.73M
-0.55%18.61M
-0.06%48.88M
173.53%23.48M
-10.15%48.79M
75.93%18.71M
-26.05%48.90M
-31.14%8.59M
-20.26%54.30M
-22.56%10.64M
88.71%66.13M
39.28%12.47M
79.90%68.10M
18.28%13.73M
3.08%35.04M
-81.10%8.95M
-16.24%37.85M
-82.67%11.61M
--33.99M
-25.74%47.37M
--45.19M
--66.99M
--63.78M
----
應計費用
-3.82%400.00M
3.83%371.10M
12.76%372.10M
-34.77%338.80M
-34.64%415.90M
-45.07%357.40M
-58.03%330.00M
-25.94%519.40M
-5.24%636.30M
-6.46%650.60M
7.68%786.30M
5.13%701.30M
-2.20%671.50M
25.68%695.50M
22.58%730.20M
8.74%667.10M
26.05%686.60M
-1.02%553.40M
4.34%595.70M
18.64%613.50M
4.93%544.70M
100.90%559.10M
135.71%570.90M
125.53%517.10M
136.14%519.10M
31.15%278.30M
3.79%242.20M
1.14%229.28M
-12.19%219.83M
-14.08%212.20M
-30.68%233.36M
-28.56%226.70M
-14.59%250.33M
-5.90%246.97M
15.64%336.62M
7.07%317.34M
37.57%293.10M
68.44%262.46M
35.22%291.10M
46.35%296.39M
7.12%213.05M
-25.82%155.82M
-9.80%215.28M
-7.33%202.52M
-7.57%198.88M
--210.06M
-1.62%238.68M
--218.54M
--215.18M
--242.62M
----
短期借款與租賃負債
-100.00%0.00
-100.00%0.00
----
3983.12%1.31B
3983.12%1.31B
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
0.00%32.00M
33.33%32.00M
--32.00M
--32.00M
--32.00M
--24.00M
--0.00
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.16%12.50M
-0.73%12.50M
-0.43%12.50M
39.32%12.50M
39.10%12.52M
40.02%12.59M
38.52%12.55M
-1.37%8.97M
-4.87%9.00M
-16.31%8.99M
-14.59%9.06M
--9.10M
-12.19%9.46M
--10.75M
--10.61M
--10.78M
----
遞延負債
8.41%116.00M
14.13%126.80M
13.15%95.50M
-2.55%99.40M
-2.37%107.00M
0.82%111.10M
-13.79%84.40M
-3.86%102.00M
-2.40%109.60M
-9.00%110.20M
3.49%97.90M
-1.94%106.10M
-7.19%112.30M
1.85%121.10M
5.11%94.60M
9.29%108.20M
-0.82%121.00M
-0.25%118.90M
8.96%90.00M
23.44%99.00M
43.02%122.00M
1104.04%119.20M
993.46%82.60M
852.83%80.20M
617.53%85.30M
-22.15%9.90M
-40.10%7.55M
-51.46%8.42M
-41.28%11.89M
-56.92%12.72M
-51.23%12.61M
-55.38%17.34M
-27.65%20.24M
18.10%29.52M
8.60%25.86M
144.65%38.86M
40.89%27.98M
4.44%24.99M
-8.02%23.81M
-36.74%15.88M
-36.14%19.86M
-14.95%23.93M
20.42%25.89M
14.29%25.11M
16.10%31.10M
--28.14M
-42.92%21.50M
--21.97M
--26.79M
--37.66M
----
其他流動負債
-11.81%194.20M
6.01%178.20M
5.21%207.90M
-3.02%154.10M
-2.26%220.20M
0.66%168.10M
-8.52%197.60M
-34.39%158.90M
-1.87%225.30M
-6.07%167.00M
1.46%216.00M
45.73%242.20M
-4.81%229.60M
0.79%177.80M
1.28%212.90M
4.99%166.20M
9.79%241.20M
-1.51%176.40M
16.52%210.20M
8.35%158.30M
14.43%219.70M
86.37%179.10M
593.23%180.40M
155.67%146.10M
529.55%192.00M
56.03%96.10M
-27.91%26.02M
-13.58%57.14M
-21.71%30.50M
-21.46%61.59M
4.79%36.10M
-29.02%66.13M
0.88%38.96M
-13.94%78.42M
-5.06%34.45M
10.93%93.16M
14.95%38.62M
54.51%91.12M
4.13%36.28M
33.38%83.98M
-21.35%33.59M
-5.08%58.97M
-49.41%34.84M
-6.25%62.96M
-54.46%42.71M
--62.13M
-32.12%68.86M
--67.16M
--93.78M
--101.45M
----
流動負債總額
-53.17%1.16B
0.00%1.05B
-12.51%1.23B
58.47%2.45B
43.65%2.47B
-41.80%1.05B
-33.31%1.41B
-23.49%1.55B
-20.43%1.72B
-18.88%1.80B
-3.44%2.11B
-3.14%2.02B
3.23%2.16B
15.31%2.22B
11.73%2.18B
1.41%2.09B
-2.12%2.10B
3.99%1.93B
-4.34%1.95B
0.83%2.06B
-6.30%2.14B
104.76%1.85B
195.68%2.04B
166.89%2.04B
191.03%2.29B
18.77%904.90M
-4.57%690.62M
6.64%764.62M
3.76%785.28M
-8.68%761.88M
-15.63%723.72M
-22.72%716.99M
-13.00%756.81M
4.52%834.26M
25.21%857.82M
21.45%927.82M
63.99%869.87M
66.50%798.16M
43.98%685.09M
33.83%763.94M
-12.05%530.44M
-17.04%479.39M
-19.81%475.81M
5.86%570.82M
1.86%603.14M
--577.86M
7.96%593.38M
--539.23M
--592.16M
--549.62M
----
非流動負債
長期撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.00%16.84M
-29.72%20.32M
-26.49%23.01M
-17.34%25.21M
-20.62%25.14M
-7.35%28.91M
-18.99%31.30M
-24.38%30.50M
-14.64%31.67M
-39.95%31.20M
94.44%38.63M
73.77%40.33M
25.86%37.10M
111.97%51.96M
-39.84%19.87M
-42.42%23.21M
-26.94%29.48M
-53.78%24.51M
-47.04%33.03M
--40.31M
-44.21%40.35M
--53.03M
--62.37M
--72.32M
----
長期借款與租賃負債
-9.16%7.36B
-21.60%7.35B
-0.26%9.35B
-14.84%8.09B
-15.00%8.10B
-1.68%9.38B
-2.28%9.37B
-2.12%9.50B
-1.40%9.52B
-0.73%9.54B
-0.27%9.59B
1.20%9.71B
0.77%9.66B
0.14%9.61B
0.12%9.62B
-1.33%9.59B
-4.98%9.59B
-2.51%9.60B
-3.54%9.61B
-5.38%9.72B
-3.87%10.09B
30.65%9.84B
149.90%9.96B
157.83%10.27B
139.91%10.49B
72.35%7.53B
-8.78%3.99B
-12.41%3.98B
-4.28%4.37B
-4.28%4.37B
-3.96%4.37B
-3.26%4.55B
-7.40%4.57B
-12.69%4.57B
-13.03%4.55B
-12.01%4.70B
-7.69%4.94B
93.96%5.23B
96.67%5.23B
97.87%5.34B
97.87%5.35B
7.73%2.70B
6.18%2.66B
-10.11%2.70B
-10.12%2.70B
--2.50B
1.83%2.51B
--3.00B
18.90%3.01B
--2.46B
--2.53B
-長期借款
-9.02%7.25B
-21.63%7.24B
-0.09%9.24B
-14.83%7.97B
-15.06%7.97B
-1.76%9.24B
-2.35%9.25B
-2.33%9.35B
-1.50%9.38B
-0.69%9.41B
-0.09%9.47B
1.01%9.58B
0.41%9.52B
-0.11%9.48B
-0.11%9.48B
-1.13%9.48B
-4.64%9.48B
-2.19%9.49B
-3.18%9.49B
-5.07%9.59B
-3.45%9.95B
30.02%9.70B
145.88%9.80B
153.56%10.10B
135.53%10.30B
70.63%7.46B
-8.78%3.99B
-12.41%3.98B
-4.28%4.37B
-4.28%4.37B
-3.96%4.37B
-3.26%4.55B
-7.40%4.57B
-12.69%4.57B
-13.03%4.55B
-12.01%4.70B
-7.69%4.94B
93.96%5.23B
96.67%5.23B
97.87%5.34B
97.87%5.35B
7.73%2.70B
6.18%2.66B
-10.11%2.70B
-10.12%2.70B
--2.50B
1.83%2.51B
--3.00B
18.90%3.01B
--2.46B
--2.53B
-長期租賃負債
-17.93%105.30M
-19.26%109.00M
-12.87%111.70M
-15.55%123.80M
-10.90%128.30M
4.49%135.00M
3.81%128.20M
13.91%146.60M
5.73%144.00M
-3.58%129.20M
-12.29%123.50M
17.86%128.70M
34.06%136.20M
21.16%134.00M
18.22%140.80M
-15.94%109.20M
-28.25%101.60M
-24.09%110.60M
-25.75%119.10M
-23.72%129.90M
-26.13%141.60M
93.75%145.70M
--160.40M
--170.30M
--191.70M
--75.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
8.34%84.40M
19.97%85.30M
19.26%84.20M
13.18%79.00M
21.53%77.90M
--71.10M
--70.60M
--69.80M
--64.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.00M
----
員工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.00%16.84M
-29.72%20.32M
-26.49%23.01M
-17.34%25.21M
-20.62%25.14M
-7.35%28.91M
-18.99%31.30M
-24.38%30.50M
-14.64%31.67M
-39.95%31.20M
94.44%38.63M
73.77%40.33M
25.86%37.10M
111.97%51.96M
-39.84%19.87M
-42.42%23.21M
-26.94%29.48M
-53.78%24.51M
-47.04%33.03M
--40.31M
-44.21%40.35M
--53.03M
--62.37M
--72.32M
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--309.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
21.36%315.90M
21.31%312.00M
-0.67%297.10M
8.84%280.60M
5.00%260.30M
4.47%257.20M
16.34%299.10M
-14.89%257.80M
-20.19%247.90M
-25.30%246.20M
-26.54%257.10M
-27.47%302.90M
-28.14%310.60M
-17.14%329.60M
-15.19%350.00M
1.70%417.60M
12.35%432.20M
4.30%397.80M
9.35%412.70M
7.54%410.60M
-0.62%384.70M
246.10%381.40M
231.33%377.40M
226.42%381.80M
188.26%387.10M
-29.56%110.20M
-31.58%113.91M
-20.99%116.97M
-3.85%134.29M
9.70%156.45M
17.69%166.48M
0.94%148.05M
-13.82%139.66M
-12.95%142.62M
-12.25%141.45M
-14.98%146.67M
32.88%162.06M
31.80%163.84M
20.49%161.20M
38.33%172.51M
-14.69%121.96M
-12.89%124.31M
-16.93%133.78M
-28.12%124.71M
-11.11%142.96M
--142.70M
-0.01%161.04M
--173.51M
--160.83M
--161.06M
----
非流動負債總額
-8.36%7.76B
-20.45%7.76B
-0.44%9.75B
-14.10%8.47B
-14.67%8.47B
-1.92%9.76B
-2.33%9.79B
-3.20%9.86B
-2.29%9.93B
-1.89%9.95B
-1.51%10.02B
-0.17%10.19B
-0.58%10.16B
-0.43%10.14B
-0.48%10.18B
-1.36%10.21B
-4.20%10.22B
-2.38%10.18B
-3.10%10.23B
-5.26%10.35B
-4.96%10.67B
35.05%10.43B
152.28%10.55B
160.13%10.92B
143.14%11.23B
65.87%7.72B
-10.43%4.18B
-13.94%4.20B
-5.76%4.62B
-4.85%4.66B
-4.50%4.67B
-3.40%4.88B
-7.98%4.90B
-12.38%4.89B
-12.60%4.89B
-12.60%5.05B
-7.74%5.32B
77.92%5.59B
78.54%5.59B
80.83%5.78B
78.77%5.77B
3.36%3.14B
2.65%3.13B
-11.27%3.20B
-10.23%3.23B
--3.04B
-0.28%3.05B
--3.60B
--3.60B
--3.06B
----
總負債
-18.48%8.92B
-18.47%8.81B
-1.95%10.98B
-4.27%10.92B
-6.05%10.95B
-8.04%10.81B
-7.72%11.20B
-6.56%11.41B
-5.47%11.65B
-4.94%11.75B
-1.85%12.13B
-0.68%12.21B
0.07%12.33B
2.07%12.36B
1.48%12.36B
-0.90%12.29B
-3.85%12.32B
-1.42%12.11B
-3.30%12.18B
-4.30%12.41B
-5.19%12.81B
42.36%12.29B
158.43%12.60B
161.17%12.96B
150.10%13.51B
59.25%8.63B
-9.64%4.87B
-11.31%4.96B
-4.49%5.40B
-5.41%5.42B
-6.16%5.39B
-6.40%5.60B
-8.69%5.66B
-10.27%5.73B
-8.47%5.75B
-8.63%5.98B
-1.71%6.19B
76.41%6.38B
73.99%6.28B
73.71%6.54B
64.47%6.30B
0.10%3.62B
-1.00%3.61B
-9.04%3.77B
-8.52%3.83B
--3.62B
0.97%3.65B
--4.14B
12.30%4.19B
--3.61B
--3.73B
所有者權益
普通股權益
-1.35%2.50B
-1.61%2.51B
-1.42%2.52B
-1.23%2.53B
-1.08%2.53B
0.17%2.55B
0.30%2.55B
0.49%2.56B
0.72%2.56B
-0.06%2.54B
0.09%2.55B
0.22%2.54B
0.49%2.54B
0.67%2.54B
1.11%2.54B
1.69%2.54B
2.18%2.53B
2.86%2.53B
2.77%2.52B
2.85%2.50B
2.64%2.48B
2.58%2.46B
2.51%2.45B
2.21%2.43B
2.09%2.41B
1.93%2.40B
2.18%2.39B
2.15%2.37B
2.16%2.36B
2.22%2.35B
2.28%2.34B
2.83%2.32B
2.84%2.31B
3.15%2.30B
2.97%2.28B
2.71%2.26B
2.90%2.25B
2.74%2.23B
3.49%2.22B
3.01%2.20B
2.83%2.19B
2.86%2.17B
1.91%2.14B
28.27%2.14B
27.77%2.13B
--2.11B
26.93%2.10B
--1.67B
--1.66B
--1.66B
----
留存收益
14.41%-4.51B
14.53%-4.54B
-6.30%-5.32B
-19.72%-5.30B
-46.36%-5.27B
-51.83%-5.31B
-43.02%-5.01B
-85.01%-4.43B
-48.96%-3.60B
-48.56%-3.50B
-58.09%-3.50B
-12.45%-2.39B
-20.56%-2.42B
-27.29%-2.36B
-26.39%-2.22B
-19.80%-2.13B
-20.71%-2.00B
-38.16%-1.85B
-48.62%-1.75B
-139.24%-1.78B
-183.28%-1.66B
-431.22%-1.34B
-372.14%-1.18B
-227.87%-742.60M
-101.87%-586.10M
29.24%-252.10M
36.92%-249.78M
49.62%-226.49M
42.02%-290.34M
35.95%-356.26M
32.83%-396.00M
30.19%-449.58M
32.14%-500.74M
30.46%-556.20M
27.43%-589.56M
12.65%-644.02M
-12.40%-737.85M
-13.93%-799.81M
-9.56%-812.39M
6.60%-737.25M
25.89%-656.45M
23.17%-702.04M
24.20%-741.52M
18.57%-789.33M
9.68%-885.76M
---913.80M
-118.52%-978.29M
---969.38M
---980.67M
---447.69M
----
資本公積
-1.36%2.50B
-1.60%2.50B
-1.42%2.51B
-1.23%2.52B
-1.08%2.53B
0.17%2.55B
0.29%2.55B
0.49%2.55B
0.72%2.56B
-0.06%2.54B
0.09%2.54B
0.22%2.54B
0.49%2.54B
0.67%2.54B
1.11%2.54B
1.69%2.54B
2.17%2.53B
2.86%2.53B
2.77%2.51B
2.85%2.49B
2.64%2.47B
2.58%2.46B
2.52%2.45B
2.21%2.43B
2.09%2.41B
1.93%2.39B
2.19%2.39B
2.15%2.37B
2.16%2.36B
2.22%2.35B
2.28%2.33B
2.83%2.32B
2.84%2.31B
3.15%2.30B
2.97%2.28B
2.71%2.26B
2.90%2.25B
2.74%2.23B
3.49%2.22B
3.01%2.20B
2.83%2.18B
2.86%2.17B
1.91%2.14B
28.28%2.13B
27.78%2.12B
--2.11B
26.94%2.10B
--1.66B
--1.66B
--1.66B
----
減：庫存股
3.62%314.50M
1.06%305.10M
0.63%303.60M
0.70%303.60M
0.66%303.50M
1.44%301.90M
3.11%301.70M
3.32%301.50M
3.36%301.50M
3.19%297.60M
5.33%292.60M
5.69%291.80M
5.69%291.70M
4.61%288.40M
10.50%277.80M
12.79%276.10M
14.62%276.00M
14.68%275.70M
7.21%251.40M
4.79%244.80M
4.42%240.80M
5.07%240.40M
5.95%234.50M
5.60%233.60M
4.29%230.60M
3.52%228.80M
7.64%221.32M
7.82%221.21M
70.00%221.12M
132.70%221.02M
1251.76%205.62M
1336.84%205.17M
820.58%130.07M
575.82%94.98M
34.22%15.21M
34.26%14.28M
32.85%14.13M
32.15%14.05M
6.56%11.33M
0.00%10.63M
0.00%10.63M
0.00%10.63M
0.00%10.63M
0.00%10.63M
0.00%10.63M
--10.63M
3.03%10.63M
--10.63M
--10.63M
--10.32M
----
不影響留存收益的損益
58.50%-116.50M
21.00%-209.60M
-29.17%-344.50M
23.38%-243.20M
-1.63%-280.70M
4.40%-265.30M
9.99%-266.70M
20.07%-317.40M
9.83%-276.20M
-28.71%-277.50M
-43.56%-296.30M
-82.57%-397.10M
-69.04%-306.30M
-10.96%-215.60M
-32.39%-206.40M
1.49%-217.50M
34.20%-181.20M
36.23%-194.30M
20.86%-155.90M
7.96%-220.80M
-60.96%-275.40M
-78.71%-304.70M
-23.74%-197.00M
-39.49%-239.90M
-15.12%-171.10M
-307.43%-170.50M
-83.83%-159.21M
-44.11%-171.98M
8.77%-148.63M
82.86%-41.85M
69.63%-86.60M
29.50%-119.34M
8.09%-162.92M
-92.50%-244.18M
-66.07%-285.11M
-25.53%-169.28M
-63.06%-177.25M
-7.85%-126.85M
-105.48%-171.68M
-201.96%-134.84M
-1522.25%-108.71M
-348.90%-117.61M
-217.96%-83.55M
-60.20%-44.66M
81.37%-6.70M
---26.20M
-57.85%-26.28M
---27.88M
---35.97M
---16.65M
----
非控制性權益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
總權益
44.49%-1.18B
39.45%-1.30B
-19.66%-2.23B
-57.15%-2.11B
-337.95%-2.12B
-418.92%-2.15B
-317.90%-1.86B
-345.49%-1.34B
-179.03%-485.10M
-154.86%-415.00M
-149.55%-445.70M
-42.88%547.40M
-44.74%613.80M
-39.46%756.50M
-35.60%899.50M
-26.04%958.40M
-16.33%1.11B
-21.27%1.25B
-23.93%1.40B
-41.39%1.30B
-45.26%1.33B
-9.02%1.59B
4.53%1.84B
25.98%2.21B
42.37%2.42B
0.76%1.74B
6.61%1.76B
13.18%1.76B
12.08%1.70B
23.31%1.73B
18.20%1.65B
8.19%1.55B
15.11%1.52B
8.97%1.40B
14.01%1.39B
8.70%1.43B
-6.39%1.32B
-3.80%1.29B
-6.49%1.22B
2.03%1.32B
15.33%1.41B
15.59%1.34B
20.18%1.31B
96.38%1.29B
92.09%1.22B
--1.16B
-7.97%1.09B
--658.00M
-52.66%636.58M
--1.18B
--1.34B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
