Wolverine World Wide Inc
WWW23.240USD
+0.010+0.04%
收盘 07/25, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
1.88B总市值
26.45市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-37.24%106.50M
-15.03%152.10M
-12.59%140.20M
-15.98%148.30M
46.04%169.70M
36.12%179.00M
17.60%160.40M
18.22%176.50M
-22.33%116.20M
-18.68%131.50M
-25.71%136.40M
-56.82%149.30M
-58.99%149.60M
-53.45%161.70M
-46.32%183.60M
-18.17%345.80M
-22.81%364.80M
92.36%347.40M
173.16%342.00M
262.75%422.60M
486.35%472.60M
26.21%180.60M
-45.11%125.20M
-67.17%116.50M
-68.65%80.60M
-70.25%143.10M
-33.44%228.10M
-14.03%354.90M
-15.46%257.10M
30.07%481.00M
-35.45%342.70M
86.20%412.80M
92.23%304.10M
90.52%369.80M
170.32%530.90M
0.45%221.70M
30.42%158.20M
-13.27%194.10M
-15.16%196.40M
-5.03%220.70M
-27.28%121.30M
4.48%223.80M
56.63%231.50M
35.91%232.40M
103.41%166.80M
24.97%214.20M
2.43%147.80M
9.20%171.00M
-33.50%82.00M
--171.40M
--144.30M
--156.60M
--123.30M
—现金和现金等价物
-37.24%106.50M
-15.03%152.10M
-12.59%140.20M
-15.98%148.30M
46.04%169.70M
36.12%179.00M
17.60%160.40M
18.22%176.50M
-22.33%116.20M
-18.68%131.50M
-25.71%136.40M
-56.82%149.30M
-58.99%149.60M
-53.45%161.70M
-46.32%183.60M
-18.17%345.80M
-22.81%364.80M
92.36%347.40M
173.16%342.00M
262.75%422.60M
486.35%472.60M
26.21%180.60M
-45.11%125.20M
-67.17%116.50M
-68.65%80.60M
-70.25%143.10M
-33.44%228.10M
-14.03%354.90M
-15.46%257.10M
30.07%481.00M
-35.45%342.70M
86.20%412.80M
92.23%304.10M
90.52%369.80M
170.32%530.90M
0.45%221.70M
30.42%158.20M
-13.27%194.10M
-15.16%196.40M
-5.03%220.70M
-27.28%121.30M
4.48%223.80M
56.63%231.50M
35.91%232.40M
103.41%166.80M
24.97%214.20M
2.43%147.80M
9.20%171.00M
-33.50%82.00M
--171.40M
--144.30M
--156.60M
--123.30M
应收款项
3.46%239.20M
-9.27%209.40M
-10.15%244.40M
12.71%272.20M
-7.96%231.20M
-4.51%230.80M
-38.18%272.00M
-42.50%241.50M
-32.22%251.20M
-24.37%241.70M
21.35%440.00M
12.90%420.00M
14.52%370.60M
19.12%319.60M
9.18%362.60M
41.02%372.00M
0.06%323.60M
-18.99%268.30M
-7.05%332.10M
-27.47%263.80M
-13.87%323.40M
-8.31%331.20M
-1.84%357.30M
22.38%363.70M
27.16%375.50M
33.14%361.20M
23.60%364.00M
3.52%297.20M
2.64%295.30M
3.04%271.30M
-4.85%294.50M
-8.16%287.10M
-11.75%287.70M
-11.91%263.30M
-17.38%309.50M
-12.02%312.60M
-8.73%326.00M
-4.41%298.90M
-22.59%374.60M
-18.19%355.30M
-26.21%357.20M
-21.45%312.70M
1.04%483.90M
9.15%434.30M
2.85%484.10M
12.58%398.10M
70.73%478.90M
69.18%397.90M
80.34%470.70M
--353.60M
--280.50M
--235.20M
--261.00M
-应收账款及应收票据
3.46%239.20M
-9.27%209.40M
-10.15%244.40M
12.71%272.20M
-7.96%231.20M
-4.51%230.80M
-38.18%272.00M
-42.50%241.50M
-32.22%251.20M
-24.37%241.70M
21.35%440.00M
12.90%420.00M
14.52%370.60M
19.12%319.60M
9.18%362.60M
41.02%372.00M
0.06%323.60M
-18.99%268.30M
-7.05%332.10M
-27.47%263.80M
-13.87%323.40M
-8.31%331.20M
-1.84%357.30M
22.38%363.70M
27.16%375.50M
33.14%361.20M
23.60%364.00M
3.52%297.20M
2.64%295.30M
3.04%271.30M
-4.85%294.50M
-8.16%287.10M
-11.75%287.70M
-11.91%263.30M
-17.38%309.50M
-12.02%312.60M
-8.73%326.00M
-4.41%298.90M
-22.59%374.60M
-18.19%355.30M
-26.21%357.20M
-21.45%312.70M
1.04%483.90M
9.15%434.30M
2.85%484.10M
12.58%398.10M
70.73%478.90M
69.18%397.90M
80.34%470.70M
--353.60M
--280.50M
--235.20M
--261.00M
存货
-23.60%270.70M
-35.60%240.60M
-49.36%285.50M
-54.14%297.10M
-51.19%354.30M
-49.87%373.60M
-36.00%563.80M
1.31%647.90M
50.20%725.90M
103.89%745.20M
113.81%880.90M
92.79%639.50M
50.61%483.30M
50.35%365.50M
26.50%412.00M
-14.18%331.70M
-20.82%320.90M
-30.18%243.10M
-22.03%325.70M
-4.92%386.50M
8.37%405.30M
9.63%348.20M
28.76%417.70M
38.36%406.50M
28.74%374.00M
14.78%317.60M
-4.25%324.40M
-11.96%293.80M
-18.51%290.50M
-20.65%276.70M
-25.96%338.80M
-24.04%333.70M
-25.85%356.50M
-25.27%348.70M
-7.65%457.60M
-2.85%439.30M
14.53%480.80M
12.71%466.60M
6.26%495.50M
-1.65%452.20M
-9.84%419.80M
-3.32%414.00M
0.80%466.30M
-5.14%459.80M
-4.45%465.60M
-8.15%428.20M
71.52%462.60M
98.73%484.70M
85.92%487.30M
--466.20M
--269.70M
--243.90M
--262.10M
预付费用
7.50%76.00M
6.54%86.40M
8.60%92.20M
-7.22%73.20M
-18.92%70.70M
2.66%81.10M
-10.16%84.90M
-6.63%78.90M
17.20%87.20M
38.84%79.00M
112.84%94.50M
129.00%84.50M
96.31%74.40M
25.33%56.90M
5.21%44.40M
-19.26%36.90M
-24.80%37.90M
-57.61%45.40M
-12.81%42.20M
7.28%45.70M
11.01%50.40M
133.84%107.10M
50.31%48.40M
17.36%42.60M
21.07%45.40M
1.10%45.80M
-26.82%32.20M
-13.57%36.30M
-5.06%37.50M
-8.67%45.30M
3.29%44.00M
-10.45%42.00M
-1.99%39.50M
-8.49%49.60M
7.30%42.60M
-9.11%46.90M
-34.89%40.30M
-14.78%54.20M
-1.00%39.70M
35.79%51.60M
53.60%61.90M
31.40%63.60M
17.60%40.10M
-8.43%38.00M
-13.52%40.30M
-13.11%48.40M
83.33%34.10M
42.12%41.50M
39.94%46.60M
--55.70M
--18.60M
--29.20M
--33.30M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
2.94%28.00M
-1.05%28.20M
-1.41%27.90M
-3.44%28.10M
1.87%27.20M
3.26%28.50M
3.66%28.30M
3.93%29.10M
86.71%26.70M
165.38%27.60M
152.78%27.30M
--28.00M
--14.30M
--10.40M
--10.80M
流动资产合计
-16.16%692.40M
-32.84%688.50M
-30.52%762.30M
-32.06%790.80M
-31.32%825.90M
-18.98%1.03B
-29.30%1.10B
-10.01%1.16B
11.57%1.20B
40.01%1.27B
54.78%1.55B
19.04%1.29B
2.93%1.08B
-0.06%903.70M
-3.78%1.00B
-2.88%1.09B
-16.34%1.05B
-6.50%904.20M
9.85%1.04B
20.37%1.12B
42.97%1.25B
11.46%967.10M
-0.01%948.60M
-5.39%929.30M
-0.56%875.50M
-19.23%867.70M
-6.99%948.70M
-10.10%982.20M
-10.87%880.40M
4.16%1.07B
-23.91%1.02B
7.06%1.09B
-1.74%987.80M
1.74%1.03B
18.20%1.34B
-7.90%1.02B
1.74%1.01B
-2.73%1.01B
-9.19%1.13B
-7.12%1.11B
-16.62%988.10M
-6.78%1.04B
8.60%1.25B
6.26%1.19B
6.39%1.19B
4.01%1.12B
58.11%1.15B
66.25%1.12B
61.32%1.11B
--1.07B
--727.40M
--675.30M
--690.50M
非流动资产
固定资产净额
-4.23%196.80M
-10.58%191.80M
-28.52%196.70M
-33.10%193.80M
-34.28%205.50M
-31.01%214.50M
-5.43%275.20M
-1.53%289.70M
17.51%312.70M
16.35%310.90M
11.07%291.00M
15.46%294.20M
3.34%266.10M
0.04%267.20M
-4.59%262.00M
-11.31%254.80M
-13.18%257.50M
-11.50%267.10M
-10.52%274.60M
-2.94%287.30M
2.21%296.60M
130.56%301.80M
133.56%306.90M
126.99%296.00M
117.05%290.20M
-4.24%130.90M
-7.59%131.40M
-13.12%130.40M
-7.86%133.70M
-6.43%136.70M
-4.44%142.20M
0.54%150.10M
7.24%145.10M
11.02%146.10M
3.12%148.80M
8.74%149.30M
0.00%135.30M
-3.80%131.60M
1.98%144.30M
-5.96%137.30M
-8.33%135.30M
-9.94%136.80M
-8.89%141.50M
-1.82%146.00M
0.54%147.60M
1.47%151.90M
104.61%155.30M
96.17%148.70M
88.69%146.80M
--149.70M
--75.90M
--75.80M
--77.80M
-固定资产
-5.42%430.60M
-9.71%424.10M
-19.25%427.80M
-18.31%440.90M
-18.02%455.30M
-14.13%469.70M
2.00%529.80M
4.09%539.70M
13.79%555.40M
12.48%547.00M
9.53%519.40M
12.23%518.50M
6.09%488.10M
4.74%486.30M
-0.15%474.20M
-3.77%462.00M
-4.92%460.10M
-4.43%464.30M
-15.65%474.90M
-12.71%480.10M
-10.85%483.90M
27.24%485.80M
43.00%563.00M
40.92%550.00M
37.59%542.80M
-2.38%381.80M
-3.98%393.70M
-10.13%390.30M
-8.19%394.50M
-9.88%391.10M
-9.75%410.00M
-4.47%434.30M
-2.45%429.70M
0.58%434.00M
3.49%454.30M
5.89%454.60M
4.81%440.50M
3.90%431.50M
3.10%439.00M
2.75%429.30M
1.30%420.30M
-0.19%415.30M
3.55%425.80M
5.13%417.80M
6.69%414.90M
8.13%416.10M
36.66%411.20M
33.71%397.40M
31.34%388.90M
--384.80M
--300.90M
--297.20M
--296.10M
-累计折旧
-6.41%233.80M
-8.97%232.30M
-9.23%231.10M
-1.16%247.10M
2.93%249.80M
8.09%255.20M
11.47%254.60M
11.46%250.00M
9.32%242.70M
7.76%236.10M
7.63%228.40M
8.25%224.30M
9.58%222.00M
11.11%219.10M
5.94%212.20M
7.47%207.20M
8.17%202.60M
7.17%197.20M
-21.79%200.30M
-24.09%192.80M
-25.85%187.30M
-26.66%184.00M
-2.36%256.10M
-2.27%254.00M
-3.14%252.60M
-1.38%250.90M
-2.05%262.30M
-8.55%259.90M
-8.36%260.80M
-11.64%254.40M
-12.34%267.80M
-6.91%284.20M
-6.75%284.60M
-4.00%287.90M
3.66%305.50M
4.55%305.30M
7.09%305.20M
7.68%299.90M
3.66%294.70M
7.43%292.00M
6.62%285.00M
5.41%278.50M
11.10%284.30M
9.29%271.80M
10.41%267.30M
12.38%264.20M
13.73%255.90M
12.33%248.70M
10.90%242.10M
--235.10M
--225.00M
--221.40M
--218.30M
商誉及其他无形资产
0.11%633.90M
-1.10%629.10M
-15.37%643.00M
-21.75%632.30M
-21.18%633.20M
-23.03%636.10M
-39.35%759.80M
-37.36%808.00M
-39.70%803.40M
-38.75%826.40M
-7.24%1.25B
43.88%1.29B
48.67%1.33B
50.31%1.35B
20.99%1.35B
-19.61%896.50M
-19.65%896.20M
-19.93%897.70M
-0.43%1.12B
-0.87%1.12B
1.30%1.12B
1.85%1.12B
1.45%1.12B
1.75%1.13B
-0.75%1.10B
-0.94%1.10B
-6.47%1.11B
-6.80%1.11B
-6.38%1.11B
-6.35%1.11B
-1.73%1.18B
6.18%1.19B
-2.02%1.19B
-2.08%1.19B
-1.60%1.20B
-9.14%1.12B
-1.94%1.21B
-2.38%1.21B
-2.35%1.22B
-2.05%1.23B
-1.82%1.23B
-1.67%1.24B
-1.40%1.25B
-1.99%1.26B
-2.12%1.26B
-2.37%1.26B
2076.67%1.27B
2123.96%1.28B
2116.58%1.28B
--1.29B
--58.30M
--57.60M
--57.90M
其他非流动资产
-14.33%161.40M
-14.80%159.40M
71.82%156.70M
103.40%179.40M
92.24%188.40M
107.66%187.10M
21.60%91.20M
23.18%88.20M
40.80%98.00M
36.10%90.10M
13.29%75.00M
8.65%71.60M
4.82%69.60M
-3.22%66.20M
-2.93%66.20M
-3.51%65.90M
-26.22%66.40M
-23.92%68.40M
-25.79%68.20M
-26.24%68.30M
6.51%90.00M
7.41%89.90M
9.54%91.90M
12.93%92.60M
4.97%84.50M
9.13%83.70M
11.87%83.90M
15.49%82.00M
15.16%80.50M
13.46%76.70M
11.44%75.00M
-6.46%71.00M
-6.30%69.90M
-12.44%67.60M
-12.48%67.30M
11.62%75.90M
4.48%74.60M
-8.20%77.20M
-10.58%76.90M
-21.57%68.00M
-21.10%71.40M
-6.35%84.10M
-10.23%86.00M
-6.07%86.70M
-2.69%90.50M
-7.04%89.80M
10.88%95.80M
10.41%92.30M
15.67%93.00M
--96.60M
--86.40M
--83.60M
--80.40M
非流动资产合计
-3.41%992.10M
-5.53%980.30M
-12.14%996.40M
-15.74%1.01B
-15.40%1.03B
-15.46%1.04B
-29.94%1.13B
-27.92%1.19B
-27.22%1.21B
-27.06%1.23B
-3.57%1.62B
36.03%1.66B
36.72%1.67B
36.45%1.68B
15.06%1.68B
-17.24%1.22B
-18.77%1.22B
-18.49%1.23B
-4.00%1.46B
-2.83%1.47B
1.78%1.50B
15.01%1.51B
15.11%1.52B
14.83%1.51B
11.50%1.48B
-0.70%1.32B
-5.60%1.32B
-6.35%1.32B
-5.46%1.32B
-5.40%1.32B
-1.39%1.40B
4.84%1.41B
-1.36%1.40B
-1.43%1.40B
-1.70%1.42B
-6.45%1.34B
-1.44%1.42B
-2.85%1.42B
-2.41%1.44B
-3.57%1.44B
-3.63%1.44B
-2.79%1.46B
-2.72%1.48B
-2.22%1.49B
-1.90%1.49B
-2.29%1.50B
589.08%1.52B
601.38%1.52B
604.86%1.52B
--1.54B
--220.60M
--217.00M
--216.10M
总资产
-9.09%1.68B
-19.10%1.67B
-21.18%1.76B
-23.80%1.80B
-23.33%1.85B
-17.25%2.06B
-29.63%2.23B
-20.06%2.36B
-11.99%2.42B
-3.62%2.49B
18.24%3.17B
28.02%2.95B
21.11%2.75B
21.01%2.59B
7.21%2.68B
-11.04%2.30B
-17.66%2.27B
-13.81%2.14B
1.32%2.50B
6.00%2.59B
17.11%2.75B
13.60%2.48B
8.79%2.47B
6.20%2.44B
6.68%2.35B
-9.00%2.18B
-6.19%2.27B
-7.99%2.30B
-7.70%2.20B
-1.34%2.40B
-12.33%2.42B
1.90%2.50B
-1.52%2.39B
-0.11%2.43B
7.05%2.76B
-3.52%2.45B
-0.14%2.42B
-2.80%2.43B
-5.52%2.58B
-5.15%2.54B
-9.38%2.43B
-4.49%2.50B
2.15%2.73B
1.38%2.68B
1.60%2.68B
0.30%2.62B
181.67%2.67B
196.39%2.64B
190.88%2.64B
--2.61B
--948.00M
--892.30M
--906.60M
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-8.82%197.40M
-24.53%218.50M
-5.50%219.90M
-20.94%216.40M
-28.81%216.50M
-18.50%289.50M
1.22%232.70M
12.36%273.70M
11.23%304.10M
34.44%355.20M
-1.16%229.90M
21.19%243.60M
56.41%273.40M
49.27%264.20M
35.94%232.60M
14.53%201.00M
20.80%174.80M
-0.95%177.00M
20.92%171.10M
42.22%175.50M
25.94%144.70M
29.21%178.70M
-9.64%141.50M
-17.95%123.40M
-16.44%114.90M
-14.63%138.30M
14.89%156.60M
12.83%150.40M
12.06%137.50M
13.68%162.00M
-15.92%136.30M
-3.68%133.30M
-13.10%122.70M
4.24%142.50M
-4.08%162.10M
-3.69%138.40M
1.29%141.20M
-5.46%136.70M
13.96%169.00M
18.96%143.70M
1.38%139.40M
2.70%144.60M
-2.50%148.30M
-11.44%120.80M
-1.57%137.50M
10.26%140.80M
80.00%152.10M
90.24%136.40M
87.52%139.70M
--127.70M
--84.50M
--71.70M
--74.50M
短期借款与租赁负债
-47.27%145.00M
-74.60%80.00M
-64.47%135.00M
-40.51%235.00M
-40.22%275.00M
-27.59%315.00M
-49.33%380.00M
-21.00%395.00M
26.03%460.00M
85.11%435.00M
134.38%750.00M
4900.00%500.00M
3550.00%365.00M
2250.00%235.00M
96.92%320.00M
-96.76%10.00M
-98.75%10.00M
-97.32%10.00M
-67.71%162.50M
-18.39%308.50M
138.84%802.50M
181.13%372.50M
718.37%503.30M
716.41%378.00M
700.00%336.00M
248.68%132.50M
17.14%61.50M
-0.64%46.30M
-3.67%42.00M
-5.94%38.00M
-86.70%52.50M
136.55%46.60M
-43.30%43.60M
139.05%40.40M
3424.11%394.70M
-56.42%19.70M
36.11%76.90M
-63.81%16.90M
-78.29%11.20M
-6.61%45.20M
-27.19%56.50M
-12.38%46.70M
28.36%51.60M
30.46%48.40M
3.60%77.60M
73.62%53.30M
48.89%40.20M
32.50%37.10M
7.00%74.90M
--30.70M
--27.00M
--28.00M
--70.00M
-短期借款
-49.06%135.00M
-77.05%70.00M
-66.22%125.00M
-41.56%225.00M
-41.11%265.00M
-28.24%305.00M
-50.00%370.00M
-21.43%385.00M
26.76%450.00M
88.89%425.00M
138.71%740.00M
--490.00M
--355.00M
--225.00M
--310.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-66.03%125.00M
142.33%790.00M
188.00%360.00M
32786.67%493.30M
28207.69%368.00M
40650.00%326.00M
24900.00%125.00M
-59.46%1.50M
-18.75%1.30M
-66.67%800.00K
-82.76%500.00K
208.33%3.70M
--1.60M
-96.00%2.40M
--2.90M
--1.20M
----
313.79%60.00M
--0.00
--0.00
----
-57.35%14.50M
----
----
----
-17.07%34.00M
----
-100.00%0.00
-100.00%0.00
-41.43%41.00M
----
--27.00M
--28.00M
--70.00M
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-24.54%551.10M
-38.68%533.10M
-27.37%618.60M
-30.97%665.60M
-29.50%730.30M
-21.70%869.40M
-36.02%851.70M
-11.92%964.20M
7.08%1.04B
46.17%1.11B
56.24%1.33B
109.35%1.09B
94.34%967.40M
87.09%759.60M
52.16%852.10M
-22.69%522.90M
-55.54%497.80M
-48.44%406.00M
-32.85%560.00M
-9.20%676.40M
89.11%1.12B
66.43%787.40M
133.19%833.90M
100.78%744.90M
113.99%592.10M
30.58%473.10M
8.20%357.60M
-4.70%371.00M
-1.21%276.70M
8.57%362.30M
-54.40%330.50M
17.61%389.30M
-13.55%280.10M
-5.55%333.70M
99.50%724.80M
-15.35%331.00M
10.85%324.00M
3.70%353.30M
0.30%363.30M
16.68%391.00M
-17.08%292.30M
3.46%340.70M
-3.44%362.20M
-8.34%335.10M
0.37%352.50M
3.13%329.30M
119.36%375.10M
127.79%365.60M
76.39%351.20M
--319.30M
--171.00M
--160.50M
--199.10M
非流动负债
长期拨备
-9.14%70.60M
-8.93%71.40M
6.42%76.30M
6.80%77.00M
7.02%77.70M
7.54%78.40M
-30.39%71.70M
-31.33%72.10M
-31.64%72.60M
-32.12%72.90M
-29.11%103.00M
-28.03%105.00M
-27.51%106.20M
-26.94%107.40M
33.06%145.30M
33.36%145.90M
33.79%146.50M
34.00%147.00M
18.31%109.20M
18.66%109.40M
18.89%109.50M
19.24%109.70M
13.67%92.30M
-24.18%92.20M
-35.14%92.10M
-35.30%92.00M
-39.31%81.20M
-15.38%121.60M
-1.05%142.00M
-0.63%142.20M
20.11%133.80M
29.58%143.70M
30.22%143.50M
30.57%143.10M
-15.16%111.40M
-14.89%110.90M
-14.64%110.20M
-14.44%109.60M
77.43%131.30M
75.37%130.30M
73.29%129.10M
72.64%128.10M
-55.79%74.00M
-55.48%74.30M
-55.20%74.50M
-55.17%74.20M
75.66%167.40M
86.90%166.90M
99.64%166.30M
--165.50M
--95.30M
--89.30M
--83.30M
长期借款与租赁负债
-3.88%681.00M
-7.34%684.00M
-19.48%690.50M
-19.15%699.50M
-18.72%708.50M
-15.79%738.20M
-1.73%857.60M
-1.49%865.20M
2.69%871.70M
3.13%876.60M
6.13%872.70M
6.11%878.30M
1.88%848.90M
0.85%850.00M
-3.16%822.30M
-3.20%827.70M
46.54%833.20M
47.06%842.80M
45.97%849.10M
47.69%855.10M
-2.40%568.60M
30.84%573.10M
-3.21%581.70M
-5.95%579.00M
-7.57%582.60M
-41.18%438.00M
-19.24%601.00M
-18.86%615.60M
-18.09%630.30M
-4.51%744.60M
13.26%744.20M
-3.68%758.70M
-2.94%769.50M
-1.65%779.80M
-18.21%657.10M
1.47%787.70M
0.56%792.80M
-7.17%792.90M
-23.07%803.40M
-28.31%776.30M
-28.11%788.40M
-22.12%854.10M
-5.23%1.04B
-5.64%1.08B
-7.33%1.10B
-10.05%1.10B
--1.10B
--1.15B
--1.18B
--1.22B
--0.00
--0.00
--0.00
-长期借款
-2.77%565.80M
-6.24%568.00M
-20.73%567.80M
-19.32%579.70M
-19.27%581.90M
-16.21%605.80M
-1.23%716.30M
-1.22%718.50M
-1.21%720.80M
-1.20%723.00M
2.95%725.20M
2.68%727.40M
2.70%729.60M
2.71%731.80M
-1.36%704.40M
-1.05%708.40M
67.71%710.40M
67.29%712.50M
65.80%714.10M
65.33%715.90M
-2.69%423.60M
-2.76%425.90M
-28.34%430.70M
-29.66%433.00M
-30.94%435.30M
-41.18%438.00M
-19.24%601.00M
-18.86%615.60M
-18.09%630.30M
-4.51%744.60M
13.26%744.20M
-3.68%758.70M
-2.94%769.50M
-1.65%779.80M
-18.21%657.10M
1.47%787.70M
0.56%792.80M
-7.17%792.90M
-23.07%803.40M
-28.31%776.30M
-28.11%788.40M
-22.12%854.10M
-5.23%1.04B
-5.64%1.08B
-7.33%1.10B
-10.05%1.10B
--1.10B
--1.15B
--1.18B
--1.22B
--0.00
--0.00
--0.00
-长期租赁负债
-9.00%115.20M
-12.39%116.00M
-13.16%122.70M
-18.34%119.80M
-16.10%126.60M
-13.80%132.40M
-4.20%141.30M
-2.78%146.70M
26.49%150.90M
29.95%153.60M
25.11%147.50M
26.49%150.90M
-2.85%119.30M
-9.29%118.20M
-12.67%117.90M
-14.30%119.30M
-15.31%122.80M
-11.48%130.30M
-10.60%135.00M
-4.66%139.20M
-1.56%145.00M
--147.20M
--151.00M
--146.00M
--147.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-9.14%70.60M
-8.93%71.40M
6.42%76.30M
6.80%77.00M
7.02%77.70M
7.54%78.40M
-30.39%71.70M
-31.33%72.10M
-31.64%72.60M
-32.12%72.90M
-29.11%103.00M
-28.03%105.00M
-27.51%106.20M
-26.94%107.40M
33.06%145.30M
33.36%145.90M
33.79%146.50M
34.00%147.00M
18.31%109.20M
18.66%109.40M
18.89%109.50M
19.24%109.70M
13.67%92.30M
-24.18%92.20M
-35.14%92.10M
-35.30%92.00M
-39.31%81.20M
-15.38%121.60M
-1.05%142.00M
-0.63%142.20M
20.11%133.80M
29.58%143.70M
30.22%143.50M
30.57%143.10M
-15.16%111.40M
-14.89%110.90M
-14.64%110.20M
-14.44%109.60M
77.43%131.30M
75.37%130.30M
73.29%129.10M
72.64%128.10M
-55.79%74.00M
-55.48%74.30M
-55.20%74.50M
-55.17%74.20M
75.66%167.40M
86.90%166.90M
99.64%166.30M
--165.50M
--95.30M
--89.30M
--83.30M
其他非流动负债
-18.47%103.30M
-17.23%106.20M
-0.16%125.10M
4.64%133.00M
-2.84%126.70M
-2.43%128.30M
-28.81%125.30M
-35.15%127.10M
-35.95%130.40M
-38.41%131.50M
-27.84%176.00M
-26.40%196.00M
-25.75%203.60M
-23.78%213.50M
0.99%243.90M
12.84%266.30M
12.84%274.20M
15.70%280.10M
64.29%241.50M
54.65%236.00M
61.25%243.00M
40.35%242.10M
-1.21%147.00M
-27.71%152.60M
-40.97%150.70M
-31.74%172.50M
-18.87%148.80M
11.28%211.10M
39.36%255.30M
38.39%252.70M
14.84%183.40M
20.67%189.70M
23.20%183.20M
30.52%182.60M
-2.80%159.70M
-0.25%157.20M
-4.68%148.70M
-9.57%139.90M
63.48%164.30M
56.97%157.60M
53.09%156.00M
53.32%154.70M
-46.85%100.50M
-46.25%100.40M
-46.20%101.90M
-47.34%100.90M
73.01%189.10M
81.01%186.80M
88.65%189.40M
--191.60M
--109.30M
--103.20M
--100.40M
非流动负债总额
-5.80%812.60M
-8.31%819.20M
-17.06%843.40M
-16.17%860.30M
-16.76%862.60M
-14.38%893.40M
-12.72%1.02B
-13.95%1.03B
-10.92%1.04B
-11.76%1.04B
-1.88%1.17B
5.38%1.19B
1.65%1.16B
2.07%1.18B
1.00%1.19B
-3.87%1.13B
27.42%1.14B
26.71%1.16B
39.84%1.18B
39.67%1.18B
6.68%898.10M
27.26%914.20M
-1.00%840.70M
-7.79%842.80M
-13.21%841.90M
-33.57%718.40M
-21.23%849.20M
-17.07%914.00M
-12.79%970.00M
-3.77%1.08B
8.52%1.08B
-1.63%1.10B
-0.65%1.11B
1.12%1.12B
-16.32%993.50M
-2.84%1.12B
-3.86%1.12B
-9.33%1.11B
-15.15%1.19B
-19.82%1.15B
-19.99%1.16B
-15.55%1.23B
-8.37%1.40B
-8.66%1.44B
-9.74%1.46B
-12.10%1.45B
1297.16%1.53B
1425.68%1.57B
1505.98%1.61B
--1.65B
--109.30M
--103.20M
--100.40M
总负债
-14.39%1.36B
-23.29%1.35B
-21.76%1.46B
-23.34%1.53B
-23.13%1.59B
-18.15%1.76B
-25.15%1.87B
-12.98%1.99B
-2.75%2.07B
10.90%2.15B
22.40%2.50B
38.24%2.29B
29.75%2.13B
24.14%1.94B
17.51%2.04B
-10.74%1.65B
-18.61%1.64B
-8.06%1.56B
3.64%1.74B
16.74%1.85B
40.71%2.02B
42.81%1.70B
38.76%1.67B
23.56%1.59B
15.02%1.43B
-17.47%1.19B
-14.33%1.21B
-13.85%1.28B
-10.46%1.25B
-0.95%1.44B
-18.02%1.41B
2.76%1.49B
-3.55%1.39B
-0.48%1.46B
10.82%1.72B
-6.00%1.45B
-0.91%1.44B
-6.50%1.46B
-11.97%1.55B
-12.92%1.54B
-19.42%1.46B
-12.03%1.57B
-7.40%1.76B
-8.60%1.77B
-7.93%1.81B
-9.64%1.78B
578.63%1.90B
635.72%1.94B
555.63%1.96B
--1.97B
--280.30M
--263.70M
--299.50M
所有者权益
普通股权益
3.19%494.70M
4.07%496.40M
10.46%490.00M
10.30%485.00M
9.80%479.40M
9.00%477.00M
2.95%443.60M
3.70%439.70M
5.36%436.60M
6.60%437.60M
7.38%430.90M
8.77%424.00M
9.95%414.40M
13.09%410.50M
14.69%401.30M
15.63%389.80M
14.56%376.90M
6.23%363.00M
6.22%349.90M
4.95%337.10M
4.15%329.00M
10.58%341.70M
10.46%329.40M
12.94%321.20M
17.04%315.90M
20.89%309.00M
24.25%298.20M
23.49%284.40M
21.14%269.90M
22.41%255.60M
20.48%240.00M
19.95%230.30M
18.64%222.80M
16.13%208.80M
12.42%199.20M
13.21%192.00M
18.34%187.80M
26.26%179.80M
33.94%177.20M
35.46%169.60M
35.99%158.70M
34.59%142.40M
31.38%132.30M
-51.88%125.20M
-53.26%116.70M
7.19%105.80M
2.76%100.70M
16.79%260.20M
16.41%249.70M
--98.70M
--98.00M
--222.80M
--214.50M
留存收益
4.91%851.90M
1.76%849.50M
-10.86%833.00M
-12.41%817.90M
-11.54%812.00M
-7.98%834.80M
-26.83%934.50M
-25.06%933.80M
-18.74%917.90M
-19.59%907.20M
10.94%1.28B
7.46%1.25B
0.58%1.13B
3.19%1.13B
-9.53%1.15B
-7.84%1.16B
-11.43%1.12B
-13.46%1.09B
-0.06%1.27B
2.07%1.26B
5.57%1.27B
8.00%1.26B
11.85%1.27B
13.40%1.23B
15.57%1.20B
17.89%1.17B
7.55%1.14B
4.44%1.09B
1.31%1.04B
-2.26%992.20M
3.48%1.06B
6.16%1.04B
6.62%1.03B
6.76%1.02B
8.21%1.02B
8.28%980.50M
8.57%962.30M
11.57%950.80M
11.51%945.20M
13.76%905.50M
14.46%886.30M
14.68%852.20M
13.57%847.60M
-18.98%796.00M
-20.26%774.30M
17.32%743.10M
16.97%746.30M
5.66%982.50M
6.10%971.00M
--633.40M
--638.00M
--929.90M
--915.20M
资本公积
3.88%380.30M
5.14%382.70M
13.85%376.50M
13.71%371.60M
13.06%366.10M
11.86%364.00M
3.77%330.70M
4.78%326.80M
7.11%323.80M
8.87%325.40M
9.97%318.70M
12.03%311.90M
13.77%302.30M
18.33%298.90M
20.85%289.80M
22.59%278.40M
20.88%265.70M
8.23%252.60M
8.36%239.80M
6.52%227.10M
5.67%219.80M
15.89%233.40M
16.11%221.30M
20.38%213.20M
27.53%208.00M
34.99%201.40M
42.13%190.60M
42.25%177.10M
39.28%163.10M
44.57%149.20M
43.27%134.10M
43.93%124.50M
42.46%117.10M
35.97%103.20M
27.87%93.60M
31.86%86.50M
50.00%82.20M
89.28%75.90M
142.38%73.20M
181.55%65.60M
267.79%54.80M
702.00%40.10M
--30.20M
-87.91%23.30M
-91.83%14.90M
--5.00M
--0.00
22.80%192.80M
22.58%182.40M
--0.00
--0.00
--157.00M
--148.80M
减：库存股
-0.03%890.70M
-0.02%890.80M
-0.04%890.80M
-0.03%890.90M
-0.03%891.00M
-0.03%891.00M
-0.02%891.20M
-0.02%891.20M
5.47%891.30M
10.01%891.30M
11.79%891.40M
11.80%891.40M
10.21%845.10M
6.01%810.20M
4.92%797.40M
4.92%797.30M
0.89%766.80M
3.82%764.30M
3.95%760.00M
21.72%759.90M
46.15%760.00M
82.05%736.20M
144.52%731.10M
123.76%624.30M
89.99%520.00M
81.35%404.40M
34.08%299.00M
44.56%279.00M
49.40%273.70M
26.49%223.00M
71.01%223.00M
60.30%193.00M
54.99%183.20M
59.12%176.30M
320.65%130.40M
391.43%120.40M
532.09%118.20M
855.17%110.80M
169.57%31.00M
122.73%24.50M
68.47%18.70M
452.38%11.60M
447.62%11.50M
-97.59%11.00M
-97.57%11.10M
-4.55%2.10M
--2.10M
1.31%457.20M
1.26%457.10M
--2.20M
--0.00
--451.30M
--451.40M
不影响留存收益的损益
1.76%-145.30M
-3.94%-147.80M
0.28%-144.10M
-10.63%-149.90M
-8.27%-147.90M
-7.00%-142.20M
9.52%-144.50M
-0.52%-135.50M
-33.66%-136.60M
-34.38%-132.90M
-24.38%-159.70M
-13.37%-134.80M
17.65%-102.20M
24.27%-98.90M
-18.67%-128.40M
-6.64%-118.90M
-11.30%-124.10M
-27.91%-130.60M
-22.12%-108.20M
-29.65%-111.50M
-30.11%-111.50M
-15.63%-102.10M
-9.11%-88.60M
-3.74%-86.00M
-1.90%-85.70M
-17.42%-88.30M
-10.18%-81.20M
-5.61%-82.90M
-7.68%-84.10M
7.27%-75.20M
-24.07%-73.70M
-37.00%-78.50M
-35.83%-78.10M
-44.56%-81.10M
12.78%-59.40M
-2.50%-57.30M
2.87%-57.50M
-13.33%-56.10M
-980.95%-68.10M
-787.30%-55.90M
-389.26%-59.20M
-438.04%-49.50M
91.96%-6.30M
92.35%-6.30M
86.76%-12.10M
89.49%-9.20M
-12.97%-78.40M
-11.65%-82.40M
-28.37%-91.40M
---87.50M
---69.40M
---73.80M
---71.20M
非控制性权益
34.21%10.20M
-57.01%9.20M
-57.64%8.60M
-58.71%8.30M
-57.54%7.60M
16.30%21.40M
17.34%20.30M
12.29%20.10M
-3.76%17.90M
24.32%18.40M
13.82%17.30M
12.58%17.90M
16.25%18.60M
27.59%14.80M
33.33%15.20M
33.61%15.90M
55.34%16.00M
-0.85%11.60M
3.64%11.40M
3.48%11.90M
74.58%10.30M
108.93%11.70M
83.33%11.00M
101.75%11.50M
1.72%5.90M
0.00%5.60M
-28.57%6.00M
-35.23%5.70M
-27.50%5.80M
-26.32%5.60M
-1.18%8.40M
22.22%8.80M
19.40%8.00M
26.67%7.60M
157.58%8.50M
75.61%7.20M
55.81%6.70M
33.33%6.00M
-19.51%3.30M
2.50%4.10M
13.16%4.30M
18.42%4.50M
173.33%4.10M
166.67%4.00M
192.31%3.80M
192.31%3.80M
36.36%1.50M
50.00%1.50M
--1.30M
--1.30M
--1.10M
--1.00M
--0.00
总权益
23.34%320.80M
5.50%316.50M
-18.20%296.70M
-26.30%270.40M
-24.50%260.10M
-11.50%300.00M
-46.20%362.70M
-44.56%366.90M
-44.01%344.50M
-47.39%339.00M
5.03%674.20M
1.96%661.80M
-1.57%615.30M
12.46%644.40M
-16.15%641.90M
-11.80%649.10M
-15.06%625.10M
-26.39%573.00M
-3.58%765.50M
-13.95%735.90M
-19.78%735.90M
-21.50%778.40M
-25.27%793.90M
-15.77%855.20M
-4.18%917.30M
3.81%991.60M
5.17%1.06B
0.67%1.02B
-3.84%957.30M
-1.94%955.20M
-2.94%1.01B
0.65%1.01B
1.47%995.50M
0.45%974.10M
1.37%1.04B
0.32%1.00B
1.00%981.10M
3.38%969.70M
6.25%1.03B
10.01%998.80M
11.45%971.40M
11.48%938.00M
25.81%966.20M
28.85%907.90M
29.41%871.60M
30.71%841.40M
15.02%768.00M
12.09%704.60M
10.94%673.50M
--643.70M
--667.70M
--628.60M
--607.10M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
