Broadridge Financial Solutions Inc
BR253.690USD
+0.700+0.28%
收盤 07/25, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
29.73B總市值
37.71本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
34.63%317.20M
4.66%289.90M
25.13%292.80M
20.65%304.40M
-28.95%235.60M
-1.07%277.00M
3.04%234.00M
12.28%252.30M
19.62%331.60M
-0.43%280.00M
-28.29%227.10M
-18.14%224.70M
-22.09%277.20M
-23.09%281.20M
-11.19%316.70M
-42.40%274.50M
-11.51%355.80M
56.24%365.60M
-0.47%356.60M
74.45%476.60M
37.66%402.10M
-6.33%234.00M
75.04%358.30M
3.52%273.20M
-17.04%292.10M
-31.84%249.80M
-29.12%204.70M
-2.66%263.90M
30.65%352.10M
55.49%366.50M
27.00%288.80M
-62.75%271.10M
-23.96%269.50M
-22.75%235.70M
-20.57%227.40M
124.53%727.70M
14.29%354.40M
-2.87%305.10M
-13.58%286.30M
-6.76%324.10M
26.88%310.10M
30.71%314.10M
80.94%331.30M
30.68%347.60M
34.14%244.40M
-7.26%240.30M
-13.55%183.10M
-17.00%266.00M
-16.73%182.20M
8.77%259.10M
-16.22%211.80M
--320.50M
--218.80M
--238.20M
--252.80M
—現金和現金等價物
34.63%317.20M
4.66%289.90M
25.13%292.80M
20.65%304.40M
-28.95%235.60M
-1.07%277.00M
3.04%234.00M
12.28%252.30M
19.62%331.60M
-0.43%280.00M
-28.29%227.10M
-18.14%224.70M
-22.09%277.20M
-23.09%281.20M
-11.19%316.70M
-42.40%274.50M
-11.51%355.80M
56.24%365.60M
-0.47%356.60M
74.45%476.60M
37.66%402.10M
-6.33%234.00M
75.04%358.30M
3.52%273.20M
-17.04%292.10M
-31.84%249.80M
-29.12%204.70M
-2.66%263.90M
30.65%352.10M
55.49%366.50M
27.00%288.80M
-62.75%271.10M
-23.96%269.50M
-22.75%235.70M
-20.57%227.40M
124.53%727.70M
14.29%354.40M
-2.87%305.10M
-13.58%286.30M
-6.76%324.10M
26.88%310.10M
30.71%314.10M
80.94%331.30M
30.68%347.60M
34.14%244.40M
-7.26%240.30M
-13.55%183.10M
-17.00%266.00M
-16.73%182.20M
8.77%259.10M
-16.22%211.80M
--320.50M
--218.80M
--238.20M
--252.80M
應收款項
1.64%1.18B
16.60%1.04B
-2.28%895.30M
9.40%1.07B
6.29%1.17B
3.72%892.20M
9.06%916.20M
2.86%974.00M
10.95%1.10B
10.35%860.20M
15.08%840.10M
15.43%946.90M
13.43%988.00M
24.72%779.50M
17.91%730.00M
15.32%820.30M
6.91%871.00M
1.46%625.00M
3.06%619.10M
7.12%711.30M
2.76%814.70M
1.42%616.00M
-7.60%600.70M
7.97%664.00M
11.02%792.80M
5.62%607.40M
4.12%650.10M
4.33%615.00M
8.00%714.10M
11.56%575.10M
25.03%624.40M
30.02%589.50M
31.24%661.20M
25.79%515.50M
21.57%499.40M
2.00%453.40M
3.58%503.80M
11.78%409.80M
13.76%410.80M
4.64%444.50M
14.10%486.40M
9.11%366.60M
-2.98%361.10M
-3.98%424.80M
3.42%426.30M
10.09%336.00M
15.81%372.20M
19.34%442.40M
6.10%412.20M
2.90%305.20M
-2.16%321.40M
--370.70M
--388.50M
--296.60M
--328.50M
-應收賬款及應收票據
1.64%1.18B
16.60%1.04B
-2.28%895.30M
9.40%1.07B
6.29%1.17B
3.72%892.20M
9.06%916.20M
2.86%974.00M
10.95%1.10B
10.35%860.20M
15.08%840.10M
15.43%946.90M
13.43%988.00M
24.72%779.50M
17.91%730.00M
15.32%820.30M
6.91%871.00M
1.46%625.00M
3.06%619.10M
7.12%711.30M
2.76%814.70M
1.42%616.00M
-7.60%600.70M
7.97%664.00M
11.02%792.80M
5.62%607.40M
4.12%650.10M
4.33%615.00M
8.00%714.10M
11.56%575.10M
25.03%624.40M
30.02%589.50M
31.24%661.20M
25.79%515.50M
21.57%499.40M
2.00%453.40M
3.58%503.80M
11.78%409.80M
13.76%410.80M
4.64%444.50M
14.10%486.40M
9.11%366.60M
-2.98%361.10M
-3.98%424.80M
3.42%426.30M
10.09%336.00M
15.81%372.20M
19.34%442.40M
6.10%412.20M
2.90%305.20M
-2.16%321.40M
--370.70M
--388.50M
--296.60M
--328.50M
-其他應收款
--126.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
-0.18%164.10M
-8.33%178.20M
-8.26%162.10M
2.83%170.90M
17.09%164.40M
36.42%194.40M
14.15%176.70M
5.99%166.20M
-38.93%140.40M
-30.79%142.50M
-5.84%154.80M
-5.83%156.80M
51.45%229.90M
30.40%205.90M
13.93%164.40M
18.84%166.50M
5.27%151.80M
-1.68%157.90M
6.02%144.30M
33.30%140.10M
30.50%144.20M
47.07%160.60M
20.34%136.10M
-6.33%105.10M
-19.23%110.50M
-0.36%109.20M
-6.61%113.10M
-13.02%112.20M
-27.04%136.80M
-26.05%109.60M
-23.84%121.10M
19.44%129.00M
28.78%187.50M
30.80%148.20M
61.59%159.00M
16.38%108.00M
7.45%145.60M
13.64%113.30M
18.27%98.40M
-14.23%92.80M
-5.57%135.50M
-10.10%99.70M
-17.87%83.20M
9.74%108.20M
22.75%143.50M
24.19%110.90M
15.51%101.30M
14.39%98.60M
-17.85%116.90M
-10.79%89.30M
-15.67%87.70M
--86.20M
--142.30M
--100.10M
--104.00M
流動資產合計
6.41%1.67B
10.62%1.51B
1.76%1.35B
10.66%1.54B
-0.20%1.57B
6.31%1.36B
8.58%1.33B
4.83%1.39B
4.89%1.57B
1.27%1.28B
0.90%1.22B
5.32%1.33B
8.45%1.50B
10.28%1.27B
8.13%1.21B
-5.02%1.26B
1.29%1.38B
13.65%1.15B
2.27%1.12B
27.41%1.33B
13.85%1.36B
4.57%1.01B
13.14%1.10B
5.17%1.04B
-0.63%1.20B
-8.07%966.40M
-6.42%967.90M
0.15%991.10M
7.58%1.20B
16.88%1.05B
16.76%1.03B
-23.23%989.60M
11.40%1.12B
8.60%899.40M
11.35%885.80M
49.65%1.29B
7.70%1.00B
6.13%828.20M
2.57%795.50M
-2.18%861.40M
14.47%932.00M
13.56%780.40M
18.12%775.60M
9.12%880.60M
14.47%814.20M
5.14%687.20M
5.75%656.60M
3.81%807.00M
-5.11%711.30M
2.95%653.60M
-9.40%620.90M
--777.40M
--749.60M
--634.90M
--685.30M
非流動資產
固定資產淨額
0.97%333.20M
3.22%337.00M
2.33%342.90M
1.28%348.40M
-4.43%330.00M
-7.98%326.50M
-6.86%335.10M
-7.95%344.00M
-15.31%345.30M
-14.32%354.80M
-14.82%359.80M
-14.91%373.70M
-3.46%407.70M
-2.10%414.10M
-0.89%422.40M
-3.30%439.20M
-6.47%422.30M
13.31%423.00M
2.87%426.20M
140.32%454.20M
146.18%451.50M
98.67%373.30M
115.22%414.30M
-7.40%189.00M
-7.33%183.40M
-7.21%187.90M
-7.27%192.50M
3.03%204.10M
16.76%197.90M
39.18%202.50M
58.84%207.60M
76.56%198.10M
56.65%169.50M
37.26%145.50M
30.18%130.70M
15.31%112.20M
32.92%108.20M
28.95%106.00M
18.82%100.40M
10.19%97.30M
-6.65%81.40M
-5.52%82.20M
2.92%84.50M
9.15%88.30M
7.79%87.20M
13.73%87.00M
7.60%82.10M
2.41%80.90M
3.06%80.90M
-2.55%76.50M
-3.30%76.30M
--79.00M
--78.50M
--78.50M
--78.90M
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.99%493.20M
----
----
----
6.60%452.50M
----
----
----
1.34%424.50M
----
----
----
--418.90M
----
----
----
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.70%395.90M
----
----
----
6.00%364.20M
----
----
----
1.09%343.60M
----
----
----
--339.90M
----
----
----
商譽及其他無形資產
0.32%4.78B
1.34%4.84B
-1.47%4.78B
-3.09%4.78B
9.88%4.77B
10.59%4.78B
9.26%4.85B
8.04%4.93B
-8.61%4.34B
-12.15%4.32B
-11.67%4.44B
-11.33%4.56B
109.19%4.75B
118.66%4.92B
122.09%5.02B
127.83%5.15B
-1.98%2.27B
-1.03%2.25B
10.77%2.26B
9.83%2.26B
37.55%2.32B
33.67%2.27B
18.11%2.04B
17.56%2.06B
-2.20%1.68B
2.56%1.70B
4.95%1.73B
6.28%1.75B
4.63%1.72B
1.95%1.66B
1.15%1.65B
36.05%1.65B
42.47%1.65B
39.34%1.63B
40.62%1.63B
3.72%1.21B
12.55%1.15B
16.78%1.17B
18.56%1.16B
18.26%1.17B
3.47%1.03B
6.98%999.00M
4.52%976.80M
9.69%986.10M
10.23%991.70M
2.68%933.80M
1.92%934.60M
-2.63%899.00M
-4.62%899.70M
-4.29%909.40M
-4.31%917.00M
--923.30M
--943.30M
--950.20M
--958.30M
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--20.60M
--20.60M
其他非流動資產
-4.41%1.11B
-1.76%1.14B
-5.62%1.14B
-3.02%1.18B
-36.72%1.16B
-33.84%1.16B
-30.59%1.21B
-22.22%1.22B
34.13%1.83B
45.49%1.76B
60.70%1.74B
57.98%1.56B
59.27%1.37B
55.00%1.21B
55.23%1.08B
58.26%990.40M
49.76%858.60M
48.43%778.50M
46.58%696.40M
40.53%625.80M
40.38%573.30M
37.05%524.50M
29.63%475.10M
58.92%445.30M
44.01%408.40M
45.51%382.70M
39.78%366.50M
10.75%280.20M
14.17%283.60M
9.49%263.00M
9.52%262.20M
18.61%253.00M
17.17%248.40M
12.09%240.20M
15.32%239.40M
1.62%213.30M
0.05%212.00M
2.29%214.30M
-2.63%207.60M
-0.90%209.90M
-0.52%211.90M
0.92%209.50M
0.76%213.20M
0.67%211.80M
0.52%213.00M
4.32%207.60M
-48.98%211.60M
7.73%210.40M
-7.87%211.90M
-0.20%199.00M
144.37%414.70M
--195.30M
--230.00M
--199.40M
--169.70M
非流動資產合計
-0.24%6.63B
1.30%6.72B
-1.15%6.67B
-2.03%6.70B
-3.11%6.65B
-1.96%6.64B
-1.81%6.74B
0.00%6.84B
0.14%6.86B
-1.18%6.77B
0.75%6.87B
-0.26%6.84B
79.99%6.85B
84.63%6.85B
87.82%6.82B
92.56%6.86B
7.20%3.81B
9.95%3.71B
16.15%3.63B
25.49%3.56B
47.61%3.55B
41.10%3.37B
29.46%3.13B
22.68%2.84B
5.48%2.41B
8.76%2.39B
10.21%2.41B
7.10%2.31B
7.43%2.28B
6.33%2.20B
6.50%2.19B
36.41%2.16B
39.71%2.12B
35.56%2.07B
36.74%2.06B
5.10%1.58B
12.67%1.52B
15.61%1.53B
15.43%1.50B
14.88%1.51B
2.55%1.35B
5.40%1.32B
4.19%1.30B
8.28%1.31B
8.68%1.32B
4.09%1.25B
-12.29%1.25B
0.08%1.21B
-4.28%1.21B
-4.71%1.20B
14.82%1.43B
--1.21B
--1.26B
--1.26B
--1.24B
總資產
1.02%8.30B
2.89%8.23B
-0.67%8.02B
0.11%8.24B
-2.57%8.22B
-0.64%8.00B
-0.24%8.07B
0.79%8.23B
0.99%8.43B
-0.80%8.05B
0.77%8.09B
0.60%8.17B
60.98%8.35B
67.05%8.12B
69.03%8.03B
66.06%8.12B
5.56%5.19B
10.80%4.86B
12.55%4.75B
26.00%4.89B
36.41%4.91B
30.59%4.38B
24.79%4.22B
17.43%3.88B
3.37%3.60B
3.31%3.36B
4.88%3.38B
4.92%3.30B
7.49%3.48B
9.52%3.25B
9.59%3.22B
9.65%3.15B
28.45%3.24B
26.07%2.97B
27.95%2.94B
21.31%2.87B
10.64%2.52B
12.09%2.35B
10.63%2.30B
8.03%2.37B
7.10%2.28B
8.29%2.10B
8.99%2.08B
8.62%2.19B
10.82%2.13B
4.46%1.94B
4.19%1.91B
1.54%2.02B
-4.59%1.92B
-2.15%1.86B
-5.02%1.83B
--1.99B
--2.01B
--1.90B
--1.93B
負債
流動負債
-應付股利
9.32%103.20M
9.34%103.00M
9.35%102.90M
9.11%93.40M
10.54%94.40M
10.43%94.20M
10.32%94.10M
14.13%85.60M
14.17%85.40M
14.19%85.30M
14.65%85.30M
12.28%75.00M
12.31%74.80M
12.33%74.70M
12.05%74.40M
7.40%66.80M
7.77%66.60M
7.26%66.50M
7.44%66.40M
12.27%62.20M
10.16%61.80M
10.52%62.00M
9.38%61.80M
30.35%55.40M
31.07%56.10M
31.69%56.10M
32.94%56.50M
12.14%42.50M
12.34%42.80M
9.23%42.60M
10.39%42.50M
8.60%37.90M
9.80%38.10M
11.43%39.00M
10.32%38.50M
11.15%34.90M
9.81%34.70M
9.38%35.00M
9.75%34.90M
27.13%31.40M
27.94%31.60M
30.08%32.00M
31.95%31.80M
17.62%24.70M
--24.70M
--24.60M
--24.10M
5.53%21.00M
----
----
----
--19.90M
----
----
----
-其他應付款
-2.64%118.10M
-2.62%111.50M
-7.33%126.40M
-11.64%103.20M
-15.29%121.30M
-9.77%114.50M
-12.40%136.40M
-20.92%116.80M
-10.16%143.20M
-17.60%126.90M
-10.47%155.70M
-12.60%147.70M
59.08%159.40M
169.23%154.00M
154.61%173.90M
32.03%169.00M
-21.04%100.20M
-60.28%57.20M
-41.32%68.30M
28.39%128.00M
117.29%126.90M
159.93%144.00M
116.76%116.40M
84.97%99.70M
5.42%58.40M
30.97%55.40M
93.17%53.70M
45.28%53.90M
109.85%55.40M
55.51%42.30M
-3.47%27.80M
79.23%37.10M
-26.46%26.40M
-31.66%27.20M
0.35%28.80M
-38.94%20.70M
194.26%35.90M
135.50%39.80M
129.60%28.70M
65.37%33.90M
34.07%12.20M
-15.08%16.90M
-2.34%12.50M
69.42%20.50M
-35.00%9.10M
5.29%19.90M
-39.91%12.80M
-38.27%12.10M
-68.18%14.00M
-55.74%18.90M
-58.88%21.30M
--19.60M
--44.00M
--42.70M
--51.80M
應計費用
10.72%398.70M
8.25%329.50M
-3.10%237.90M
-0.60%480.70M
-5.95%360.10M
0.46%304.40M
-11.08%245.50M
-3.70%483.60M
-2.97%382.90M
-4.51%303.00M
3.14%276.10M
4.69%502.20M
-0.70%394.60M
-9.83%317.30M
-3.64%267.70M
29.68%479.70M
39.98%397.40M
57.87%351.90M
46.29%277.80M
15.88%369.90M
5.58%283.90M
11.62%222.90M
5.38%189.90M
0.28%319.20M
2.67%268.90M
-1.63%199.70M
-7.21%180.20M
5.89%318.30M
12.50%261.90M
16.67%203.00M
3.57%194.20M
21.85%300.60M
21.06%232.80M
14.25%174.00M
42.59%187.50M
8.87%246.70M
5.43%192.30M
5.11%152.30M
3.22%131.50M
0.09%226.60M
15.30%182.40M
7.57%144.90M
18.84%127.40M
17.73%226.40M
-10.77%158.20M
-24.92%134.70M
-29.84%107.20M
7.91%192.30M
17.81%177.30M
40.82%179.40M
28.19%152.80M
--178.20M
--150.50M
--127.40M
--119.20M
短期借款與租賃負債
----
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--1.18B
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--399.90M
--399.80M
--399.50M
--399.40M
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--125.00M
--124.90M
--124.90M
--124.80M
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
遞延負債
3.32%236.60M
17.06%225.70M
11.54%201.10M
13.81%227.40M
12.14%229.00M
-0.98%192.80M
2.62%180.30M
0.65%199.80M
-3.27%204.20M
-6.93%194.70M
-0.57%175.70M
7.12%198.50M
66.88%211.10M
75.95%209.20M
58.33%176.70M
66.64%185.30M
7.20%126.50M
8.19%118.90M
19.36%111.60M
22.33%111.20M
24.60%118.00M
23.76%109.90M
-7.88%93.50M
-14.49%90.90M
-48.92%94.70M
12.12%88.80M
-16.18%101.50M
29.00%106.30M
-9.56%185.40M
0.89%79.20M
62.77%121.10M
-0.36%82.40M
23.49%205.00M
16.30%78.50M
-4.00%74.40M
13.91%82.70M
2.53%166.00M
13.83%67.50M
19.05%77.50M
18.05%72.60M
9.17%161.90M
7.62%59.30M
16.67%65.10M
25.00%61.50M
16.13%148.30M
13.84%55.10M
10.28%55.80M
3.58%49.20M
-6.58%127.70M
27.03%48.40M
73.88%50.60M
--47.50M
--136.70M
--38.10M
--29.10M
其他流動負債
5.19%449.80M
9.16%405.10M
5.09%388.30M
0.29%383.30M
1.35%427.60M
-1.15%371.10M
-5.57%369.50M
-5.61%382.20M
-3.50%421.90M
-12.15%375.40M
-2.03%391.30M
-1.20%404.90M
51.39%437.20M
89.57%427.30M
84.40%399.40M
44.45%409.80M
-4.47%288.80M
-23.80%225.40M
-12.66%216.60M
25.87%283.70M
47.82%302.30M
58.78%295.80M
29.50%248.00M
13.04%225.40M
-30.20%204.50M
11.82%186.30M
4.08%191.50M
25.41%199.40M
8.44%293.00M
16.67%166.60M
29.67%184.00M
53.77%159.00M
33.83%270.20M
33.08%142.80M
33.62%141.90M
-2.91%103.40M
15.97%201.90M
40.81%107.30M
36.86%106.20M
29.88%106.50M
10.61%174.10M
1.60%76.20M
13.12%77.60M
33.77%82.00M
11.08%157.40M
11.44%75.00M
-4.59%68.60M
-8.64%61.30M
-21.58%141.70M
-16.71%67.30M
-11.12%71.90M
--67.10M
--180.70M
--80.80M
--80.90M
流動負債總額
12.64%1.26B
14.73%1.11B
5.24%972.40M
-40.70%1.42B
-3.49%1.12B
-4.68%971.20M
-6.83%924.00M
82.56%2.40B
-1.17%1.16B
-6.33%1.02B
2.58%991.70M
1.97%1.31B
17.37%1.18B
29.82%1.09B
29.96%966.80M
-3.95%1.29B
-20.11%1.00B
-25.51%837.90M
-28.53%743.90M
67.08%1.34B
77.96%1.25B
88.13%1.12B
81.56%1.04B
3.25%802.60M
-8.09%705.20M
2.03%597.90M
-5.92%573.30M
4.35%777.30M
-13.39%767.30M
-8.18%586.00M
-5.05%609.40M
7.50%744.90M
52.40%885.90M
48.97%638.20M
55.40%641.80M
36.16%692.90M
9.53%581.30M
19.10%428.40M
13.46%413.00M
5.06%508.90M
7.49%530.70M
4.59%359.70M
7.66%364.00M
3.17%484.40M
9.91%493.70M
-0.15%343.90M
7.81%338.10M
14.43%469.50M
2.49%449.20M
14.49%344.40M
6.81%313.60M
--410.30M
--438.30M
--300.80M
--293.60M
非流動負債
長期撥備
7.11%224.40M
15.70%233.60M
20.74%228.80M
17.89%214.80M
18.16%209.50M
18.00%201.90M
15.27%189.50M
15.46%182.20M
0.85%177.30M
-4.31%171.10M
-4.53%164.40M
-3.07%157.80M
11.97%175.80M
14.76%178.80M
14.27%172.20M
12.82%162.80M
11.98%157.00M
11.29%155.80M
10.81%150.70M
--144.30M
--140.20M
--140.00M
--136.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期借款與租賃負債
-2.36%3.60B
-0.19%3.83B
-2.85%3.76B
45.44%3.54B
-13.95%3.69B
-11.26%3.84B
-9.62%3.87B
-39.48%2.43B
-2.84%4.29B
-1.88%4.32B
-3.16%4.29B
-3.13%4.02B
121.29%4.41B
117.18%4.41B
116.45%4.43B
147.67%4.15B
1.00%1.99B
21.31%2.03B
29.12%2.04B
13.98%1.68B
68.13%1.97B
40.04%1.67B
38.47%1.58B
39.59%1.47B
-2.39%1.17B
-2.34%1.19B
-11.51%1.14B
-4.42%1.05B
5.39%1.20B
13.10%1.22B
29.11%1.29B
23.73%1.10B
39.30%1.14B
43.29%1.08B
36.30%1.00B
29.20%890.70M
30.22%819.50M
43.91%754.50M
40.10%734.40M
31.54%689.40M
20.07%629.30M
0.04%524.30M
0.04%524.20M
-0.08%524.10M
-0.08%524.10M
-0.06%524.10M
-0.08%524.00M
0.02%524.50M
-7.05%524.50M
-11.76%524.40M
-14.63%524.40M
--524.40M
--564.30M
--594.30M
--614.30M
-長期借款
-2.29%3.43B
0.07%3.66B
-2.61%3.59B
50.14%3.36B
-13.80%3.51B
-11.02%3.65B
-9.40%3.68B
-41.08%2.23B
-2.17%4.08B
-1.23%4.11B
-2.44%4.06B
-2.43%3.79B
139.80%4.17B
134.76%4.16B
134.55%4.17B
180.17%3.89B
3.44%1.74B
22.17%1.77B
29.76%1.78B
-5.63%1.39B
43.04%1.68B
21.37%1.45B
19.68%1.37B
39.59%1.47B
-2.39%1.17B
-2.34%1.19B
-11.51%1.14B
-4.42%1.05B
5.39%1.20B
13.10%1.22B
29.11%1.29B
23.73%1.10B
39.30%1.14B
43.29%1.08B
36.30%1.00B
29.20%890.70M
30.22%819.50M
43.91%754.50M
40.10%734.40M
31.54%689.40M
20.07%629.30M
0.04%524.30M
0.04%524.20M
-0.08%524.10M
-0.08%524.10M
-0.06%524.10M
-0.08%524.00M
0.02%524.50M
-7.05%524.50M
-11.76%524.40M
-14.63%524.40M
--524.40M
--564.30M
--594.30M
--614.30M
-長期租賃負債
-3.81%169.00M
-5.52%172.90M
-7.51%177.40M
-7.41%183.80M
-16.73%175.70M
-15.71%183.00M
-13.49%191.80M
-12.86%198.50M
-14.19%211.00M
-12.74%217.10M
-14.73%221.70M
-13.42%227.80M
-4.13%245.90M
-3.53%248.80M
-3.24%260.00M
-8.74%263.10M
-12.93%256.50M
15.70%257.90M
25.03%268.70M
--288.30M
--294.60M
--222.90M
--214.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-10.15%434.80M
-7.32%447.00M
-6.16%457.40M
-4.79%469.20M
54.11%483.90M
84.72%482.30M
128.40%487.40M
128.36%492.80M
42.79%314.00M
30.48%261.10M
6.75%213.40M
9.43%215.80M
17.16%219.90M
13.69%200.10M
15.88%199.90M
12.43%197.20M
17.53%187.70M
17.10%176.00M
11.51%172.50M
9.15%175.40M
0.69%159.70M
-11.17%150.30M
11.62%154.70M
113.70%160.70M
104.65%158.60M
102.88%169.20M
83.82%138.60M
1.21%75.20M
3.33%77.50M
16.48%83.40M
8.33%75.40M
5.69%74.30M
-1.70%75.00M
-10.95%71.60M
-8.54%69.60M
-6.52%70.30M
4.09%76.30M
5.51%80.40M
26.41%76.10M
27.46%75.20M
27.92%73.30M
43.77%76.20M
38.07%60.20M
46.77%59.00M
33.88%57.30M
27.10%53.00M
18.16%43.60M
4.96%40.20M
12.04%42.80M
-21.02%41.70M
-38.60%36.90M
--38.30M
--38.20M
--52.80M
--60.10M
員工福利
7.11%224.40M
15.70%233.60M
20.74%228.80M
17.89%214.80M
18.16%209.50M
18.00%201.90M
15.27%189.50M
15.46%182.20M
0.85%177.30M
-4.31%171.10M
-4.53%164.40M
-3.07%157.80M
11.97%175.80M
14.76%178.80M
14.27%172.20M
12.82%162.80M
11.98%157.00M
11.29%155.80M
10.81%150.70M
--144.30M
--140.20M
--140.00M
--136.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
0.84%813.50M
4.48%813.60M
6.94%818.70M
8.56%836.20M
37.62%806.70M
50.07%778.70M
65.71%765.60M
64.10%770.30M
14.83%586.20M
9.15%518.90M
-5.56%462.00M
-0.40%469.40M
15.16%510.50M
13.95%475.40M
18.62%489.20M
17.94%471.30M
20.23%443.30M
14.84%417.20M
15.81%412.40M
1.55%399.60M
3.57%368.70M
-1.54%363.30M
2.77%356.10M
22.28%393.50M
14.95%356.00M
17.25%369.00M
52.91%346.50M
48.29%321.80M
53.70%309.70M
66.16%314.70M
21.31%226.60M
19.23%217.00M
12.44%201.50M
4.35%189.40M
6.62%186.80M
0.94%182.00M
0.45%179.20M
-0.33%181.50M
7.16%175.20M
13.04%180.30M
15.10%178.40M
22.13%182.10M
18.65%163.50M
16.42%159.50M
25.30%155.00M
0.95%149.10M
-2.89%137.80M
-1.58%137.00M
-15.10%123.70M
-4.46%147.70M
-10.64%141.90M
--139.20M
--145.70M
--154.60M
--158.80M
非流動負債總額
-3.58%4.65B
-1.47%4.89B
-3.90%4.84B
29.42%4.65B
-8.44%4.83B
-5.43%4.96B
-3.09%5.03B
-27.18%3.59B
-1.52%5.27B
-0.65%5.25B
-2.12%5.20B
-1.72%4.94B
106.24%5.35B
104.14%5.28B
104.78%5.31B
128.07%5.02B
5.66%2.59B
21.18%2.59B
27.32%2.59B
12.90%2.20B
50.55%2.46B
30.38%2.13B
29.31%2.04B
36.11%1.95B
4.87%1.63B
2.97%1.64B
-0.18%1.57B
2.28%1.43B
10.03%1.56B
18.36%1.59B
26.26%1.58B
23.52%1.40B
35.93%1.41B
36.57%1.34B
29.81%1.25B
21.78%1.13B
22.11%1.04B
29.87%983.60M
29.41%962.30M
24.85%931.40M
15.53%851.80M
2.68%757.40M
1.71%743.60M
1.82%746.00M
5.07%737.30M
1.26%737.60M
0.51%731.10M
0.81%732.70M
-9.48%701.70M
-10.33%728.40M
-13.52%727.40M
--726.80M
--775.20M
--812.30M
--841.10M
總負債
-0.52%5.92B
1.18%6.00B
-2.48%5.81B
1.36%6.07B
-7.54%5.95B
-5.31%5.93B
-3.69%5.96B
-4.11%5.99B
-1.46%6.43B
-1.62%6.26B
-1.40%6.19B
-0.97%6.25B
81.47%6.53B
85.96%6.37B
88.09%6.27B
78.10%6.31B
-3.06%3.60B
5.07%3.42B
8.42%3.34B
28.70%3.54B
58.83%3.71B
45.83%3.26B
43.26%3.08B
24.56%2.75B
0.59%2.34B
2.72%2.23B
-1.78%2.15B
3.00%2.21B
1.01%2.32B
9.81%2.18B
15.63%2.19B
17.45%2.15B
41.83%2.30B
40.33%1.98B
37.50%1.89B
26.86%1.83B
17.28%1.62B
26.40%1.41B
24.17%1.38B
17.06%1.44B
12.31%1.38B
3.29%1.12B
3.59%1.11B
2.35%1.23B
6.96%1.23B
0.81%1.08B
2.71%1.07B
5.73%1.20B
-5.16%1.15B
-3.62%1.07B
-8.26%1.04B
--1.14B
--1.21B
--1.11B
--1.13B
所有者權益
普通股權益
6.46%1.65B
6.80%1.61B
6.70%1.58B
8.04%1.55B
8.50%1.55B
7.47%1.51B
7.33%1.48B
6.84%1.44B
6.79%1.43B
7.19%1.40B
9.18%1.38B
7.95%1.35B
7.42%1.33B
7.21%1.31B
5.42%1.27B
5.68%1.25B
6.14%1.24B
6.03%1.22B
5.95%1.20B
6.23%1.18B
5.56%1.17B
5.72%1.15B
5.79%1.13B
5.79%1.11B
6.60%1.11B
7.41%1.09B
7.36%1.07B
6.16%1.05B
6.84%1.04B
6.40%1.01B
6.31%997.30M
9.57%989.20M
7.86%973.90M
7.63%953.20M
8.13%938.10M
5.33%902.80M
5.79%902.90M
5.77%885.60M
5.46%867.60M
5.52%857.10M
4.89%853.50M
4.61%837.30M
4.14%822.70M
3.53%812.30M
3.16%813.70M
3.87%800.40M
4.66%790.00M
5.90%784.60M
7.94%788.80M
9.94%770.60M
11.00%754.80M
--740.90M
--730.80M
--700.90M
--680.00M
留存收益
12.05%3.59B
11.84%3.45B
9.72%3.41B
10.35%3.44B
11.51%3.21B
11.76%3.09B
11.50%3.11B
10.23%3.11B
8.43%2.87B
8.32%2.76B
8.25%2.79B
9.30%2.82B
10.91%2.65B
11.23%2.55B
11.92%2.58B
12.21%2.58B
11.95%2.39B
12.89%2.29B
10.57%2.30B
10.29%2.30B
8.94%2.14B
10.10%2.03B
12.54%2.08B
20.89%2.09B
25.43%1.96B
23.22%1.84B
25.25%1.85B
17.53%1.73B
18.31%1.56B
16.58%1.50B
14.28%1.48B
13.22%1.47B
13.55%1.32B
13.10%1.28B
14.36%1.29B
14.65%1.30B
16.55%1.16B
16.25%1.13B
16.03%1.13B
16.23%1.13B
16.20%998.00M
17.16%976.20M
17.19%974.00M
20.04%973.90M
23.03%858.90M
23.20%833.20M
21.77%831.10M
18.25%811.30M
12.11%698.10M
8.07%676.30M
6.79%682.50M
--686.10M
--622.70M
--625.80M
--639.10M
資本公積
6.47%1.65B
6.81%1.61B
6.70%1.58B
8.05%1.55B
8.51%1.55B
7.48%1.51B
7.33%1.48B
6.85%1.44B
6.79%1.42B
7.20%1.40B
9.20%1.38B
7.96%1.34B
7.43%1.33B
7.22%1.31B
5.43%1.26B
5.69%1.25B
6.15%1.24B
6.04%1.22B
5.96%1.20B
6.24%1.18B
5.57%1.17B
5.73%1.15B
5.80%1.13B
5.80%1.11B
6.61%1.11B
7.43%1.09B
7.37%1.07B
6.17%1.05B
6.85%1.04B
6.41%1.01B
6.32%995.70M
9.59%987.60M
7.88%972.30M
7.65%951.60M
8.14%936.50M
5.34%901.20M
5.80%901.30M
5.78%884.00M
5.47%866.00M
5.53%855.50M
4.90%851.90M
4.62%835.70M
4.15%821.10M
3.54%810.70M
3.15%812.10M
3.86%798.80M
4.66%788.40M
5.90%783.00M
7.95%787.30M
9.97%769.10M
11.02%753.30M
--739.40M
--729.30M
--699.40M
--678.50M
減：庫存股
14.14%2.48B
14.08%2.48B
14.06%2.48B
22.86%2.49B
7.64%2.17B
7.90%2.18B
7.97%2.18B
0.06%2.03B
0.08%2.02B
-0.06%2.02B
-0.46%2.02B
-0.30%2.02B
-0.21%2.02B
-0.17%2.02B
0.07%2.03B
-0.24%2.03B
-0.82%2.02B
1.66%2.02B
1.70%2.03B
1.80%2.04B
17.08%2.04B
14.20%1.99B
22.70%1.99B
22.63%2.00B
23.65%1.74B
24.56%1.74B
16.00%1.62B
16.58%1.63B
8.89%1.41B
17.49%1.40B
23.81%1.40B
25.25%1.40B
15.77%1.29B
14.33%1.19B
8.62%1.13B
7.35%1.12B
19.90%1.12B
26.11%1.04B
25.15%1.04B
24.63%1.04B
19.08%930.60M
5.24%825.30M
5.83%831.40M
6.47%834.80M
8.74%781.50M
16.57%784.20M
19.74%785.60M
35.19%784.10M
27.36%718.70M
22.49%672.70M
21.88%656.10M
--580.00M
--564.30M
--549.20M
--538.30M
不影響留存收益的損益
-20.38%-377.50M
-0.31%-351.10M
-0.50%-302.50M
-16.51%-331.70M
-10.34%-313.60M
3.05%-350.00M
-20.79%-301.00M
-25.81%-284.70M
-90.10%-284.20M
-292.82%-361.00M
-309.20%-249.20M
-2559.78%-226.30M
-520.33%-149.50M
-60.95%-91.90M
3.18%-60.90M
109.16%9.20M
64.14%-24.10M
15.66%-57.10M
20.88%-62.90M
-41.01%-100.40M
-4.84%-67.20M
2.17%-67.70M
-25.20%-79.50M
-37.19%-71.20M
-85.26%-64.10M
-80.21%-69.20M
-71.16%-63.50M
6.99%-51.90M
42.81%-34.60M
36.95%-38.40M
24.13%-37.10M
-46.07%-55.80M
-26.83%-60.50M
-60.26%-60.90M
-48.63%-48.90M
-82.78%-38.20M
-114.86%-47.70M
-590.91%-38.00M
-677.19%-32.90M
-302.91%-20.90M
-384.62%-22.20M
-167.90%-5.50M
128.00%5.70M
145.24%10.30M
178.57%7.80M
-11.96%8.10M
-69.88%2.50M
20.00%4.20M
-75.86%2.80M
46.03%9.20M
-29.06%8.30M
--3.50M
--11.60M
--6.30M
--11.70M
總權益
5.08%2.38B
7.77%2.23B
4.44%2.21B
-3.23%2.17B
13.42%2.27B
15.73%2.07B
10.98%2.11B
16.75%2.24B
9.77%2.00B
2.20%1.79B
8.55%1.90B
6.08%1.92B
14.58%1.82B
21.90%1.75B
24.05%1.75B
34.36%1.81B
32.17%1.59B
27.42%1.43B
23.65%1.41B
19.42%1.35B
-4.99%1.20B
0.25%1.13B
-7.34%1.14B
3.03%1.13B
8.93%1.27B
4.53%1.12B
18.89%1.23B
9.02%1.09B
23.29%1.16B
8.95%1.07B
-1.27%1.04B
-3.99%1.00B
4.40%942.30M
4.69%985.80M
13.75%1.05B
12.69%1.05B
0.43%902.60M
-4.18%941.60M
-4.82%924.20M
-3.53%927.80M
-0.02%898.70M
14.60%982.70M
15.87%971.00M
17.86%961.70M
16.59%898.90M
9.46%857.50M
6.14%838.00M
-4.06%816.00M
-3.72%771.00M
-0.05%783.40M
-0.38%789.50M
--850.50M
--800.80M
--783.80M
--792.50M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
