WEX Inc
WEX166.370USD
-3.310-1.95%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
5.71B总市值
18.10市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
22.71%4.91B
8.67%4.44B
9.07%4.36B
18.84%4.26B
13.06%4.01B
20.13%4.08B
72.53%4.00B
67.52%3.58B
88.31%3.54B
118.62%3.40B
50.71%2.32B
300.65%2.14B
342.29%1.88B
177.14%1.56B
80.46%1.54B
-64.92%533.83M
-66.55%425.32M
-34.83%561.20M
5.07%852.03M
186.34%1.52B
65.48%1.27B
122.37%861.19M
49.76%810.93M
-0.37%531.41M
147.24%768.39M
3.78%387.27M
7.54%541.50M
--533.36M
--310.78M
--373.17M
--503.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
—现金和现金等价物
13.18%772.60M
-21.72%610.30M
-38.94%595.80M
-44.10%535.40M
-24.27%682.60M
-15.42%779.60M
5.84%975.80M
26.13%957.80M
105.45%901.40M
59.59%921.70M
56.55%921.98M
42.25%759.38M
3.16%438.75M
2.91%577.54M
-30.88%588.92M
-64.92%533.83M
-66.55%425.32M
-34.83%561.20M
5.07%852.03M
186.34%1.52B
65.48%1.27B
122.37%861.19M
49.76%810.93M
-0.37%531.41M
147.24%768.39M
3.78%387.27M
7.54%541.50M
112.39%533.36M
41.91%310.78M
82.93%373.17M
163.72%503.52M
-53.25%251.12M
-31.10%219.00M
-60.41%204.00M
-31.81%190.93M
0.66%537.15M
72.43%317.85M
0.84%515.32M
-1.68%279.99M
-7.47%533.63M
-42.22%184.33M
44.04%511.02M
-21.22%284.76M
47.43%576.71M
6.50%319.02M
1.44%354.77M
82.88%361.49M
-10.14%391.17M
44.02%299.56M
1048.77%349.72M
--197.66M
--435.30M
--208.00M
--30.44M
-短期投资
24.67%4.14B
15.84%3.83B
24.57%3.76B
41.80%3.72B
25.80%3.32B
33.34%3.30B
116.60%3.02B
90.31%2.63B
83.10%2.64B
153.49%2.48B
47.08%1.40B
--1.38B
--1.44B
--977.76M
--948.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-1.40%4.07B
-2.71%3.91B
-12.36%3.13B
-6.98%3.92B
8.95%4.12B
12.78%4.02B
3.99%3.57B
5.64%4.22B
-18.28%3.78B
-11.60%3.56B
13.45%3.43B
25.06%3.99B
54.11%4.63B
52.33%4.03B
44.61%3.03B
41.60%3.19B
47.47%3.01B
20.43%2.65B
-24.69%2.09B
-31.77%2.25B
-38.93%2.04B
-26.06%2.20B
2.97%2.78B
0.92%3.30B
2.28%3.34B
1.05%2.97B
3.52%2.70B
--3.27B
--3.26B
--2.94B
--2.61B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-应收账款及应收票据
-1.04%3.92B
-2.30%3.77B
-12.25%3.01B
-6.98%3.77B
9.50%3.97B
13.44%3.86B
4.67%3.43B
5.83%4.05B
-18.51%3.62B
-11.99%3.40B
13.30%3.28B
25.43%3.83B
55.34%4.44B
54.13%3.86B
45.05%2.89B
41.91%3.05B
47.29%2.86B
19.70%2.51B
-25.09%1.99B
-32.36%2.15B
-39.35%1.94B
-26.02%2.09B
2.98%2.66B
1.83%3.18B
3.74%3.20B
2.17%2.83B
5.22%2.58B
--3.12B
--3.09B
--2.77B
--2.46B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
-10.49%140.80M
-12.42%141.00M
-15.19%119.50M
-6.99%153.10M
-3.26%157.30M
-1.17%161.00M
-10.11%140.90M
1.19%164.60M
-12.89%162.60M
-2.75%162.90M
16.84%156.75M
16.82%162.66M
29.71%186.66M
20.10%167.50M
35.89%134.16M
35.16%139.24M
51.13%143.90M
35.11%139.47M
-15.46%98.73M
-16.38%103.02M
-29.09%95.22M
-26.80%103.22M
2.72%116.78M
-18.02%123.20M
-23.54%134.28M
-17.21%141.01M
-24.33%113.69M
--150.28M
--175.62M
--170.33M
--150.24M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
3.59%164.30M
24.90%162.00M
66.17%189.10M
-11.66%151.60M
-0.63%158.60M
0.31%129.70M
-12.28%113.80M
37.31%171.60M
63.27%159.60M
61.67%129.30M
89.13%129.73M
54.89%124.97M
12.30%97.75M
-9.94%79.98M
-15.46%68.59M
32.07%80.69M
18.90%87.05M
0.75%88.81M
-2.37%81.13M
-22.46%61.09M
4.12%73.21M
-40.24%88.15M
-42.77%83.10M
0.84%78.79M
-3.02%70.31M
83.03%147.52M
87.28%145.20M
--78.13M
--72.50M
--80.60M
--77.53M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-31.37%752.00M
-49.25%660.80M
-33.20%837.80M
-33.03%776.30M
-10.01%1.10B
35.82%1.30B
33.74%1.25B
23.03%1.16B
49.31%1.22B
42.70%958.70M
40.40%937.75M
49.92%942.13M
41.53%815.50M
62.88%671.81M
39.84%667.91M
224.58%628.44M
223.40%576.21M
149.66%412.45M
180.21%477.62M
38.51%193.62M
35.19%178.17M
19.02%165.21M
1159.51%170.45M
515.90%139.78M
426.99%131.79M
419.55%138.80M
-28.27%13.53M
--22.70M
--25.01M
--26.72M
--18.87M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
5.48%9.90B
-3.81%9.17B
-4.70%8.52B
-0.25%9.11B
7.79%9.38B
18.42%9.53B
31.07%8.94B
26.85%9.13B
17.22%8.70B
27.04%8.05B
28.64%6.82B
62.29%7.20B
81.39%7.43B
70.90%6.34B
51.29%5.30B
10.04%4.44B
14.97%4.09B
11.98%3.71B
-8.84%3.50B
-0.58%4.03B
-17.34%3.56B
-9.15%3.31B
13.07%3.84B
3.73%4.05B
17.34%4.31B
6.55%3.65B
5.99%3.40B
29.85%3.91B
30.88%3.67B
33.55%3.42B
36.21%3.21B
11.54%3.01B
21.81%2.81B
17.75%2.56B
25.45%2.35B
11.65%2.70B
1.86%2.30B
-6.43%2.18B
-13.02%1.88B
-7.42%2.42B
-10.46%2.26B
-0.44%2.33B
4.03%2.16B
13.27%2.61B
18.45%2.52B
9.58%2.34B
18.22%2.07B
11.56%2.30B
22.47%2.13B
34.36%2.13B
--1.75B
--2.07B
--1.74B
--1.59B
非流动资产
固定资产净额
0.27%257.60M
3.73%258.80M
3.64%315.80M
14.15%261.30M
15.62%256.90M
18.92%249.50M
13.22%304.70M
22.53%228.90M
22.79%222.20M
18.02%209.80M
49.90%269.12M
4.49%186.82M
0.50%180.95M
-2.81%177.77M
-4.68%179.53M
-7.44%178.80M
-12.25%180.05M
-12.03%182.91M
-32.93%188.34M
-30.33%193.16M
-23.65%205.19M
-25.15%207.93M
49.48%280.83M
66.03%277.26M
66.20%268.76M
70.45%277.78M
14.62%187.87M
-9.90%167.00M
-8.85%161.71M
-4.84%162.97M
-2.01%163.91M
14.08%185.35M
18.05%177.40M
16.89%171.25M
20.70%167.28M
30.36%162.47M
30.98%150.28M
35.45%146.51M
31.24%138.59M
29.75%124.63M
40.76%114.73M
40.62%108.17M
46.10%105.60M
37.03%96.06M
38.02%81.51M
29.42%76.92M
20.26%72.28M
6.63%70.10M
-9.54%59.05M
-2.52%59.43M
--60.10M
--65.74M
--65.28M
--60.97M
-固定资产
11.83%954.90M
12.78%924.20M
11.65%947.80M
8.41%890.60M
7.65%853.90M
7.57%819.50M
6.24%848.90M
17.12%821.50M
17.71%793.20M
16.13%761.80M
25.32%799.06M
8.91%701.43M
7.92%673.89M
7.91%655.96M
7.94%637.62M
7.30%644.06M
5.51%624.41M
6.45%607.87M
-5.49%590.75M
-3.59%600.25M
-0.61%591.80M
-5.28%571.02M
26.11%625.04M
29.73%622.59M
31.20%595.43M
36.19%602.85M
15.57%495.62M
6.78%479.92M
5.92%453.82M
7.60%442.66M
8.40%428.84M
16.27%449.45M
18.25%428.47M
18.09%411.41M
19.62%395.61M
25.18%386.55M
24.22%362.34M
26.05%348.39M
20.27%330.73M
17.93%308.79M
21.15%291.68M
20.54%276.39M
26.33%274.98M
24.82%261.84M
23.28%240.77M
20.16%229.30M
17.18%217.68M
12.13%209.78M
6.44%195.30M
9.67%190.82M
--185.76M
--187.09M
--183.48M
--174.00M
-累计折旧
16.80%697.30M
16.74%665.40M
16.13%632.00M
6.19%629.30M
4.55%597.00M
3.26%570.00M
2.69%544.20M
15.16%592.60M
15.84%571.00M
15.43%552.00M
15.68%529.94M
10.61%514.61M
10.93%492.93M
12.53%478.19M
13.84%458.09M
14.29%465.26M
14.94%444.36M
17.04%424.96M
16.91%402.41M
17.88%407.08M
18.35%386.61M
11.70%363.10M
11.85%344.21M
10.36%345.32M
11.83%326.67M
16.22%325.07M
16.16%307.75M
18.49%312.92M
16.34%292.11M
16.46%279.69M
16.03%264.93M
17.86%264.10M
18.40%251.07M
18.96%240.16M
18.84%228.34M
21.67%224.07M
19.84%212.06M
20.01%201.88M
13.44%192.14M
11.08%184.16M
11.11%176.95M
10.40%168.22M
16.49%169.38M
18.69%165.78M
16.89%159.26M
15.98%152.38M
15.71%145.40M
15.11%139.68M
15.27%136.25M
16.25%131.39M
--125.66M
--121.35M
--118.20M
--113.03M
商誉及其他无形资产
-3.97%4.19B
-4.35%4.22B
-5.16%4.24B
2.32%4.34B
5.97%4.37B
5.91%4.41B
6.47%4.47B
0.56%4.24B
-6.92%4.12B
-7.80%4.16B
-24.43%4.20B
-8.26%4.22B
-5.06%4.43B
8.23%4.52B
9.57%5.56B
18.59%4.60B
18.94%4.66B
5.71%4.17B
8.38%5.08B
-4.34%3.88B
2.11%3.92B
6.29%3.95B
63.38%4.68B
39.33%4.05B
30.32%3.84B
23.92%3.71B
-5.41%2.87B
-2.07%2.91B
-1.78%2.95B
-2.37%3.00B
-2.38%3.03B
-5.27%2.97B
91.38%3.00B
93.65%3.07B
96.00%3.10B
107.40%3.13B
1.08%1.57B
1.77%1.59B
-1.92%1.58B
-3.55%1.51B
50.71%1.55B
51.14%1.56B
57.27%1.61B
51.65%1.57B
-0.25%1.03B
-4.38%1.03B
-5.81%1.03B
44.25%1.03B
52.02%1.03B
63.20%1.08B
--1.09B
--716.40M
--678.71M
--660.40M
其他非流动资产
43.75%207.00M
51.15%198.00M
102.51%137.30M
-31.19%150.00M
-33.02%144.00M
-39.21%131.00M
-56.13%67.80M
-7.59%218.00M
0.61%215.00M
-3.71%215.50M
-21.17%154.56M
4.30%235.91M
0.20%213.70M
15.53%223.79M
0.64%196.06M
39.82%226.18M
28.34%213.27M
8.65%193.71M
80.38%194.82M
49.79%161.77M
55.83%166.17M
-34.90%178.28M
-60.67%108.01M
3.54%108.00M
6.12%106.64M
80.52%273.85M
3.50%274.64M
--104.31M
--100.49M
--151.70M
--265.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动资产合计
-1.79%4.78B
-1.92%4.79B
-2.84%4.81B
1.75%4.85B
4.75%4.86B
4.52%4.89B
4.98%4.95B
1.24%4.77B
-5.18%4.64B
-6.40%4.68B
-21.69%4.71B
-7.25%4.71B
-4.61%4.90B
8.41%5.00B
9.09%6.02B
18.58%5.08B
18.13%5.13B
5.06%4.61B
7.67%5.52B
-4.55%4.28B
1.89%4.35B
1.77%4.39B
51.90%5.12B
38.01%4.49B
30.01%4.27B
29.26%4.31B
-3.17%3.37B
--3.25B
--3.28B
--3.33B
--3.48B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总资产
2.99%14.67B
-3.17%13.96B
-4.04%13.32B
0.44%13.96B
6.73%14.25B
13.31%14.42B
20.41%13.88B
16.72%13.90B
8.32%13.35B
12.30%12.73B
11.86%11.53B
25.17%11.91B
33.54%12.32B
36.27%11.33B
25.95%10.31B
14.44%9.51B
16.71%9.23B
8.04%8.32B
-1.39%8.18B
-2.66%8.31B
-7.77%7.91B
-3.23%7.70B
22.57%8.30B
19.30%8.54B
23.32%8.57B
17.76%7.96B
1.22%6.77B
9.46%7.16B
9.59%6.95B
9.39%6.76B
11.54%6.69B
3.28%6.54B
48.83%6.34B
49.04%6.18B
55.85%6.00B
45.65%6.33B
1.98%4.26B
-2.57%4.14B
-6.57%3.85B
-5.05%4.35B
7.54%4.18B
14.93%4.25B
19.99%4.12B
25.21%4.58B
12.69%3.89B
6.32%3.70B
9.59%3.43B
19.43%3.66B
27.00%3.45B
38.44%3.48B
--3.13B
--3.06B
--2.72B
--2.51B
负债
流动负债
-其他应付款
-31.43%751.00M
-49.28%660.10M
-30.79%975.10M
-33.03%775.80M
-10.01%1.10B
35.83%1.30B
30.72%1.41B
18.37%1.16B
44.74%1.22B
34.01%958.10M
26.61%1.08B
44.58%978.63M
34.59%840.79M
55.97%714.95M
29.26%851.34M
180.85%676.89M
183.60%624.73M
117.96%458.38M
116.91%658.64M
13.89%241.01M
9.60%220.28M
1.86%210.31M
1460.76%303.65M
6671.90%211.62M
13305.26%200.98M
548.74%206.46M
-41.26%19.45M
--3.13M
---1.52M
--31.82M
--33.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-2.34%660.40M
-12.01%578.30M
-20.99%614.90M
-11.14%648.50M
-6.43%676.20M
-6.74%657.20M
24.73%778.30M
28.70%729.80M
36.39%722.70M
62.22%704.70M
30.83%624.01M
30.99%567.04M
37.88%529.87M
35.30%434.42M
31.59%476.97M
34.27%432.88M
51.89%384.31M
32.32%321.08M
14.84%362.47M
5.41%322.39M
-24.04%253.01M
-12.84%242.65M
-3.12%315.64M
-0.70%305.86M
9.44%333.07M
-6.63%278.41M
3.32%325.80M
--308.02M
--304.35M
--298.18M
--315.35M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
22.74%1.53B
33.47%1.49B
24.21%1.29B
49.94%1.44B
72.70%1.25B
283.26%1.11B
413.77%1.04B
511.76%957.30M
311.18%723.00M
84.24%290.40M
30.09%202.64M
-14.60%156.48M
20.05%175.83M
-55.51%157.62M
1.99%155.77M
44.19%183.24M
22.70%146.47M
140.66%354.30M
-38.55%152.73M
-35.35%127.08M
-31.25%119.37M
-20.14%147.22M
14.79%248.53M
-17.70%196.59M
-54.25%173.63M
-38.69%184.36M
-45.49%216.52M
739.24%238.86M
--379.54M
--300.71M
--397.22M
--28.46M
----
----
----
----
----
----
----
----
--50.50M
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
--48.40M
--0.00
--0.00
--47.23M
-短期借款
----
----
----
--1.38B
--1.20B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--28.46M
----
----
----
----
----
----
----
----
--50.50M
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
--48.40M
--0.00
--0.00
--47.23M
递延负债
7.87%28.80M
105.71%28.80M
130.65%28.60M
105.23%31.40M
147.22%26.70M
60.92%14.00M
53.22%12.40M
188.62%15.30M
33.14%10.80M
19.60%8.70M
-11.29%8.09M
-7.10%5.30M
167.02%8.11M
-3.16%7.27M
6.95%9.12M
-28.86%5.71M
-62.08%3.04M
196.18%7.51M
64.96%8.53M
135.77%8.02M
107.00%8.01M
-61.54%2.54M
-32.07%5.17M
-85.66%3.40M
-83.52%3.87M
--6.59M
--7.61M
--23.72M
--23.48M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
8.59%5.88B
-1.03%5.34B
1.72%5.46B
-2.91%5.27B
0.53%5.41B
6.24%5.39B
26.80%5.36B
31.40%5.43B
44.11%5.38B
72.16%5.07B
46.55%4.23B
143.08%4.13B
115.01%3.73B
95.29%2.95B
82.88%2.89B
27.82%1.70B
25.55%1.74B
11.81%1.51B
-2.54%1.58B
-3.24%1.33B
7.02%1.38B
28.76%1.35B
69.68%1.62B
51.80%1.37B
52.04%1.29B
29.32%1.05B
-6.43%954.51M
--904.92M
--850.20M
--810.68M
--1.02B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
4.72%9.50B
-2.50%8.76B
-2.25%8.33B
-1.56%8.72B
8.82%9.07B
19.77%8.99B
35.35%8.52B
38.07%8.86B
30.25%8.33B
42.81%7.50B
43.06%6.29B
77.94%6.41B
82.01%6.40B
58.82%5.25B
60.52%4.40B
34.88%3.60B
35.76%3.52B
33.07%3.31B
-10.13%2.74B
-14.16%2.67B
-14.73%2.59B
-5.00%2.49B
31.94%3.05B
19.17%3.11B
19.13%3.04B
11.01%2.62B
-10.26%2.31B
12.31%2.61B
14.70%2.55B
14.81%2.36B
21.80%2.58B
-0.47%2.33B
26.36%2.22B
19.61%2.05B
44.28%2.11B
19.09%2.34B
0.76%1.76B
-7.14%1.72B
-9.09%1.47B
-15.72%1.96B
-18.37%1.75B
-8.66%1.85B
-9.82%1.61B
14.20%2.33B
14.08%2.14B
6.22%2.02B
9.65%1.79B
5.15%2.04B
14.84%1.87B
31.31%1.91B
--1.63B
--1.94B
--1.63B
--1.45B
非流动负债
长期借款与租赁负债
32.08%3.91B
33.04%4.10B
8.61%3.14B
18.61%3.14B
18.43%2.96B
17.11%3.08B
11.60%2.89B
0.21%2.65B
-9.50%2.50B
-5.13%2.63B
-3.80%2.59B
-5.63%2.64B
-3.69%2.76B
10.58%2.77B
-6.22%2.70B
-2.68%2.80B
8.04%2.87B
-6.14%2.51B
4.35%2.87B
3.94%2.88B
-6.45%2.65B
-7.52%2.67B
29.08%2.75B
29.40%2.77B
33.50%2.84B
35.52%2.89B
5.24%2.13B
-11.25%2.14B
-11.07%2.13B
-10.85%2.13B
-8.03%2.03B
5.36%2.41B
89.92%2.39B
100.72%2.39B
85.01%2.20B
84.96%2.29B
-0.26%1.26B
-5.96%1.19B
-12.02%1.19B
8.73%1.24B
78.29%1.26B
85.99%1.27B
95.66%1.35B
65.30%1.14B
2.18%707.61M
-2.15%681.25M
11.48%692.28M
129.58%688.75M
115.93%692.50M
141.42%696.25M
--621.00M
--300.00M
--320.70M
--288.40M
-长期借款
32.08%3.91B
33.04%4.10B
9.00%3.08B
18.61%3.14B
18.43%2.96B
17.11%3.08B
12.10%2.83B
0.21%2.65B
-9.50%2.50B
-5.13%2.63B
-6.42%2.52B
-5.63%2.64B
-3.69%2.76B
10.58%2.77B
-6.22%2.70B
-2.68%2.80B
8.04%2.87B
-6.14%2.51B
6.98%2.87B
6.62%2.88B
-4.01%2.65B
-4.88%2.67B
25.90%2.69B
26.15%2.70B
30.10%2.76B
31.75%2.81B
5.24%2.13B
-11.25%2.14B
-11.07%2.13B
-10.85%2.13B
-8.03%2.03B
5.36%2.41B
89.92%2.39B
100.72%2.39B
85.01%2.20B
84.96%2.29B
-0.26%1.26B
-5.96%1.19B
-12.02%1.19B
8.73%1.24B
78.29%1.26B
85.99%1.27B
95.66%1.35B
65.30%1.14B
2.18%707.61M
-2.15%681.25M
11.48%692.28M
129.58%688.75M
115.93%692.50M
141.42%696.25M
--621.00M
--300.00M
--320.70M
--288.40M
-长期租赁负债
----
----
-8.48%60.40M
----
----
----
-6.56%66.00M
----
----
----
--70.64M
----
----
----
----
----
----
----
----
----
----
----
--67.91M
--69.57M
--72.20M
--80.32M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-37.95%39.90M
-42.55%45.50M
-38.19%51.30M
-32.05%54.70M
-23.54%64.30M
-8.12%79.20M
-4.65%83.00M
12.24%80.50M
27.40%84.10M
25.68%86.20M
47.78%87.05M
125.06%71.72M
133.33%66.02M
219.12%68.59M
139.29%58.90M
119.24%31.87M
--28.29M
--21.49M
--24.61M
--14.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-53.81%139.30M
-67.05%146.40M
-58.14%217.40M
-48.87%284.90M
-50.90%301.60M
-43.38%444.30M
-38.95%519.30M
-47.62%557.20M
-47.27%614.20M
-32.78%784.70M
-8.13%850.65M
22.74%1.06B
74.96%1.16B
330.68%1.17B
195.69%925.92M
150.31%866.72M
69.40%665.69M
-6.87%271.05M
72.14%313.14M
-23.72%346.25M
-26.98%392.96M
-11.53%291.03M
-51.81%181.91M
8.94%453.91M
51.47%538.17M
-9.58%328.98M
11.38%377.49M
--416.67M
--355.29M
--363.82M
--338.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动负债总额
23.68%4.20B
20.07%4.39B
-1.04%3.51B
6.51%3.57B
4.59%3.39B
2.94%3.66B
-1.21%3.54B
-13.35%3.35B
-21.00%3.24B
-14.43%3.55B
-11.86%3.59B
-4.96%3.86B
4.87%4.11B
33.09%4.15B
15.43%4.07B
14.69%4.07B
17.65%3.92B
-6.44%3.12B
6.42%3.52B
-0.88%3.54B
-9.84%3.33B
-5.29%3.34B
24.36%3.31B
32.54%3.58B
41.44%3.69B
33.99%3.52B
7.26%2.66B
--2.70B
--2.61B
--2.63B
--2.48B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总负债
9.88%13.69B
4.03%13.15B
-1.90%11.83B
0.65%12.28B
7.64%12.46B
14.36%12.64B
22.08%12.06B
18.74%12.20B
10.21%11.58B
17.54%11.06B
16.67%9.88B
34.01%10.28B
41.36%10.51B
46.33%9.41B
35.15%8.47B
23.37%7.67B
25.58%7.43B
10.43%6.43B
-1.52%6.27B
-7.06%6.22B
-12.05%5.92B
-5.17%5.82B
27.89%6.36B
25.96%6.69B
30.42%6.73B
23.13%6.14B
-1.66%4.97B
8.20%5.31B
8.31%5.16B
7.76%4.99B
12.63%5.06B
1.92%4.91B
52.42%4.76B
53.58%4.63B
63.19%4.49B
46.74%4.82B
1.59%3.13B
-5.54%3.01B
-8.99%2.75B
-6.40%3.28B
6.91%3.08B
16.21%3.19B
20.47%3.02B
27.21%3.51B
10.62%2.88B
4.28%2.74B
9.51%2.51B
22.14%2.76B
32.83%2.60B
48.75%2.63B
--2.29B
--2.26B
--1.96B
--1.77B
所有者权益
普通股权益
5.54%1.16B
6.47%1.13B
9.18%1.15B
4.91%1.07B
12.05%1.10B
12.03%1.07B
13.46%1.05B
12.20%1.02B
11.44%981.80M
11.03%951.30M
9.94%928.50M
9.32%907.98M
8.88%881.01M
0.73%856.82M
-3.28%844.54M
-2.19%830.57M
16.34%809.19M
24.87%850.60M
29.26%873.20M
28.24%849.17M
6.61%695.53M
7.19%681.21M
13.78%675.54M
13.28%662.17M
13.41%652.42M
11.98%635.52M
4.20%593.74M
4.08%584.52M
3.99%575.29M
4.01%567.51M
3.96%569.79M
3.53%561.63M
204.34%553.21M
208.45%545.61M
212.48%548.10M
213.18%542.48M
-1.26%181.77M
-1.74%176.89M
-2.29%175.40M
-2.54%173.22M
6.49%184.09M
6.17%180.02M
6.02%179.51M
6.40%177.74M
5.30%172.88M
5.28%169.55M
3.94%169.32M
6.07%167.04M
6.79%164.18M
6.62%161.06M
--162.90M
--157.48M
--153.73M
--151.05M
留存收益
16.13%2.21B
17.30%2.14B
17.63%2.07B
19.77%2.00B
14.88%1.90B
16.97%1.82B
17.88%1.76B
19.29%1.67B
14.37%1.65B
10.39%1.56B
15.63%1.49B
7.76%1.40B
15.44%1.45B
9.75%1.41B
0.16%1.29B
-14.48%1.30B
-21.08%1.25B
-15.05%1.29B
-16.39%1.29B
2.45%1.52B
7.95%1.59B
3.98%1.51B
3.89%1.54B
-4.25%1.48B
-1.55%1.47B
0.16%1.46B
12.87%1.48B
17.03%1.55B
15.66%1.49B
14.13%1.45B
5.50%1.31B
6.94%1.32B
5.88%1.29B
5.57%1.27B
5.12%1.24B
6.56%1.24B
7.85%1.22B
9.30%1.21B
9.42%1.18B
12.47%1.16B
17.84%1.13B
20.52%1.10B
22.99%1.08B
22.34%1.03B
19.74%959.39M
20.69%916.06M
20.43%879.52M
20.51%845.05M
16.63%801.21M
15.59%759.00M
--730.31M
--701.26M
--686.96M
--656.63M
资本公积
5.55%1.16B
6.48%1.13B
9.18%1.15B
4.91%1.07B
12.06%1.10B
12.03%1.07B
13.47%1.05B
12.21%1.02B
11.45%981.30M
11.03%950.80M
9.95%928.01M
9.33%907.49M
8.88%880.52M
0.73%856.33M
-3.28%844.05M
-2.19%830.07M
16.35%808.70M
24.88%850.11M
29.28%872.71M
28.26%848.68M
6.61%695.05M
7.19%680.73M
13.79%675.06M
13.29%661.70M
13.42%651.94M
11.99%635.05M
4.21%593.26M
4.08%584.05M
4.00%574.82M
4.02%567.04M
3.96%569.32M
3.53%561.15M
204.80%552.73M
208.94%545.13M
212.98%547.63M
213.68%542.01M
-1.26%181.34M
-1.75%176.46M
-2.29%174.97M
-2.55%172.79M
6.50%183.66M
6.19%179.59M
6.03%179.08M
6.42%177.31M
5.31%172.44M
5.29%169.12M
3.95%168.89M
6.09%166.62M
6.81%163.75M
6.64%160.63M
--162.47M
--157.06M
--153.31M
--150.63M
减：库存股
137.10%2.22B
165.76%2.22B
86.12%1.42B
104.91%1.25B
67.26%935.30M
50.07%834.40M
64.26%760.80M
89.22%609.20M
121.08%559.20M
222.61%556.00M
168.76%463.18M
86.81%321.95M
46.77%252.94M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
0.00%172.34M
14.64%172.34M
14.64%172.34M
14.64%172.34M
16.83%172.34M
15.14%150.33M
15.14%150.33M
15.14%150.33M
12.98%147.51M
15.90%130.57M
15.90%130.57M
15.90%130.57M
28.81%130.57M
--112.66M
--112.66M
--112.66M
--101.37M
不影响留存收益的损益
39.15%-171.10M
11.36%-245.10M
-36.26%-312.30M
62.18%-145.80M
8.61%-281.20M
2.40%-276.50M
25.18%-229.20M
-8.05%-385.50M
-19.41%-307.70M
-66.77%-283.30M
-150.04%-306.34M
-210.71%-356.78M
-172.80%-257.69M
-89.82%-169.88M
-47.73%-122.52M
-1.55%-114.83M
29.12%-94.46M
42.77%-89.49M
28.16%-82.94M
14.44%-113.07M
-13.66%-133.26M
-38.54%-156.38M
1.57%-115.45M
-7.22%-132.16M
-2.78%-117.25M
-26.62%-112.88M
-31.45%-117.29M
-37.30%-123.26M
-13.43%-114.08M
16.10%-89.15M
27.36%-89.23M
12.45%-89.77M
3.32%-100.57M
-14.29%-106.26M
-18.74%-122.84M
5.95%-102.53M
-54.05%-104.02M
-23.67%-92.97M
-104.53%-103.45M
-340.61%-109.02M
-1200.24%-67.52M
-5186.43%-75.17M
-226.43%-50.58M
-7442.14%-24.74M
184.37%6.14M
-103.80%-1.42M
-141.45%-15.49M
-99.11%337.00K
-125.17%-7.27M
-3.05%37.45M
--37.38M
--37.95M
--28.90M
--38.63M
非控制性权益
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
29.00%13.08M
36.00%13.02M
26.47%12.07M
3.17%10.93M
-1.23%10.14M
-6.38%9.57M
-2.19%9.55M
7.39%10.60M
0.51%10.26M
10.92%10.23M
15.56%9.76M
18.56%9.87M
23.40%10.21M
7.74%9.22M
-27.28%8.45M
-30.93%8.32M
-36.48%8.28M
-31.19%8.56M
-5.82%11.61M
-57.20%12.05M
-52.26%13.03M
-63.41%12.44M
-66.90%12.33M
36.74%28.16M
39.48%27.29M
76.57%33.99M
88.51%37.25M
4.79%20.59M
-10.47%19.57M
-11.14%19.25M
-10.63%19.76M
--19.65M
--21.86M
--21.66M
--22.11M
----
----
总权益
-45.12%978.70M
-54.41%810.40M
-18.22%1.49B
-1.11%1.68B
0.84%1.78B
6.42%1.78B
10.37%1.82B
4.00%1.70B
-2.62%1.77B
-13.29%1.67B
-10.29%1.65B
-11.56%1.63B
1.19%1.82B
2.02%1.93B
-4.13%1.84B
-12.05%1.84B
-9.71%1.79B
0.60%1.89B
-0.96%1.92B
13.23%2.10B
7.83%1.99B
3.31%1.88B
7.83%1.94B
0.15%1.85B
2.88%1.84B
2.64%1.82B
10.17%1.80B
13.25%1.85B
13.44%1.79B
14.26%1.77B
8.26%1.63B
7.56%1.63B
38.96%1.58B
36.94%1.55B
37.43%1.51B
42.30%1.52B
3.06%1.14B
6.34%1.13B
0.13%1.10B
-0.64%1.07B
9.35%1.10B
11.26%1.06B
18.69%1.09B
19.09%1.07B
19.06%1.01B
12.66%956.24M
9.82%922.03M
11.84%901.63M
11.92%847.20M
13.94%848.80M
--839.59M
--806.15M
--756.94M
--744.94M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
