威廉姆斯
WMB57.860USD
+0.100+0.17%
收盘 08/13, 16:00（美东）报价延迟15分钟
58.300USD+58.300盘后交易 08/14, 20:00 (美东)
70.65B总市值
30.97市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
1541.82%903.00M
-85.01%100.00M
-97.21%60.00M
-63.26%762.00M
-90.02%55.00M
39.83%667.00M
1314.47%2.15B
141.44%2.07B
314.29%551.00M
-21.03%477.00M
-90.95%152.00M
301.40%859.00M
-88.93%133.00M
-46.36%604.00M
1083.10%1.68B
205.71%214.00M
6.00%1.20B
181.50%1.13B
-50.87%142.00M
-71.66%70.00M
40.57%1.13B
830.23%400.00M
72.02%289.00M
488.10%247.00M
193.09%806.00M
-96.67%43.00M
-81.31%168.00M
-96.42%42.00M
-85.66%275.00M
102.19%1.29B
428.82%899.00M
1422.08%1.17B
1320.74%1.92B
289.63%639.00M
70.00%170.00M
-38.40%77.00M
-33.82%135.00M
-51.91%164.00M
-58.33%100.00M
-58.61%125.00M
-76.28%204.00M
-67.95%341.00M
-64.76%240.00M
-58.74%302.00M
4.37%860.00M
51.57%1.06B
-18.83%681.00M
-26.51%732.00M
21.35%824.00M
-36.18%702.00M
--839.00M
--996.00M
--679.00M
--1.10B
—现金和现金等价物
1541.82%903.00M
-85.01%100.00M
-97.21%60.00M
-63.26%762.00M
-90.02%55.00M
39.83%667.00M
1314.47%2.15B
141.44%2.07B
314.29%551.00M
-21.03%477.00M
-90.95%152.00M
301.40%859.00M
-88.93%133.00M
-46.36%604.00M
1083.10%1.68B
205.71%214.00M
6.00%1.20B
181.50%1.13B
-50.87%142.00M
-71.66%70.00M
40.57%1.13B
830.23%400.00M
72.02%289.00M
488.10%247.00M
193.09%806.00M
-96.67%43.00M
-81.31%168.00M
-96.42%42.00M
-85.66%275.00M
102.19%1.29B
428.82%899.00M
1422.08%1.17B
1320.74%1.92B
289.63%639.00M
70.00%170.00M
-38.40%77.00M
-33.82%135.00M
-51.91%164.00M
-58.33%100.00M
-58.61%125.00M
-76.28%204.00M
-67.95%341.00M
-64.76%240.00M
-58.74%302.00M
4.37%860.00M
51.57%1.06B
-18.83%681.00M
-26.51%732.00M
21.35%824.00M
-36.18%702.00M
--839.00M
--996.00M
--679.00M
--1.10B
应收款项
11.80%1.56B
31.44%1.78B
12.57%1.86B
-7.68%1.31B
2.64%1.40B
-11.09%1.35B
-39.22%1.66B
-46.63%1.42B
-51.08%1.36B
-22.76%1.52B
37.66%2.72B
33.89%2.66B
178.68%2.78B
86.48%1.97B
98.00%1.98B
96.44%1.99B
10.14%999.00M
13.76%1.06B
0.30%999.00M
15.54%1.01B
3.19%907.00M
0.11%930.00M
0.40%996.00M
-0.91%875.00M
4.15%879.00M
25.03%929.00M
1.64%992.00M
12.77%883.00M
21.79%844.00M
-14.30%743.00M
4.05%976.00M
-8.31%783.00M
-6.10%693.00M
17.32%867.00M
-9.89%938.00M
20.28%854.00M
-1.73%738.00M
-8.54%739.00M
-8.60%1.04B
-26.20%710.00M
14.13%751.00M
22.80%808.00M
68.99%1.14B
63.05%962.00M
-5.73%658.00M
-13.42%658.00M
-2.03%674.00M
-5.45%590.00M
9.75%698.00M
18.56%760.00M
--688.00M
--624.00M
--636.00M
--641.00M
-应收账款及应收票据
11.80%1.56B
31.44%1.78B
12.57%1.86B
-7.68%1.31B
2.64%1.40B
-11.09%1.35B
-39.22%1.66B
-46.63%1.42B
-51.08%1.36B
-22.76%1.52B
37.66%2.72B
33.89%2.66B
178.68%2.78B
86.48%1.97B
98.00%1.98B
96.44%1.99B
10.14%999.00M
13.76%1.06B
0.30%999.00M
15.54%1.01B
3.19%907.00M
0.11%930.00M
0.40%996.00M
-0.91%875.00M
4.15%879.00M
25.03%929.00M
1.64%992.00M
12.77%883.00M
21.79%844.00M
-14.30%743.00M
4.05%976.00M
-8.31%783.00M
-5.07%693.00M
18.28%867.00M
-9.89%938.00M
21.31%854.00M
-1.62%730.00M
-2.01%733.00M
7.10%1.04B
-18.14%704.00M
28.82%742.00M
18.92%748.00M
62.00%972.00M
45.76%860.00M
-17.48%576.00M
-17.24%629.00M
-12.79%600.00M
-5.45%590.00M
9.75%698.00M
18.56%760.00M
--688.00M
--624.00M
--636.00M
--641.00M
存货
22.26%335.00M
4.18%249.00M
1.82%279.00M
3.38%275.00M
5.79%274.00M
-2.05%239.00M
-14.37%274.00M
-40.49%266.00M
-30.19%259.00M
21.39%244.00M
-15.57%320.00M
21.47%447.00M
91.24%371.00M
39.58%201.00M
178.68%379.00M
134.39%368.00M
44.78%194.00M
37.14%144.00M
8.80%136.00M
21.71%157.00M
0.00%134.00M
-18.60%105.00M
-3.85%125.00M
-15.69%129.00M
-12.42%134.00M
-19.38%129.00M
15.04%130.00M
6.25%153.00M
2.00%153.00M
8.11%160.00M
-18.12%113.00M
20.00%144.00M
22.95%150.00M
4.23%148.00M
8.66%138.00M
-23.08%120.00M
-27.38%122.00M
-29.00%142.00M
-45.02%127.00M
-45.07%156.00M
-39.13%168.00M
-9.91%200.00M
19.07%231.00M
23.48%284.00M
58.62%276.00M
16.84%222.00M
10.86%194.00M
42.86%230.00M
9.43%174.00M
2.15%190.00M
--175.00M
--161.00M
--159.00M
--186.00M
其他流动资产
28.24%218.00M
27.27%224.00M
-1.54%192.00M
-18.11%208.00M
-27.35%170.00M
-34.57%176.00M
-30.11%195.00M
-6.62%254.00M
6.85%234.00M
-1.10%269.00M
32.23%279.00M
-14.20%272.00M
-5.19%219.00M
60.95%272.00M
38.82%211.00M
92.12%317.00M
40.85%231.00M
30.00%169.00M
-10.59%152.00M
-9.84%165.00M
-21.53%164.00M
-30.11%130.00M
-2.30%170.00M
-24.38%183.00M
-22.30%209.00M
-8.82%186.00M
-8.90%174.00M
24.74%242.00M
31.86%269.00M
21.43%204.00M
-11.57%191.00M
-66.32%194.00M
-8.93%204.00M
-22.22%168.00M
-16.60%216.00M
110.99%576.00M
-26.07%224.00M
-20.88%216.00M
-7.50%259.00M
-22.00%273.00M
-6.77%303.00M
16.67%273.00M
108.96%280.00M
52.17%350.00M
30.00%325.00M
10.38%234.00M
-39.64%134.00M
27.78%230.00M
20.19%250.00M
10.42%212.00M
--222.00M
--180.00M
--208.00M
--192.00M
流动资产合计
52.29%3.22B
-2.87%2.54B
-41.04%2.66B
-36.61%2.70B
-19.86%2.12B
-5.33%2.61B
18.86%4.51B
-4.10%4.26B
-30.31%2.64B
-12.59%2.76B
-16.53%3.80B
53.83%4.44B
44.27%3.79B
26.31%3.15B
218.33%4.55B
105.63%2.88B
12.28%2.63B
59.55%2.50B
-9.56%1.43B
-2.16%1.40B
15.29%2.34B
21.60%1.56B
7.92%1.58B
-27.72%1.43B
31.60%2.03B
-46.35%1.29B
-32.81%1.46B
-13.48%1.98B
-61.17%1.54B
-15.68%2.40B
49.04%2.18B
40.93%2.29B
68.39%3.97B
125.61%2.85B
-4.26%1.46B
28.72%1.63B
65.29%2.36B
-22.26%1.26B
-19.21%1.53B
-33.40%1.26B
-32.70%1.43B
-25.53%1.62B
12.30%1.89B
6.51%1.90B
8.89%2.12B
16.85%2.18B
-12.53%1.68B
-9.13%1.78B
15.70%1.95B
-12.03%1.86B
--1.92B
--1.96B
--1.68B
--2.12B
非流动资产
固定资产净额
8.37%39.77B
7.42%39.16B
12.77%38.69B
16.38%37.97B
13.47%36.70B
13.57%36.45B
11.08%34.31B
7.55%32.63B
9.06%32.35B
9.97%32.09B
5.57%30.89B
3.49%30.34B
1.23%29.66B
0.38%29.19B
1.14%29.26B
0.71%29.31B
0.56%29.30B
-0.22%29.08B
-1.63%28.93B
-2.41%29.11B
-0.73%29.14B
-0.56%29.14B
6.92%29.41B
4.02%29.83B
1.38%29.35B
1.58%29.30B
-2.51%27.50B
3.48%28.67B
3.25%28.95B
3.91%28.85B
-0.76%28.21B
-1.96%27.71B
-0.73%28.04B
-6.91%27.76B
-3.89%28.43B
-4.12%28.26B
-2.89%28.25B
4.51%29.82B
5.33%29.58B
7.58%29.48B
49.62%29.09B
52.51%28.54B
54.21%28.08B
56.86%27.40B
17.13%19.44B
16.98%18.71B
17.73%18.21B
18.95%17.47B
18.09%16.60B
23.38%15.99B
--15.47B
--14.68B
--14.06B
--12.96B
-固定资产
8.12%59.39B
7.38%58.31B
10.71%57.40B
11.17%56.48B
9.34%54.93B
9.61%54.30B
10.17%51.84B
10.00%50.80B
11.16%50.24B
11.55%49.55B
6.50%47.06B
5.21%46.19B
3.79%45.20B
3.37%44.42B
3.99%44.18B
3.58%43.90B
3.45%43.54B
2.87%42.97B
1.85%42.49B
1.25%42.38B
2.44%42.09B
2.47%41.77B
7.90%41.72B
4.77%41.86B
0.55%41.09B
0.73%40.76B
-2.16%38.66B
3.21%39.95B
5.05%40.86B
5.54%40.47B
1.54%39.51B
0.65%38.71B
1.43%38.90B
-3.19%38.34B
-0.33%38.91B
-0.77%38.46B
0.74%38.35B
6.47%39.61B
7.15%39.04B
8.98%38.76B
39.04%38.07B
40.45%37.20B
41.10%36.44B
42.65%35.57B
14.38%27.38B
14.17%26.48B
14.53%25.82B
15.44%24.93B
14.89%23.94B
18.35%23.20B
--22.55B
--21.60B
--20.84B
--19.60B
-累计折旧
7.63%19.62B
7.30%19.16B
6.69%18.70B
1.80%18.50B
1.87%18.23B
2.31%17.85B
8.43%17.53B
14.70%18.18B
15.19%17.89B
14.58%17.45B
8.32%16.17B
8.65%15.85B
9.06%15.54B
9.62%15.23B
10.07%14.93B
9.86%14.59B
9.95%14.24B
10.00%13.89B
10.15%13.56B
10.33%13.28B
10.38%12.96B
10.22%12.63B
10.33%12.31B
6.69%12.03B
-1.45%11.74B
-1.38%11.46B
-1.28%11.16B
2.51%11.28B
9.71%11.91B
9.83%11.62B
7.80%11.30B
7.89%11.00B
7.46%10.86B
8.15%10.58B
10.82%10.48B
9.83%10.20B
12.48%10.10B
12.94%9.78B
13.24%9.46B
13.65%9.29B
13.14%8.98B
11.44%8.66B
9.73%8.35B
9.41%8.17B
8.18%7.94B
7.93%7.77B
7.54%7.61B
7.97%7.47B
8.25%7.34B
8.51%7.20B
--7.08B
--6.92B
--6.78B
--6.64B
商誉及其他无形资产
-4.08%7.10B
-5.08%7.12B
-5.06%7.21B
-2.06%7.30B
-2.26%7.40B
-2.14%7.50B
3.12%7.59B
-0.45%7.46B
-0.79%7.57B
5.25%7.66B
-0.53%7.36B
0.16%7.49B
4.89%7.63B
-1.14%7.28B
-0.56%7.40B
-0.66%7.48B
-4.36%7.28B
-4.24%7.36B
-6.47%7.44B
-6.34%7.53B
-6.33%7.61B
-5.04%7.69B
2.47%7.96B
-3.40%8.04B
-3.37%8.12B
-6.34%8.10B
-11.65%7.77B
-6.19%8.32B
-11.34%8.41B
-9.68%8.64B
-9.02%8.79B
-9.01%8.87B
-3.64%9.48B
-3.61%9.57B
-3.53%9.66B
-12.91%9.75B
-12.95%9.84B
-12.42%9.93B
-13.45%10.02B
-12.47%11.20B
399.69%11.30B
397.63%11.34B
405.37%11.57B
455.05%12.79B
-2.50%2.26B
-2.44%2.28B
-2.68%2.29B
-2.99%2.31B
-2.77%2.32B
249.55%2.33B
--2.35B
--2.38B
--2.39B
--668.00M
其他非流动资产
16.48%1.84B
17.28%1.82B
16.34%1.83B
14.65%1.66B
11.05%1.58B
14.30%1.55B
19.26%1.57B
8.23%1.45B
4.56%1.42B
2.49%1.36B
3.37%1.32B
9.59%1.34B
14.97%1.36B
10.52%1.32B
5.98%1.28B
10.61%1.22B
7.07%1.18B
13.45%1.20B
40.16%1.20B
46.68%1.10B
48.19%1.10B
42.90%1.06B
15.15%859.00M
1.08%752.00M
12.20%745.00M
13.87%739.00M
20.52%746.00M
18.10%744.00M
10.12%664.00M
8.71%649.00M
6.54%619.00M
12.10%630.00M
8.84%603.00M
-2.77%597.00M
3.57%581.00M
-17.72%562.00M
-12.48%554.00M
-4.66%614.00M
9.78%561.00M
8.07%683.00M
-90.46%633.00M
4.04%644.00M
-14.69%511.00M
1.44%632.00M
910.20%6.64B
6.17%619.00M
0.50%599.00M
1.14%623.00M
7.70%657.00M
-6.12%583.00M
--596.00M
--616.00M
--610.00M
--621.00M
非流动资产合计
5.22%52.92B
4.49%52.39B
7.81%51.87B
9.90%51.14B
8.42%50.29B
8.57%50.14B
7.79%48.11B
5.20%46.53B
5.98%46.39B
7.66%46.18B
3.65%44.64B
2.63%44.23B
2.07%43.77B
0.30%42.90B
0.77%43.06B
0.43%43.10B
-0.29%42.88B
-0.69%42.77B
-3.88%42.74B
-4.30%42.92B
-3.32%43.01B
-3.62%43.06B
1.42%44.46B
-0.71%44.85B
-0.79%44.48B
0.07%44.68B
-0.76%43.84B
3.06%45.17B
0.07%44.83B
-0.03%44.65B
-2.64%44.17B
-4.02%43.83B
-2.11%44.80B
-6.06%44.67B
-4.46%45.37B
-7.86%45.66B
-7.98%45.77B
-2.64%47.55B
-2.21%47.49B
3.44%49.55B
51.50%49.74B
86.91%48.84B
90.76%48.56B
94.18%47.91B
38.46%32.83B
13.84%26.13B
13.64%25.46B
27.83%24.67B
27.58%23.71B
46.46%22.95B
--22.40B
--19.30B
--18.59B
--15.67B
总资产
7.12%56.14B
4.13%54.92B
3.62%54.53B
6.00%53.84B
6.90%52.41B
7.79%52.75B
8.66%52.63B
4.35%50.79B
3.09%49.02B
6.27%48.94B
1.72%48.43B
5.84%48.67B
4.50%47.55B
1.74%46.05B
7.80%47.61B
3.76%45.98B
0.36%45.51B
1.42%45.26B
-4.07%44.16B
-4.24%44.32B
-2.51%45.34B
-2.92%44.63B
1.63%46.04B
-1.85%46.28B
0.29%46.51B
-2.30%45.97B
-2.27%45.30B
2.24%47.15B
-4.91%46.37B
-0.97%47.05B
-1.03%46.35B
-2.47%46.12B
1.34%48.77B
-2.65%47.51B
-4.46%46.84B
-6.95%47.29B
-5.94%48.12B
-3.27%48.81B
-2.84%49.02B
2.03%50.82B
46.39%51.16B
78.26%50.46B
85.89%50.45B
88.27%49.81B
36.22%34.95B
14.06%28.31B
11.57%27.14B
24.42%26.45B
26.59%25.66B
39.49%24.82B
--24.33B
--21.26B
--20.27B
--17.79B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-5.90%271.00M
----
----
----
--288.00M
----
----
----
----
----
----
----
--267.00M
----
----
----
----
----
----
----
----
----
----
----
60.48%268.00M
----
----
----
--167.00M
----
----
----
----
----
----
----
应计费用
23.76%1.52B
19.68%1.29B
5.92%1.36B
3.17%1.20B
0.90%1.23B
12.77%1.08B
1.10%1.28B
-23.64%1.17B
-14.65%1.22B
-13.10%955.00M
5.75%1.27B
22.95%1.53B
41.99%1.43B
28.54%1.10B
120.77%1.20B
28.70%1.24B
-3.64%1.00B
-24.27%855.00M
-32.76%544.00M
-16.88%965.00M
-11.08%1.04B
18.97%1.13B
-26.59%809.00M
3.94%1.16B
10.35%1.17B
6.99%949.00M
104.45%1.10B
3.52%1.12B
-16.63%1.06B
-32.90%887.00M
-62.78%539.00M
1.89%1.08B
41.20%1.27B
40.79%1.32B
34.32%1.45B
-13.55%1.06B
-2.27%903.00M
17.23%939.00M
96.00%1.08B
36.87%1.23B
41.07%924.00M
13.78%801.00M
13.40%550.00M
27.86%895.00M
-5.21%655.00M
12.82%704.00M
-22.77%485.00M
14.94%700.00M
15.36%691.00M
17.96%624.00M
--628.00M
--609.00M
--599.00M
--529.00M
短期借款与租赁负债
37.07%2.97B
18.01%3.29B
-28.97%2.17B
-20.67%2.28B
-24.71%2.17B
71.30%2.79B
213.41%3.06B
228.28%2.88B
50.23%2.88B
0.12%1.63B
-51.75%977.00M
-56.67%877.00M
-10.64%1.92B
-24.14%1.63B
126.76%2.02B
368.52%2.02B
242.33%2.14B
241.08%2.14B
-58.27%893.00M
-71.91%432.00M
-59.95%626.00M
-75.61%628.00M
4453.19%2.14B
79.67%1.54B
78050.00%1.56B
413.97%2.58B
-90.62%47.00M
70.52%856.00M
-99.90%2.00M
--501.00M
-42.94%501.00M
-36.21%502.00M
98.68%1.95B
-100.00%0.00
30.07%878.00M
-58.73%787.00M
-53.70%982.00M
38.70%1.11B
-15.84%675.00M
87.14%1.91B
182.42%2.12B
6.66%801.00M
254.87%802.00M
173.92%1.02B
5.63%751.00M
75000.00%751.00M
22500.00%226.00M
18500.00%372.00M
17675.00%711.00M
-99.70%1.00M
--1.00M
--2.00M
--4.00M
--329.00M
-短期借款
-100.00%0.00
--322.00M
-37.24%455.00M
--0.00
--630.00M
--0.00
107.14%725.00M
--0.00
-100.00%0.00
--0.00
--350.00M
----
--1.04B
----
----
----
----
----
----
--40.00M
----
----
----
----
----
--1.01B
----
--823.00M
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-81.36%93.00M
-99.87%2.00M
-88.76%196.00M
--135.00M
-37.47%499.00M
477.36%1.53B
--1.74B
--0.00
254.67%798.00M
-28.57%265.00M
-100.00%0.00
--0.00
--225.00M
--371.00M
--710.00M
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-18.35%129.00M
----
----
----
--158.00M
----
----
----
----
----
----
----
--361.00M
----
----
----
----
----
----
----
----
----
----
----
74.47%82.00M
----
----
----
--47.00M
----
----
----
----
----
----
----
其他流动负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-10.31%400.00M
----
----
----
--446.00M
----
----
----
----
----
----
----
--628.00M
----
----
----
----
----
----
----
----
----
----
----
12.18%350.00M
----
----
----
--312.00M
----
----
----
----
----
----
----
流动负债总额
28.02%6.01B
25.80%6.27B
-8.89%5.31B
-14.60%4.72B
-12.78%4.70B
23.91%4.98B
19.22%5.83B
10.15%5.53B
-7.78%5.38B
-6.69%4.02B
-1.65%4.89B
1.56%5.02B
55.31%5.84B
21.87%4.31B
114.40%4.97B
165.45%4.94B
54.18%3.76B
67.06%3.54B
-41.56%2.32B
-44.01%1.86B
-28.06%2.44B
-49.24%2.12B
119.11%3.97B
20.39%3.32B
73.08%3.39B
92.65%4.17B
-31.56%1.81B
17.29%2.76B
-51.00%1.96B
5.82%2.16B
-10.27%2.65B
-4.50%2.35B
45.20%4.00B
-26.68%2.04B
18.10%2.95B
-36.11%2.46B
-26.96%2.75B
19.70%2.79B
-2.73%2.50B
31.63%3.86B
57.26%3.77B
-8.59%2.33B
29.45%2.57B
40.51%2.93B
1.05%2.40B
63.40%2.55B
28.02%1.98B
51.27%2.09B
82.67%2.37B
1.69%1.56B
--1.55B
--1.38B
--1.30B
--1.53B
非流动负债
长期借款与租赁负债
6.25%25.60B
0.09%24.12B
5.82%24.74B
9.02%24.82B
11.91%24.10B
5.77%24.10B
6.61%23.38B
1.07%22.77B
3.52%21.53B
9.54%22.79B
1.28%21.93B
10.78%22.53B
-1.38%20.80B
-1.38%20.80B
0.93%21.65B
-7.35%20.34B
-5.52%21.09B
-3.46%21.09B
5.48%21.45B
4.98%21.95B
6.74%22.32B
4.53%21.85B
-9.08%20.34B
-2.34%20.91B
-1.88%20.91B
-2.24%20.90B
9.46%22.37B
4.09%21.41B
-0.06%21.31B
-2.04%21.38B
-9.68%20.43B
-14.06%20.57B
-12.58%21.32B
-7.92%21.82B
-4.99%22.62B
9.75%23.93B
14.61%24.39B
9.27%23.70B
14.59%23.81B
9.45%21.80B
36.98%21.29B
79.27%21.69B
83.04%20.78B
92.32%19.92B
50.00%15.54B
14.03%12.10B
5.76%11.35B
8.90%10.36B
14.68%10.36B
26.82%10.61B
--10.73B
--9.51B
--9.03B
--8.37B
-长期借款
6.25%25.60B
0.09%24.12B
5.82%24.74B
9.02%24.82B
11.91%24.10B
5.77%24.10B
6.61%23.38B
1.07%22.77B
3.52%21.53B
9.54%22.79B
1.28%21.93B
10.78%22.53B
-1.38%20.80B
-1.38%20.80B
0.93%21.65B
-7.35%20.34B
-5.52%21.09B
-3.46%21.09B
6.47%21.45B
5.95%21.95B
7.78%22.32B
5.53%21.85B
-9.92%20.15B
-3.22%20.72B
-2.82%20.71B
-3.16%20.70B
9.46%22.37B
4.09%21.41B
-0.06%21.31B
-2.04%21.38B
-9.68%20.43B
-14.06%20.57B
-12.58%21.32B
-7.92%21.82B
-4.99%22.62B
9.75%23.93B
14.61%24.39B
9.27%23.70B
14.59%23.81B
9.45%21.80B
36.98%21.29B
79.27%21.69B
83.04%20.78B
92.32%19.92B
50.00%15.54B
14.03%12.10B
5.76%11.35B
8.90%10.36B
14.68%10.36B
26.82%10.61B
--10.73B
--9.51B
--9.03B
--8.37B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--188.00M
--190.00M
--202.00M
--198.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
8.27%5.16B
9.59%5.19B
12.47%5.27B
10.00%5.12B
4.13%4.76B
2.25%4.74B
0.00%4.68B
1.59%4.65B
0.90%4.58B
5.27%4.63B
5.59%4.68B
0.50%4.58B
7.62%4.53B
7.37%4.40B
14.07%4.44B
21.01%4.55B
11.66%4.21B
7.70%4.10B
8.33%3.89B
6.39%3.76B
6.01%3.77B
6.44%3.80B
-0.36%3.59B
-19.15%3.54B
-18.91%3.56B
-18.96%3.57B
-8.78%3.60B
40.89%4.38B
43.06%4.39B
42.26%4.41B
32.64%3.95B
29.63%3.11B
23.86%3.07B
26.79%3.10B
31.31%2.98B
3.54%2.40B
8.93%2.48B
7.28%2.44B
1.98%2.27B
43.19%2.31B
58.58%2.27B
61.29%2.28B
64.01%2.22B
-2.06%1.62B
-19.17%1.43B
-19.76%1.41B
-23.61%1.36B
-4.79%1.65B
1.14%1.77B
1.73%1.76B
--1.77B
--1.73B
--1.75B
--1.73B
非流动负债总额
7.15%35.32B
2.91%33.79B
7.75%34.38B
10.78%34.25B
12.01%32.97B
7.33%32.84B
8.16%31.91B
3.95%30.92B
5.56%29.43B
10.17%30.59B
3.36%29.50B
9.65%29.75B
1.45%27.88B
1.89%27.77B
4.68%28.54B
-1.58%27.13B
-1.23%27.48B
0.00%27.25B
6.05%27.26B
5.61%27.56B
6.86%27.82B
4.52%27.25B
-6.50%25.71B
-4.87%26.10B
-10.11%26.04B
-10.04%26.08B
-0.13%27.49B
-5.02%27.43B
-2.11%28.97B
-3.57%28.98B
-7.74%27.53B
-5.60%28.88B
-4.38%29.59B
-1.11%30.06B
-1.51%29.84B
6.61%30.60B
9.66%30.95B
6.47%30.39B
9.32%30.30B
9.57%28.70B
36.80%28.22B
67.52%28.55B
70.69%27.72B
69.84%26.20B
34.71%20.63B
10.75%17.04B
5.78%16.24B
11.01%15.42B
14.79%15.31B
22.77%15.39B
--15.35B
--13.89B
--13.34B
--12.53B
总负债
9.75%41.34B
5.93%40.06B
5.18%39.69B
6.93%38.97B
8.18%37.66B
9.26%37.82B
9.74%37.74B
4.84%36.45B
3.25%34.82B
7.90%34.61B
2.62%34.39B
8.41%34.76B
7.93%33.72B
4.19%32.08B
13.28%33.51B
8.99%32.07B
3.23%31.24B
4.83%30.79B
-0.32%29.58B
0.00%29.42B
2.84%30.26B
-2.89%29.37B
1.27%29.68B
-2.56%29.42B
-4.85%29.43B
-2.90%30.25B
-2.89%29.30B
-3.34%30.19B
-7.93%30.93B
-2.97%31.15B
-7.97%30.18B
-5.52%31.24B
-0.34%33.59B
-3.25%32.10B
-0.02%32.79B
1.55%33.06B
5.35%33.70B
7.47%33.18B
8.30%32.80B
11.79%32.56B
38.93%31.99B
57.62%30.88B
66.20%30.28B
66.35%29.13B
30.20%23.03B
15.60%19.59B
7.82%18.22B
14.65%17.51B
20.81%17.69B
20.47%16.95B
--16.90B
--15.27B
--14.64B
--14.07B
所有者权益
普通股权益
0.18%25.89B
0.21%25.88B
0.26%25.90B
0.20%25.87B
0.21%25.85B
0.19%25.82B
0.15%25.83B
0.15%25.82B
0.16%25.79B
0.17%25.77B
0.37%25.80B
0.41%25.78B
0.40%25.75B
0.37%25.73B
0.31%25.70B
0.26%25.67B
0.23%25.65B
0.22%25.63B
0.19%25.62B
0.20%25.61B
0.19%25.59B
-1.43%25.58B
-1.42%25.57B
-1.42%25.56B
31.56%25.54B
33.79%25.95B
33.92%25.94B
33.96%25.93B
0.42%19.41B
0.46%19.39B
23.59%19.37B
23.15%19.35B
23.65%19.33B
23.61%19.31B
0.52%15.67B
0.63%15.71B
0.24%15.63B
0.36%15.62B
-0.74%15.59B
-0.57%15.62B
-0.48%15.60B
26.88%15.56B
27.52%15.71B
27.70%15.71B
30.69%15.67B
2.42%12.27B
3.94%12.32B
21.65%12.30B
20.33%11.99B
34.57%11.97B
--11.85B
--10.11B
--9.97B
--8.90B
留存收益
0.26%-12.39B
-0.67%-12.32B
-0.89%-12.40B
4.50%-12.30B
4.34%-12.42B
5.09%-12.24B
7.41%-12.29B
4.05%-12.88B
3.82%-12.98B
3.61%-12.89B
-0.26%-13.27B
-0.43%-13.42B
-3.66%-13.50B
-4.31%-13.38B
-3.84%-13.24B
-7.96%-13.36B
-6.76%-13.02B
-6.76%-12.82B
-15.87%-12.75B
-16.05%-12.38B
-17.02%-12.20B
-16.97%-12.01B
-10.00%-11.00B
-18.25%-10.66B
-19.32%-10.42B
-19.60%-10.27B
-18.59%-10.00B
8.65%-9.02B
9.52%-8.73B
9.49%-8.59B
12.59%-8.43B
-4.10%-9.87B
-2.77%-9.65B
-11.51%-9.49B
-21.22%-9.65B
-40.20%-9.48B
-50.47%-9.39B
-43.86%-8.51B
-43.48%-7.96B
-27.26%-6.76B
5.03%-6.24B
7.38%-5.91B
11.20%-5.55B
11.02%-5.32B
-12.13%-6.57B
-10.75%-6.38B
-9.71%-6.25B
-5.75%-5.97B
-4.57%-5.86B
-3.86%-5.76B
---5.70B
---5.65B
---5.61B
---5.55B
资本公积
0.18%24.63B
0.21%24.62B
0.26%24.64B
0.20%24.61B
0.21%24.59B
0.20%24.56B
0.15%24.58B
0.14%24.56B
0.16%24.54B
0.16%24.52B
0.38%24.54B
0.42%24.53B
0.41%24.50B
0.38%24.48B
0.32%24.45B
0.27%24.43B
0.24%24.40B
0.22%24.38B
0.20%24.37B
0.20%24.36B
0.19%24.34B
-1.51%24.33B
-1.50%24.32B
-1.50%24.31B
30.96%24.30B
33.29%24.70B
33.42%24.69B
33.46%24.68B
0.44%18.55B
0.48%18.53B
24.32%18.51B
23.86%18.49B
24.39%18.47B
24.35%18.45B
0.54%14.89B
0.65%14.93B
0.25%14.85B
0.37%14.83B
-0.79%14.81B
-0.62%14.83B
-0.52%14.81B
28.01%14.78B
28.67%14.93B
28.86%14.93B
32.07%14.89B
2.55%11.54B
4.18%11.60B
22.57%11.58B
21.16%11.27B
36.15%11.26B
--11.13B
--9.45B
--9.30B
--8.27B
减：库存股
0.00%1.18B
0.00%1.18B
0.00%1.18B
0.00%1.18B
0.00%1.18B
4.98%1.18B
12.38%1.18B
12.38%1.18B
13.35%1.18B
7.97%1.12B
0.86%1.05B
0.86%1.05B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.00%1.04B
--1.04B
--1.04B
--1.04B
--1.04B
不影响留存收益的损益
492.31%77.00M
660.00%76.00M
--76.00M
-100.00%0.00
8.33%13.00M
433.33%10.00M
100.00%0.00
277.78%48.00M
152.17%12.00M
89.29%-3.00M
27.27%-24.00M
75.23%-27.00M
79.09%-23.00M
72.00%-28.00M
65.63%-33.00M
31.87%-109.00M
37.50%-110.00M
51.22%-100.00M
51.76%-96.00M
39.85%-160.00M
33.58%-176.00M
23.22%-205.00M
26.30%-199.00M
8.59%-266.00M
9.56%-265.00M
9.18%-267.00M
-13.45%-270.00M
12.08%-291.00M
11.48%-293.00M
11.98%-294.00M
29.79%-238.00M
0.00%-331.00M
10.30%-331.00M
11.64%-334.00M
23.30%-339.00M
22.12%-331.00M
3.91%-369.00M
4.30%-378.00M
-29.62%-442.00M
-91.44%-425.00M
-97.94%-384.00M
-77.13%-395.00M
-107.93%-341.00M
34.32%-222.00M
50.76%-194.00M
40.37%-223.00M
54.70%-164.00M
-2.42%-338.00M
-10.36%-394.00M
-1.91%-374.00M
---362.00M
---330.00M
---357.00M
---367.00M
非控制性权益
-3.39%2.37B
-4.15%2.38B
-3.42%2.40B
-2.44%2.44B
-3.16%2.45B
-2.25%2.48B
-2.77%2.49B
-3.59%2.50B
-3.07%2.53B
-4.41%2.54B
-4.41%2.56B
-4.78%2.59B
-5.19%2.61B
-4.19%2.65B
-4.83%2.68B
-3.95%2.72B
-4.01%2.75B
-4.61%2.77B
-6.23%2.81B
-12.51%2.83B
-11.29%2.87B
120.24%2.90B
124.46%3.00B
140.03%3.24B
-47.02%3.23B
-79.49%1.32B
-79.49%1.34B
-80.08%1.35B
-11.24%6.10B
-7.68%6.43B
-30.67%6.52B
-27.67%6.77B
-28.33%6.88B
-29.88%6.96B
-6.69%9.40B
-13.88%9.36B
-14.68%9.59B
-12.63%9.93B
-11.57%10.08B
-5.88%10.87B
176.99%11.24B
177.23%11.37B
180.87%11.39B
188.94%11.55B
23.86%4.06B
33.37%4.10B
51.66%4.06B
37.91%4.00B
22.92%3.28B
72.37%3.08B
--2.67B
--2.90B
--2.67B
--1.78B
总权益
0.40%14.80B
-0.44%14.87B
-0.34%14.84B
3.64%14.87B
3.78%14.75B
4.24%14.93B
6.02%14.89B
3.11%14.34B
2.70%14.21B
2.52%14.32B
-0.40%14.04B
-0.06%13.91B
-3.01%13.84B
-3.47%13.97B
-3.31%14.10B
-6.57%13.92B
-5.40%14.27B
-5.15%14.47B
-10.88%14.58B
-11.63%14.90B
-11.71%15.08B
-2.96%15.26B
2.29%16.36B
-0.59%16.86B
10.58%17.08B
-1.12%15.72B
-1.10%16.00B
13.96%16.96B
1.75%15.45B
3.21%15.90B
15.16%16.18B
4.63%14.88B
5.26%15.18B
-1.38%15.41B
-13.43%14.05B
-22.10%14.22B
-24.77%14.42B
-20.21%15.62B
-19.57%16.23B
-11.71%18.26B
60.80%19.17B
124.63%19.58B
126.12%20.17B
131.18%20.68B
49.57%11.92B
10.76%8.72B
20.12%8.92B
49.32%8.95B
41.66%7.97B
111.33%7.87B
--7.43B
--5.99B
--5.63B
--3.72B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
