WEC能源
WEC105.690USD
+1.470+1.41%
收盘 07/10, 16:00（美东）报价延迟15分钟
104.210USD+104.210盘后交易 07/11, 20:00 (美东)
33.73B总市值
20.70市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
111.31%82.20M
-77.16%9.80M
602.61%322.50M
309.51%224.00M
8.96%38.90M
48.44%42.90M
61.05%45.90M
80.53%54.70M
5.62%35.70M
77.30%28.90M
9.62%28.50M
-13.43%30.30M
29.50%33.80M
-34.27%16.30M
98.47%26.00M
163.16%35.00M
69.48%26.10M
-33.87%24.80M
-34.50%13.10M
-64.91%13.30M
-49.67%15.40M
-55.62%37.50M
37.93%20.00M
27.18%37.90M
-36.38%30.60M
117.22%84.50M
-19.89%14.50M
-18.36%29.80M
5.25%48.10M
3.73%38.90M
-27.60%18.10M
13.71%36.50M
31.70%45.70M
-24.70%37.50M
12.61%25.00M
-85.03%32.10M
-46.78%34.70M
-19.55%49.80M
-74.97%22.20M
541.92%214.40M
136.23%65.20M
138.08%61.90M
379.46%88.70M
59.05%33.40M
11.74%27.60M
-26.97%26.00M
42.31%18.50M
60.31%21.00M
36.46%24.70M
--35.60M
--13.00M
--13.10M
--18.10M
—现金和现金等价物
111.31%82.20M
-77.16%9.80M
602.61%322.50M
309.51%224.00M
8.96%38.90M
48.44%42.90M
61.05%45.90M
80.53%54.70M
5.62%35.70M
77.30%28.90M
9.62%28.50M
-13.43%30.30M
29.50%33.80M
-34.27%16.30M
98.47%26.00M
163.16%35.00M
69.48%26.10M
-33.87%24.80M
-34.50%13.10M
-64.91%13.30M
-49.67%15.40M
-55.62%37.50M
37.93%20.00M
27.18%37.90M
-36.38%30.60M
117.22%84.50M
-19.89%14.50M
-18.36%29.80M
5.25%48.10M
3.73%38.90M
-27.60%18.10M
13.71%36.50M
31.70%45.70M
-24.70%37.50M
12.61%25.00M
-85.03%32.10M
-46.78%34.70M
-19.55%49.80M
-74.97%22.20M
541.92%214.40M
136.23%65.20M
138.08%61.90M
379.46%88.70M
59.05%33.40M
11.74%27.60M
-26.97%26.00M
42.31%18.50M
60.31%21.00M
36.46%24.70M
--35.60M
--13.00M
--13.10M
--18.10M
应收款项
16.40%1.81B
11.05%1.67B
-5.45%1.18B
-5.51%1.24B
-12.56%1.56B
-17.33%1.50B
-5.95%1.24B
-16.87%1.32B
8.86%1.78B
20.77%1.82B
6.32%1.32B
13.29%1.58B
-2.44%1.64B
25.18%1.51B
36.35%1.24B
45.77%1.40B
42.46%1.68B
2.24%1.20B
0.00%911.80M
-4.62%957.90M
-17.71%1.18B
-8.15%1.18B
-10.37%911.80M
-7.53%1.00B
5.40%1.43B
-5.17%1.28B
7.31%1.02B
8.14%1.09B
13.88%1.36B
8.78%1.35B
8.78%948.00M
9.77%1.00B
9.49%1.19B
20.72%1.24B
3.17%871.50M
-4.36%914.90M
65.14%1.09B
59.87%1.03B
69.58%844.70M
65.02%956.60M
-26.38%658.90M
-11.51%643.40M
8.28%498.10M
15.55%579.70M
40.88%895.00M
29.06%727.10M
-12.46%460.00M
0.58%501.70M
10.07%635.30M
--563.40M
--525.50M
--498.80M
--577.20M
-应收账款及应收票据
16.40%1.81B
11.05%1.67B
-5.45%1.18B
-5.51%1.24B
-12.56%1.56B
-17.33%1.50B
-5.95%1.24B
-9.16%1.32B
8.86%1.78B
20.77%1.82B
19.75%1.32B
22.41%1.45B
19.40%1.64B
25.18%1.51B
21.06%1.10B
23.47%1.18B
16.40%1.37B
2.24%1.20B
0.00%911.80M
-4.62%957.90M
-17.71%1.18B
-8.15%1.18B
-10.37%911.80M
-7.53%1.00B
5.40%1.43B
-5.17%1.28B
7.31%1.02B
8.14%1.09B
13.88%1.36B
8.78%1.35B
8.78%948.00M
9.77%1.00B
9.49%1.19B
20.72%1.24B
3.17%871.50M
37.06%914.90M
148.82%1.09B
59.87%1.03B
149.17%844.70M
64.86%667.50M
-27.81%437.30M
58.47%643.40M
13.38%339.00M
23.71%404.90M
55.73%605.80M
42.31%406.00M
0.13%299.00M
10.09%327.30M
0.54%389.00M
--285.30M
--298.60M
--297.30M
--386.90M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
-37.17%134.20M
----
----
--139.40M
--213.60M
--306.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
65.39%289.10M
-23.37%221.60M
----
-1.18%159.10M
0.23%174.80M
17.42%289.20M
15.46%321.10M
-9.80%161.00M
-13.45%174.40M
29.43%246.30M
--278.10M
--178.50M
--201.50M
--190.30M
存货
-5.36%576.00M
4.90%813.20M
5.33%789.90M
15.26%695.80M
16.26%608.60M
-3.95%775.20M
-18.89%749.90M
5.51%603.70M
41.95%523.50M
26.94%807.10M
43.19%924.60M
26.40%572.20M
4.33%368.80M
20.28%635.80M
12.61%645.70M
-3.21%452.70M
-9.61%353.50M
-3.86%528.60M
-3.35%573.40M
1.37%467.70M
18.48%391.10M
0.29%549.80M
-2.50%593.30M
-1.11%461.40M
-12.21%330.10M
1.71%548.20M
-9.48%608.50M
-8.51%466.60M
-9.85%376.00M
-8.27%539.00M
2.74%672.20M
3.13%510.00M
-11.39%417.10M
-14.47%587.60M
-9.10%654.30M
-12.09%494.50M
62.48%470.70M
71.49%687.00M
89.77%719.80M
84.85%562.50M
23.33%289.70M
21.62%400.60M
3.18%379.30M
-4.28%304.30M
-11.96%234.90M
-8.68%329.40M
7.45%367.60M
-5.10%317.90M
-14.38%266.80M
--360.70M
--342.10M
--335.00M
--311.60M
预付费用
15.85%247.80M
18.67%297.50M
-11.69%175.20M
-8.80%235.20M
-1.84%213.90M
-7.70%250.70M
26.77%198.40M
13.86%257.90M
26.03%217.90M
10.63%271.60M
-20.03%156.50M
-20.16%226.50M
-33.19%172.90M
-6.80%245.50M
15.46%195.70M
34.90%283.70M
29.40%258.80M
0.61%263.40M
2.05%169.50M
-17.46%210.30M
19.62%200.00M
1.95%261.80M
20.71%166.10M
42.67%254.80M
0.78%167.20M
22.29%256.80M
-3.10%137.60M
-1.65%178.60M
2.53%165.90M
2.74%210.00M
-34.68%142.00M
-22.82%181.60M
-33.53%161.80M
-28.48%204.40M
--217.40M
-23.33%235.30M
71.05%243.40M
92.85%285.80M
----
81.81%306.90M
12.85%142.30M
1.72%148.20M
-11.41%142.90M
-60.79%168.80M
-67.42%126.10M
0.14%145.70M
-1.35%161.30M
23.92%430.50M
11.14%387.00M
--145.50M
--163.50M
--347.40M
--348.20M
其他流动资产
20.78%224.90M
-45.51%121.90M
-24.30%156.10M
-17.60%186.40M
-33.69%186.20M
-14.52%223.70M
38.76%206.20M
441.15%226.20M
90.89%280.80M
3.28%261.70M
190.23%148.60M
-62.14%41.80M
263.21%147.10M
299.68%253.40M
-13.80%51.20M
71.96%110.40M
-29.93%40.50M
3.43%63.40M
-10.54%59.40M
-0.93%64.20M
40.63%57.80M
-0.97%61.30M
65.17%66.40M
148.28%64.80M
42.21%41.10M
-1.90%61.90M
40.07%40.20M
-13.58%26.10M
14.68%28.90M
6.41%63.10M
12.55%28.70M
-44.89%30.20M
-53.51%25.20M
18.60%59.30M
-94.40%25.50M
-76.82%54.80M
-68.17%54.20M
109.21%50.00M
174.92%455.00M
18.62%236.40M
-34.85%170.30M
-92.33%23.90M
-28.29%165.50M
--199.30M
--261.40M
107.53%311.50M
2329.47%230.80M
----
-100.00%0.00
--150.10M
--9.50M
--17.90M
--24.70M
流动资产合计
13.00%2.94B
4.15%2.91B
7.19%2.62B
5.15%2.58B
-8.24%2.60B
-12.30%2.80B
-11.82%2.44B
-7.00%2.46B
10.77%2.84B
19.99%3.19B
15.03%2.77B
16.00%2.64B
8.79%2.56B
27.54%2.66B
39.47%2.41B
32.96%2.28B
27.65%2.36B
-0.51%2.08B
-2.58%1.73B
-6.81%1.71B
-8.12%1.85B
-6.85%2.09B
-3.63%1.77B
1.56%1.84B
1.39%2.01B
1.54%2.25B
0.90%1.84B
1.73%1.81B
6.76%1.98B
2.07%2.21B
0.31%1.82B
0.78%1.78B
-2.17%1.86B
-1.73%2.17B
-16.69%1.82B
-22.44%1.77B
42.97%1.90B
70.71%2.21B
71.20%2.18B
77.11%2.28B
-14.15%1.33B
-16.66%1.29B
2.93%1.27B
1.13%1.29B
17.60%1.54B
21.88%1.55B
14.14%1.24B
2.76%1.27B
2.66%1.31B
--1.27B
--1.08B
--1.24B
--1.28B
非流动资产
固定资产净额
11.72%35.45B
9.69%34.68B
4.40%32.85B
4.04%32.26B
4.45%31.73B
8.59%31.61B
10.12%31.47B
12.25%31.01B
12.06%30.38B
7.82%29.11B
7.33%28.58B
5.18%27.63B
4.29%27.11B
4.95%27.00B
8.44%26.62B
8.67%26.27B
9.23%25.99B
8.73%25.73B
6.38%24.55B
7.05%24.17B
6.99%23.80B
7.55%23.66B
6.53%23.08B
7.13%22.58B
3.61%22.24B
3.06%22.00B
3.74%21.66B
2.70%21.08B
7.38%21.47B
7.19%21.35B
6.48%20.88B
5.80%20.52B
3.80%19.99B
3.78%19.92B
4.40%19.61B
4.69%19.40B
70.19%19.26B
70.46%19.19B
68.71%18.79B
68.08%18.53B
3.42%11.32B
3.22%11.26B
3.05%11.13B
2.98%11.02B
3.07%10.94B
3.16%10.91B
3.51%10.81B
3.52%10.70B
3.72%10.62B
--10.57B
--10.44B
--10.34B
--10.23B
-固定资产
9.96%47.29B
----
4.52%44.30B
4.31%43.53B
5.12%43.00B
----
8.88%42.38B
10.36%41.73B
10.12%40.91B
7.07%39.50B
6.87%38.92B
5.34%37.81B
4.72%37.15B
5.12%36.89B
7.57%36.42B
7.69%35.89B
8.03%35.48B
--35.09B
6.19%33.86B
6.11%33.33B
6.10%32.84B
----
5.40%31.89B
6.15%31.41B
2.20%30.95B
1.84%30.52B
2.87%30.25B
2.19%29.59B
7.01%30.29B
6.52%29.97B
5.96%29.41B
5.50%28.96B
3.81%28.30B
3.77%28.13B
3.88%27.75B
4.02%27.45B
71.73%27.26B
72.20%27.11B
71.43%26.72B
71.25%26.39B
4.00%15.88B
3.82%15.74B
3.84%15.58B
3.80%15.41B
3.74%15.27B
3.80%15.16B
4.14%15.01B
4.13%14.84B
4.43%14.71B
--14.61B
--14.41B
--14.26B
--14.09B
-累计折旧
5.00%11.84B
----
4.84%11.44B
5.10%11.26B
7.05%11.28B
----
5.47%10.91B
5.24%10.72B
4.89%10.53B
5.00%10.38B
5.61%10.35B
5.80%10.18B
5.91%10.04B
5.60%9.89B
5.27%9.80B
5.11%9.63B
4.86%9.48B
--9.36B
5.69%9.31B
3.72%9.16B
3.80%9.04B
----
2.54%8.81B
3.72%8.83B
-1.23%8.71B
-1.19%8.52B
0.75%8.59B
0.94%8.51B
6.10%8.82B
4.92%8.62B
4.72%8.53B
4.77%8.43B
3.83%8.31B
3.73%8.21B
2.66%8.14B
2.44%8.05B
75.54%8.01B
76.56%7.92B
78.25%7.93B
79.21%7.86B
5.48%4.56B
5.36%4.49B
5.88%4.45B
5.90%4.38B
5.50%4.32B
5.48%4.26B
5.78%4.20B
5.74%4.14B
6.30%4.10B
--4.04B
--3.97B
--3.92B
--3.86B
商誉及其他无形资产
-0.95%3.05B
0.00%3.08B
0.00%3.08B
0.00%3.08B
0.96%3.08B
0.96%3.08B
0.39%3.08B
0.77%3.08B
-0.19%3.05B
0.00%3.05B
0.38%3.07B
0.19%3.06B
0.19%3.06B
0.00%3.05B
0.19%3.06B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
-0.02%3.05B
-0.02%3.05B
-0.02%3.05B
0.22%3.05B
0.24%3.05B
0.24%3.05B
0.24%3.05B
1.57%3.05B
0.75%3.05B
-10.12%3.05B
-10.05%3.05B
578.68%3.00B
584.20%3.02B
666.94%3.39B
666.35%3.39B
0.00%441.90M
0.00%441.90M
0.00%441.90M
0.00%441.90M
0.00%441.90M
0.00%441.90M
0.00%441.90M
0.00%441.90M
0.00%441.90M
--441.90M
--441.90M
--441.90M
--441.90M
其他非流动资产
3.47%4.64B
3.16%4.58B
2.17%4.56B
1.84%4.60B
-2.60%4.48B
-3.60%4.44B
-0.09%4.46B
1.59%4.51B
4.03%4.60B
2.69%4.61B
-1.13%4.47B
0.61%4.44B
0.02%4.42B
2.00%4.49B
4.14%4.52B
1.29%4.42B
0.15%4.42B
-0.52%4.40B
-8.67%4.34B
-8.52%4.36B
-7.25%4.42B
-1.90%4.42B
8.21%4.75B
8.33%4.77B
29.20%4.76B
31.73%4.51B
18.96%4.39B
20.26%4.40B
2.09%3.69B
-3.56%3.42B
7.84%3.69B
5.98%3.66B
4.97%3.61B
2.35%3.55B
3.19%3.42B
7.81%3.45B
118.77%3.44B
138.28%3.47B
134.38%3.32B
126.24%3.20B
10.22%1.57B
1.74%1.46B
-2.36%1.42B
-3.79%1.42B
-5.12%1.43B
-9.26%1.43B
-0.64%1.45B
0.16%1.47B
2.21%1.50B
--1.58B
--1.46B
--1.47B
--1.47B
非流动资产合计
9.60%45.29B
8.04%44.45B
3.85%42.58B
3.54%42.00B
3.42%41.32B
6.36%41.14B
7.92%41.00B
9.73%40.56B
9.74%39.96B
6.48%38.68B
5.55%37.99B
4.08%36.96B
3.31%36.41B
3.97%36.33B
6.82%35.99B
6.57%35.52B
6.85%35.25B
6.35%34.95B
3.34%33.69B
3.84%33.33B
3.97%32.99B
5.22%32.86B
6.12%32.60B
6.53%32.10B
6.46%31.73B
6.30%31.23B
5.25%30.72B
4.68%30.13B
5.84%29.80B
5.09%29.38B
5.66%29.19B
5.00%28.78B
3.50%28.16B
2.97%27.95B
3.90%27.63B
4.07%27.41B
97.03%27.21B
99.44%27.15B
97.67%26.59B
97.52%26.34B
4.17%13.81B
2.98%13.61B
2.40%13.45B
2.21%13.33B
2.11%13.26B
1.58%13.22B
3.02%13.13B
3.12%13.05B
3.51%12.98B
--13.01B
--12.75B
--12.65B
--12.54B
总资产
9.80%48.23B
7.79%47.36B
4.04%45.20B
3.63%44.58B
2.64%43.93B
4.94%43.94B
6.58%43.44B
8.62%43.02B
9.80%42.80B
7.40%41.87B
6.15%40.76B
4.79%39.61B
3.65%38.97B
5.29%38.99B
8.41%38.40B
7.86%37.79B
7.95%37.60B
5.94%37.03B
3.04%35.42B
3.26%35.04B
3.25%34.83B
4.41%34.95B
5.57%34.38B
6.25%33.93B
6.14%33.74B
5.97%33.48B
5.00%32.56B
4.51%31.94B
5.89%31.79B
4.87%31.59B
5.33%31.01B
4.74%30.56B
3.13%30.02B
2.62%30.12B
2.34%29.44B
1.96%29.18B
92.29%29.10B
96.95%29.36B
95.38%28.77B
95.72%28.61B
2.26%15.14B
0.92%14.90B
2.45%14.72B
2.11%14.62B
3.54%14.80B
3.39%14.77B
3.89%14.37B
3.09%14.32B
3.43%14.30B
--14.29B
--13.83B
--13.89B
--13.82B
负债
流动负债
-其他应付款
18.77%1.01B
-7.92%854.90M
-10.15%848.00M
-12.22%773.00M
-15.97%854.10M
4.95%928.40M
20.23%943.80M
-5.93%880.60M
6.17%1.02B
30.63%884.60M
-3.59%785.00M
31.62%936.10M
68.39%957.30M
27.61%677.20M
48.69%814.20M
36.80%711.20M
-0.58%568.50M
1.74%530.70M
15.50%547.60M
21.16%519.90M
-0.19%571.80M
13.64%521.60M
21.75%474.10M
18.41%429.10M
-22.95%572.90M
-15.56%459.00M
-10.93%389.40M
-16.40%362.40M
39.34%743.50M
39.78%543.60M
23.02%437.20M
20.92%433.50M
8.04%533.60M
-17.47%388.90M
-23.86%355.40M
-39.52%358.50M
124.70%493.90M
179.48%471.20M
199.81%466.80M
255.61%592.80M
46.24%219.80M
-4.75%168.60M
-8.79%155.70M
-6.51%166.70M
-31.40%150.30M
7.34%177.00M
-1.61%170.70M
0.51%178.30M
-16.57%219.10M
--164.90M
--173.50M
--177.40M
--262.60M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-4.35%123.00M
-12.91%174.00M
4.13%173.90M
1.44%161.60M
2.14%128.60M
7.77%199.80M
-53.68%167.00M
-53.72%159.30M
17.23%125.90M
9.64%185.40M
163.52%360.50M
145.86%344.20M
-0.09%107.40M
3.24%169.10M
7.04%136.80M
4.09%140.00M
4.67%107.50M
-3.48%163.80M
-17.50%127.80M
-0.88%134.50M
74.66%102.70M
78.44%169.70M
116.95%154.90M
92.76%135.70M
-19.78%58.80M
-1.86%95.10M
-21.37%71.40M
-6.75%70.40M
2.23%73.30M
-3.96%96.90M
-10.54%90.80M
-15.36%75.50M
-9.13%71.70M
--100.90M
--101.50M
--89.20M
--78.90M
短期借款与租赁负债
26.20%4.06B
-13.38%2.85B
7.01%2.42B
-22.25%1.92B
55.34%3.21B
29.93%3.29B
58.56%2.26B
36.83%2.47B
28.26%2.07B
22.35%2.53B
-28.86%1.43B
-5.97%1.80B
-31.85%1.61B
-19.37%2.07B
46.69%2.01B
-8.94%1.92B
55.60%2.37B
68.16%2.56B
-0.86%1.37B
3.81%2.11B
0.68%1.52B
-15.57%1.52B
-36.09%1.38B
21.98%2.03B
-29.98%1.51B
-21.06%1.81B
26.71%2.16B
12.16%1.66B
160.53%2.16B
124.76%2.29B
93.76%1.70B
44.90%1.48B
-21.01%828.40M
-18.78%1.02B
-30.67%878.80M
-28.65%1.02B
5.96%1.05B
20.26%1.25B
142.12%1.27B
215.18%1.43B
29.22%989.80M
18.43%1.04B
-28.56%523.50M
-39.35%455.20M
4.90%766.00M
9.04%879.60M
-12.17%732.80M
-16.08%750.50M
23.53%730.20M
--806.70M
--834.30M
--894.30M
--591.10M
-短期借款
-48.45%1.33B
-44.75%1.12B
-61.47%597.00M
-30.18%761.30M
104.11%2.57B
22.69%2.02B
23.01%1.55B
-33.07%1.09B
-13.02%1.26B
-13.17%1.65B
-16.53%1.26B
14.36%1.63B
-8.25%1.45B
6.76%1.90B
95.71%1.51B
17.58%1.42B
91.05%1.58B
113.88%1.78B
12.33%771.00M
-4.05%1.21B
-27.77%827.20M
-42.31%830.80M
-61.62%686.40M
-7.83%1.26B
-4.59%1.15B
-0.31%1.44B
80.00%1.79B
76.82%1.37B
79.04%1.20B
67.94%1.44B
25.86%993.50M
-16.49%774.80M
-25.21%670.40M
-21.44%860.20M
19.33%789.40M
12.28%927.80M
59.22%896.40M
77.30%1.09B
39.03%661.50M
101.49%826.30M
33.35%563.00M
14.92%617.60M
31.51%475.80M
22.09%410.10M
33.31%422.20M
36.19%537.40M
-20.17%361.80M
-39.96%335.90M
-43.17%316.70M
--394.60M
--453.20M
--559.50M
--557.30M
-短期租赁负债
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.30M
--5.90M
--5.60M
--5.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
18.77%1.01B
-7.92%854.90M
-10.15%848.00M
-12.22%773.00M
-15.97%854.10M
4.95%928.40M
20.23%943.80M
-5.93%880.60M
6.17%1.02B
30.63%884.60M
-3.59%785.00M
31.62%936.10M
68.39%957.30M
27.61%677.20M
48.69%814.20M
36.80%711.20M
-0.58%568.50M
1.74%530.70M
15.50%547.60M
21.16%519.90M
-0.19%571.80M
13.64%521.60M
21.75%474.10M
18.41%429.10M
-22.95%572.90M
-15.56%459.00M
-10.93%389.40M
-16.40%362.40M
39.34%743.50M
39.78%543.60M
23.02%437.20M
20.92%433.50M
8.04%533.60M
-17.47%388.90M
-23.86%355.40M
-39.52%358.50M
124.70%493.90M
179.48%471.20M
199.81%466.80M
255.61%592.80M
46.24%219.80M
-4.75%168.60M
-8.79%155.70M
-6.51%166.70M
-31.40%150.30M
7.34%177.00M
-1.61%170.70M
0.51%178.30M
-16.57%219.10M
--164.90M
--173.50M
--177.40M
--262.60M
流动负债总额
24.49%5.86B
-5.34%4.84B
-1.58%4.01B
-14.77%3.49B
25.07%4.71B
10.93%5.11B
20.89%4.07B
7.31%4.10B
15.36%3.77B
22.86%4.61B
-8.74%3.37B
13.16%3.82B
-12.13%3.26B
-9.52%3.75B
30.02%3.69B
-3.18%3.37B
30.45%3.71B
30.33%4.15B
0.77%2.84B
3.65%3.48B
-1.46%2.85B
-4.47%3.18B
-21.77%2.82B
10.11%3.36B
-19.86%2.89B
-13.89%3.33B
19.05%3.60B
9.54%3.05B
75.50%3.61B
59.13%3.87B
49.40%3.03B
30.42%2.79B
-7.86%2.05B
-10.24%2.43B
-24.05%2.03B
-27.32%2.14B
42.91%2.23B
62.34%2.71B
150.26%2.67B
199.79%2.94B
9.53%1.56B
11.51%1.67B
-17.47%1.07B
-23.42%980.80M
11.46%1.42B
3.82%1.50B
-6.91%1.29B
-10.34%1.28B
9.06%1.28B
--1.44B
--1.39B
--1.43B
--1.17B
非流动负债
长期拨备
-1.51%442.10M
-30.31%445.80M
-5.72%430.50M
-8.15%437.00M
-32.01%448.90M
-4.69%639.70M
-36.18%456.60M
-34.51%475.80M
-10.26%660.20M
-10.70%671.20M
-12.55%715.40M
-12.72%726.50M
-13.73%735.70M
-12.59%751.60M
-10.10%818.10M
-8.69%832.40M
-6.65%852.80M
-6.06%859.90M
-12.78%910.00M
-12.83%911.60M
-12.98%913.60M
-11.91%915.40M
-5.71%1.04B
-5.58%1.05B
-7.93%1.05B
2.40%1.04B
2.37%1.11B
3.17%1.11B
4.65%1.14B
-10.37%1.01B
-6.29%1.08B
-7.43%1.07B
-5.96%1.09B
-3.34%1.13B
10.99%1.15B
170.98%1.16B
469.39%1.16B
395.47%1.17B
515.28%1.04B
152.81%428.00M
20.06%203.50M
36.49%236.40M
-21.26%168.90M
-24.82%169.30M
-27.53%169.50M
-29.02%173.20M
43.38%214.50M
-10.49%225.20M
5.84%233.90M
--244.00M
--149.60M
--251.60M
--221.00M
长期借款与租赁负债
5.11%16.16B
11.75%17.22B
6.11%16.89B
8.33%16.91B
-2.85%15.38B
4.33%15.41B
6.74%15.92B
15.42%15.61B
17.12%15.83B
8.95%14.77B
17.61%14.91B
6.52%13.52B
9.71%13.51B
15.35%13.55B
8.80%12.68B
18.41%12.70B
10.03%12.32B
4.82%11.75B
6.97%11.65B
7.80%10.72B
8.12%11.19B
12.15%11.21B
19.46%10.89B
8.00%9.95B
20.15%10.35B
14.26%9.99B
3.79%9.12B
4.65%9.21B
-5.75%8.62B
-4.49%8.75B
-3.33%8.79B
-1.15%8.80B
2.10%9.14B
0.70%9.16B
4.14%9.09B
4.15%8.90B
114.81%8.96B
118.06%9.09B
90.98%8.73B
86.32%8.55B
-4.13%4.17B
-4.41%4.17B
4.55%4.57B
4.66%4.59B
-2.08%4.35B
-2.03%4.36B
3.07%4.37B
1.99%4.38B
-3.52%4.44B
--4.45B
--4.24B
--4.30B
--4.60B
-长期借款
5.11%16.16B
11.79%17.18B
6.11%16.89B
8.33%16.91B
-2.85%15.38B
4.07%15.37B
6.74%15.92B
15.42%15.61B
17.12%15.83B
9.19%14.77B
17.61%14.91B
6.52%13.52B
9.71%13.51B
15.31%13.52B
8.80%12.68B
18.41%12.70B
10.03%12.32B
4.98%11.73B
7.35%11.65B
8.24%10.72B
8.58%11.19B
11.78%11.17B
19.03%10.85B
7.56%9.91B
19.64%10.31B
14.26%9.99B
3.79%9.12B
4.65%9.21B
-5.75%8.62B
-4.49%8.75B
-3.33%8.79B
-1.15%8.80B
2.10%9.14B
0.70%9.16B
4.14%9.09B
4.15%8.90B
114.81%8.96B
118.06%9.09B
90.98%8.73B
86.32%8.55B
-4.13%4.17B
-4.41%4.17B
4.55%4.57B
4.66%4.59B
-2.08%4.35B
-2.03%4.36B
3.07%4.37B
1.99%4.38B
-3.52%4.44B
--4.45B
--4.24B
--4.30B
--4.60B
-长期租赁负债
----
-3.35%37.50M
----
----
----
--38.80M
----
----
----
----
----
----
----
40.58%29.10M
----
----
----
-44.05%20.70M
----
----
----
--37.00M
--38.80M
--40.10M
--43.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-6.21%329.30M
-6.12%334.60M
-5.69%339.90M
-4.95%345.50M
-4.33%351.10M
-3.86%356.40M
-3.69%360.40M
-4.01%363.50M
-4.38%367.00M
-4.75%370.70M
-5.24%374.20M
-5.49%378.70M
-5.56%383.80M
-5.58%389.20M
-5.48%394.90M
-5.43%400.70M
-5.16%406.40M
-17.08%412.20M
-16.91%417.80M
-16.71%423.70M
-16.72%428.50M
-4.48%497.10M
-4.39%502.80M
-4.34%508.70M
-4.39%514.50M
-4.21%520.40M
-4.24%525.90M
-4.11%531.80M
-4.08%538.10M
-4.04%543.30M
-3.56%549.20M
-3.09%554.60M
-2.62%561.00M
-2.28%566.20M
-3.16%569.50M
-4.01%572.30M
-4.73%576.10M
-5.65%579.40M
-6.23%588.10M
-6.80%596.20M
-7.24%604.70M
-7.54%614.10M
-7.33%627.20M
-7.24%639.70M
-7.22%651.90M
-6.41%664.20M
-5.22%676.80M
-5.21%689.60M
-5.17%702.60M
--709.70M
--714.10M
--727.50M
--740.90M
员工福利
----
----
----
----
----
2.56%176.00M
----
----
-22.88%168.50M
-21.64%171.60M
-29.27%217.70M
-29.28%222.20M
-31.70%218.50M
-33.03%219.00M
-3.99%307.80M
-2.48%314.20M
-1.33%319.90M
0.25%327.00M
-22.09%320.60M
-22.17%322.20M
-22.46%324.20M
-22.85%326.20M
-15.87%411.50M
-15.58%414.00M
-20.07%418.10M
6.39%422.80M
5.59%489.10M
8.74%490.40M
13.99%523.10M
-20.30%397.40M
-15.02%463.20M
-16.77%451.00M
-15.19%458.90M
-8.19%498.60M
27.45%545.10M
26.61%541.90M
165.90%541.10M
166.49%543.10M
153.23%427.70M
152.81%428.00M
20.06%203.50M
17.67%203.80M
-21.26%168.90M
-24.82%169.30M
-27.53%169.50M
-29.02%173.20M
43.38%214.50M
-10.49%225.20M
5.84%233.90M
--244.00M
--149.60M
--251.60M
--221.00M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
63.33%4.90M
95.24%4.10M
1575.00%6.70M
1220.00%6.60M
172.73%3.00M
31.25%2.10M
-42.86%400.00K
-66.67%500.00K
-21.43%1.10M
--1.60M
--700.00K
--1.50M
--1.40M
----
----
----
----
----
----
-51.63%10.40M
-10.59%7.60M
----
104.76%21.50M
--21.50M
--8.50M
-45.14%9.60M
--10.50M
----
----
--17.50M
----
----
----
其他非流动负债
9.75%6.91B
6.41%6.69B
1.63%6.58B
0.22%6.52B
-3.32%6.30B
0.49%6.28B
1.88%6.48B
3.61%6.51B
2.95%6.51B
-0.13%6.25B
-4.05%6.36B
-2.23%6.28B
-0.96%6.33B
-2.31%6.26B
3.63%6.63B
0.44%6.43B
-0.68%6.39B
-1.30%6.41B
-6.16%6.40B
-6.72%6.40B
-6.83%6.43B
-6.13%6.49B
-0.15%6.82B
0.84%6.86B
1.60%6.90B
6.72%6.92B
56.60%6.83B
55.57%6.80B
55.32%6.79B
46.42%6.48B
0.41%4.36B
0.87%4.37B
3.79%4.37B
5.03%4.43B
9.24%4.34B
9.62%4.33B
120.03%4.21B
115.97%4.21B
110.62%3.97B
106.15%3.95B
-2.66%1.92B
-2.56%1.95B
-5.73%1.89B
-6.79%1.92B
-4.80%1.97B
-4.16%2.00B
-1.67%2.00B
-5.95%2.06B
-4.92%2.07B
--2.09B
--2.04B
--2.19B
--2.17B
非流动负债总额
8.03%28.94B
11.09%29.72B
5.60%28.80B
6.71%28.70B
-0.93%26.79B
4.32%26.75B
5.71%27.27B
10.67%26.89B
11.44%27.04B
6.31%25.64B
9.29%25.80B
3.88%24.30B
5.88%24.27B
8.57%24.12B
7.17%23.60B
11.04%23.39B
6.60%22.92B
3.27%22.22B
3.04%22.02B
3.14%21.06B
3.69%21.50B
5.98%21.51B
11.80%21.37B
6.77%20.42B
12.19%20.74B
11.37%20.30B
1.90%19.12B
2.90%19.13B
-1.73%18.48B
-2.68%18.23B
1.43%18.76B
2.28%18.59B
4.33%18.81B
4.29%18.73B
6.35%18.50B
6.06%18.17B
99.53%18.03B
104.42%17.96B
88.41%17.39B
85.42%17.14B
0.12%9.03B
-2.48%8.79B
4.26%9.23B
4.89%9.24B
2.74%9.02B
3.82%9.01B
7.05%8.85B
5.54%8.81B
2.52%8.78B
--8.68B
--8.27B
--8.35B
--8.57B
总负债
10.49%34.81B
8.45%34.56B
4.67%32.81B
3.87%32.19B
2.25%31.50B
5.33%31.87B
7.46%31.34B
10.21%30.99B
11.91%30.81B
8.54%30.26B
6.85%29.16B
5.05%28.12B
3.37%27.53B
5.73%27.88B
9.78%27.29B
9.02%26.76B
9.39%26.63B
6.76%26.37B
2.78%24.86B
3.21%24.55B
3.06%24.35B
4.50%24.70B
6.47%24.19B
7.23%23.79B
6.96%23.63B
6.94%23.63B
4.28%22.72B
3.77%22.18B
5.88%22.09B
4.42%22.10B
6.17%21.79B
5.24%21.38B
2.99%20.86B
2.39%21.16B
2.31%20.52B
1.17%20.31B
91.19%20.26B
97.71%20.67B
94.81%20.06B
96.40%20.08B
1.40%10.59B
-0.49%10.45B
1.50%10.30B
1.30%10.22B
3.85%10.45B
3.82%10.51B
5.04%10.14B
3.22%10.09B
3.31%10.06B
--10.12B
--9.66B
--9.78B
--9.74B
所有者权益
普通股权益
7.48%4.46B
4.85%4.32B
1.82%4.19B
1.30%4.17B
0.78%4.15B
0.02%4.12B
0.07%4.12B
-0.16%4.12B
-0.44%4.12B
-0.55%4.12B
-0.75%4.12B
-0.55%4.12B
-0.28%4.13B
-0.14%4.14B
-0.47%4.15B
-0.50%4.15B
-0.57%4.15B
-1.02%4.15B
-0.51%4.17B
-0.78%4.17B
-1.09%4.17B
-1.49%4.19B
-1.80%4.19B
-1.71%4.20B
-1.27%4.22B
-0.66%4.25B
-0.46%4.26B
-0.44%4.27B
-0.71%4.27B
-0.73%4.28B
-0.64%4.28B
-0.48%4.29B
-0.54%4.30B
-0.86%4.31B
-0.96%4.31B
--4.31B
--4.32B
1338.62%4.35B
--4.35B
----
----
--302.40M
----
----
----
----
----
----
----
----
----
----
----
留存收益
6.93%8.52B
6.19%8.08B
3.34%7.90B
4.61%7.92B
5.91%7.97B
4.78%7.61B
5.50%7.64B
5.59%7.57B
5.84%7.53B
7.24%7.27B
7.06%7.24B
7.20%7.17B
7.33%7.11B
7.04%6.78B
7.54%6.76B
7.48%6.69B
7.20%6.63B
6.78%6.33B
7.16%6.29B
6.89%6.22B
7.08%6.18B
7.03%5.93B
6.57%5.87B
6.84%5.82B
7.04%5.77B
6.98%5.54B
12.22%5.51B
12.19%5.45B
11.84%5.39B
12.20%5.18B
7.27%4.91B
7.57%4.86B
7.40%4.82B
7.30%4.61B
7.29%4.58B
--4.51B
--4.49B
4.44%4.30B
--4.26B
----
----
--4.12B
----
----
----
----
----
----
----
----
----
----
----
资本公积
7.49%4.46B
4.86%4.32B
1.82%4.19B
1.30%4.17B
0.78%4.15B
0.02%4.12B
0.07%4.12B
-0.16%4.11B
-0.44%4.11B
-0.55%4.12B
-0.75%4.11B
-0.56%4.12B
-0.28%4.13B
-0.14%4.14B
-0.47%4.14B
-0.50%4.14B
-0.57%4.14B
-1.02%4.14B
-0.51%4.16B
-0.78%4.17B
-1.09%4.17B
-1.49%4.19B
-1.80%4.18B
-1.71%4.20B
-1.27%4.21B
-0.66%4.25B
-0.46%4.26B
-0.45%4.27B
-0.71%4.27B
-0.73%4.28B
-0.64%4.28B
-0.48%4.29B
-0.54%4.30B
-0.86%4.31B
-0.96%4.31B
--4.31B
--4.32B
1348.58%4.35B
--4.35B
----
----
--300.10M
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
-1.28%-7.90M
-1.30%-7.80M
-12.86%-7.90M
-13.04%-7.80M
-13.04%-7.80M
-13.24%-7.70M
-118.75%-7.00M
-115.63%-6.90M
-115.63%-6.90M
-112.50%-6.80M
11.11%-3.20M
30.43%-3.20M
43.86%-3.20M
52.94%-3.20M
43.75%-3.60M
36.99%-4.60M
19.72%-5.70M
-65.85%-6.80M
9.86%-6.40M
-10.61%-7.30M
-77.50%-7.10M
-57.69%-4.10M
-395.83%-7.10M
-364.00%-6.60M
-186.96%-4.00M
-189.66%-2.60M
0.00%2.40M
0.00%2.50M
70.37%4.60M
0.00%2.90M
-35.14%2.40M
-43.18%2.50M
-37.21%2.70M
-36.96%2.90M
-66.96%3.70M
--4.40M
--4.30M
1433.33%4.60M
--11.20M
----
----
--300.00K
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
48.69%420.80M
18.81%376.50M
-12.02%278.80M
-12.05%281.10M
-11.76%283.00M
51.41%316.90M
50.76%316.90M
88.44%319.60M
87.65%320.70M
23.34%209.30M
25.34%210.20M
0.30%169.60M
0.47%170.90M
4.50%169.70M
115.00%167.70M
115.14%169.10M
54.50%170.10M
46.57%162.40M
-25.71%78.00M
-22.71%78.60M
13.27%110.10M
373.50%110.80M
183.78%105.00M
--101.70M
--97.20M
--23.40M
--37.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
8.05%13.43B
6.05%12.80B
2.40%12.39B
3.02%12.39B
3.66%12.43B
3.92%12.07B
4.35%12.10B
4.71%12.03B
4.75%11.99B
4.53%11.62B
4.41%11.60B
4.17%11.49B
4.35%11.44B
4.23%11.11B
5.19%11.11B
5.12%11.03B
4.61%10.97B
3.98%10.66B
3.66%10.56B
3.39%10.49B
3.68%10.48B
4.18%10.25B
3.49%10.19B
4.02%10.15B
4.27%10.11B
3.70%9.84B
6.69%9.84B
6.24%9.76B
5.92%9.70B
5.93%9.49B
3.41%9.23B
3.60%9.18B
3.47%9.16B
3.17%8.96B
2.42%8.92B
3.81%8.86B
94.86%8.85B
95.17%8.69B
96.70%8.71B
94.16%8.54B
4.33%4.54B
4.38%4.45B
4.73%4.43B
4.06%4.40B
2.80%4.35B
2.35%4.26B
1.22%4.23B
2.78%4.23B
3.73%4.23B
--4.17B
--4.18B
--4.11B
--4.08B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
