Scan to Download
One power score. Smarter investment decisions
BCE Inc
BCE23.410USD
+0.470+2.05%
收盤 11/11, 16:00（美東）報價延遲15分鐘
23.465USD+23.465盤後交易 11/11, 20:00 (美東)
21.83B總市值
3.54本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-82.29%333.52M
-78.53%371.10M
-37.77%755.58M
4.83%1.38B
317.88%1.88B
156.40%1.73B
121.83%1.21B
1074.88%1.31B
-15.50%450.61M
45.51%674.16M
575.39%547.39M
-31.18%111.90M
-69.35%533.28M
-66.93%463.31M
-96.18%81.05M
-9.07%162.61M
35.20%1.74B
20.47%1.40B
10.71%2.12B
63.83%178.83M
75.30%1.29B
40.42%1.16B
286.75%1.92B
-65.83%109.15M
16.30%734.10M
176.48%828.10M
-46.88%495.84M
-35.60%319.40M
-59.15%631.21M
-32.33%299.52M
149.17%933.51M
-24.27%495.95M
48.59%1.55B
-6.33%442.63M
11.15%374.64M
46.91%654.89M
120.13%1.04B
266.42%472.53M
-63.82%337.05M
-2.07%445.79M
-61.62%472.46M
-6.08%128.96M
40.93%931.68M
50.39%455.20M
113.49%1.23B
-93.58%137.30M
-42.38%661.10M
134.09%302.67M
4.85%576.65M
169.78%2.14B
185.64%1.15B
--129.30M
--549.98M
--792.76M
--401.66M
—現金和現金等價物
-75.15%333.52M
-68.76%371.10M
7.60%755.58M
91.81%1.10B
197.80%1.34B
76.21%1.19B
28.28%702.22M
411.85%572.79M
-15.50%450.61M
45.51%674.16M
575.39%547.39M
-31.18%111.90M
-69.35%533.28M
-66.93%463.31M
-96.18%81.05M
-9.07%162.61M
35.20%1.74B
20.47%1.40B
10.71%2.12B
63.83%178.83M
75.30%1.29B
40.42%1.16B
286.75%1.92B
-65.83%109.15M
16.30%734.10M
176.48%828.10M
-46.88%495.84M
-35.60%319.40M
-59.15%631.21M
-32.33%299.52M
149.17%933.51M
-24.27%495.95M
48.59%1.55B
-6.33%442.63M
11.15%374.64M
46.91%654.89M
120.13%1.04B
266.42%472.53M
-63.82%337.05M
-2.07%445.79M
-61.62%472.46M
-6.08%128.96M
40.93%931.68M
50.39%455.20M
113.49%1.23B
-93.58%137.30M
-42.38%661.10M
134.09%302.67M
4.85%576.65M
169.78%2.14B
185.64%1.15B
--129.30M
--549.98M
--792.76M
--401.66M
-短期投資
-100.00%0.00
-100.00%0.00
-100.00%0.00
-62.32%279.56M
--541.09M
--540.62M
--512.03M
--741.95M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應收款項
3.59%3.32B
4.89%3.27B
2.08%3.26B
4.56%3.47B
3.64%3.20B
-0.24%3.12B
1.75%3.19B
-3.37%3.32B
1.01%3.09B
1.64%3.13B
2.31%3.14B
0.23%3.44B
-2.57%3.06B
3.67%3.08B
-1.17%3.07B
1.85%3.43B
9.34%3.14B
5.75%2.97B
7.64%3.10B
7.74%3.37B
-3.55%2.87B
-6.93%2.81B
-0.81%2.88B
4.08%3.12B
1.02%2.98B
3.64%3.01B
-1.10%2.91B
-4.53%3.00B
31.69%2.95B
28.68%2.91B
41.94%2.94B
37.43%3.14B
-6.97%2.24B
10.16%2.26B
-7.78%2.07B
4.52%2.29B
14.42%2.40B
-2.48%2.05B
-2.54%2.24B
-11.35%2.19B
-14.54%2.10B
-19.61%2.10B
-12.33%2.30B
-10.23%2.47B
-8.83%2.46B
-2.40%2.62B
-5.85%2.63B
-6.89%2.75B
-7.15%2.70B
-4.85%2.68B
-4.37%2.79B
--2.95B
--2.90B
--2.82B
--2.92B
-應收賬款及應收票據
1.77%2.95B
3.58%2.92B
1.01%2.90B
4.90%3.14B
3.91%2.90B
-0.25%2.82B
1.63%2.87B
4.44%2.99B
0.56%2.79B
1.39%2.82B
2.24%2.83B
-7.69%2.86B
-1.07%2.78B
7.41%2.79B
4.59%2.77B
26.16%3.10B
37.39%2.81B
35.22%2.59B
23.55%2.64B
7.52%2.46B
-6.14%2.04B
-14.90%1.92B
-1.82%2.14B
1.23%2.29B
-3.32%2.18B
0.11%2.25B
-4.69%2.18B
-9.01%2.26B
0.73%2.25B
-0.40%2.25B
10.50%2.29B
8.56%2.48B
10.54%2.24B
10.16%2.26B
-7.78%2.07B
4.52%2.29B
-3.70%2.02B
-2.48%2.05B
-2.54%2.24B
-6.60%2.19B
-14.54%2.10B
-19.61%2.10B
-12.33%2.30B
-10.74%2.34B
-8.01%2.46B
-1.79%2.62B
-5.35%2.63B
-6.07%2.62B
-5.63%2.67B
-3.09%2.67B
-3.61%2.78B
--2.79B
--2.83B
--2.75B
--2.88B
-應收貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--380.77M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應收款
21.38%360.78M
17.13%352.91M
11.73%355.53M
1.43%333.38M
1.07%297.24M
-0.19%301.30M
2.80%318.19M
-37.66%328.68M
5.54%294.10M
4.11%301.87M
2.90%309.52M
62.12%527.22M
-15.35%278.65M
-22.35%289.96M
-34.39%300.81M
-55.77%325.22M
-58.34%329.19M
-56.77%373.39M
-38.23%458.51M
-12.09%735.27M
-0.87%790.22M
13.53%863.65M
2.25%742.30M
12.75%836.34M
15.14%797.17M
15.72%760.73M
11.53%725.95M
12.35%741.77M
--692.34M
--657.40M
--650.89M
--660.21M
----
----
----
----
----
----
----
----
----
----
----
-39.78%55.49M
----
----
----
-24.63%92.16M
----
----
----
--122.28M
----
----
----
存貨
-1.62%271.12M
11.53%329.62M
-9.53%303.10M
-14.92%293.54M
-40.47%275.59M
-39.86%295.54M
-32.61%335.02M
-29.97%345.01M
1.49%462.98M
11.88%491.39M
12.51%497.16M
30.12%492.68M
35.92%456.17M
31.42%439.21M
18.21%441.86M
8.04%378.63M
3.03%335.61M
-0.08%334.21M
7.23%373.81M
9.03%350.47M
-11.25%325.75M
-9.26%334.49M
-0.50%348.60M
-0.99%321.44M
-2.18%367.05M
10.09%368.63M
1.58%350.36M
7.67%324.67M
9.95%375.21M
-3.58%334.84M
9.70%344.91M
-2.54%301.54M
8.83%341.25M
8.91%347.27M
-4.69%314.41M
2.27%309.40M
-8.26%313.57M
3.18%318.86M
-1.16%329.88M
12.96%302.52M
-7.93%341.82M
-12.08%309.04M
-4.35%333.75M
-22.61%267.81M
-8.44%371.25M
-13.81%351.49M
-9.94%348.91M
-11.93%346.04M
-0.73%405.47M
10.75%407.79M
6.07%387.40M
--392.90M
--408.47M
--368.21M
--365.24M
預付費用
8.21%256.06M
-0.55%290.33M
-12.27%247.07M
6.08%181.02M
-3.83%236.64M
-1.33%291.93M
0.85%281.62M
-6.88%170.65M
14.64%246.05M
4.57%295.88M
-4.45%279.23M
-8.16%183.25M
-8.45%214.62M
2.28%282.96M
4.01%292.24M
19.58%199.53M
15.86%234.44M
22.28%276.65M
40.18%280.97M
14.25%166.85M
-1.38%202.35M
-14.36%226.25M
-22.85%200.43M
-20.36%146.04M
-13.94%205.18M
-8.52%264.17M
-3.00%259.80M
6.49%183.38M
-38.19%238.42M
-33.93%288.76M
-32.48%267.83M
-46.60%172.19M
12.08%385.76M
4.76%437.06M
-8.32%396.68M
12.83%322.46M
0.25%344.18M
3.55%417.21M
0.09%432.67M
-6.24%285.80M
-9.86%343.33M
-18.64%402.90M
-6.40%432.30M
-18.71%304.81M
-9.48%380.88M
5.41%495.19M
-0.65%461.85M
24.28%374.95M
16.14%420.77M
14.17%469.78M
15.74%464.89M
--301.69M
--362.30M
--411.47M
--401.66M
其他流動資產
16.74%816.96M
18.35%816.42M
35.14%966.75M
28.75%856.86M
6.58%699.81M
9.50%689.83M
11.57%715.38M
2.56%665.53M
-7.91%656.62M
-1.17%629.96M
-1.46%641.21M
-1.90%648.89M
17.46%712.99M
10.88%637.44M
19.61%650.72M
37.85%661.43M
33.77%606.99M
25.17%574.88M
-8.98%544.02M
5.35%479.80M
-3.85%453.74M
5.33%459.26M
28.02%597.71M
-13.30%455.44M
18.99%471.92M
0.13%436.00M
18.51%466.89M
40.26%525.33M
219.43%396.61M
352.87%435.45M
252.83%393.96M
143.92%374.54M
0.18%124.16M
-36.48%96.15M
-37.16%111.66M
-43.99%153.55M
-43.15%123.94M
-14.50%151.36M
-13.83%177.69M
72.17%274.16M
31.04%218.00M
47.64%177.03M
16.37%206.21M
0.71%159.24M
16.75%166.36M
-16.36%119.91M
29.27%177.21M
12.68%158.11M
18.31%142.49M
4.01%143.36M
5.85%137.08M
--140.32M
--120.43M
--137.83M
--129.50M
流動資產合計
-20.52%5.05B
-16.87%5.14B
-3.30%5.59B
6.42%6.24B
29.66%6.36B
18.55%6.19B
9.15%5.78B
20.28%5.86B
-1.41%4.90B
6.51%5.22B
16.81%5.29B
0.06%4.87B
-17.84%4.97B
-11.79%4.90B
-29.45%4.53B
7.22%4.87B
4.86%6.05B
-0.98%5.55B
8.03%6.42B
9.28%4.54B
21.47%5.77B
14.19%5.61B
32.78%5.95B
-4.55%4.16B
3.64%4.75B
15.09%4.91B
-8.19%4.48B
-2.98%4.35B
-1.00%4.59B
19.08%4.27B
40.35%4.88B
20.39%4.49B
9.64%4.63B
5.03%3.58B
-1.30%3.48B
6.61%3.73B
21.55%4.23B
9.28%3.41B
-16.29%3.52B
-4.41%3.50B
-24.55%3.48B
-19.94%3.12B
-5.53%4.21B
-20.15%3.66B
-5.33%4.61B
-33.24%3.90B
-9.62%4.45B
16.80%4.58B
12.01%4.87B
28.98%5.84B
16.87%4.93B
--3.92B
--4.35B
--4.53B
--4.22B
非流動資產
固定資產淨額
8.88%23.50B
-0.87%21.48B
-3.69%21.39B
-6.89%20.97B
-1.69%21.58B
-3.28%21.67B
2.83%22.21B
2.49%22.52B
5.98%21.95B
2.36%22.40B
-1.41%21.59B
-0.94%21.97B
-7.27%20.72B
-0.65%21.89B
-1.73%21.90B
0.98%22.18B
7.73%22.34B
9.20%22.03B
13.51%22.29B
5.58%21.96B
-0.33%20.74B
-2.78%20.17B
-3.01%19.64B
11.42%20.80B
10.12%20.81B
10.78%20.75B
7.59%20.25B
-2.08%18.67B
1.86%18.90B
-0.05%18.73B
9.24%18.82B
11.14%19.07B
13.56%18.55B
12.32%18.74B
0.17%17.23B
9.07%17.16B
-0.94%16.33B
1.66%16.69B
-2.73%17.20B
-8.29%15.73B
-11.23%16.49B
-14.23%16.42B
-6.86%17.68B
-8.48%17.15B
-5.01%18.58B
-1.66%19.14B
-4.23%18.98B
-6.54%18.74B
-2.17%19.55B
-2.25%19.46B
3.66%19.82B
--20.05B
--19.99B
--19.91B
--19.12B
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-10.18%49.46B
----
----
----
-6.75%55.07B
----
----
----
--59.05B
----
----
----
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-11.06%32.30B
----
----
----
-6.86%36.32B
----
----
----
--39.00B
----
----
----
商譽及其他無形資產
12.45%22.00B
-6.28%19.58B
-4.57%19.38B
-7.52%18.90B
-2.34%19.56B
1.74%20.89B
1.20%20.31B
0.48%20.44B
2.48%20.03B
-0.96%20.54B
-3.00%20.07B
-0.93%20.34B
1.66%19.54B
8.77%20.74B
6.60%20.69B
8.51%20.54B
6.81%19.23B
8.16%19.06B
12.14%19.41B
4.67%18.93B
-1.85%18.00B
-2.60%17.62B
-2.54%17.31B
0.82%18.08B
-0.07%18.34B
-1.72%18.10B
-4.77%17.76B
-4.58%17.93B
-1.74%18.35B
-2.64%18.41B
6.93%18.65B
16.82%18.80B
23.39%18.68B
22.78%18.91B
9.70%17.44B
164.10%16.09B
2.96%15.14B
4.80%15.40B
2.61%15.90B
-59.30%6.09B
-8.74%14.70B
-12.65%14.70B
-5.74%15.49B
-7.63%14.97B
-6.19%16.11B
13.39%16.83B
7.55%16.44B
5.19%16.20B
14.56%17.17B
-1.95%14.84B
-0.41%15.28B
--15.40B
--14.99B
--15.13B
--15.35B
長期貸款
----
----
----
----
----
----
----
----
----
----
----
--481.41M
----
----
----
----
----
----
----
--420.72M
--283.59M
--176.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
17.96%5.37B
17.75%5.12B
15.57%5.03B
17.51%4.82B
16.02%4.55B
11.87%4.35B
7.44%4.35B
26.09%4.10B
-2.46%3.92B
-16.99%3.89B
-12.81%4.05B
-21.48%3.25B
-17.83%4.02B
21.22%4.69B
36.59%4.65B
182.75%4.14B
322.13%4.89B
280.33%3.87B
7.66%3.40B
11.78%1.46B
-8.08%1.16B
13.10%1.02B
221.43%3.16B
34.48%1.31B
-3.07%1.26B
-17.49%898.49M
24.12%982.78M
3.41%974.00M
47.01%1.30B
68.36%1.09B
3.05%791.81M
11.63%941.91M
30.94%884.74M
-11.38%646.85M
8.72%768.38M
31.40%843.76M
-1.49%675.68M
-0.77%729.93M
-25.85%706.77M
-23.01%642.14M
-20.87%685.91M
-10.41%735.60M
9.16%953.21M
6.96%834.00M
-1.15%866.82M
-9.15%821.05M
-17.77%873.20M
-11.70%779.73M
7.47%876.92M
12.29%903.72M
17.93%1.06B
--883.03M
--815.94M
--804.83M
--900.45M
非流動資產合計
11.30%51.31B
-1.51%46.62B
-2.24%46.24B
-5.04%45.12B
-0.48%46.10B
0.17%47.33B
1.95%47.30B
0.68%47.52B
3.16%46.32B
-1.53%47.25B
-3.22%46.40B
-0.80%47.20B
-4.87%44.91B
4.95%47.99B
4.45%47.94B
8.40%47.58B
13.87%47.21B
13.21%45.72B
12.09%45.90B
6.73%43.89B
0.34%41.46B
-0.69%40.39B
2.53%40.95B
6.65%41.12B
4.68%41.32B
3.82%40.67B
1.82%39.94B
-3.10%38.56B
1.84%39.47B
0.42%39.17B
8.72%39.23B
14.53%39.79B
17.74%38.76B
15.83%39.00B
4.03%36.08B
49.26%34.74B
0.57%32.92B
3.04%33.67B
-0.28%34.68B
-30.67%23.28B
-9.66%32.73B
-12.84%32.68B
-6.04%34.78B
-7.82%33.58B
-5.56%36.23B
4.18%37.49B
0.12%37.01B
-1.93%36.42B
4.89%38.36B
-0.51%35.99B
3.61%36.97B
--37.14B
--36.58B
--36.18B
--35.68B
總資產
7.44%56.36B
-3.29%51.76B
-2.36%51.83B
-3.78%51.36B
2.41%52.46B
2.00%53.52B
2.69%53.08B
2.51%53.38B
2.70%51.23B
-0.78%52.47B
-1.49%51.69B
-0.72%52.07B
-6.35%49.88B
3.14%52.88B
0.29%52.47B
8.29%52.45B
12.77%53.26B
11.48%51.28B
11.57%52.32B
6.97%48.43B
2.52%47.23B
0.91%45.99B
5.58%46.90B
5.51%45.28B
4.57%46.07B
4.93%45.58B
0.71%44.42B
-3.09%42.91B
1.54%44.06B
1.99%43.44B
11.50%44.10B
15.10%44.28B
16.82%43.39B
14.83%42.59B
3.54%39.56B
10.23%38.47B
2.58%37.14B
3.59%37.09B
-2.01%38.20B
-6.27%34.90B
-11.34%36.21B
-13.51%35.80B
-5.98%38.99B
-9.20%37.23B
-5.53%40.84B
-1.05%41.39B
-1.02%41.47B
-0.14%41.00B
5.64%43.23B
2.77%41.83B
5.01%41.90B
--41.06B
--40.92B
--40.70B
--39.90B
負債
流動負債
-應付股利
-53.84%312.01M
-54.21%309.25M
-1.18%678.01M
-3.42%652.08M
2.05%676.00M
0.19%675.41M
3.20%686.12M
3.69%675.17M
5.02%662.44M
1.43%674.16M
-0.10%664.84M
2.21%651.15M
-3.01%630.77M
3.14%664.65M
1.64%665.52M
4.18%637.08M
10.63%650.34M
11.93%644.44M
19.26%654.78M
11.43%611.53M
6.26%587.87M
3.35%575.77M
0.63%549.03M
5.67%548.78M
3.28%553.23M
3.48%557.11M
-0.04%545.58M
-3.47%519.31M
2.85%535.69M
3.27%538.36M
16.82%545.78M
13.58%538.01M
15.31%520.85M
11.96%521.30M
-3.24%467.20M
13.09%473.70M
5.06%451.69M
8.00%465.62M
3.93%482.87M
-2.47%418.88M
-1.00%429.93M
-15.29%431.13M
-8.83%464.60M
2.00%429.47M
-2.55%434.29M
11.32%508.92M
8.69%509.60M
-7.27%421.03M
-3.26%445.63M
4.95%457.19M
7.27%468.86M
--454.04M
--460.66M
--435.61M
--437.07M
-其他應付款
-15.09%201.55M
6.54%304.88M
-16.76%203.98M
11.22%273.97M
26.38%237.36M
25.26%286.17M
59.48%245.04M
16.72%246.33M
33.07%187.81M
16.16%228.46M
21.71%153.65M
8.77%211.04M
10.56%141.14M
7.89%196.67M
-14.35%126.25M
9.48%194.03M
-12.34%127.66M
5.91%182.30M
7.25%147.41M
3.72%177.23M
-7.42%145.63M
5.77%172.13M
-8.79%137.44M
16.01%170.88M
-10.50%157.31M
19.72%162.74M
9.96%150.68M
10.49%147.30M
30.86%175.76M
1.82%135.93M
5.39%137.03M
11.31%133.31M
20.74%134.31M
22.36%133.50M
11.77%130.02M
11.28%119.77M
-1.05%111.24M
1.41%109.10M
-1.77%116.33M
-75.62%107.63M
-11.45%112.42M
-14.20%107.59M
-11.05%118.43M
-16.46%441.53M
-11.49%126.96M
-19.09%125.40M
-8.20%133.14M
5.47%528.55M
-4.08%143.44M
-1.25%154.98M
-6.92%145.03M
--501.15M
--149.54M
--156.94M
--155.81M
應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.58%655.46M
----
----
----
-10.99%709.25M
----
----
----
--796.83M
----
----
----
短期借款與租賃負債
-22.59%4.17B
-22.81%3.67B
-18.15%3.82B
43.28%5.36B
43.26%5.39B
4.96%4.75B
-0.37%4.67B
20.40%3.74B
10.41%3.76B
75.86%4.52B
95.21%4.69B
50.68%3.11B
112.95%3.41B
39.63%2.57B
-22.10%2.40B
6.87%2.06B
-28.07%1.60B
-5.15%1.84B
2.34%3.08B
-33.95%1.93B
-38.05%2.23B
-54.79%1.94B
-26.00%3.01B
-16.31%2.92B
-3.59%3.59B
-2.40%4.30B
-5.27%4.07B
-15.04%3.49B
-21.54%3.73B
-6.74%4.40B
-7.22%4.30B
9.51%4.11B
27.48%4.75B
35.56%4.72B
28.73%4.63B
5.40%3.75B
-23.54%3.73B
-9.78%3.48B
-7.79%3.60B
18.25%3.56B
74.27%4.87B
54.12%3.86B
32.77%3.90B
29.59%3.01B
0.77%2.80B
-24.31%2.50B
-5.50%2.94B
8.50%2.32B
76.92%2.78B
115.53%3.31B
28.84%3.11B
--2.14B
--1.57B
--1.54B
--2.41B
遞延負債
3.20%528.62M
-8.76%492.61M
-7.10%555.20M
-10.10%540.96M
-11.82%512.23M
-9.11%539.90M
-4.94%597.62M
-6.51%601.72M
-0.32%580.91M
-2.66%594.01M
-3.74%628.65M
2.55%643.63M
-2.96%582.76M
-0.49%610.23M
5.23%653.05M
9.65%627.65M
12.10%600.56M
12.85%613.26M
19.58%620.57M
11.33%572.41M
3.52%535.76M
1.40%543.45M
-4.62%518.97M
-2.68%514.15M
-3.39%517.52M
1.57%535.92M
-1.02%544.09M
-3.92%528.33M
--535.69M
--527.61M
--549.67M
--549.91M
----
----
----
----
----
----
----
----
----
----
----
-8.47%614.44M
----
----
----
-6.85%671.30M
----
----
----
--720.66M
----
----
----
其他流動負債
-2.59%730.17M
-3.46%797.50M
-9.91%759.18M
-3.91%814.93M
-2.49%749.59M
0.44%826.07M
7.72%842.66M
-0.78%848.05M
6.19%768.73M
1.93%822.47M
0.38%782.30M
4.02%854.68M
-0.59%723.90M
1.43%806.90M
1.47%779.30M
9.61%821.68M
6.87%728.22M
11.18%795.55M
17.00%767.98M
9.43%749.64M
0.97%681.38M
2.42%715.57M
-5.52%656.41M
1.39%685.03M
-5.15%674.82M
5.29%698.66M
1.18%694.77M
-1.11%675.64M
429.70%711.45M
397.03%663.54M
428.14%686.70M
470.45%683.22M
20.74%134.31M
22.36%133.50M
11.77%130.02M
11.28%119.77M
-1.05%111.24M
1.41%109.10M
-1.77%116.33M
-89.81%107.63M
-11.45%112.42M
-14.20%107.59M
-11.05%118.43M
-11.99%1.06B
-11.49%126.96M
-19.09%125.40M
-8.20%133.14M
-1.80%1.20B
-4.08%143.44M
-1.25%154.98M
-6.92%145.03M
--1.22B
--149.54M
--156.94M
--155.81M
流動負債總額
-14.30%8.74B
-10.95%8.42B
-8.50%8.71B
15.51%10.38B
18.96%10.19B
0.29%9.46B
1.73%9.51B
4.29%8.98B
3.19%8.57B
24.45%9.43B
33.84%9.35B
20.32%8.61B
29.21%8.30B
13.47%7.58B
-9.94%6.99B
8.41%7.16B
-2.25%6.43B
9.22%6.68B
15.14%7.76B
-10.28%6.60B
-16.64%6.57B
-28.78%6.11B
-17.35%6.74B
-6.10%7.36B
-1.21%7.89B
1.18%8.59B
-2.00%8.15B
-7.96%7.84B
-12.13%7.98B
-4.74%8.48B
0.90%8.32B
9.74%8.52B
22.74%9.08B
23.36%8.91B
10.30%8.25B
6.80%7.76B
-13.79%7.40B
-5.12%7.22B
-4.95%7.48B
-0.59%7.27B
20.85%8.59B
10.94%7.61B
10.48%7.87B
2.54%7.31B
-5.03%7.10B
-12.63%6.86B
-4.38%7.12B
5.43%7.13B
21.76%7.48B
30.94%7.85B
12.67%7.45B
--6.76B
--6.14B
--6.00B
--6.61B
非流動負債
長期撥備
-4.76%850.67M
-3.09%839.70M
-4.85%853.98M
-11.26%841.49M
0.16%893.15M
-13.62%866.43M
-9.87%897.52M
-3.70%948.21M
-5.20%891.75M
1.92%1.00B
-12.72%995.79M
-27.72%984.60M
-29.93%940.71M
-29.02%984.14M
-18.69%1.14B
-13.04%1.36B
-11.05%1.34B
-6.84%1.39B
22.29%1.40B
9.11%1.57B
-2.56%1.51B
-8.89%1.49B
-22.63%1.15B
2.37%1.44B
7.23%1.55B
7.04%1.63B
-10.32%1.48B
-16.16%1.40B
-14.73%1.44B
-22.82%1.53B
-0.04%1.65B
3.50%1.67B
-36.61%1.69B
-22.19%1.98B
-28.11%1.65B
9.04%1.62B
53.21%2.67B
58.49%2.54B
-0.87%2.30B
-39.24%1.48B
-42.05%1.74B
-45.96%1.60B
-7.87%2.32B
14.84%2.44B
49.57%3.01B
14.28%2.97B
-24.42%2.52B
-42.05%2.12B
-50.67%2.01B
-27.13%2.60B
12.34%3.33B
--3.67B
--4.08B
--3.56B
--2.97B
長期借款與租賃負債
7.19%25.22B
-0.27%23.66B
6.31%24.33B
-0.66%22.95B
9.42%23.52B
11.88%23.73B
12.82%22.88B
10.71%23.10B
10.39%21.50B
1.02%21.21B
-3.17%20.28B
-1.80%20.87B
-10.40%19.47B
3.29%20.99B
3.02%20.95B
11.33%21.25B
13.82%21.73B
8.06%20.33B
11.33%20.33B
13.11%19.09B
11.95%19.10B
13.21%18.81B
11.75%18.26B
13.62%16.87B
13.97%17.06B
17.78%16.61B
8.49%16.34B
2.74%14.85B
3.84%14.97B
1.82%14.11B
15.48%15.06B
13.60%14.45B
16.96%14.41B
13.99%13.85B
3.37%13.04B
13.68%12.72B
12.32%12.32B
3.13%12.15B
-8.27%12.62B
-14.91%11.19B
-27.94%10.97B
-20.28%11.78B
-6.41%13.76B
-10.91%13.15B
-2.56%15.22B
6.17%14.78B
5.72%14.70B
6.08%14.76B
11.04%15.62B
-1.81%13.92B
8.37%13.90B
--13.92B
--14.07B
--14.18B
--12.83B
-長期借款
7.19%25.22B
-0.27%23.66B
6.31%24.33B
-0.66%22.95B
9.42%23.52B
11.88%23.73B
12.82%22.88B
10.71%23.10B
10.39%21.50B
1.02%21.21B
-3.17%20.28B
-1.80%20.87B
-10.40%19.47B
3.29%20.99B
3.02%20.95B
11.33%21.25B
13.82%21.73B
8.06%20.33B
11.33%20.33B
13.11%19.09B
11.95%19.10B
13.21%18.81B
11.75%18.26B
13.62%16.87B
13.97%17.06B
17.78%16.61B
8.49%16.34B
2.74%14.85B
3.84%14.97B
1.82%14.11B
15.48%15.06B
13.60%14.45B
16.96%14.41B
13.99%13.85B
3.37%13.04B
13.68%12.72B
12.32%12.32B
3.13%12.15B
-8.27%12.62B
-14.91%11.19B
-27.94%10.97B
-20.28%11.78B
-6.41%13.76B
-10.91%13.15B
-2.56%15.22B
6.17%14.78B
5.72%14.70B
6.08%14.76B
11.04%15.62B
-1.81%13.92B
8.37%13.90B
--13.92B
--14.07B
--14.18B
--12.83B
遞延負債
9.91%270.41M
27.12%272.14M
30.80%265.03M
19.02%244.62M
24.70%246.01M
11.21%214.08M
12.41%202.62M
20.02%205.52M
19.45%197.28M
3.62%192.51M
-5.21%180.25M
-11.39%171.24M
-16.04%165.15M
-3.98%185.79M
-3.52%190.15M
0.02%193.24M
15.09%196.71M
19.18%193.49M
30.49%197.08M
23.98%193.20M
9.18%170.92M
-2.06%162.36M
-0.26%151.04M
5.79%155.83M
1.92%156.55M
10.13%165.77M
-0.77%151.43M
-7.65%147.30M
--153.60M
--150.53M
--152.60M
--159.50M
----
----
----
----
----
----
----
----
----
----
----
-13.68%77.21M
----
----
----
-8.94%89.45M
----
----
----
--98.23M
----
----
----
員工福利
-4.76%850.67M
-3.09%839.70M
-4.85%853.98M
-11.26%841.49M
0.16%893.15M
-13.62%866.43M
-9.87%897.52M
-3.70%948.21M
-5.20%891.75M
1.92%1.00B
-12.72%995.79M
-27.72%984.60M
-29.93%940.71M
-29.02%984.14M
-18.69%1.14B
-13.04%1.36B
-11.05%1.34B
-6.84%1.39B
22.29%1.40B
9.11%1.57B
-2.56%1.51B
-8.89%1.49B
-22.63%1.15B
2.37%1.44B
7.23%1.55B
7.04%1.63B
-10.32%1.48B
-16.16%1.40B
-14.73%1.44B
-22.82%1.53B
-0.04%1.65B
3.50%1.67B
-36.61%1.69B
-22.19%1.98B
-28.11%1.65B
9.04%1.62B
53.21%2.67B
58.49%2.54B
-0.87%2.30B
-39.24%1.48B
-42.05%1.74B
-45.96%1.60B
-7.87%2.32B
14.84%2.44B
49.57%3.01B
14.28%2.97B
-24.42%2.52B
-42.05%2.12B
-50.67%2.01B
-27.13%2.60B
12.34%3.33B
--3.67B
--4.08B
--3.56B
--2.97B
其他非流動負債
7.39%2.13B
8.47%2.29B
8.06%2.31B
-7.87%2.24B
-3.15%1.98B
0.67%2.11B
10.38%2.14B
23.90%2.43B
13.15%2.04B
12.82%2.10B
-5.85%1.94B
-16.38%1.96B
-23.15%1.81B
-24.02%1.86B
-18.60%2.06B
-12.36%2.34B
-4.83%2.35B
3.89%2.44B
29.92%2.53B
18.98%2.67B
4.35%2.47B
-6.24%2.35B
-16.54%1.95B
-2.26%2.25B
-4.68%2.37B
-0.42%2.51B
-11.95%2.33B
-13.78%2.30B
-7.22%2.48B
-15.06%2.52B
2.58%2.65B
2.68%2.67B
-27.88%2.68B
-18.18%2.97B
-24.60%2.58B
3.25%2.60B
31.43%3.71B
33.36%3.63B
-3.72%3.43B
-25.76%2.51B
-34.86%2.82B
-37.08%2.72B
-7.79%3.56B
7.21%3.39B
28.25%4.34B
13.78%4.32B
-17.99%3.86B
-33.14%3.16B
-38.36%3.38B
-22.50%3.80B
4.49%4.70B
--4.73B
--5.49B
--4.90B
--4.50B
非流動負債總額
6.86%31.31B
1.11%29.97B
6.29%30.47B
-1.00%28.85B
7.91%29.30B
9.88%29.64B
10.72%28.67B
9.78%29.14B
9.22%27.15B
0.53%26.97B
-3.93%25.89B
-2.64%26.55B
-11.09%24.86B
1.66%26.83B
2.28%26.95B
9.94%27.27B
14.12%27.96B
10.00%26.39B
12.65%26.35B
13.76%24.80B
11.22%24.50B
11.57%23.99B
11.28%23.39B
11.65%21.80B
10.59%22.03B
12.97%21.50B
5.19%21.02B
0.66%19.53B
5.02%19.92B
2.78%19.04B
16.10%19.98B
14.09%19.40B
10.06%18.97B
9.04%18.52B
-0.66%17.21B
13.10%17.00B
14.12%17.23B
8.24%16.99B
-6.02%17.33B
-14.92%15.03B
-26.60%15.10B
-21.99%15.69B
-6.31%18.43B
-7.95%17.67B
1.53%20.57B
7.87%20.12B
1.44%19.68B
-1.79%19.19B
0.37%20.26B
-5.79%18.65B
6.72%19.40B
--19.54B
--20.19B
--19.79B
--18.17B
總負債
1.40%40.04B
-1.81%38.39B
2.61%39.17B
2.89%39.23B
10.56%39.49B
7.39%39.10B
8.33%38.18B
8.43%38.12B
7.71%35.72B
5.80%36.40B
3.84%35.24B
2.13%35.16B
-3.56%33.16B
4.05%34.41B
-0.50%33.94B
9.62%34.42B
10.66%34.39B
9.85%33.07B
13.21%34.11B
7.69%31.40B
3.88%31.07B
0.06%30.11B
3.28%30.13B
6.57%29.16B
7.21%29.91B
9.34%30.09B
3.08%29.17B
-1.97%27.36B
-0.54%27.90B
0.34%27.52B
11.17%28.30B
12.72%27.91B
13.87%28.05B
13.31%27.43B
2.65%25.46B
11.05%24.76B
4.00%24.63B
3.87%24.21B
-5.70%24.80B
-10.72%22.30B
-14.42%23.69B
-13.62%23.30B
-1.85%26.30B
-5.11%24.98B
-0.24%27.68B
1.79%26.98B
-0.18%26.79B
0.07%26.32B
5.36%27.75B
2.75%26.50B
8.31%26.84B
--26.30B
--26.33B
--25.79B
--24.78B
所有者權益
普通股權益
2.49%16.36B
3.98%16.58B
-0.28%16.12B
-5.71%15.47B
-0.71%15.97B
-3.51%15.95B
-0.67%16.17B
-0.74%16.41B
0.46%16.08B
-3.31%16.53B
-4.94%16.27B
-3.55%16.53B
-8.54%16.01B
-1.13%17.09B
-2.48%17.12B
-0.44%17.14B
5.93%17.50B
6.78%17.29B
13.83%17.55B
6.16%17.22B
1.03%16.52B
0.38%16.19B
-2.10%15.42B
1.75%16.22B
0.98%16.35B
-0.83%16.13B
-4.42%15.75B
-5.50%15.94B
-2.29%16.19B
-3.49%16.26B
6.02%16.48B
12.48%16.86B
13.88%16.57B
12.83%16.85B
0.68%15.54B
7.11%14.99B
4.49%14.55B
7.09%14.94B
4.08%15.44B
-2.53%14.00B
-9.28%13.93B
-6.74%13.95B
-0.85%14.83B
-2.14%14.36B
-1.12%15.35B
-4.82%14.96B
-7.09%14.96B
-9.43%14.68B
-4.11%15.53B
-2.96%15.71B
-1.00%16.10B
--16.21B
--16.19B
--16.19B
--16.26B
留存收益
49.68%-2.91B
-41.69%-6.10B
-48.51%-6.20B
-44.23%-5.90B
-68.73%-5.79B
-24.49%-4.31B
-44.04%-4.18B
-49.26%-4.09B
-45.01%-3.43B
-64.26%-3.46B
-35.82%-2.90B
-2.61%-2.74B
0.45%-2.37B
22.56%-2.11B
29.00%-2.14B
28.53%-2.67B
39.01%-2.38B
29.64%-2.72B
-40.52%-3.01B
-7.17%-3.74B
-8.36%-3.90B
1.71%-3.87B
42.50%-2.14B
6.02%-3.49B
-7.55%-3.60B
-6.43%-3.93B
7.91%-3.72B
5.31%-3.71B
27.05%-3.35B
28.09%-3.69B
12.98%-4.04B
15.50%-3.92B
13.31%-4.59B
4.99%-5.14B
15.74%-4.65B
-0.42%-4.64B
-11.19%-5.29B
-12.40%-5.41B
5.26%-5.51B
18.13%-4.62B
21.94%-4.76B
-2.16%-4.81B
-28.48%-5.82B
-34.48%-5.64B
-37.32%-6.10B
1.94%-4.71B
17.60%-4.53B
26.36%-4.19B
24.25%-4.44B
14.33%-4.80B
0.71%-5.50B
---5.70B
---5.86B
---5.61B
---5.54B
資本公積
3.33%947.50M
3.50%942.30M
0.56%912.88M
-4.30%893.21M
2.41%916.96M
0.95%910.40M
4.23%907.76M
6.04%933.37M
5.91%895.39M
0.80%901.87M
-1.71%870.95M
-3.15%880.21M
-8.52%845.40M
-3.20%894.75M
-5.72%886.07M
-3.03%908.88M
3.23%924.13M
6.46%924.28M
13.57%939.82M
5.69%937.25M
0.94%895.22M
-1.55%868.16M
-3.31%827.49M
0.85%886.78M
-0.04%886.85M
-0.24%881.84M
-3.66%855.85M
-4.64%879.30M
-1.72%887.21M
-2.85%883.96M
6.36%888.35M
3.53%922.08M
5.05%902.70M
3.88%909.89M
-6.74%835.23M
6.49%890.60M
-1.88%859.34M
0.96%875.91M
-3.53%895.62M
-8.86%836.30M
-28.96%875.81M
-63.74%867.61M
-61.19%928.36M
-61.16%917.65M
-50.53%1.23B
-4.77%2.39B
-6.71%2.39B
-7.81%2.36B
-2.81%2.49B
-1.94%2.51B
-0.08%2.56B
--2.56B
--2.56B
--2.56B
--2.57B
不影響留存收益的損益
2063.83%265.39M
1715.13%174.63M
-3.94%32.32M
-256.61%-111.13M
111.62%12.26M
86.25%-10.81M
1418.30%33.65M
24.56%-31.16M
-1550.84%-105.55M
-137.06%-78.65M
-99.20%2.22M
-124.69%-41.31M
-97.17%7.28M
30.11%212.22M
108.41%276.65M
103.48%167.32M
29.93%256.92M
-43.78%163.11M
-64.88%132.75M
-32.15%82.23M
84.55%197.75M
2637.87%290.14M
2445.89%377.95M
79.19%121.20M
3405.44%107.15M
-59.42%10.60M
111.86%14.85M
601.40%67.64M
111.18%3.06M
369.41%26.11M
-74.22%7.01M
-138.20%-13.49M
-214.40%-27.33M
-84.92%5.56M
-37.98%27.18M
-59.19%35.32M
-70.04%23.89M
-44.45%36.88M
-57.32%43.82M
10.93%86.54M
9.75%79.76M
3726.38%66.39M
299.43%102.69M
516.74%78.01M
659.94%72.67M
-111.81%-1.83M
747.04%25.71M
310.33%12.65M
163.52%9.56M
92.56%15.50M
34.55%-3.97M
---6.01M
---15.05M
--8.05M
---6.07M
非控制性權益
-1.57%215.18M
-1.28%225.57M
-13.06%205.42M
-17.00%201.98M
-10.89%218.60M
-7.00%228.50M
-3.95%236.27M
-3.85%243.36M
-0.82%245.32M
-3.64%245.69M
-0.74%245.99M
5.29%253.10M
-12.23%247.36M
-6.21%254.98M
-10.24%247.82M
-11.44%240.38M
4.75%281.81M
3.93%271.85M
13.44%276.08M
7.96%271.44M
5.36%269.03M
5.04%261.58M
6.11%243.38M
2.62%251.43M
3.13%255.34M
1.65%249.03M
-4.35%229.36M
-4.41%245.00M
-2.44%247.59M
-4.85%244.99M
3.30%239.80M
6.32%256.31M
8.60%253.79M
7.75%257.47M
-4.48%232.13M
8.33%241.07M
0.54%233.69M
-0.90%238.96M
-4.41%243.03M
-5.57%222.53M
-50.93%232.43M
-77.37%241.13M
-76.89%254.24M
-78.95%235.64M
-58.58%473.69M
-4.60%1.07B
1.69%1.10B
31.40%1.12B
32.21%1.14B
23.76%1.12B
12.79%1.08B
--851.96M
--865.11M
--902.41M
--959.13M
總權益
25.83%16.32B
-7.29%13.37B
-15.08%12.65B
-20.45%12.13B
-16.36%12.97B
-10.23%14.42B
-9.41%14.90B
-9.80%15.25B
-7.23%15.51B
-13.03%16.07B
-11.26%16.45B
-6.17%16.91B
-11.42%16.72B
1.48%18.47B
1.76%18.54B
5.83%18.02B
16.82%18.88B
14.59%18.21B
8.63%18.21B
5.66%17.03B
-0.01%16.16B
2.58%15.89B
9.99%16.77B
3.65%16.12B
0.01%16.16B
-2.69%15.49B
-3.52%15.24B
-5.00%15.55B
5.33%16.16B
4.99%15.92B
12.08%15.80B
19.40%16.37B
22.63%15.34B
17.69%15.16B
5.20%14.10B
8.77%13.71B
-0.11%12.51B
3.05%12.88B
5.64%13.40B
2.82%12.60B
-4.86%12.52B
-13.31%12.50B
-13.54%12.69B
-16.52%12.26B
-15.02%13.16B
-5.96%14.42B
-2.53%14.67B
-0.52%14.68B
6.15%15.49B
2.81%15.33B
-0.40%15.06B
--14.76B
--14.59B
--14.91B
--15.12B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
