Brunswick Corp
BC59.600USD
+1.250+2.14%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤前交易 07/18, 09:30 (美東)
3.92B總市值
47.63本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-47.65%287.50M
-42.42%269.80M
-14.11%284.90M
20.64%577.00M
41.33%549.20M
-21.91%468.60M
-32.57%331.70M
-20.77%478.30M
-43.43%388.60M
68.90%600.10M
-66.92%491.90M
2.15%603.70M
43.34%686.90M
-38.35%355.30M
128.38%1.49B
8.98%591.00M
-4.86%479.20M
79.48%576.30M
77.44%651.20M
-17.45%542.30M
210.35%503.70M
8.77%321.10M
17.67%367.00M
47.52%656.90M
-43.01%162.30M
-34.34%295.20M
-20.41%311.90M
1.67%445.30M
3.94%284.80M
-1.88%449.60M
-10.53%391.90M
-11.21%438.00M
-3.18%274.00M
-31.49%458.20M
-33.07%438.00M
-18.96%493.30M
-33.57%283.00M
5.17%668.80M
9.65%654.40M
81.70%608.70M
87.83%426.00M
72.24%635.90M
71.30%596.80M
1.45%335.00M
-18.03%226.80M
-1.96%369.20M
-14.57%348.40M
-28.59%330.20M
-25.42%276.70M
--376.60M
--407.80M
--462.40M
--371.00M
—現金和現金等價物
-47.72%286.70M
-42.50%269.00M
-14.14%284.10M
3.56%494.50M
41.41%548.40M
-21.46%467.80M
-27.66%330.90M
-15.74%477.50M
-42.98%387.80M
68.01%595.60M
-69.23%457.40M
-3.98%566.70M
44.12%680.10M
-31.77%354.50M
128.54%1.49B
8.99%590.20M
-6.16%471.90M
62.22%519.60M
77.61%650.40M
-17.47%541.50M
211.39%502.90M
8.80%320.30M
21.10%366.20M
50.52%656.10M
-43.13%161.50M
-34.40%294.40M
-22.68%302.40M
-0.30%435.90M
3.92%284.00M
6.25%448.80M
-10.54%391.10M
-11.28%437.20M
-3.15%273.30M
-35.74%422.40M
-29.70%437.20M
-15.46%492.80M
-23.36%282.20M
18.93%657.30M
4.35%621.90M
74.42%582.90M
62.92%368.20M
55.04%552.70M
82.77%596.00M
2.05%334.20M
-6.61%226.00M
25.40%356.50M
5.09%326.10M
-10.52%327.50M
-21.20%242.00M
--284.30M
--310.30M
--366.00M
--307.10M
-短期投資
0.00%800.00K
0.00%800.00K
0.00%800.00K
10212.50%82.50M
0.00%800.00K
-82.22%800.00K
-97.68%800.00K
-97.84%800.00K
-88.24%800.00K
462.50%4.50M
4212.50%34.50M
4525.00%37.00M
-6.85%6.80M
-98.59%800.00K
0.00%800.00K
0.00%800.00K
812.50%7.30M
6987.50%56.70M
0.00%800.00K
0.00%800.00K
0.00%800.00K
0.00%800.00K
-91.58%800.00K
-91.49%800.00K
0.00%800.00K
0.00%800.00K
1087.50%9.50M
1075.00%9.40M
14.29%800.00K
-97.77%800.00K
0.00%800.00K
60.00%800.00K
-12.50%700.00K
211.30%35.80M
-97.54%800.00K
-98.06%500.00K
-98.62%800.00K
-86.18%11.50M
3962.50%32.50M
3125.00%25.80M
7125.00%57.80M
555.12%83.20M
-96.41%800.00K
-70.37%800.00K
-97.69%800.00K
-86.24%12.70M
-77.13%22.30M
-97.20%2.70M
-45.70%34.70M
--92.30M
--97.50M
--96.40M
--63.90M
應收款項
-10.33%553.10M
-13.02%429.00M
-11.86%500.80M
-13.75%530.00M
-11.63%616.80M
-9.17%493.20M
1.88%568.20M
0.57%614.50M
5.01%698.00M
11.89%543.00M
23.63%557.70M
21.40%611.00M
23.30%664.70M
43.75%485.30M
13.11%451.10M
11.20%503.30M
15.84%539.10M
1.75%337.60M
-3.83%398.80M
-6.58%452.60M
-6.77%465.40M
-5.69%331.80M
5.66%414.70M
17.48%484.50M
-19.16%499.20M
-27.51%351.80M
-17.61%392.50M
-21.39%412.40M
16.62%617.50M
17.93%485.30M
4.80%476.40M
8.82%524.60M
0.61%529.50M
3.37%411.50M
13.45%454.60M
7.90%482.10M
11.10%526.30M
3.00%398.10M
-0.15%400.70M
-1.02%446.80M
-0.57%473.70M
11.80%386.50M
2.22%401.30M
6.61%451.40M
1.00%476.40M
-1.00%345.70M
-4.50%392.60M
-5.43%423.40M
7.01%471.70M
--349.20M
--411.10M
--447.70M
--440.80M
-應收賬款及應收票據
-10.33%553.10M
-13.02%429.00M
-11.86%500.80M
-13.75%530.00M
-11.63%616.80M
-9.17%493.20M
1.88%568.20M
0.57%614.50M
5.01%698.00M
11.89%543.00M
23.63%557.70M
21.40%611.00M
23.30%664.70M
43.75%485.30M
13.11%451.10M
11.20%503.30M
15.84%539.10M
1.75%337.60M
-3.83%398.80M
-6.58%452.60M
-6.77%465.40M
-5.69%331.80M
5.66%414.70M
17.48%484.50M
-19.16%499.20M
-27.51%351.80M
-17.61%392.50M
-21.39%412.40M
16.62%617.50M
17.93%485.30M
4.80%476.40M
8.82%524.60M
0.61%529.50M
3.37%411.50M
13.45%454.60M
7.90%482.10M
11.10%526.30M
3.00%398.10M
-0.15%400.70M
-1.02%446.80M
-0.57%473.70M
11.80%386.50M
2.22%401.30M
6.61%451.40M
1.00%476.40M
-1.00%345.70M
-4.50%392.60M
-5.43%423.40M
7.01%471.70M
--349.20M
--411.10M
--447.70M
--440.80M
存貨
-12.94%1.35B
-11.80%1.30B
1.36%1.46B
2.70%1.52B
3.25%1.55B
0.37%1.48B
1.06%1.45B
8.15%1.48B
11.91%1.51B
21.80%1.47B
52.03%1.43B
64.34%1.37B
75.77%1.35B
69.71%1.21B
59.57%940.50M
23.37%835.10M
-8.87%765.60M
-13.67%711.80M
-27.25%589.40M
-15.58%676.90M
2.79%840.10M
6.52%824.50M
11.81%810.20M
25.03%801.80M
-1.49%817.30M
-6.49%774.00M
-14.61%724.60M
-16.64%641.30M
1.48%829.70M
18.41%827.70M
12.40%848.60M
8.84%769.30M
10.88%817.60M
2.04%699.00M
6.37%755.00M
5.49%706.80M
8.47%737.40M
5.01%685.00M
6.13%709.80M
3.70%670.00M
-0.04%679.80M
11.71%652.30M
18.81%668.80M
17.75%646.10M
12.45%680.10M
1.41%583.90M
-3.07%562.90M
2.58%548.70M
15.80%604.80M
--575.80M
--580.70M
--534.90M
--522.30M
預付費用
24.50%93.50M
59.17%95.50M
-5.28%80.80M
-4.83%80.70M
0.54%75.10M
-11.50%60.00M
-17.90%85.30M
-1.85%84.80M
-8.57%74.70M
6.27%67.80M
98.66%103.90M
76.69%86.40M
94.06%81.70M
87.10%63.80M
59.94%52.30M
59.28%48.90M
14.71%42.10M
4.60%34.10M
-59.43%32.70M
-40.39%30.70M
-50.14%36.70M
-50.68%32.60M
30.42%80.60M
72.24%51.50M
114.58%73.60M
-4.76%66.10M
39.82%61.80M
-2.92%29.90M
6.19%34.30M
160.90%69.40M
36.84%44.20M
1.99%30.80M
-26.59%32.30M
-12.21%26.60M
27.17%32.30M
20.32%30.20M
46.67%44.00M
6.69%30.30M
10.43%25.40M
-8.39%25.10M
8.30%30.00M
7.98%28.40M
8.49%23.00M
15.13%27.40M
17.87%27.70M
-1.50%26.30M
-18.77%21.20M
-8.81%23.80M
-2.08%23.50M
--26.70M
--26.10M
--26.10M
--24.00M
其他流動資產
62.16%18.00M
52.25%16.90M
51.35%16.80M
47.27%16.20M
0.00%11.10M
-13.95%11.10M
-5.13%11.10M
-7.56%11.00M
-9.02%11.10M
5.74%12.90M
7.34%11.70M
22.68%11.90M
25.77%12.20M
14.02%12.20M
19.78%10.90M
-16.38%9.70M
-16.38%9.70M
-7.76%10.70M
-21.55%9.10M
0.00%11.60M
27.47%11.60M
28.89%11.60M
1350.00%11.60M
1350.00%11.60M
-3.19%9.10M
-4.26%9.00M
-92.52%800.00K
-92.52%800.00K
-16.07%9.40M
-16.07%9.40M
-15.75%10.70M
-15.75%10.70M
-11.81%11.20M
-11.81%11.20M
-94.32%12.70M
-94.28%12.70M
-94.29%12.70M
-94.32%12.70M
41.57%223.40M
41.70%221.90M
51.95%222.60M
55.17%223.60M
394.67%157.80M
400.32%156.60M
362.15%146.50M
353.14%144.10M
-8.86%31.90M
-10.57%31.30M
-9.43%31.70M
--31.80M
--35.00M
--35.00M
--35.00M
流動資產合計
-17.86%2.31B
-15.77%2.11B
-3.82%2.35B
2.07%2.73B
4.81%2.81B
-6.88%2.51B
-5.92%2.44B
-0.47%2.67B
-4.04%2.68B
26.86%2.70B
-11.79%2.60B
35.08%2.69B
52.05%2.79B
27.18%2.12B
74.99%2.94B
15.98%1.99B
-1.82%1.84B
9.48%1.67B
-0.73%1.68B
-14.78%1.71B
-3.51%1.87B
-18.84%1.53B
-9.25%1.69B
6.37%2.01B
4.03%1.94B
1.81%1.88B
5.04%1.87B
6.37%1.89B
11.47%1.86B
9.37%1.85B
4.59%1.78B
2.59%1.78B
3.83%1.67B
-6.42%1.69B
-16.05%1.70B
-12.44%1.73B
-14.12%1.61B
-8.30%1.80B
6.78%2.02B
19.27%1.98B
20.14%1.87B
30.44%1.97B
35.13%1.90B
20.19%1.66B
10.51%1.56B
10.92%1.51B
-3.98%1.40B
-8.33%1.38B
-2.18%1.41B
--1.36B
--1.46B
--1.51B
--1.44B
非流動資產
固定資產淨額
-4.41%1.40B
-3.73%1.41B
-0.48%1.44B
1.32%1.45B
3.66%1.47B
5.95%1.47B
8.65%1.45B
13.24%1.44B
20.98%1.42B
21.58%1.39B
27.56%1.33B
27.01%1.27B
22.81%1.17B
20.40%1.14B
15.92%1.04B
11.21%997.90M
6.74%953.10M
7.62%946.60M
6.50%901.10M
8.45%897.30M
14.04%892.90M
26.65%879.60M
37.38%846.10M
39.06%827.40M
16.33%783.00M
-1.63%694.50M
-12.81%615.90M
-12.78%595.00M
3.08%673.10M
24.08%706.00M
18.38%706.40M
19.14%682.20M
18.64%653.00M
12.63%569.00M
21.88%596.70M
20.07%572.60M
18.65%550.40M
9.75%505.20M
10.97%489.60M
8.68%476.90M
-24.91%463.90M
9.62%460.30M
9.13%441.20M
-26.05%438.80M
6.87%617.80M
-27.78%419.90M
-28.46%404.30M
2.86%593.40M
3.20%578.10M
--581.40M
--565.10M
--576.90M
--560.20M
-固定資產
-0.17%2.62B
-0.13%2.60B
3.18%2.64B
4.00%2.63B
5.28%2.62B
6.83%2.60B
8.26%2.56B
10.79%2.53B
14.61%2.49B
14.45%2.44B
16.59%2.36B
16.36%2.28B
14.48%2.17B
13.48%2.13B
11.75%2.03B
9.47%1.96B
7.22%1.90B
7.63%1.88B
6.99%1.81B
7.74%1.79B
11.44%1.77B
17.29%1.74B
20.24%1.70B
19.05%1.66B
5.87%1.59B
-7.20%1.49B
-11.58%1.41B
-10.84%1.40B
-2.57%1.50B
19.00%1.60B
7.13%1.59B
7.84%1.57B
8.41%1.54B
-1.50%1.35B
11.60%1.49B
9.73%1.45B
8.34%1.42B
4.77%1.37B
3.11%1.33B
1.88%1.32B
-23.87%1.31B
2.48%1.30B
0.47%1.29B
-24.75%1.30B
0.14%1.72B
-25.69%1.27B
-25.07%1.29B
1.06%1.73B
-0.38%1.72B
--1.71B
--1.72B
--1.71B
--1.73B
-累計折舊
5.22%1.21B
4.53%1.19B
7.96%1.20B
7.52%1.18B
7.41%1.15B
8.00%1.14B
7.76%1.11B
7.73%1.09B
7.17%1.07B
6.24%1.05B
4.93%1.03B
5.35%1.02B
6.07%1.00B
6.43%989.60M
7.64%982.60M
7.72%964.50M
7.71%944.90M
7.64%929.80M
7.48%912.90M
7.04%895.40M
8.91%877.30M
9.08%863.80M
6.95%849.40M
4.21%836.50M
-2.64%805.50M
-11.60%791.90M
-10.60%794.20M
-9.34%802.70M
-6.73%827.30M
15.27%895.80M
-0.39%888.40M
0.50%885.40M
1.94%887.00M
-9.79%777.10M
5.64%891.90M
3.92%881.00M
2.69%870.10M
2.05%861.40M
-0.96%844.30M
-1.59%847.80M
-23.29%847.30M
-1.03%844.10M
-3.50%852.50M
-24.07%861.50M
-3.27%1.10B
-24.62%852.90M
-23.42%883.40M
0.14%1.13B
-2.10%1.14B
--1.13B
--1.15B
--1.13B
--1.17B
商譽及其他無形資產
-5.42%1.88B
-6.19%1.88B
-0.39%2.00B
0.93%1.97B
1.23%1.99B
2.22%2.01B
2.02%2.01B
-2.54%1.95B
2.00%1.97B
1.26%1.97B
98.15%1.97B
106.56%2.00B
99.36%1.93B
100.05%1.94B
1.75%993.00M
-1.21%970.60M
-2.22%967.00M
-2.85%970.00M
-2.90%975.90M
-2.73%982.50M
3.03%989.00M
3.68%998.50M
3.43%1.00B
997.93%1.01B
67.93%959.90M
67.67%963.10M
64.19%971.70M
-84.12%92.00M
-1.33%571.60M
0.09%574.40M
2.55%591.80M
9.70%579.30M
12.03%579.30M
62.21%573.90M
65.64%577.10M
54.69%528.10M
52.00%517.10M
3.33%353.80M
0.75%348.40M
-0.87%341.40M
4.16%340.20M
4.68%342.40M
5.56%345.80M
5.32%344.40M
-0.40%326.60M
-0.82%327.10M
-1.44%327.60M
-2.85%327.00M
-1.74%327.90M
--329.80M
--332.40M
--336.60M
--333.70M
其他非流動資產
12.50%226.80M
12.56%231.20M
19.79%202.20M
21.24%203.80M
21.30%201.60M
-7.27%205.40M
-7.30%168.80M
4.54%168.10M
6.95%166.20M
25.57%221.50M
14.03%182.10M
14.37%160.80M
2.85%155.40M
16.82%176.40M
49.11%159.70M
21.42%140.60M
24.26%151.10M
15.27%151.00M
34.38%107.10M
-26.24%115.80M
-2.95%121.60M
18.12%131.00M
-32.91%79.70M
-16.98%157.00M
-42.52%125.30M
-45.98%110.90M
-60.74%118.80M
-41.26%189.10M
-36.63%218.00M
-41.43%205.30M
-14.11%302.60M
-16.17%321.90M
-17.80%344.00M
-25.04%350.50M
46.49%352.30M
39.18%384.00M
33.37%418.50M
42.39%467.60M
-27.99%240.50M
-20.56%275.90M
-21.04%313.80M
-20.79%328.40M
800.27%334.00M
623.54%347.30M
618.63%397.40M
609.93%414.60M
-37.96%37.10M
-23.93%48.00M
-17.95%55.30M
--58.40M
--59.80M
--63.10M
--67.40M
非流動資產合計
-4.06%3.55B
-4.22%3.56B
0.43%3.68B
1.39%3.67B
2.53%3.70B
2.61%3.72B
3.67%3.66B
3.91%3.62B
9.34%3.61B
9.87%3.63B
57.68%3.53B
61.87%3.48B
56.67%3.30B
57.15%3.30B
11.40%2.24B
6.20%2.15B
3.57%2.11B
3.02%2.10B
2.49%2.01B
-0.22%2.02B
-15.11%2.03B
-15.46%2.04B
-16.77%1.96B
31.29%2.03B
55.46%2.40B
59.54%2.41B
45.20%2.36B
-3.75%1.55B
-3.81%1.54B
-5.31%1.51B
5.19%1.62B
6.30%1.61B
5.92%1.60B
18.40%1.60B
39.79%1.54B
34.73%1.51B
30.48%1.51B
15.95%1.35B
-6.01%1.10B
-18.24%1.12B
-16.31%1.16B
-17.37%1.16B
15.72%1.17B
35.78%1.37B
34.20%1.39B
32.24%1.41B
-3.13%1.01B
-5.19%1.01B
-5.18%1.03B
--1.06B
--1.05B
--1.07B
--1.09B
總資產
-10.01%5.86B
-8.87%5.68B
-1.27%6.02B
1.68%6.40B
3.50%6.51B
-1.44%6.23B
-0.39%6.10B
2.00%6.29B
3.21%6.29B
16.52%6.32B
18.23%6.12B
49.00%6.17B
54.52%6.09B
43.88%5.42B
40.37%5.18B
10.68%4.14B
0.99%3.94B
5.78%3.77B
1.00%3.69B
-7.47%3.74B
-9.93%3.90B
-16.94%3.56B
-13.44%3.65B
17.58%4.04B
27.32%4.33B
27.79%4.29B
24.21%4.22B
1.57%3.44B
3.99%3.40B
2.24%3.36B
4.87%3.40B
4.32%3.38B
4.84%3.27B
4.19%3.28B
3.65%3.24B
4.62%3.24B
2.93%3.12B
0.70%3.15B
1.89%3.13B
2.29%3.10B
2.99%3.03B
7.36%3.13B
26.98%3.07B
26.77%3.03B
20.52%2.95B
20.28%2.92B
-3.63%2.42B
-7.03%2.39B
-3.47%2.44B
--2.42B
--2.51B
--2.57B
--2.53B
負債
流動負債
應計費用
-6.12%661.50M
-12.94%643.70M
-11.92%625.80M
-6.72%705.50M
-6.65%704.60M
0.15%739.40M
7.20%710.50M
7.93%756.30M
13.35%754.80M
3.80%738.30M
6.34%662.80M
13.09%700.70M
20.46%665.90M
22.96%711.30M
22.62%623.30M
23.67%619.60M
12.75%552.80M
17.77%578.50M
4.01%508.30M
-7.58%501.00M
-2.51%490.30M
-1.74%491.20M
1.60%488.70M
8.88%542.10M
-12.49%502.90M
-16.90%499.90M
-14.94%481.00M
-14.30%497.90M
6.82%574.70M
16.41%601.60M
4.07%565.50M
5.23%581.00M
3.26%538.00M
-7.28%516.80M
6.11%543.40M
7.50%552.10M
10.31%521.00M
-0.09%557.40M
0.27%512.10M
5.94%513.60M
-0.63%472.30M
6.27%557.90M
4.46%510.70M
-6.10%484.80M
-4.15%475.30M
-8.89%525.00M
-13.32%488.90M
-9.31%516.30M
-6.38%495.90M
--576.20M
--564.00M
--569.30M
--529.70M
短期借款與租賃負債
-15.15%386.40M
-46.60%242.80M
-56.25%199.20M
414.95%454.70M
407.13%455.40M
410.90%454.70M
436.28%455.30M
2843.33%88.30M
3804.35%89.80M
137.97%89.00M
96.53%84.90M
-93.10%3.00M
-94.75%2.30M
-13.23%37.40M
-10.74%43.20M
-80.69%43.50M
-89.71%43.80M
4.36%43.10M
-0.21%48.40M
459.06%225.30M
940.83%425.70M
0.00%41.30M
-85.68%48.50M
757.45%40.30M
701.96%40.90M
637.50%41.30M
7966.67%338.80M
-18.97%4.70M
-20.31%5.10M
0.00%5.60M
0.00%4.20M
23.40%5.80M
33.33%6.40M
-6.67%5.60M
5.00%4.20M
4.44%4.70M
-4.00%4.80M
9.09%6.00M
-6.98%4.00M
-10.00%4.50M
-12.28%5.00M
-14.06%5.50M
-6.52%4.30M
-16.67%5.00M
-16.18%5.70M
-21.95%6.40M
-32.35%4.60M
-15.49%6.00M
-6.85%6.80M
--8.20M
--6.80M
--7.10M
--7.30M
流動負債總額
-12.28%1.47B
-26.95%1.28B
-28.03%1.19B
15.36%1.61B
16.35%1.67B
17.60%1.75B
20.29%1.66B
3.44%1.39B
8.31%1.44B
3.31%1.49B
9.79%1.38B
7.70%1.35B
17.64%1.33B
33.64%1.44B
32.30%1.26B
18.65%1.25B
-12.22%1.13B
14.27%1.08B
5.04%949.60M
3.83%1.05B
6.68%1.29B
-24.84%944.40M
-39.11%904.00M
-8.92%1.02B
12.01%1.21B
21.40%1.26B
51.47%1.48B
13.13%1.12B
12.54%1.08B
7.28%1.04B
6.80%980.10M
5.93%985.80M
6.73%956.50M
6.25%964.90M
6.29%917.70M
7.81%930.60M
6.02%896.20M
0.89%908.10M
-0.01%863.40M
-2.33%863.20M
-2.56%845.30M
1.93%900.10M
0.63%863.50M
0.78%883.80M
-3.69%867.50M
-5.77%883.10M
-5.50%858.10M
-2.34%877.00M
1.10%900.70M
--937.20M
--908.00M
--898.00M
--890.90M
非流動負債
長期撥備
-6.84%46.30M
-11.62%46.40M
6.58%48.60M
3.39%48.80M
2.90%49.70M
6.06%52.50M
-27.27%45.60M
-26.25%47.20M
-26.26%48.30M
-25.56%49.50M
-11.44%62.70M
-10.99%64.00M
-9.41%65.50M
-10.98%66.50M
-1.53%70.80M
0.14%71.90M
0.28%72.30M
1.49%74.70M
5.58%71.90M
3.76%71.80M
3.00%72.10M
2.79%73.60M
-9.80%68.10M
-61.68%69.20M
-68.02%70.00M
-67.57%71.60M
-66.67%75.50M
-22.72%180.60M
-8.68%218.90M
-20.09%220.80M
-16.70%226.50M
-24.30%233.70M
-22.85%239.70M
-20.49%276.30M
-16.26%271.90M
-5.83%308.70M
-6.89%310.70M
-12.73%347.50M
23.41%324.70M
3.11%327.80M
-3.11%333.70M
17.32%398.20M
-48.72%263.10M
-40.63%317.90M
-37.28%344.40M
-38.58%339.40M
-4.98%513.10M
-5.77%535.50M
-6.96%549.10M
--552.60M
--540.00M
--568.30M
--590.20M
長期借款與租賃負債
-10.86%2.24B
6.32%2.24B
20.22%2.52B
-0.76%2.51B
-0.56%2.51B
-16.21%2.11B
-16.75%2.09B
-2.23%2.53B
-1.70%2.53B
35.77%2.52B
35.55%2.51B
186.76%2.59B
166.14%2.57B
89.60%1.85B
71.39%1.86B
-20.18%901.50M
-15.18%965.80M
-14.06%978.10M
-6.09%1.08B
-13.60%1.13B
-13.26%1.14B
-3.51%1.14B
29.37%1.15B
204.71%1.31B
206.04%1.31B
173.16%1.18B
103.61%891.00M
-2.10%429.00M
-1.49%428.90M
-0.46%431.80M
-2.32%437.60M
-2.17%438.20M
-2.40%435.40M
-1.97%433.80M
-0.24%448.00M
0.52%447.90M
-1.44%446.10M
-0.85%442.50M
-0.71%449.10M
-0.74%445.60M
-0.20%452.60M
-1.57%446.30M
-1.65%452.30M
-3.75%448.90M
-19.44%453.50M
-19.55%453.40M
-22.17%459.90M
-30.20%466.40M
-18.27%562.90M
--563.60M
--590.90M
--668.20M
--688.70M
-長期借款
-11.56%2.10B
6.18%2.10B
20.09%2.37B
-2.05%2.37B
-2.01%2.37B
-18.36%1.98B
-18.33%1.98B
-3.08%2.42B
-3.11%2.42B
36.03%2.42B
35.32%2.42B
200.36%2.50B
177.30%2.50B
95.86%1.78B
76.44%1.79B
-21.54%832.00M
-15.72%900.90M
-14.95%908.30M
-6.45%1.01B
-14.49%1.06B
-14.18%1.07B
-9.45%1.07B
21.55%1.08B
189.07%1.24B
190.42%1.25B
173.16%1.18B
103.61%891.00M
-2.10%429.00M
-1.49%428.90M
-0.46%431.80M
-2.32%437.60M
-2.17%438.20M
-2.40%435.40M
-1.97%433.80M
-0.24%448.00M
0.52%447.90M
-1.44%446.10M
-0.85%442.50M
-0.71%449.10M
-0.74%445.60M
-0.20%452.60M
-1.57%446.30M
-1.65%452.30M
-3.75%448.90M
-19.44%453.50M
-19.55%453.40M
-22.17%459.90M
-30.20%466.40M
-18.27%562.90M
--563.60M
--590.90M
--668.20M
--688.70M
-長期租賃負債
0.92%142.00M
8.36%145.10M
22.33%144.10M
28.84%135.80M
32.36%140.70M
36.91%133.90M
23.09%117.80M
22.42%105.40M
47.23%106.30M
29.54%97.80M
41.57%95.70M
23.88%86.10M
11.25%72.20M
8.17%75.50M
-2.45%67.60M
0.72%69.50M
-6.75%64.90M
-0.43%69.80M
-0.57%69.30M
2.83%69.00M
3.88%69.60M
--70.10M
--69.70M
--67.10M
--67.00M
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-6.84%46.30M
-11.62%46.40M
6.58%48.60M
3.39%48.80M
2.90%49.70M
6.06%52.50M
-27.27%45.60M
-26.25%47.20M
-26.26%48.30M
-25.56%49.50M
-11.44%62.70M
-10.99%64.00M
-9.41%65.50M
-10.98%66.50M
-1.53%70.80M
0.14%71.90M
0.28%72.30M
1.49%74.70M
5.58%71.90M
3.76%71.80M
3.00%72.10M
2.79%73.60M
-9.80%68.10M
-61.68%69.20M
-68.02%70.00M
-67.57%71.60M
-66.67%75.50M
-22.72%180.60M
-8.68%218.90M
-20.09%220.80M
-16.70%226.50M
-24.30%233.70M
-22.85%239.70M
-20.49%276.30M
-16.26%271.90M
-5.83%308.70M
-6.89%310.70M
-12.73%347.50M
23.41%324.70M
3.11%327.80M
-3.11%333.70M
17.32%398.20M
-48.72%263.10M
-40.63%317.90M
-37.28%344.40M
-38.58%339.40M
-4.98%513.10M
-5.77%535.50M
-6.96%549.10M
--552.60M
--540.00M
--568.30M
--590.20M
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-85.71%400.00K
--1.80M
--4.00M
--3.10M
--2.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
2.42%266.90M
-6.25%252.20M
6.36%265.90M
-0.43%253.60M
4.95%260.60M
27.73%269.00M
8.79%250.00M
11.17%254.70M
15.76%248.30M
-1.63%210.60M
4.79%229.80M
5.97%229.10M
4.23%214.50M
5.31%214.10M
9.38%219.30M
13.37%216.20M
16.87%205.80M
12.32%203.30M
11.70%200.50M
5.59%190.70M
3.59%176.10M
5.60%181.00M
-4.62%179.50M
-38.13%180.60M
-58.83%170.00M
-58.03%171.40M
-54.25%188.20M
-29.13%291.90M
1.10%412.90M
-7.01%408.40M
-5.94%411.40M
-13.23%411.90M
-13.62%408.40M
-13.59%439.20M
-15.87%437.40M
-9.48%474.70M
-10.34%472.80M
-15.45%508.30M
11.35%519.90M
4.40%524.40M
-0.77%527.30M
13.07%601.20M
-33.89%466.90M
-31.52%502.30M
-29.20%531.40M
-29.12%531.70M
-4.33%706.20M
-3.87%733.50M
-4.06%750.60M
--750.10M
--738.20M
--763.00M
--782.40M
非流動負債總額
-9.65%2.52B
4.79%2.51B
18.64%2.80B
-0.74%2.77B
-0.08%2.79B
-14.27%2.39B
-14.16%2.36B
-0.69%2.79B
0.09%2.79B
34.83%2.79B
32.30%2.74B
151.78%2.81B
137.70%2.78B
75.10%2.07B
61.70%2.07B
-15.33%1.12B
-10.88%1.17B
-10.44%1.18B
-3.69%1.28B
-11.27%1.32B
-17.95%1.31B
-9.17%1.32B
12.97%1.33B
81.33%1.49B
89.08%1.60B
72.85%1.45B
38.90%1.18B
-3.48%820.50M
0.43%847.40M
-4.49%840.20M
-4.48%849.00M
-8.08%850.10M
-8.40%843.80M
-8.66%879.70M
-8.79%888.80M
-5.01%924.80M
-7.07%921.20M
-9.05%963.10M
5.19%974.50M
1.38%973.60M
0.65%991.30M
6.50%1.06B
-27.03%926.40M
-26.14%960.30M
-30.29%984.90M
-29.45%994.30M
-10.23%1.27B
-14.18%1.30B
-9.36%1.41B
--1.41B
--1.41B
--1.52B
--1.56B
總負債
-10.64%3.98B
-8.63%3.79B
-0.65%3.99B
4.62%4.38B
5.51%4.46B
-3.18%4.14B
-2.64%4.02B
0.64%4.19B
2.75%4.23B
21.88%4.28B
23.81%4.12B
75.68%4.16B
78.78%4.11B
55.30%3.51B
49.19%3.33B
-0.24%2.37B
-11.55%2.30B
-0.13%2.26B
-0.16%2.23B
-5.14%2.37B
-7.38%2.60B
-16.44%2.26B
-16.06%2.24B
29.33%2.50B
45.96%2.81B
44.45%2.71B
45.64%2.66B
5.44%1.94B
6.86%1.92B
1.66%1.88B
1.25%1.83B
-1.05%1.84B
-0.94%1.80B
-1.42%1.84B
-1.71%1.81B
1.01%1.86B
-1.05%1.82B
-4.48%1.87B
2.68%1.84B
-0.40%1.84B
-0.85%1.84B
4.35%1.96B
-15.87%1.79B
-15.30%1.84B
-19.93%1.85B
-19.99%1.88B
-8.38%2.13B
-9.78%2.18B
-5.56%2.31B
--2.35B
--2.32B
--2.41B
--2.45B
所有者權益
普通股權益
2.78%473.10M
2.09%478.70M
2.77%474.90M
1.17%466.10M
1.63%460.30M
0.15%468.90M
-0.17%462.10M
0.66%460.70M
0.33%452.90M
-0.68%468.20M
-0.49%462.90M
0.15%457.70M
0.74%451.40M
2.32%471.40M
2.49%465.20M
3.07%457.00M
2.85%448.10M
3.27%460.70M
2.18%453.90M
0.80%443.40M
-0.25%435.70M
-0.42%446.10M
0.32%444.20M
0.27%439.90M
0.58%436.80M
-0.73%448.00M
-1.25%442.80M
-0.93%438.70M
-1.52%434.30M
-1.66%451.30M
-1.86%448.40M
-4.26%442.80M
-3.63%441.00M
-5.36%458.90M
-4.77%456.90M
-2.63%462.50M
-2.60%457.60M
2.75%484.90M
1.52%479.80M
0.30%475.00M
1.23%469.80M
0.43%471.90M
-6.06%472.60M
-6.83%473.60M
-8.33%464.10M
-9.23%469.90M
-2.56%503.10M
-1.15%508.30M
-1.09%506.30M
--517.70M
--516.30M
--514.20M
--511.90M
留存收益
-0.81%3.61B
0.49%3.61B
4.53%3.72B
6.59%3.71B
7.83%3.64B
9.38%3.60B
12.30%3.56B
14.57%3.48B
17.65%3.37B
20.90%3.29B
19.98%3.17B
20.14%3.04B
20.74%2.87B
22.21%2.72B
22.90%2.64B
24.32%2.53B
19.83%2.37B
15.24%2.23B
14.24%2.15B
-5.03%2.03B
-4.81%1.98B
-9.57%1.93B
-10.76%1.88B
4.06%2.14B
4.35%2.08B
8.59%2.14B
0.49%2.11B
1.03%2.06B
3.28%1.99B
4.56%1.97B
11.83%2.10B
12.72%2.04B
12.82%1.93B
13.29%1.88B
11.57%1.88B
11.56%1.81B
13.16%1.71B
13.16%1.66B
13.49%1.68B
16.45%1.62B
15.38%1.51B
16.15%1.47B
114.58%1.48B
119.50%1.39B
137.09%1.31B
151.05%1.26B
18.56%691.20M
9.04%633.40M
11.18%553.00M
--503.20M
--583.00M
--580.90M
--497.40M
資本公積
3.34%396.20M
2.50%401.80M
3.32%398.00M
1.41%389.20M
1.97%383.40M
0.18%392.00M
-0.21%385.20M
0.79%383.80M
0.40%376.00M
-0.81%391.30M
-0.59%386.00M
0.18%380.80M
0.89%374.50M
2.79%394.50M
3.00%388.30M
3.71%380.10M
3.46%371.20M
3.95%383.80M
2.64%377.00M
0.96%366.50M
-0.31%358.80M
-0.51%369.20M
0.38%367.30M
0.33%363.00M
0.70%359.90M
-0.88%371.10M
-1.51%365.90M
-1.12%361.80M
-1.84%357.40M
-1.99%374.40M
-2.24%371.50M
-5.11%365.90M
-4.36%364.10M
-6.37%382.00M
-5.68%380.00M
-3.14%385.60M
-3.11%380.70M
3.29%408.00M
1.82%402.90M
0.35%398.10M
1.47%392.90M
0.51%395.00M
-7.16%395.70M
-8.04%396.70M
-9.83%387.20M
-10.84%393.00M
-3.00%426.20M
-1.35%431.40M
-1.29%429.40M
--440.80M
--439.40M
--437.30M
--435.00M
減：庫存股
7.76%2.17B
9.99%2.15B
12.66%2.14B
17.07%2.12B
15.78%2.01B
15.89%1.95B
18.96%1.90B
24.31%1.81B
31.96%1.74B
35.25%1.68B
30.22%1.60B
23.11%1.46B
15.21%1.32B
9.89%1.25B
11.82%1.23B
12.46%1.18B
8.61%1.14B
10.81%1.13B
27.95%1.10B
50.90%1.05B
67.24%1.05B
60.36%1.02B
34.10%856.20M
9.63%696.60M
4.97%628.90M
10.88%638.00M
12.71%638.50M
25.28%635.40M
27.17%599.10M
23.69%575.40M
28.69%566.50M
21.57%507.20M
18.34%471.10M
19.31%465.20M
18.59%440.20M
25.44%417.20M
35.64%398.10M
35.76%389.90M
35.82%371.20M
18.53%332.60M
4.11%293.50M
-2.08%287.20M
-22.69%273.30M
-23.46%280.60M
-23.91%281.90M
-24.43%293.30M
-9.48%353.50M
-6.62%366.60M
-6.06%370.50M
--388.10M
--390.50M
--392.60M
--394.40M
不影響留存收益的損益
-12.43%-40.70M
-107.78%-53.40M
34.20%-27.70M
-47.92%-42.60M
-39.77%-36.20M
12.88%-25.70M
-6.05%-42.10M
15.04%-28.80M
-19.91%-25.90M
6.35%-29.50M
-13.43%-39.70M
-4.31%-33.90M
41.78%-21.60M
26.23%-31.50M
32.56%-35.00M
46.37%-32.50M
39.48%-37.10M
20.04%-42.70M
2.63%-51.90M
82.51%-60.60M
83.07%-61.30M
85.29%-53.40M
85.06%-53.30M
3.54%-346.50M
-3.81%-362.10M
-0.92%-363.10M
13.42%-356.70M
15.22%-359.20M
18.39%-348.80M
17.21%-359.80M
10.43%-412.00M
8.55%-423.70M
8.26%-427.40M
8.33%-434.60M
8.51%-460.00M
6.95%-463.30M
5.27%-465.90M
1.33%-474.10M
-24.67%-502.80M
-25.54%-497.90M
-22.95%-491.80M
-19.68%-480.50M
26.87%-403.30M
29.38%-396.60M
28.34%-400.00M
27.67%-401.50M
-5.45%-551.50M
-3.22%-561.60M
-4.83%-558.20M
---555.10M
---523.00M
---544.10M
---532.50M
總權益
-8.66%1.87B
-9.35%1.89B
-2.47%2.03B
-4.18%2.01B
-0.63%2.05B
2.21%2.09B
4.24%2.09B
4.83%2.10B
4.17%2.06B
6.69%2.04B
8.18%2.00B
13.29%2.00B
20.53%1.98B
26.77%1.91B
26.85%1.85B
29.69%1.77B
26.00%1.64B
16.07%1.51B
2.82%1.46B
-11.25%1.36B
-14.62%1.30B
-17.80%1.30B
-8.98%1.42B
2.42%1.54B
3.11%1.53B
6.72%1.58B
-0.76%1.56B
-3.02%1.50B
0.49%1.48B
2.97%1.48B
9.44%1.57B
11.50%1.55B
12.89%1.47B
12.39%1.44B
11.29%1.43B
9.87%1.39B
9.03%1.31B
9.37%1.28B
0.77%1.29B
6.47%1.26B
9.50%1.20B
12.82%1.17B
342.17%1.28B
455.83%1.19B
737.14%1.09B
1236.42%1.04B
55.71%289.30M
34.79%213.50M
58.50%130.60M
--77.70M
--185.80M
--158.40M
--82.40M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
