Bloomin' Brands Inc
BLMN8.960USD
+0.230+2.63%
收盤 08/04, 16:00（美東）報價延遲15分鐘
8.960USD+8.960盤後交易 08/04, 20:00 (美東)
761.48M總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-56.18%57.69M
-37.18%70.06M
-3.40%83.63M
32.80%117.92M
39.41%131.66M
31.61%111.52M
-4.52%86.58M
-6.87%88.79M
-3.43%94.44M
-3.25%84.73M
18.79%90.68M
-5.86%95.35M
-28.44%97.80M
-20.36%87.58M
-52.30%76.34M
-44.17%101.28M
-66.12%136.66M
63.79%109.98M
211.30%160.03M
180.62%181.43M
387.39%403.39M
-6.51%67.14M
-34.61%51.41M
-20.86%64.65M
-21.80%82.77M
-44.00%71.82M
-20.35%78.61M
-21.05%81.69M
7.58%105.84M
0.85%128.26M
7.90%98.70M
1.37%103.47M
-23.64%98.38M
-3.90%127.18M
-32.54%91.47M
-23.12%102.07M
-5.02%128.83M
-20.16%132.34M
-6.28%135.59M
-14.80%132.77M
-21.41%135.65M
-21.03%165.74M
-21.23%144.67M
-29.94%155.84M
-20.63%172.60M
-19.80%209.87M
9.14%183.66M
-20.54%222.44M
-35.10%217.47M
--261.69M
--168.28M
--279.95M
--335.06M
—現金和現金等價物
-56.18%57.69M
-37.18%70.06M
-3.40%83.63M
32.80%117.92M
39.41%131.66M
31.61%111.52M
-4.52%86.58M
-6.87%88.79M
-3.43%94.44M
-3.25%84.73M
18.79%90.68M
-5.86%95.35M
-28.44%97.80M
-20.36%87.58M
-52.30%76.34M
-44.17%101.28M
-66.12%136.66M
63.79%109.98M
211.30%160.03M
180.62%181.43M
387.39%403.39M
-6.51%67.14M
-34.61%51.41M
-20.86%64.65M
-21.80%82.77M
-44.00%71.82M
-20.35%78.61M
-21.05%81.69M
7.58%105.84M
0.85%128.26M
7.90%98.70M
1.37%103.47M
-23.64%98.38M
-3.90%127.18M
-32.54%91.47M
-23.12%102.07M
-5.02%128.83M
-20.16%132.34M
-6.28%135.59M
-14.80%132.77M
-21.41%135.65M
-21.03%165.74M
-21.23%144.67M
-29.94%155.84M
-20.63%172.60M
-19.80%209.87M
9.14%183.66M
-20.54%222.44M
-35.10%217.47M
--261.69M
--168.28M
--279.95M
--335.06M
應收款項
203.15%154.27M
11.43%114.60M
11.66%56.68M
4.38%55.82M
27.33%50.89M
-22.06%102.84M
9.44%50.76M
9.67%53.48M
-13.05%39.97M
7.19%131.95M
34.46%46.38M
22.97%48.76M
46.67%45.97M
18.95%123.09M
-7.67%34.49M
16.99%39.65M
-21.86%31.34M
-26.67%103.48M
-16.72%37.36M
-25.84%33.89M
1.03%40.11M
15.42%141.11M
27.72%44.86M
-1.03%45.70M
1.12%39.70M
10.48%122.26M
-32.30%35.12M
-5.51%46.17M
-16.22%39.26M
-17.99%110.67M
12.00%51.88M
-10.80%48.87M
-10.27%46.86M
-9.15%134.94M
-16.15%46.33M
-13.80%54.79M
-17.18%52.22M
9.48%148.54M
-7.41%55.25M
-1.36%63.56M
--63.05M
135.15%135.68M
--59.68M
--64.44M
----
20.26%57.70M
----
----
----
--47.98M
--35.76M
----
----
-應收賬款及應收票據
-33.07%34.06M
11.43%114.60M
11.66%56.68M
4.38%55.82M
27.33%50.89M
-22.06%102.84M
9.44%50.76M
9.67%53.48M
-13.05%39.97M
7.19%131.95M
34.46%46.38M
22.97%48.76M
46.67%45.97M
18.95%123.09M
-7.67%34.49M
16.99%39.65M
-21.86%31.34M
-13.31%103.48M
50.67%37.36M
18.48%33.89M
78.52%40.11M
16.38%119.38M
26.65%24.80M
4.83%28.61M
11.62%22.47M
16.75%102.57M
-0.17%19.58M
-3.19%27.29M
4.96%20.13M
-23.23%87.86M
-18.05%19.61M
-18.27%28.19M
-35.15%19.18M
-10.16%114.45M
1.77%23.93M
35.47%34.49M
-5.35%29.57M
13.91%127.39M
-28.40%23.51M
-4.44%25.46M
--31.24M
354.38%111.83M
--32.84M
--26.64M
----
-39.20%24.61M
----
----
----
--40.48M
--28.20M
----
----
-其他應收款
--120.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.39%21.73M
29.06%20.06M
-9.49%17.09M
-9.92%17.23M
-13.68%19.69M
-51.83%15.55M
-8.68%18.89M
-30.89%19.13M
11.27%22.81M
44.09%32.27M
1.89%20.68M
22.22%27.68M
-3.12%20.50M
-29.43%22.40M
-46.72%20.30M
-28.79%22.65M
-11.27%21.16M
18.27%31.74M
0.81%38.10M
--31.80M
-27.93%23.85M
--26.84M
--37.80M
----
341.26%33.09M
----
----
----
--7.50M
--7.56M
----
----
存貨
-7.12%60.56M
-9.53%68.70M
1.96%71.95M
18.86%74.08M
-3.96%65.21M
-2.80%75.94M
-15.24%70.56M
-22.56%62.33M
-1.32%67.90M
-1.25%78.12M
14.93%83.25M
36.40%80.48M
27.64%68.80M
27.75%79.11M
23.09%72.43M
-7.17%59.00M
-20.83%53.91M
-28.70%61.93M
-19.81%58.84M
-8.20%63.56M
-6.92%68.09M
19.29%86.86M
51.25%73.38M
42.34%69.24M
45.77%73.15M
42.03%72.81M
-4.90%48.52M
-7.58%48.64M
-3.98%50.18M
-21.41%51.26M
-23.30%51.02M
-22.23%52.63M
-29.71%52.26M
-19.17%65.23M
-16.40%66.51M
-6.09%67.68M
1.51%74.36M
-0.14%80.70M
22.88%79.56M
10.30%72.07M
9.65%73.25M
0.25%80.82M
-8.44%64.75M
0.55%65.34M
-1.53%66.80M
3.11%80.61M
-14.21%70.72M
-12.35%64.98M
-0.81%67.84M
--78.18M
--82.43M
--74.13M
--68.39M
預付費用
-7.50%28.33M
-13.39%23.10M
-5.14%30.10M
31.98%32.19M
9.94%30.63M
-9.10%26.67M
0.84%31.73M
-12.90%24.39M
29.98%27.86M
38.45%29.34M
37.15%31.47M
23.52%28.00M
1.66%21.43M
74.46%21.19M
21.80%22.94M
4.32%22.67M
-23.94%21.08M
-39.91%12.15M
-19.66%18.84M
2.43%21.73M
12.52%27.72M
-46.96%20.22M
-45.66%23.45M
-50.79%21.21M
-46.59%24.63M
-6.32%38.12M
18.28%43.15M
62.42%43.10M
123.10%46.11M
15.27%40.69M
36.19%36.48M
3.80%26.54M
-15.80%20.67M
16.22%35.30M
10.37%26.79M
-4.80%25.57M
-45.15%24.55M
0.37%30.37M
-46.18%24.27M
-13.90%26.86M
--44.76M
9.43%30.26M
--45.09M
--31.19M
----
19.26%27.65M
----
----
----
--23.19M
--25.98M
----
----
其他流動資產
-8.89%18.02M
-20.00%21.07M
-13.00%18.70M
6.86%20.20M
11.86%19.78M
17.45%26.34M
-10.21%21.49M
-53.13%18.90M
-52.58%17.68M
-46.23%22.43M
-27.64%23.94M
74.66%40.34M
40.32%37.29M
28.39%41.71M
71.06%33.08M
-0.37%23.09M
-3.36%26.58M
48.91%32.48M
59.91%19.34M
41.12%23.18M
90.37%27.50M
-13.86%21.82M
-26.89%12.09M
-28.10%16.43M
-41.50%14.45M
9.60%25.33M
-0.21%16.54M
30.37%22.84M
27.31%24.69M
-12.92%23.11M
-11.75%16.58M
8.87%17.52M
-6.39%19.40M
2.45%26.54M
-87.13%18.78M
-89.21%16.09M
-87.31%20.72M
-84.72%25.90M
32.00%145.94M
34.21%149.12M
-14.93%163.22M
59.17%169.56M
-27.74%110.56M
-27.15%111.11M
34.72%191.86M
38.75%106.53M
162.29%153.00M
9.92%152.53M
16.23%142.42M
--76.78M
--58.34M
--138.76M
--122.53M
流動資產合計
6.95%318.88M
-6.64%320.52M
-0.03%261.06M
21.11%300.21M
20.31%298.17M
-0.94%343.31M
-5.29%261.13M
-15.37%247.89M
-8.64%247.85M
-1.76%346.58M
14.56%275.71M
18.56%292.93M
-0.62%271.29M
8.94%352.79M
-19.29%240.66M
-24.58%247.06M
-52.31%272.99M
-4.88%323.85M
40.94%298.19M
40.05%327.58M
129.14%572.45M
1.49%340.47M
-7.38%211.58M
-5.71%233.90M
-7.91%249.82M
-6.86%335.48M
-11.69%228.45M
-2.01%248.06M
12.43%271.29M
-7.76%360.21M
3.34%258.71M
-14.52%253.15M
-19.75%241.30M
-6.72%390.52M
-43.20%250.35M
-33.67%296.15M
-37.92%300.68M
-30.08%418.64M
-2.36%440.80M
4.34%446.48M
12.31%484.33M
23.86%598.73M
10.82%451.46M
-2.73%427.91M
0.83%431.26M
-0.91%483.40M
9.87%407.38M
-10.73%439.94M
-18.68%427.72M
--487.81M
--370.78M
--492.84M
--525.98M
非流動資產
固定資產淨額
-7.01%1.98B
-7.35%1.96B
0.98%2.15B
3.17%2.13B
5.17%2.13B
4.94%2.12B
7.01%2.13B
4.60%2.07B
3.18%2.03B
2.25%2.02B
-0.69%1.99B
-2.09%1.97B
-3.11%1.97B
-4.26%1.97B
-4.23%2.00B
-5.89%2.02B
-9.66%2.03B
-10.51%2.06B
-9.49%2.09B
-8.20%2.14B
-4.67%2.25B
106.34%2.30B
104.76%2.31B
104.51%2.33B
101.88%2.36B
-4.90%1.12B
-4.64%1.13B
-4.45%1.14B
-2.34%1.17B
-5.15%1.17B
-16.52%1.18B
-20.28%1.19B
-24.91%1.19B
-22.41%1.24B
-12.60%1.42B
-8.21%1.50B
-1.89%1.59B
-2.14%1.59B
-1.05%1.62B
-1.21%1.63B
-0.31%1.62B
-0.24%1.63B
4.91%1.64B
8.20%1.65B
8.07%1.63B
8.45%1.63B
3.85%1.56B
3.02%1.53B
1.83%1.51B
--1.51B
--1.51B
--1.48B
--1.48B
-固定資產
----
-6.38%3.58B
----
----
----
5.22%3.82B
----
----
----
--3.63B
----
----
----
----
----
----
----
--3.47B
--3.48B
--3.49B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.34%2.66B
----
----
----
10.48%2.58B
----
----
----
--2.33B
--2.31B
----
----
-累計折舊
----
-5.18%1.62B
----
----
----
5.57%1.71B
----
----
----
--1.62B
----
----
----
----
----
----
----
--1.41B
--1.38B
--1.35B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.52%1.04B
----
----
----
14.18%945.05M
----
----
----
--827.71M
--802.90M
----
----
商譽及其他無形資產
-10.55%641.46M
-10.69%642.41M
-1.95%706.20M
-1.16%711.94M
-0.29%717.12M
-0.29%719.30M
-0.39%720.25M
-1.53%720.26M
-1.01%719.21M
-0.07%721.36M
-0.89%723.08M
0.19%731.43M
0.00%726.52M
-1.27%721.86M
-0.17%729.55M
-0.59%730.08M
-3.23%726.49M
-3.68%731.15M
-4.23%730.78M
-4.71%734.43M
-3.45%750.71M
-5.05%759.05M
-4.34%763.09M
-4.85%770.76M
-6.32%777.53M
-3.98%799.40M
-5.38%797.68M
-3.86%810.06M
-2.56%829.97M
-1.54%832.52M
-1.61%843.01M
-0.44%842.57M
1.49%851.81M
181.05%845.58M
-0.36%856.81M
-4.06%846.30M
-7.19%839.33M
-67.54%300.86M
-10.36%859.92M
-8.48%882.14M
-5.58%904.31M
-4.36%926.97M
18.09%959.30M
18.43%963.87M
17.05%957.72M
17.81%969.25M
-1.58%812.38M
-1.63%813.89M
-1.61%818.24M
--822.75M
--825.45M
--827.39M
--831.62M
其他非流動資產
21.85%299.77M
6.30%259.99M
31.73%315.41M
4.80%251.29M
4.00%246.03M
3.96%244.59M
4.18%239.44M
3.73%239.78M
-1.39%236.57M
-4.65%235.26M
-5.81%229.84M
-8.61%231.16M
-6.67%239.91M
0.09%246.74M
-0.69%244.02M
10.64%252.94M
30.09%257.06M
29.38%246.51M
35.13%245.71M
32.28%228.61M
16.66%197.60M
-10.95%190.54M
-6.91%181.83M
-9.23%172.82M
-8.95%169.39M
9.31%213.96M
4.45%195.32M
-0.18%190.39M
-0.24%186.05M
15.80%195.75M
39.20%186.99M
50.54%190.73M
21.01%186.49M
-1.59%169.03M
-20.76%134.33M
-31.06%126.70M
-18.04%154.11M
-6.26%171.77M
-7.55%169.52M
-3.25%183.79M
-2.48%188.04M
-4.85%183.23M
5.40%183.36M
18.40%189.97M
18.35%192.82M
17.99%192.57M
9.09%173.95M
-1.50%160.45M
-0.40%162.92M
--163.21M
--159.46M
--162.89M
--163.58M
非流動資產合計
-3.54%2.99B
-0.53%3.06B
2.68%3.17B
2.27%3.09B
3.76%3.10B
3.60%3.08B
4.97%3.09B
3.00%3.03B
1.77%2.98B
1.10%2.97B
-1.16%2.94B
-2.09%2.94B
-2.66%2.93B
-3.19%2.94B
-2.98%2.98B
-3.42%3.00B
-5.69%3.01B
-6.58%3.04B
-5.77%3.07B
-5.24%3.11B
-3.29%3.19B
52.74%3.25B
53.48%3.26B
53.04%3.28B
51.29%3.30B
-3.29%2.13B
-4.15%2.12B
-3.86%2.14B
-3.82%2.18B
-2.22%2.20B
-8.11%2.21B
-10.47%2.23B
-12.19%2.27B
8.93%2.25B
-9.15%2.41B
-7.78%2.49B
-4.77%2.58B
-24.55%2.07B
-4.69%2.65B
-3.85%2.70B
-2.28%2.71B
-1.99%2.74B
7.42%2.78B
10.46%2.81B
9.93%2.78B
10.53%2.80B
2.49%2.59B
1.29%2.54B
0.61%2.53B
--2.53B
--2.53B
--2.51B
--2.51B
總資產
-2.62%3.31B
-1.15%3.38B
2.47%3.43B
3.70%3.39B
5.03%3.39B
3.12%3.42B
4.09%3.35B
1.34%3.27B
0.89%3.23B
0.79%3.32B
0.02%3.22B
-0.52%3.23B
-2.49%3.20B
-2.02%3.29B
-4.42%3.22B
-5.44%3.25B
-12.78%3.29B
-6.42%3.36B
-2.92%3.37B
-2.23%3.43B
6.03%3.77B
45.76%3.59B
47.56%3.47B
46.94%3.51B
44.75%3.55B
-3.79%2.46B
-4.94%2.35B
-3.67%2.39B
-2.26%2.45B
-3.04%2.56B
-7.03%2.47B
-10.90%2.48B
-12.98%2.51B
-12.87%2.64B
-14.00%2.66B
-11.46%2.78B
-9.79%2.89B
-9.16%3.03B
-4.36%3.09B
-2.76%3.14B
-0.32%3.20B
1.82%3.34B
7.88%3.23B
8.51%3.23B
8.61%3.21B
8.68%3.28B
3.43%3.00B
-0.68%2.98B
-2.73%2.95B
--3.02B
--2.90B
--3.00B
--3.04B
負債
流動負債
-其他應付款
-29.68%89.06M
--91.65M
--125.32M
--112.06M
--126.66M
----
----
----
----
9.18%107.16M
----
----
----
2.22%98.15M
--112.63M
8413.64%115.44M
16130.78%110.21M
0.46%96.01M
----
-98.41%1.36M
-99.27%679.00K
-22.52%95.57M
-12.16%96.32M
-21.15%85.37M
-20.11%92.46M
-7.76%123.35M
--109.65M
--108.27M
--115.74M
--133.72M
----
----
----
----
----
----
----
-14.68%89.79M
704.08%85.80M
967.63%98.95M
-19.51%8.19M
19.59%105.24M
-88.08%10.67M
-82.19%9.27M
-84.54%10.17M
43.23%88.00M
20.61%89.54M
--52.03M
--65.81M
--61.44M
--74.24M
----
----
應計費用
-29.67%67.30M
-80.37%84.05M
-62.45%89.97M
-53.98%96.16M
-55.84%95.68M
294.04%428.06M
-3.67%239.63M
-10.70%208.97M
-12.90%216.68M
-17.53%108.63M
62.17%248.76M
60.24%234.01M
76.19%248.78M
14.03%131.72M
-33.08%153.40M
-27.51%146.04M
-21.15%141.20M
-6.85%115.52M
91.25%229.21M
76.03%201.46M
54.67%179.06M
0.57%124.01M
1.38%119.85M
3.84%114.45M
-1.87%115.77M
-10.07%123.30M
-47.66%118.22M
-50.36%110.21M
-45.46%117.98M
-32.92%137.12M
11.62%225.87M
5.58%222.04M
12.04%216.32M
74.99%204.41M
82.02%202.35M
80.04%210.31M
-13.23%193.08M
-17.15%116.82M
-46.10%111.17M
-38.84%116.81M
12.79%222.52M
15.89%141.00M
152.35%206.24M
60.73%190.98M
82.91%197.28M
-7.02%121.67M
-22.08%81.73M
-32.59%118.82M
-37.09%107.85M
--130.85M
--104.89M
--176.25M
--171.44M
短期借款與租賃負債
----
-18.11%2.62M
4.55%2.48M
-2.83%2.44M
24.83%2.83M
95.42%3.20M
60.23%2.37M
65.98%2.51M
-79.80%2.27M
-85.07%1.64M
-86.64%1.48M
-86.29%1.51M
-73.18%11.22M
-71.69%10.96M
-68.86%11.09M
-65.93%11.02M
42.44%41.83M
46.57%38.71M
34.10%35.60M
21.15%32.35M
10.07%29.37M
-2.87%26.41M
-0.82%26.55M
2.86%26.71M
4.14%26.68M
3.25%27.19M
-54.50%26.77M
-41.65%25.96M
-47.45%25.62M
-24.93%26.34M
48.73%58.83M
57.30%44.50M
-57.00%48.76M
10.13%35.08M
82.00%39.55M
10.49%28.29M
344.79%113.38M
31.96%31.85M
-46.67%21.73M
14.66%25.60M
112.48%25.49M
78.19%24.14M
51.45%40.75M
-17.73%22.33M
-56.75%12.00M
-64.13%13.55M
-74.66%26.91M
-60.03%27.14M
-63.26%27.74M
--37.76M
--106.18M
--67.91M
--75.49M
-短期租賃負債
----
-18.11%2.62M
4.55%2.48M
-2.83%2.44M
24.83%2.83M
95.42%3.20M
60.23%2.37M
65.98%2.51M
85.82%2.27M
70.77%1.64M
36.25%1.48M
47.85%1.51M
1.33%1.22M
-20.83%958.00K
-11.27%1.09M
-7.43%1.02M
-3.06%1.20M
-11.09%1.21M
-18.22%1.23M
-33.33%1.10M
-23.80%1.24M
--1.36M
--1.50M
--1.66M
--1.63M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-0.73%317.67M
-2.04%374.10M
-0.19%293.50M
-1.13%309.01M
-0.81%320.00M
-3.13%381.88M
0.76%294.06M
0.87%312.56M
-0.83%322.61M
-1.15%394.21M
2.71%291.83M
2.27%309.86M
3.26%325.30M
4.50%398.80M
1.43%284.13M
3.19%303.00M
8.98%315.04M
3.34%381.62M
28.96%280.12M
23.73%293.63M
15.31%289.08M
7.75%369.28M
7.38%217.21M
6.93%237.30M
6.35%250.70M
3.61%342.71M
-18.64%202.28M
-17.76%221.93M
-17.02%235.73M
-14.87%330.76M
2.55%248.63M
1.85%269.85M
1.60%284.08M
1.56%388.54M
2.38%242.44M
2.50%264.94M
2.75%279.60M
1.56%382.59M
4.36%236.80M
3.67%258.47M
4.16%272.12M
4.80%376.70M
12.22%226.91M
13.11%249.32M
12.54%261.25M
9.08%359.44M
13.57%202.20M
13.91%220.42M
14.80%232.13M
--329.52M
--178.05M
--193.51M
--202.20M
其他流動負債
-8.94%406.74M
21.96%465.75M
42.43%418.82M
34.72%421.07M
38.45%446.66M
-23.83%381.88M
0.76%294.06M
0.87%312.56M
-0.83%322.61M
0.89%501.37M
-26.45%291.83M
-25.95%309.86M
-23.50%325.30M
4.04%496.94M
41.64%396.76M
41.85%418.44M
46.76%425.25M
2.75%477.63M
-10.65%280.12M
-8.58%294.98M
-15.56%289.76M
-0.26%464.86M
0.51%313.53M
-2.28%322.67M
-2.36%343.17M
0.34%466.06M
25.46%311.93M
22.36%330.20M
23.72%351.47M
19.54%464.48M
2.55%248.63M
1.85%269.85M
1.60%284.08M
-17.75%388.54M
-24.85%242.44M
-25.87%264.94M
-0.25%279.60M
-1.98%472.38M
35.78%322.59M
38.22%357.42M
3.27%280.31M
7.71%481.94M
-18.57%237.58M
-5.09%258.59M
-8.90%271.43M
14.45%447.44M
15.64%291.75M
40.79%272.45M
47.35%297.94M
--390.95M
--252.29M
--193.51M
--202.20M
流動負債總額
-12.93%778.47M
-4.99%952.34M
-7.70%848.97M
-4.86%867.27M
-2.87%894.06M
2.40%1.00B
0.93%919.82M
0.19%911.61M
-1.63%920.43M
-0.58%978.87M
1.57%911.32M
-0.39%909.85M
0.39%935.65M
3.63%984.63M
6.94%897.22M
12.66%913.46M
11.21%931.98M
-1.24%950.10M
6.09%838.97M
3.08%810.84M
1.95%838.03M
21.61%962.02M
27.42%790.80M
24.62%786.58M
23.16%821.98M
-2.75%791.04M
-13.41%620.65M
-12.85%631.17M
-10.63%667.38M
-1.22%813.39M
6.34%716.76M
-0.08%724.23M
-7.01%746.79M
1.14%823.41M
3.25%674.01M
3.18%724.85M
9.20%803.10M
-2.88%814.17M
-4.68%652.76M
6.41%702.50M
11.84%735.46M
12.18%838.28M
23.21%684.85M
20.01%660.18M
14.45%657.61M
8.08%747.27M
-2.94%555.83M
1.87%550.12M
3.35%574.56M
--691.38M
--572.66M
--540.03M
--555.96M
非流動負債
長期撥備
--29.34M
----
----
----
----
----
----
----
----
--31.61M
--28.35M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期借款與租賃負債
-4.19%2.00B
10.64%2.12B
15.10%2.23B
12.68%2.14B
10.28%2.09B
-3.28%1.91B
-1.91%1.94B
-3.59%1.90B
0.72%1.90B
0.86%1.98B
-2.20%1.98B
-3.86%1.97B
-13.01%1.88B
-11.49%1.96B
-13.58%2.02B
-15.70%2.05B
-18.96%2.16B
-3.72%2.21B
-1.05%2.34B
0.88%2.43B
15.02%2.67B
115.48%2.30B
110.50%2.37B
115.96%2.41B
107.86%2.32B
-2.22%1.07B
-1.56%1.12B
2.93%1.11B
17.09%1.12B
3.54%1.09B
-3.73%1.14B
-10.60%1.08B
-21.34%953.62M
-17.95%1.05B
-13.93%1.19B
-6.56%1.21B
-5.71%1.21B
-0.05%1.29B
0.41%1.38B
-6.28%1.30B
-7.70%1.29B
-8.53%1.29B
-5.11%1.37B
-4.70%1.38B
-4.03%1.39B
-4.48%1.41B
-2.54%1.45B
-16.52%1.45B
-17.83%1.45B
--1.47B
--1.48B
--1.74B
--1.77B
-長期借款
-4.71%906.92M
31.60%1.03B
38.36%1.09B
31.15%1.00B
25.42%951.78M
-5.77%780.72M
-3.52%789.36M
-4.24%764.00M
7.02%758.86M
6.10%828.51M
-1.02%818.16M
-4.84%797.82M
-25.43%709.07M
-21.66%780.84M
-25.61%826.63M
-28.80%838.42M
-31.51%950.83M
-2.40%996.80M
1.74%1.11B
5.07%1.18B
34.01%1.39B
-4.33%1.02B
-2.83%1.09B
0.62%1.12B
-7.23%1.04B
-2.22%1.07B
-1.56%1.12B
2.93%1.11B
17.09%1.12B
3.54%1.09B
-3.73%1.14B
-10.60%1.08B
-21.34%953.62M
-17.95%1.05B
-13.93%1.19B
-6.56%1.21B
-5.71%1.21B
-0.05%1.29B
0.41%1.38B
-6.28%1.30B
-7.70%1.29B
-8.53%1.29B
-5.11%1.37B
-4.70%1.38B
-4.03%1.39B
-4.48%1.41B
-2.54%1.45B
-16.52%1.45B
-17.83%1.45B
--1.47B
--1.48B
--1.74B
--1.77B
-長期租賃負債
-3.76%1.10B
-3.81%1.09B
-0.85%1.14B
0.22%1.13B
0.17%1.14B
-1.48%1.13B
-0.77%1.15B
-3.14%1.13B
-3.09%1.14B
-2.61%1.15B
-3.00%1.16B
-3.18%1.17B
-3.28%1.17B
-3.16%1.18B
-2.72%1.20B
-3.35%1.21B
-5.36%1.21B
-4.78%1.22B
-3.45%1.23B
-2.77%1.25B
-0.29%1.28B
--1.28B
--1.27B
--1.28B
--1.29B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-5.37%177.98M
-4.28%180.30M
-2.08%182.50M
-0.60%185.02M
3.52%188.09M
--188.36M
--186.38M
--186.13M
--181.70M
----
----
----
----
----
----
----
-2.83%35.86M
--35.46M
----
----
--36.91M
----
----
----
----
----
----
----
長期應計費用
--36.50M
----
----
----
----
----
----
----
----
-10.74%28.13M
-3.19%30.42M
-10.47%29.28M
-3.52%30.78M
-1.90%31.52M
-3.59%31.42M
-0.11%32.70M
-4.74%31.90M
-5.00%32.13M
-4.22%32.59M
-2.61%32.74M
-1.29%33.49M
0.14%33.82M
-3.52%34.03M
--33.62M
--33.93M
--33.77M
--35.27M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.63%42.92M
--40.58M
----
----
--43.63M
----
----
----
----
----
----
----
員工福利
--29.34M
----
----
----
----
----
----
----
----
--31.61M
--28.35M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--26.76M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-29.93%68.14M
-5.46%85.06M
13.99%98.42M
9.84%94.03M
12.91%97.24M
51.84%89.97M
53.00%86.34M
44.59%85.61M
44.20%86.12M
-10.79%59.25M
-21.25%56.43M
-20.30%59.21M
-29.36%59.72M
-32.24%66.42M
-49.24%71.66M
-42.92%74.29M
-4.35%84.54M
-5.97%98.02M
27.87%141.18M
15.69%130.16M
-17.28%88.38M
-79.27%104.24M
-77.78%110.41M
-79.12%112.50M
-80.39%106.85M
-9.99%502.77M
-11.17%496.87M
-3.12%538.92M
-2.85%544.72M
1.22%558.58M
9.44%559.35M
17.50%556.30M
30.45%560.72M
27.03%551.86M
15.42%511.11M
5.71%473.43M
-5.64%429.85M
6.20%434.42M
10.83%442.82M
0.78%447.88M
-1.62%455.55M
-4.25%409.07M
-9.43%399.56M
2.28%444.42M
6.77%463.06M
-2.38%427.23M
1.49%441.18M
1.25%434.49M
0.65%433.70M
--437.65M
--434.69M
--429.13M
--430.92M
非流動負債總額
-2.40%2.14B
14.10%2.29B
14.96%2.34B
12.44%2.24B
10.37%2.19B
-2.80%2.01B
-1.57%2.04B
-3.29%1.99B
0.71%1.99B
-0.92%2.07B
-4.05%2.07B
-5.64%2.06B
-14.45%1.97B
-13.09%2.09B
-14.35%2.16B
-15.93%2.18B
-18.40%2.31B
-2.13%2.40B
-0.42%2.52B
1.05%2.59B
14.13%2.83B
51.53%2.45B
51.29%2.53B
53.94%2.57B
47.65%2.48B
-2.90%1.62B
-2.88%1.67B
0.71%1.67B
8.63%1.68B
2.69%1.67B
-1.54%1.72B
-5.42%1.66B
-9.92%1.55B
-9.63%1.62B
-13.67%1.75B
-10.07%1.75B
-11.79%1.72B
-7.56%1.80B
2.19%2.02B
-2.41%1.95B
-3.79%1.94B
-5.13%1.94B
-1.98%1.98B
-1.98%1.99B
-2.89%2.02B
-2.68%2.05B
-4.14%2.02B
-13.61%2.03B
-12.78%2.08B
--2.10B
--2.11B
--2.36B
--2.39B
總負債
-5.45%2.92B
7.74%3.25B
7.91%3.19B
7.00%3.10B
6.18%3.09B
-1.13%3.01B
-0.81%2.95B
-2.22%2.90B
-0.04%2.91B
-0.81%3.05B
-2.40%2.98B
-4.09%2.97B
-10.18%2.91B
-8.35%3.07B
-9.02%3.05B
-9.12%3.09B
-11.63%3.24B
-1.88%3.35B
1.14%3.36B
1.53%3.40B
11.10%3.67B
41.71%3.42B
44.82%3.32B
45.89%3.35B
40.68%3.30B
-2.85%2.41B
-5.98%2.29B
-3.42%2.30B
2.36%2.35B
1.38%2.48B
0.65%2.44B
-3.86%2.38B
-8.99%2.29B
-6.27%2.45B
-9.54%2.42B
-6.56%2.48B
-6.03%2.52B
-6.15%2.61B
0.42%2.68B
-0.22%2.65B
0.04%2.68B
-0.50%2.78B
3.46%2.66B
2.70%2.65B
0.86%2.68B
-0.02%2.80B
-3.88%2.58B
-10.72%2.58B
-9.74%2.66B
--2.80B
--2.68B
--2.90B
--2.94B
所有者權益
普通股權益
-2.29%1.26B
14.14%1.27B
14.76%1.29B
15.59%1.31B
13.11%1.29B
-4.00%1.12B
-2.97%1.13B
-3.16%1.13B
2.29%1.14B
3.76%1.16B
3.96%1.16B
5.38%1.17B
1.62%1.12B
-1.15%1.12B
-0.95%1.12B
-1.22%1.11B
2.19%1.10B
3.51%1.13B
2.81%1.13B
2.18%1.12B
-2.30%1.07B
-1.20%1.10B
-1.20%1.10B
-0.85%1.10B
0.66%1.10B
2.38%1.11B
2.88%1.11B
2.71%1.11B
1.35%1.09B
0.20%1.08B
0.87%1.08B
1.01%1.08B
0.77%1.08B
0.61%1.08B
-0.69%1.07B
-1.78%1.07B
-1.68%1.07B
-1.18%1.07B
-0.14%1.08B
1.55%1.09B
1.90%1.09B
1.58%1.09B
1.79%1.08B
1.82%1.07B
4.46%1.07B
6.76%1.07B
3.69%1.06B
19.91%1.05B
16.44%1.02B
--1.00B
--1.02B
--878.54M
--878.26M
留存收益
-9.11%-883.68M
-75.07%-925.83M
-52.72%-846.38M
-43.28%-834.93M
-27.45%-809.88M
25.11%-528.83M
24.63%-554.21M
20.58%-582.74M
-0.17%-635.45M
-1.14%-706.11M
3.11%-735.27M
3.75%-733.72M
24.92%-634.36M
23.95%-698.17M
16.04%-758.87M
13.98%-762.32M
-6.41%-844.86M
-21.59%-918.10M
-15.42%-903.88M
-11.85%-886.25M
-11.14%-793.99M
17.93%-755.09M
14.50%-783.09M
12.16%-792.34M
20.51%-714.42M
-0.75%-920.01M
4.72%-915.92M
-1.17%-902.04M
-14.98%-898.77M
-16.07%-913.19M
-28.61%-961.32M
-40.82%-891.65M
-39.83%-781.67M
-51.78%-786.78M
-42.10%-747.47M
-31.19%-633.21M
-15.35%-559.02M
-9.13%-518.36M
-5.77%-526.02M
0.65%-482.66M
5.33%-484.61M
15.95%-474.99M
20.31%-497.34M
23.54%-485.83M
27.89%-511.90M
26.90%-565.15M
21.15%-624.07M
15.91%-635.36M
8.17%-709.86M
---773.09M
---791.48M
---755.62M
---773.06M
資本公積
-2.29%1.26B
14.16%1.27B
14.77%1.29B
15.60%1.31B
13.12%1.29B
-4.00%1.12B
-2.97%1.13B
-3.16%1.13B
2.29%1.14B
3.77%1.16B
3.97%1.16B
5.39%1.17B
1.62%1.12B
-1.15%1.12B
-0.95%1.12B
-1.22%1.11B
2.19%1.10B
3.52%1.13B
2.81%1.13B
2.18%1.12B
-2.30%1.07B
-1.20%1.09B
-1.20%1.10B
-0.85%1.10B
0.66%1.10B
2.38%1.11B
2.88%1.11B
2.71%1.11B
1.36%1.09B
0.21%1.08B
0.88%1.08B
1.03%1.08B
0.78%1.08B
0.63%1.08B
-0.67%1.07B
-1.78%1.07B
-1.67%1.07B
-1.18%1.07B
-0.13%1.08B
1.56%1.09B
1.91%1.09B
1.58%1.09B
1.79%1.08B
1.82%1.07B
4.46%1.07B
6.77%1.07B
3.69%1.06B
19.92%1.05B
16.44%1.02B
--1.00B
--1.02B
--877.47M
--877.19M
不影響留存收益的損益
101.24%2.23M
-19.34%-212.79M
-14.03%-203.93M
-3.66%-188.61M
3.95%-179.08M
3.78%-178.30M
4.28%-178.84M
-3.34%-181.94M
2.09%-186.44M
10.04%-185.31M
5.48%-186.84M
12.93%-176.05M
11.45%-190.43M
2.58%-205.99M
9.33%-197.67M
6.88%-202.19M
-13.78%-215.06M
-24.54%-211.45M
-29.09%-218.00M
-38.00%-217.13M
-33.43%-189.01M
-18.93%-169.78M
-17.87%-168.88M
-24.22%-157.35M
-46.58%-141.65M
-43.91%-142.75M
-56.51%-143.28M
-28.18%-126.67M
-7.76%-96.64M
10.75%-99.20M
3.62%-91.55M
29.44%-98.82M
42.91%-89.68M
24.58%-111.14M
32.30%-94.98M
-21.42%-140.06M
-74.52%-157.10M
-143.41%-147.37M
-780.49%-140.31M
-808.66%-115.35M
-183.22%-90.02M
-129.17%-60.54M
5.04%-15.94M
53.80%-12.70M
-64.40%-31.78M
-78.49%-26.42M
12.36%-16.78M
-6.27%-27.48M
-0.72%-19.33M
---14.80M
---19.15M
---25.86M
---19.20M
非控制性權益
54.65%4.25M
36.62%3.94M
2.96%2.85M
-2.00%2.88M
-3.34%2.75M
13.43%2.88M
68.18%2.77M
53.41%2.94M
67.95%2.84M
-60.24%2.54M
-74.74%1.65M
-71.00%1.92M
-75.09%1.69M
-6.21%6.39M
-12.14%6.52M
-18.18%6.62M
-16.99%6.80M
-4.58%6.81M
1.78%7.42M
3.51%8.09M
0.17%8.19M
-21.44%7.14M
-25.51%7.29M
-23.70%7.81M
-24.11%8.18M
-16.55%9.09M
-10.86%9.79M
-6.91%10.24M
-10.29%10.78M
-13.95%10.89M
-14.20%10.98M
-13.06%11.00M
-7.98%12.01M
-6.78%12.65M
77.12%12.80M
171.25%12.65M
165.26%13.06M
166.21%13.57M
42.06%7.22M
-12.84%4.67M
-12.84%4.92M
17.81%5.10M
15.93%5.09M
11.04%5.35M
6.25%5.65M
-26.85%4.33M
-47.69%4.39M
-42.43%4.82M
-41.72%5.32M
--5.92M
--8.39M
--8.37M
--9.12M
總權益
26.00%384.85M
-66.15%139.45M
-38.13%244.97M
-22.10%289.69M
-5.39%305.44M
50.42%412.00M
64.87%395.92M
41.53%371.87M
10.09%322.84M
22.91%273.91M
44.37%240.15M
71.83%262.74M
545.87%293.26M
1933.86%222.85M
1224.86%166.34M
423.69%152.91M
-54.66%45.41M
-93.83%10.96M
-91.72%12.55M
-81.59%29.20M
-60.32%100.14M
223.77%177.48M
152.03%151.57M
73.38%158.59M
132.73%252.36M
-32.52%54.82M
64.17%60.14M
-9.64%91.47M
-50.52%108.44M
-58.42%81.23M
-84.71%36.63M
-67.27%101.23M
-40.32%219.15M
-53.70%195.35M
-42.62%239.56M
-37.64%309.26M
-29.23%367.20M
-24.18%421.90M
-26.74%417.52M
-14.41%495.95M
-2.14%518.85M
15.28%556.45M
34.82%569.91M
46.53%579.47M
77.47%530.18M
119.21%482.71M
92.81%422.71M
275.07%395.47M
214.05%298.74M
--220.21M
--219.24M
--105.44M
--95.12M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
