Olympic Steel Inc
ZEUS30.460USD
-1.030-3.27%
收盘 08/04, 16:00（美东）报价延迟15分钟
30.460USD+30.460盘后交易 (美东)
340.02M总市值
20.25市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
56.89%14.81M
28.26%13.26M
-9.92%11.91M
22.27%11.12M
-37.75%9.44M
-43.84%10.34M
8.49%13.22M
-11.15%9.09M
79.61%15.17M
129.90%18.41M
24.23%12.19M
-32.43%10.23M
-27.41%8.45M
-3.61%8.01M
77.34%9.81M
194.38%15.14M
63.77%11.64M
57.25%8.31M
-3.64%5.53M
-39.40%5.14M
11.49%7.11M
3.34%5.28M
-38.38%5.74M
98.92%8.49M
15.85%6.37M
49.85%5.11M
209.70%9.32M
2.65%4.27M
33.33%5.50M
21.68%3.41M
29.98%3.01M
46.12%4.16M
3.41%4.13M
15.39%2.80M
44.33%2.31M
-43.55%2.84M
-42.39%3.99M
-50.55%2.43M
-28.33%1.60M
-44.55%5.04M
47.21%6.93M
-8.98%4.91M
-29.76%2.24M
51.53%9.09M
23.88%4.71M
92.89%5.40M
-59.06%3.19M
56.55%6.00M
34.87%3.80M
-34.23%2.80M
--7.78M
--3.83M
--2.82M
--4.26M
—现金和现金等价物
56.89%14.81M
28.26%13.26M
-9.92%11.91M
22.27%11.12M
-37.75%9.44M
-43.84%10.34M
8.49%13.22M
-11.15%9.09M
79.61%15.17M
129.90%18.41M
24.23%12.19M
-32.43%10.23M
-27.41%8.45M
-3.61%8.01M
77.34%9.81M
194.38%15.14M
63.77%11.64M
57.25%8.31M
-3.64%5.53M
-39.40%5.14M
11.49%7.11M
3.34%5.28M
-38.38%5.74M
98.92%8.49M
15.85%6.37M
49.85%5.11M
209.70%9.32M
2.65%4.27M
33.33%5.50M
21.68%3.41M
29.98%3.01M
46.12%4.16M
3.41%4.13M
15.39%2.80M
44.33%2.31M
-43.55%2.84M
-42.39%3.99M
-50.55%2.43M
-28.33%1.60M
-44.55%5.04M
47.21%6.93M
-8.98%4.91M
-29.76%2.24M
51.53%9.09M
23.88%4.71M
92.89%5.40M
-59.06%3.19M
56.55%6.00M
34.87%3.80M
-34.23%2.80M
--7.78M
--3.83M
--2.82M
--4.26M
应收款项
-5.98%203.72M
-1.03%212.54M
-13.08%166.15M
-13.28%197.59M
-4.96%216.68M
-9.33%214.75M
-13.03%191.15M
-18.43%227.85M
-28.96%227.99M
-25.88%236.84M
-22.76%219.79M
-7.88%279.34M
21.35%320.92M
51.66%319.54M
87.71%284.57M
104.12%303.24M
104.02%264.45M
27.09%210.69M
13.50%151.60M
-11.56%148.56M
-29.92%129.62M
-18.89%165.78M
-23.62%133.57M
-21.28%167.98M
-9.81%184.97M
17.11%204.39M
32.12%174.87M
41.64%213.39M
29.68%205.09M
24.46%174.53M
30.03%132.35M
35.84%150.65M
39.57%158.15M
22.48%140.24M
10.05%101.79M
-2.96%110.90M
-17.10%113.31M
-23.73%114.50M
-25.00%92.49M
-25.13%114.28M
-16.13%136.69M
0.27%150.13M
7.54%123.32M
16.75%152.64M
14.64%162.98M
0.17%149.72M
1.73%114.67M
-14.24%130.74M
-10.51%142.16M
-10.64%149.47M
--112.73M
--152.43M
--158.85M
--167.26M
-应收账款及应收票据
-5.98%203.72M
-1.03%212.54M
-13.08%166.15M
-13.28%197.59M
-4.96%216.68M
-9.33%214.75M
-13.03%191.15M
-18.43%227.85M
-28.96%227.99M
-25.88%236.84M
-22.76%219.79M
-7.88%279.34M
21.35%320.92M
51.66%319.54M
87.71%284.57M
104.12%303.24M
104.02%264.45M
27.09%210.69M
13.50%151.60M
-11.56%148.56M
-29.92%129.62M
-18.89%165.78M
-23.62%133.57M
-21.28%167.98M
-9.81%184.97M
17.11%204.39M
32.12%174.87M
41.64%213.39M
29.68%205.09M
24.46%174.53M
30.03%132.35M
35.84%150.65M
39.57%158.15M
22.48%140.24M
10.05%101.79M
-2.96%110.90M
-17.10%113.31M
-23.73%114.50M
-25.00%92.49M
-25.13%114.28M
-16.13%136.69M
0.27%150.13M
7.54%123.32M
16.75%152.64M
14.64%162.98M
0.17%149.72M
1.73%114.67M
-14.24%130.74M
-10.51%142.16M
-10.64%149.47M
--112.73M
--152.43M
--158.85M
--167.26M
存货
-4.72%368.02M
-9.41%360.15M
1.06%390.63M
1.79%399.39M
-4.85%386.24M
-2.55%397.57M
-7.29%386.54M
-22.78%392.35M
-20.58%405.94M
-14.19%407.98M
-14.04%416.93M
21.56%508.10M
36.93%511.13M
70.92%475.45M
102.09%485.03M
79.47%417.98M
38.39%373.28M
3.97%278.17M
-12.26%240.00M
-17.75%232.90M
-6.41%269.72M
-21.97%267.55M
-25.82%273.53M
-22.68%283.15M
-20.74%288.18M
7.48%342.88M
33.94%368.74M
30.68%366.20M
38.39%363.60M
21.21%319.02M
8.16%275.31M
21.40%280.22M
24.65%262.74M
38.66%263.19M
23.17%254.53M
0.78%230.82M
-13.42%210.78M
-32.27%189.81M
-33.58%206.65M
-30.48%229.03M
-21.71%243.46M
-1.27%280.27M
8.64%311.11M
34.04%329.43M
24.99%310.95M
3.15%283.86M
-1.26%286.37M
-14.87%245.77M
-20.33%248.79M
-13.39%275.19M
--290.02M
--288.70M
--312.27M
--317.73M
预付费用
-4.87%10.20M
3.54%9.63M
-2.91%11.90M
13.47%14.31M
-6.82%10.72M
48.70%9.30M
33.32%12.26M
69.30%12.61M
-20.06%11.51M
-46.07%6.26M
-7.93%9.20M
-40.23%7.45M
39.85%14.40M
6.05%11.60M
97.06%9.99M
53.44%12.46M
17.44%10.29M
71.90%10.94M
-27.55%5.07M
29.42%8.12M
-12.10%8.77M
-35.63%6.36M
-26.04%7.00M
20.21%6.27M
89.13%9.97M
73.50%9.89M
13.52%9.46M
-5.28%5.22M
-16.90%5.27M
39.38%5.70M
34.47%8.33M
-11.49%5.51M
-12.33%6.34M
-47.90%4.09M
-20.75%6.20M
-19.71%6.22M
-36.82%7.24M
-48.91%7.85M
-61.73%7.82M
-17.69%7.75M
15.93%11.45M
34.27%15.36M
59.82%20.43M
-19.83%9.42M
9.18%9.88M
64.42%11.44M
8.99%12.79M
24.76%11.75M
-12.60%9.05M
-29.53%6.96M
--11.73M
--9.42M
--10.35M
--9.87M
其他流动资产
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-4.22%596.76M
-5.76%595.59M
-3.74%580.59M
-3.04%622.41M
-5.68%623.09M
-5.61%631.96M
-8.35%603.17M
-20.27%641.90M
-22.73%660.62M
-17.81%669.50M
-16.63%658.11M
7.52%805.13M
29.60%854.90M
60.32%814.59M
96.27%789.40M
89.71%748.82M
58.87%659.66M
14.19%508.12M
-4.20%402.20M
-15.29%394.72M
-15.19%415.21M
-20.87%444.98M
-25.40%419.84M
-20.91%465.94M
-15.64%489.58M
11.64%562.32M
33.95%562.77M
33.46%589.11M
34.26%580.36M
22.74%503.70M
15.12%420.14M
25.81%441.43M
28.87%432.26M
30.36%410.36M
18.12%364.94M
-1.71%350.88M
-16.05%335.41M
-30.53%314.79M
-32.65%308.95M
-28.69%356.98M
-18.35%399.55M
0.56%453.14M
9.84%458.71M
26.74%500.61M
20.91%489.36M
3.69%450.61M
-1.12%417.63M
-13.07%395.00M
-16.43%404.74M
-12.94%434.55M
--422.38M
--454.38M
--484.30M
--499.12M
非流动资产
固定资产净额
13.26%250.87M
14.15%248.04M
9.20%240.77M
9.99%228.53M
6.09%221.49M
4.48%217.30M
24.88%220.49M
18.99%207.76M
19.67%208.77M
22.52%207.99M
1.01%176.56M
2.26%174.61M
-0.62%174.45M
-5.02%169.75M
-4.26%174.78M
-2.76%170.75M
-2.04%175.54M
-3.94%178.72M
-0.02%182.55M
-5.55%175.60M
-4.82%179.20M
-3.00%186.05M
14.40%182.59M
17.17%185.91M
19.54%188.28M
26.77%191.81M
8.10%159.61M
7.13%158.66M
4.54%157.51M
-1.38%151.31M
-5.21%147.65M
-6.65%148.10M
-6.46%150.67M
-6.12%153.43M
-6.47%155.77M
-6.56%158.64M
-6.57%161.08M
-6.34%163.43M
-6.12%166.54M
-7.07%169.77M
-6.85%172.40M
-7.07%174.49M
-7.07%177.39M
-5.40%182.69M
-2.29%185.07M
-2.55%187.75M
-2.77%190.88M
-2.77%193.13M
-4.88%189.40M
-1.97%192.66M
--196.33M
--198.63M
--199.12M
--196.53M
-固定资产
5.82%581.77M
7.98%587.08M
6.39%574.04M
7.52%559.29M
6.57%549.78M
6.68%543.71M
13.40%539.57M
11.04%520.15M
11.50%515.89M
12.30%509.68M
4.47%475.80M
4.20%468.45M
-1.83%462.68M
-3.93%453.84M
-3.23%455.42M
-1.88%449.55M
3.40%471.32M
3.11%472.40M
4.88%470.64M
2.66%458.16M
3.58%455.83M
4.09%458.15M
11.14%448.75M
11.98%446.28M
11.56%440.07M
14.56%440.16M
7.19%403.79M
6.37%398.52M
4.97%394.47M
2.20%384.22M
0.66%376.71M
0.29%374.65M
0.48%375.81M
1.09%375.94M
0.57%374.24M
0.72%373.58M
1.30%374.03M
1.40%371.89M
1.40%372.13M
0.77%370.91M
0.81%369.22M
0.88%366.75M
1.56%366.99M
2.77%368.09M
4.83%366.26M
4.19%363.56M
3.86%361.37M
3.64%358.17M
1.78%349.39M
3.54%348.94M
--347.94M
--345.59M
--343.28M
--337.00M
-累计折旧
0.80%330.91M
3.87%339.04M
4.45%333.27M
5.88%330.76M
6.89%328.29M
8.19%326.41M
6.63%319.08M
6.31%312.38M
6.56%307.12M
6.20%301.70M
6.63%299.24M
5.39%293.85M
-2.56%288.22M
-3.27%284.08M
-2.59%280.64M
-1.33%278.81M
6.92%295.78M
7.93%293.68M
8.24%288.08M
8.52%282.56M
9.87%276.63M
9.56%272.10M
9.00%266.16M
8.55%260.37M
6.26%251.78M
6.63%248.35M
6.60%244.18M
5.87%239.86M
5.25%236.96M
4.67%232.91M
4.85%229.06M
5.40%226.55M
5.72%225.14M
6.74%222.51M
6.27%218.48M
6.86%214.94M
8.20%212.96M
8.42%208.46M
8.43%205.59M
8.49%201.14M
8.62%196.82M
9.36%192.27M
11.21%189.60M
12.33%185.40M
13.25%181.20M
12.50%175.81M
12.45%170.48M
12.30%165.04M
10.98%159.99M
11.25%156.27M
--151.61M
--146.97M
--144.16M
--140.47M
商誉及其他无形资产
69.02%240.96M
39.46%200.34M
39.54%201.93M
10.74%141.43M
10.83%142.56M
10.88%143.65M
240.25%144.71M
197.47%127.72M
196.80%128.63M
196.15%129.55M
-3.66%42.53M
17.50%42.94M
17.45%43.34M
17.40%43.74M
17.06%44.15M
15.17%36.54M
15.15%36.90M
15.13%37.26M
15.40%37.72M
-3.85%31.73M
-3.27%32.05M
-3.27%32.36M
19.84%32.68M
19.91%33.00M
19.31%33.13M
47.01%33.46M
18.68%27.27M
18.61%27.52M
18.54%27.77M
-3.76%22.76M
-3.72%22.98M
-3.69%23.20M
-3.66%23.42M
-3.62%23.65M
-3.59%23.87M
-5.45%24.09M
-5.40%24.31M
-51.30%24.54M
-51.07%24.76M
-65.87%25.48M
-65.67%25.70M
-32.92%50.38M
-32.83%50.60M
-1.18%74.66M
-1.17%74.88M
-1.17%75.10M
-1.17%75.32M
-9.00%75.54M
-8.98%75.77M
-8.82%75.99M
--76.21M
--83.02M
--83.24M
--83.34M
其他非流动资产
59.30%30.51M
10.01%20.75M
28.77%21.20M
27.34%19.64M
20.00%19.15M
-4.51%18.86M
14.08%16.47M
7.75%15.43M
18.85%15.96M
26.55%19.75M
-5.29%14.43M
-5.84%14.31M
-13.86%13.43M
9.47%15.61M
-15.94%15.24M
-11.93%15.20M
-6.52%15.59M
-2.12%14.26M
25.57%18.13M
24.27%17.26M
24.29%16.68M
23.78%14.57M
30.20%14.44M
-0.64%13.89M
0.74%13.42M
-10.25%11.77M
-17.20%11.09M
14.87%13.98M
12.28%13.32M
12.73%13.11M
16.54%13.39M
-25.59%12.17M
-31.58%11.86M
-21.88%11.63M
-1.25%11.49M
28.11%16.36M
18.02%17.34M
5.68%14.89M
-17.20%11.64M
-13.36%12.77M
-2.90%14.69M
0.46%14.09M
4.03%14.06M
4.93%14.73M
16.16%15.13M
14.87%14.03M
21.96%13.51M
21.03%14.04M
7.14%13.02M
-10.80%12.21M
--11.08M
--11.60M
--12.15M
--13.69M
非流动资产合计
----
23.52%469.14M
21.55%463.90M
11.03%389.60M
8.44%383.21M
6.30%379.81M
63.44%381.67M
51.35%350.91M
52.83%353.37M
55.95%357.29M
-0.28%233.52M
4.21%231.86M
1.40%231.22M
-0.49%229.11M
-1.77%234.17M
-0.93%222.49M
0.05%228.03M
-1.18%230.24M
3.78%238.40M
-3.53%224.59M
-2.94%227.93M
-1.71%232.98M
16.03%229.71M
16.31%232.80M
18.25%234.83M
26.64%237.04M
7.58%197.97M
9.10%200.16M
6.80%198.59M
-0.81%187.18M
-3.72%184.02M
-7.84%183.47M
-8.27%185.95M
-6.97%188.71M
-5.82%191.13M
-4.29%199.09M
-4.73%202.72M
-15.11%202.85M
-16.16%202.93M
-23.54%208.02M
-22.64%212.79M
-13.70%238.95M
-13.47%242.04M
-3.76%272.08M
-1.12%275.07M
-1.42%276.88M
-1.37%279.72M
-3.59%282.71M
-5.54%278.19M
-4.33%280.87M
--283.62M
--293.25M
--294.51M
--293.56M
总资产
6.82%1.07B
5.23%1.06B
6.06%1.04B
1.93%1.01B
-0.76%1.01B
-1.46%1.01B
10.45%984.84M
-4.26%992.81M
-6.64%1.01B
-1.62%1.03B
-12.89%891.63M
6.76%1.04B
22.35%1.09B
41.35%1.04B
59.78%1.02B
56.84%971.31M
38.03%887.69M
8.91%738.36M
-1.38%640.61M
-11.37%619.30M
-11.22%643.13M
-15.19%677.97M
-14.62%649.55M
-11.47%698.74M
-7.00%724.40M
15.70%799.36M
25.92%760.74M
26.30%789.27M
26.00%778.96M
15.33%690.88M
8.65%604.16M
13.62%624.90M
14.88%618.21M
15.73%599.07M
8.63%556.07M
-2.66%549.97M
-12.12%538.13M
-25.21%517.64M
-26.95%511.88M
-26.88%565.00M
-19.90%612.34M
-4.87%692.09M
0.49%700.75M
14.01%772.69M
11.93%764.43M
1.69%727.49M
-1.22%697.35M
-9.35%677.71M
-12.31%682.93M
-9.75%715.42M
--705.99M
--747.63M
--778.81M
--792.68M
负债
流动负债
-其他应付款
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.37M
应计费用
11.84%43.14M
18.39%41.10M
-12.48%45.18M
-12.13%44.51M
-17.57%38.57M
-7.56%34.71M
-8.74%51.62M
-10.94%50.66M
-15.73%46.79M
-25.07%37.55M
-18.13%56.56M
-9.90%56.88M
-0.18%55.53M
12.20%50.12M
109.10%69.09M
202.73%63.13M
147.03%55.63M
110.84%44.67M
26.85%33.04M
11.27%20.85M
-4.28%22.52M
-7.03%21.19M
-20.28%26.05M
-39.20%18.74M
-23.54%23.52M
-5.33%22.79M
26.63%32.67M
32.99%30.83M
28.77%30.77M
1.54%24.07M
9.78%25.80M
-2.83%23.18M
-1.20%23.89M
4.49%23.71M
28.42%23.50M
-2.45%23.86M
-15.88%24.18M
-31.45%22.69M
-50.14%18.30M
-3.36%24.45M
7.51%28.75M
21.67%33.10M
41.64%36.71M
-9.66%25.30M
-1.84%26.74M
4.51%27.20M
1.55%25.92M
12.41%28.01M
4.15%27.24M
11.51%26.03M
--25.52M
--24.92M
--26.15M
--23.34M
短期借款与租赁负债
----
-23.69%789.00K
-21.53%853.00K
38.31%1.43M
2.42%1.06M
12.15%1.03M
83.00%1.09M
62.88%1.03M
93.63%1.03M
50.41%922.00K
-10.14%594.00K
-21.95%633.00K
-35.51%534.00K
-25.43%613.00K
-18.90%661.00K
173.99%811.00K
256.90%828.00K
226.19%822.00K
654.63%815.00K
-94.75%296.00K
222.22%232.00K
1226.32%252.00K
--108.00K
--5.63M
--72.00K
--19.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-49.04%930.00K
-49.04%930.00K
-49.04%930.00K
-32.16%1.82M
-32.16%1.82M
-32.16%1.82M
-32.16%1.82M
-23.80%2.69M
-23.80%2.69M
-23.80%2.69M
-23.80%2.69M
-73.03%3.53M
-73.03%3.53M
-73.03%3.53M
-73.03%3.53M
-14.19%13.09M
-14.34%13.09M
27.67%13.09M
45.98%13.09M
38.29%15.26M
--15.28M
--10.25M
--8.97M
--11.03M
-短期租赁负债
----
-23.69%789.00K
-21.53%853.00K
38.31%1.43M
2.42%1.06M
12.15%1.03M
83.00%1.09M
62.88%1.03M
93.63%1.03M
50.41%922.00K
-10.14%594.00K
-21.95%633.00K
-35.51%534.00K
-25.43%613.00K
-18.90%661.00K
173.99%811.00K
256.90%828.00K
226.19%822.00K
654.63%815.00K
-94.75%296.00K
222.22%232.00K
1226.32%252.00K
--108.00K
--5.63M
--72.00K
--19.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.37M
其他流动负债
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.37M
流动负债总额
17.56%194.34M
-2.32%188.49M
-26.41%132.64M
-5.06%176.95M
-7.54%165.31M
2.64%192.96M
9.43%180.24M
-19.22%186.37M
-26.90%178.79M
-14.54%188.00M
-26.58%164.70M
0.56%230.72M
13.05%244.60M
26.86%219.98M
77.03%224.34M
137.75%229.43M
129.10%216.37M
57.30%173.41M
25.36%126.72M
-17.96%96.50M
-8.41%94.44M
-15.00%110.24M
-21.29%101.09M
-21.05%117.63M
-34.75%103.12M
-5.23%129.71M
15.55%128.43M
42.76%148.99M
45.37%158.03M
21.35%136.87M
5.96%111.15M
14.88%104.37M
11.70%108.71M
38.19%112.79M
36.13%104.90M
6.36%90.85M
-7.45%97.32M
-39.67%81.62M
-41.61%77.06M
-43.15%85.42M
-41.09%105.16M
-15.31%135.28M
-20.32%131.98M
5.15%150.25M
24.23%178.51M
4.83%159.74M
16.28%165.63M
6.70%142.89M
-5.34%143.69M
-10.42%152.39M
--142.44M
--133.93M
--151.80M
--170.11M
非流动负债
长期借款与租赁负债
12.99%268.50M
22.23%271.97M
39.98%304.40M
1.95%228.07M
-10.59%237.63M
-22.68%222.51M
15.48%217.46M
-15.91%223.71M
-14.19%265.78M
-13.30%287.78M
-46.18%188.31M
-15.85%266.05M
7.83%309.73M
57.47%331.93M
93.77%349.90M
64.63%316.17M
31.38%287.23M
-9.14%210.80M
-15.36%180.57M
-21.53%192.05M
-24.09%218.63M
-31.27%232.00M
-29.48%213.34M
-19.62%244.75M
-3.25%287.99M
35.59%337.55M
54.17%302.53M
38.14%304.48M
41.26%297.67M
29.01%248.96M
19.22%196.24M
34.79%220.41M
47.90%210.73M
32.89%192.97M
12.89%164.60M
-11.70%163.52M
-31.95%142.48M
-37.97%145.21M
-40.27%145.80M
-31.28%185.18M
-10.43%209.40M
6.99%234.10M
31.11%244.09M
43.31%269.48M
20.20%233.78M
-1.27%218.80M
-17.78%186.18M
-29.61%188.04M
-30.42%194.50M
-20.95%221.62M
--226.43M
--267.13M
--279.54M
--280.37M
-长期借款
11.48%233.20M
19.59%235.36M
43.25%272.46M
0.38%197.28M
-12.20%209.19M
-23.95%196.80M
14.81%190.20M
-19.52%196.53M
-17.24%238.24M
-16.85%258.76M
-49.46%165.66M
-18.02%244.20M
7.03%287.88M
62.16%311.19M
104.08%327.76M
73.89%297.88M
36.57%268.98M
-8.20%191.90M
-16.75%160.61M
-23.19%171.30M
-25.58%196.95M
-33.27%209.05M
-36.23%192.93M
-26.76%223.00M
-11.09%264.65M
25.83%313.27M
54.17%302.53M
38.14%304.48M
41.26%297.67M
29.01%248.96M
19.22%196.24M
34.79%220.41M
47.90%210.73M
32.89%192.97M
12.89%164.60M
-11.70%163.52M
-31.95%142.48M
-37.97%145.21M
-40.27%145.80M
-31.28%185.18M
-10.43%209.40M
6.99%234.10M
31.11%244.09M
43.31%269.48M
20.20%233.78M
-1.27%218.80M
-17.78%186.18M
-29.61%188.04M
-30.42%194.50M
-20.95%221.62M
--226.43M
--267.13M
--279.54M
--280.37M
-长期租赁负债
24.08%35.30M
42.37%36.61M
17.18%31.95M
13.28%30.80M
3.29%28.45M
-11.37%25.71M
20.33%27.26M
24.42%27.19M
26.06%27.54M
39.85%29.01M
2.34%22.66M
19.45%21.85M
19.71%21.85M
9.81%20.75M
10.88%22.14M
-11.86%18.29M
-15.82%18.25M
-17.67%18.89M
-2.22%19.96M
-4.54%20.75M
-7.12%21.68M
-5.47%22.95M
--20.42M
--21.74M
--23.34M
--24.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
12.83%23.98M
-6.90%19.07M
15.20%20.79M
32.93%20.72M
39.85%21.25M
53.06%20.49M
55.64%18.05M
54.56%15.59M
44.51%15.20M
14.43%13.38M
-16.54%11.59M
-31.95%10.09M
-31.13%10.52M
-17.42%11.70M
-30.63%13.89M
-27.59%14.82M
-19.63%15.27M
-11.28%14.16M
42.34%20.02M
42.67%20.47M
65.93%19.00M
56.91%15.96M
50.83%14.07M
12.76%14.35M
-3.77%11.45M
-9.28%10.17M
-22.58%9.33M
10.82%12.72M
10.36%11.90M
11.66%11.21M
19.74%12.05M
-21.72%11.48M
-29.30%10.78M
-21.48%10.04M
2.37%10.06M
36.55%14.67M
22.86%15.25M
9.81%12.79M
-25.81%9.83M
-25.65%10.74M
-13.21%12.41M
-16.46%11.65M
-1.46%13.25M
1.47%14.45M
14.33%14.30M
28.28%13.94M
17.84%13.45M
20.78%14.24M
8.86%12.51M
-4.68%10.87M
--11.41M
--11.79M
--11.49M
--11.40M
非流动负债总额
----
18.07%302.05M
35.65%337.93M
2.85%264.45M
-8.49%271.53M
-18.59%255.83M
18.09%249.12M
-12.43%257.11M
-13.23%296.73M
-12.94%314.23M
-43.71%210.96M
-14.44%293.61M
7.70%341.96M
49.66%360.93M
76.07%374.80M
53.22%343.16M
27.64%317.50M
-7.71%241.17M
-11.35%212.87M
-17.80%223.96M
-20.48%248.75M
-27.50%261.33M
-26.19%240.12M
-17.91%272.47M
-3.49%312.82M
32.04%360.46M
47.59%325.32M
31.68%331.93M
33.26%324.13M
21.47%273.00M
11.45%220.43M
23.83%252.07M
32.59%243.24M
23.86%224.75M
9.80%197.78M
-7.30%203.55M
-25.71%183.44M
-33.98%181.45M
-37.45%180.13M
-30.21%219.58M
-11.79%246.92M
3.53%274.85M
23.55%287.99M
33.97%314.64M
16.24%279.93M
-0.69%265.47M
-14.83%233.10M
-25.17%234.86M
-26.77%240.82M
-18.66%267.31M
--273.69M
--313.87M
--328.83M
--328.63M
总负债
13.70%496.71M
9.30%490.54M
9.60%470.57M
-0.47%441.40M
-8.13%436.84M
-10.64%448.79M
14.29%429.36M
-15.42%443.49M
-18.93%475.52M
-13.54%502.24M
-37.30%375.66M
-8.43%524.33M
9.87%586.56M
40.12%580.92M
76.43%599.13M
78.67%572.59M
55.56%533.87M
11.57%414.58M
-0.47%339.60M
-17.85%320.47M
-17.49%343.20M
-24.19%371.57M
-24.80%341.20M
-18.89%390.10M
-13.74%415.94M
19.59%490.16M
36.85%453.75M
34.92%480.92M
37.00%482.17M
21.43%409.86M
9.55%331.57M
21.07%356.44M
25.35%351.95M
28.31%337.53M
17.69%302.68M
-3.47%294.40M
-20.25%280.77M
-35.86%263.07M
-38.76%257.19M
-34.39%304.99M
-23.20%352.08M
-3.55%410.14M
5.33%419.97M
23.07%464.88M
19.23%458.44M
1.31%425.21M
-4.18%398.73M
-15.64%377.75M
-20.00%384.51M
-15.85%419.70M
--416.14M
--447.79M
--480.63M
--498.73M
所有者权益
普通股权益
0.98%138.89M
0.89%138.29M
1.46%138.54M
1.51%138.04M
1.46%137.54M
1.43%137.06M
1.35%136.54M
1.16%135.98M
1.10%135.57M
1.03%135.13M
0.97%134.72M
0.94%134.42M
0.88%134.09M
0.84%133.75M
0.79%133.43M
0.82%133.17M
0.84%132.92M
0.48%132.64M
0.56%132.38M
-0.44%132.09M
-0.47%131.80M
-0.20%132.01M
0.66%131.65M
1.59%132.68M
1.54%132.42M
1.45%132.28M
1.02%130.78M
0.85%130.60M
0.79%130.42M
0.85%130.38M
0.65%129.45M
0.72%129.49M
0.78%129.39M
0.26%129.28M
0.38%128.62M
0.41%128.56M
0.57%128.39M
1.29%128.95M
1.42%128.13M
1.63%128.03M
1.65%127.66M
1.70%127.30M
1.79%126.34M
1.67%125.97M
1.73%125.59M
1.61%125.17M
1.51%124.12M
1.64%123.91M
1.61%123.45M
1.66%123.19M
--122.27M
--121.91M
--121.50M
--121.17M
优先股权益
--0.00
--0.00
--0.00
----
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
留存收益
1.73%439.37M
2.35%435.92M
3.89%435.20M
4.87%432.98M
7.43%431.91M
9.66%425.92M
10.26%418.90M
9.52%412.88M
9.87%402.04M
17.95%388.41M
29.67%379.93M
40.47%376.98M
63.32%365.93M
69.20%329.31M
69.52%293.01M
56.69%268.37M
29.50%224.06M
8.31%194.63M
-3.61%172.84M
-5.07%171.28M
-3.91%173.02M
0.84%179.69M
1.69%179.32M
1.43%180.43M
8.14%180.06M
18.11%178.20M
22.92%176.34M
27.51%177.88M
21.15%166.50M
13.56%150.88M
14.43%143.47M
9.24%139.50M
5.98%137.44M
5.15%132.86M
-1.54%125.38M
-3.65%127.70M
-2.76%129.68M
-18.92%126.35M
-17.84%127.33M
-27.22%132.54M
-26.23%133.36M
-12.20%155.84M
-11.40%154.99M
3.15%182.10M
3.05%180.77M
2.53%177.49M
4.03%174.94M
-1.10%176.54M
-0.94%175.41M
0.19%173.11M
--168.16M
--178.50M
--177.08M
--172.77M
减：库存股
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
144.90%480.00K
153.79%335.00K
1153.03%1.65M
1152.27%1.65M
-17.99%196.00K
-60.83%132.00K
-74.95%132.00K
-76.76%132.00K
-60.76%239.00K
-44.66%337.00K
-24.61%527.00K
-18.74%568.00K
-12.88%609.00K
-12.88%609.00K
--699.00K
--699.00K
--699.00K
--699.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
---54.00K
---20.00K
363.41%190.00K
-188.50%-408.00K
-100.00%0.00
-100.00%0.00
-96.87%41.00K
-63.30%461.00K
285.28%856.00K
463.54%1.01M
165.68%1.31M
144.43%1.26M
85.35%-462.00K
92.08%-277.00K
52.65%-2.00M
37.62%-2.83M
35.46%-3.15M
27.54%-3.50M
-84.79%-4.21M
-61.51%-4.53M
-106.55%-4.88M
-347.96%-4.83M
---2.28M
---2.81M
---2.37M
---1.08M
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
98.06%-23.00K
87.25%-70.00K
-108.03%-570.00K
-111.94%-763.00K
-206.99%-1.19M
-25.63%-549.00K
43.85%-274.00K
19.64%-360.00K
32.99%-386.00K
24.53%-437.00K
14.08%-488.00K
-11.17%-448.00K
---576.00K
---579.00K
---568.00K
---403.00K
----
总权益
1.54%578.20M
1.99%574.18M
3.32%573.92M
3.88%570.61M
5.76%569.45M
7.33%562.99M
7.66%555.48M
7.15%549.32M
7.79%538.46M
13.35%524.55M
21.56%515.97M
28.58%512.65M
41.19%499.56M
42.93%462.79M
41.00%424.44M
33.42%398.71M
17.96%353.82M
5.67%323.77M
-2.38%301.01M
-3.18%298.83M
-2.76%299.94M
-0.91%306.39M
0.44%308.35M
0.10%308.65M
3.93%308.46M
10.03%309.20M
12.62%306.99M
14.86%308.35M
11.46%296.79M
7.45%281.01M
7.57%272.58M
5.05%268.46M
3.46%266.26M
2.73%261.54M
-0.51%253.39M
-1.71%255.57M
-1.11%257.37M
-9.71%254.58M
-9.29%254.69M
-15.53%260.00M
-14.95%260.26M
-6.72%281.96M
-5.97%280.78M
2.62%307.80M
2.54%305.99M
2.22%302.27M
3.02%298.62M
0.04%299.96M
0.08%298.42M
0.60%295.72M
--289.86M
--299.84M
--298.17M
--293.94M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
