Wesco International Inc
WCC203.490USD
-3.470-1.68%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
9.93B总市值
14.98市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-6.91%667.00M
-30.74%681.60M
34.06%702.60M
11.94%706.80M
35.44%716.50M
181.90%984.10M
-0.62%524.10M
169.73%631.40M
123.40%529.00M
73.27%349.10M
148.07%527.35M
-7.04%234.08M
-17.75%236.79M
-33.70%201.47M
-52.67%212.58M
-28.52%251.80M
8.55%287.89M
-11.29%303.89M
197.63%449.13M
154.96%352.25M
204.09%265.22M
222.87%342.56M
56.63%150.90M
-3.22%138.16M
-21.38%87.22M
-14.36%106.10M
-18.32%96.34M
51.74%142.76M
26.36%110.94M
20.29%123.90M
7.10%117.95M
-16.62%94.08M
-45.22%87.80M
-30.33%103.00M
-31.29%110.13M
-15.07%112.84M
-8.04%160.29M
-4.22%147.83M
24.91%160.28M
20.37%132.85M
71.49%174.31M
60.19%154.35M
3.71%128.32M
11.96%110.37M
-2.75%101.64M
-17.50%96.36M
43.70%123.72M
-8.42%98.58M
44.76%104.51M
83.52%116.79M
--86.10M
--107.64M
--72.20M
--63.64M
—现金和现金等价物
-6.91%667.00M
-30.74%681.60M
34.06%702.60M
11.94%706.80M
35.44%716.50M
181.90%984.10M
-0.62%524.10M
169.73%631.40M
123.40%529.00M
73.27%349.10M
148.07%527.35M
-7.04%234.08M
-17.75%236.79M
-33.70%201.47M
-52.67%212.58M
-28.52%251.80M
8.55%287.89M
-11.29%303.89M
197.63%449.13M
154.96%352.25M
204.09%265.22M
222.87%342.56M
56.63%150.90M
-3.22%138.16M
-21.38%87.22M
-14.36%106.10M
-18.32%96.34M
51.74%142.76M
26.36%110.94M
20.29%123.90M
7.10%117.95M
-16.62%94.08M
-45.22%87.80M
-30.33%103.00M
-31.29%110.13M
-15.07%112.84M
-8.04%160.29M
-4.22%147.83M
24.91%160.28M
20.37%132.85M
71.49%174.31M
60.19%154.35M
3.71%128.32M
11.96%110.37M
-2.75%101.64M
-17.50%96.36M
43.70%123.72M
-8.42%98.58M
44.76%104.51M
83.52%116.79M
--86.10M
--107.64M
--72.20M
--63.64M
应收款项
8.35%4.35B
3.13%3.99B
-4.90%3.87B
-4.25%4.03B
-5.03%4.02B
-6.72%3.87B
-0.69%4.07B
4.88%4.21B
5.07%4.23B
14.00%4.15B
22.95%4.10B
22.31%4.01B
29.52%4.03B
29.61%3.64B
23.18%3.33B
20.49%3.28B
17.45%3.11B
117.47%2.81B
107.88%2.71B
94.76%2.72B
86.25%2.65B
-3.86%1.29B
1.03%1.30B
3.77%1.40B
7.69%1.42B
5.29%1.34B
-0.47%1.29B
2.07%1.35B
8.68%1.32B
13.17%1.28B
15.06%1.29B
12.69%1.32B
3.49%1.21B
-1.98%1.13B
-2.71%1.13B
-4.12%1.17B
-1.04%1.17B
-4.60%1.15B
-11.87%1.16B
-9.59%1.22B
-9.08%1.19B
-0.51%1.21B
9.95%1.31B
9.21%1.35B
7.63%1.30B
0.32%1.21B
5.99%1.19B
14.50%1.24B
14.29%1.21B
15.76%1.21B
--1.13B
--1.08B
--1.06B
--1.04B
-应收账款及应收票据
7.89%3.94B
3.25%3.64B
-5.09%3.45B
-4.37%3.63B
-5.09%3.65B
-7.37%3.53B
-0.63%3.64B
4.77%3.79B
5.91%3.85B
15.95%3.81B
23.84%3.66B
22.55%3.62B
27.92%3.64B
27.53%3.28B
19.89%2.96B
18.59%2.96B
15.81%2.84B
112.03%2.57B
107.76%2.47B
89.52%2.49B
81.05%2.45B
-4.28%1.21B
1.78%1.19B
3.88%1.32B
7.81%1.36B
5.27%1.27B
-0.30%1.17B
2.37%1.27B
9.81%1.26B
13.62%1.21B
13.12%1.17B
12.20%1.24B
2.41%1.14B
-2.83%1.06B
-3.80%1.03B
-4.14%1.10B
-0.61%1.12B
0.86%1.09B
-3.77%1.08B
-5.66%1.15B
-5.16%1.12B
-2.09%1.08B
6.92%1.12B
9.21%1.22B
7.65%1.19B
1.01%1.11B
0.85%1.05B
9.36%1.12B
8.66%1.10B
8.73%1.09B
--1.04B
--1.02B
--1.01B
--1.01B
-其他应收款
12.98%410.70M
1.88%352.70M
-3.30%416.30M
-3.13%398.80M
-4.42%363.50M
0.55%346.20M
-1.20%430.50M
5.90%411.70M
-2.73%380.30M
-3.88%344.30M
15.92%435.71M
20.13%388.75M
46.52%390.95M
52.48%358.18M
57.14%375.88M
41.14%323.60M
38.40%266.83M
202.35%234.90M
144.01%239.20M
178.39%229.28M
193.48%192.80M
3.14%77.69M
1.08%98.03M
2.08%82.36M
5.34%65.69M
5.61%75.33M
-4.19%96.98M
-2.32%80.68M
-10.04%62.36M
6.10%71.33M
19.07%101.23M
20.56%82.59M
25.23%69.32M
13.77%67.23M
4.65%85.02M
-3.86%68.50M
-8.99%55.35M
-52.31%59.09M
-41.45%81.24M
-45.91%71.25M
-48.50%60.82M
15.83%123.90M
6.69%138.75M
9.24%131.72M
7.44%118.09M
4.65%106.96M
44.81%130.04M
149.94%120.59M
219.98%109.92M
298.70%102.20M
--89.80M
--48.25M
--34.35M
--25.63M
存货
13.28%3.97B
6.09%3.74B
-1.97%3.50B
2.50%3.63B
-2.19%3.51B
-5.47%3.53B
2.09%3.57B
1.47%3.54B
13.22%3.58B
29.44%3.73B
31.23%3.50B
35.81%3.49B
29.93%3.17B
25.79%2.88B
23.22%2.67B
9.00%2.57B
2.86%2.44B
140.97%2.29B
113.89%2.16B
145.08%2.36B
135.91%2.37B
-5.08%950.52M
6.64%1.01B
3.80%962.00M
7.37%1.00B
5.46%1.00B
-0.78%948.73M
0.19%926.77M
7.96%935.23M
11.69%949.51M
16.40%956.15M
11.12%925.05M
4.24%866.30M
0.71%850.12M
1.40%821.44M
-1.47%832.51M
-1.89%831.05M
3.65%844.11M
-1.15%810.07M
-0.14%844.96M
-0.37%847.04M
0.40%814.36M
4.09%819.50M
6.31%846.17M
5.12%850.18M
2.36%811.10M
-0.84%787.32M
20.09%795.92M
24.07%808.75M
24.86%792.40M
--793.97M
--662.76M
--651.82M
--634.66M
预付费用
-14.81%251.90M
-5.51%271.00M
22.63%276.40M
37.43%318.70M
23.67%295.70M
31.68%286.80M
9.42%225.40M
43.09%231.90M
35.04%239.10M
40.94%217.80M
49.48%205.99M
41.33%162.07M
9.09%177.06M
-9.68%154.54M
-26.66%137.81M
-30.94%114.67M
3.20%162.31M
-11.06%171.10M
147.00%187.91M
105.14%166.04M
117.58%157.28M
208.26%192.38M
46.00%76.08M
-10.48%80.94M
-10.85%72.28M
-9.41%62.41M
29.65%52.11M
25.93%90.42M
-40.88%81.08M
-43.74%68.89M
-13.31%40.19M
-43.84%71.80M
-3.39%137.15M
-7.18%122.44M
-62.07%46.36M
-23.58%127.84M
-11.82%141.96M
-4.87%131.91M
125.22%122.23M
54.91%167.29M
48.01%160.99M
-1.10%138.65M
-3.69%54.27M
80.04%107.99M
178.08%108.77M
362.80%140.19M
5.18%56.35M
129.73%59.98M
62.76%39.11M
33.56%30.29M
--53.58M
--26.11M
--24.03M
--22.68M
其他流动资产
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--1.00K
--0.00
-76.46%8.46M
----
----
----
-19.63%35.92M
26.91%35.03M
43.07%43.80M
----
6.03%44.69M
-6.21%27.60M
9.48%30.61M
-2.50%28.77M
--42.15M
--29.43M
--27.96M
--29.51M
流动资产合计
8.29%9.24B
-2.54%8.69B
-0.48%8.35B
0.84%8.68B
-0.55%8.54B
5.50%8.91B
0.73%8.39B
9.05%8.61B
12.84%8.58B
22.81%8.45B
31.19%8.33B
27.05%7.90B
26.86%7.61B
23.39%6.88B
15.31%6.35B
11.04%6.22B
10.25%6.00B
100.73%5.58B
116.78%5.51B
117.08%5.60B
110.39%5.44B
10.49%2.78B
6.49%2.54B
2.87%2.58B
5.64%2.58B
3.93%2.51B
-0.96%2.39B
4.00%2.51B
6.13%2.45B
9.77%2.42B
14.54%2.41B
7.41%2.41B
-0.05%2.31B
-3.13%2.20B
-6.84%2.10B
-5.17%2.24B
-2.59%2.31B
-1.69%2.27B
-3.95%2.26B
-3.43%2.37B
-1.68%2.37B
2.37%2.31B
6.56%2.35B
10.43%2.45B
9.75%2.41B
3.82%2.26B
4.94%2.21B
16.41%2.22B
19.52%2.19B
21.30%2.18B
--2.10B
--1.91B
--1.84B
--1.79B
非流动资产
固定资产净额
8.17%1.30B
2.11%1.22B
-0.57%1.18B
7.38%1.19B
9.81%1.20B
12.63%1.20B
15.28%1.18B
16.93%1.11B
16.21%1.09B
12.84%1.06B
12.96%1.03B
4.09%947.24M
5.12%940.51M
3.38%941.33M
-2.57%909.88M
-3.23%909.99M
-6.10%894.75M
99.86%910.55M
123.80%933.86M
128.40%940.36M
134.83%952.83M
13.99%455.60M
159.38%417.28M
162.02%411.71M
157.64%405.76M
155.61%399.68M
2.83%160.88M
-0.29%157.13M
1.47%157.49M
-0.14%156.36M
-0.74%156.44M
-2.07%157.59M
-5.28%155.20M
-6.54%156.59M
-5.48%157.61M
-6.33%160.91M
-8.99%163.86M
-3.65%167.54M
-8.75%166.74M
-10.24%171.79M
-9.95%180.05M
-10.95%173.88M
-8.02%182.72M
-5.21%191.39M
0.51%199.95M
-5.75%195.26M
-5.73%198.65M
43.20%201.91M
44.99%198.93M
54.08%207.17M
--210.72M
--141.00M
--137.20M
--134.46M
-固定资产
10.85%1.90B
5.52%1.80B
2.66%1.73B
8.15%1.72B
9.47%1.71B
12.35%1.70B
16.08%1.69B
17.58%1.59B
17.19%1.57B
14.45%1.52B
13.98%1.45B
7.26%1.35B
8.29%1.34B
7.25%1.32B
2.35%1.28B
2.23%1.26B
0.19%1.23B
70.22%1.23B
81.71%1.25B
76.03%1.24B
76.26%1.23B
5.01%725.18M
51.47%685.70M
57.17%701.59M
57.71%698.84M
57.60%690.56M
4.09%452.69M
3.28%446.40M
4.53%443.12M
4.06%438.18M
4.36%434.90M
3.75%432.23M
1.88%423.93M
1.07%421.09M
1.71%416.73M
1.26%416.60M
-0.39%416.09M
2.54%416.63M
-0.53%409.74M
-2.15%411.39M
-1.87%417.70M
-1.86%406.29M
-0.12%411.92M
1.78%420.43M
4.50%425.67M
0.42%414.01M
0.63%412.41M
22.93%413.10M
24.50%407.32M
--412.28M
--409.84M
--336.05M
--327.17M
----
-累计折旧
17.12%602.10M
13.58%574.50M
10.27%554.10M
9.92%532.80M
8.69%514.10M
11.68%505.80M
18.02%502.50M
19.10%484.70M
19.51%473.00M
18.40%452.90M
16.54%425.78M
15.42%406.96M
16.65%395.78M
18.12%382.51M
17.06%365.35M
19.67%352.59M
21.65%339.30M
20.12%323.82M
16.28%312.11M
1.64%294.64M
-4.83%278.92M
-7.32%269.58M
-8.02%268.42M
0.21%289.88M
2.61%293.08M
3.22%290.88M
4.80%291.81M
5.33%289.27M
6.29%285.63M
6.55%281.82M
7.46%278.45M
7.42%274.64M
6.54%268.72M
6.19%264.50M
6.63%259.13M
6.71%255.68M
6.13%252.23M
7.18%249.09M
6.02%243.00M
4.61%239.60M
5.29%237.66M
6.25%232.41M
7.22%229.20M
8.45%229.04M
8.31%225.72M
6.65%218.74M
7.35%213.76M
8.28%211.19M
9.69%208.39M
--205.11M
--199.12M
--195.05M
--189.97M
----
商誉及其他无形资产
2.93%5.17B
2.30%5.13B
-0.08%5.12B
-1.64%5.03B
-2.88%5.02B
-2.96%5.01B
-1.24%5.12B
2.73%5.11B
1.75%5.17B
0.42%5.17B
0.62%5.18B
-3.91%4.98B
-3.14%5.08B
-1.92%5.14B
-1.91%5.15B
-0.34%5.18B
0.79%5.24B
164.18%5.25B
156.69%5.25B
154.82%5.20B
152.90%5.20B
-3.20%1.99B
0.38%2.05B
-2.38%2.04B
-1.35%2.06B
-2.74%2.05B
-4.69%2.04B
-3.05%2.09B
-1.73%2.09B
-0.09%2.11B
0.69%2.14B
0.56%2.16B
-1.77%2.12B
-3.37%2.11B
1.87%2.12B
4.27%2.14B
1.50%2.16B
5.31%2.18B
-3.69%2.09B
-7.09%2.06B
-6.09%2.13B
-5.77%2.07B
24.84%2.17B
-0.36%2.21B
2.89%2.27B
-1.93%2.20B
-23.75%1.73B
66.72%2.22B
87.95%2.20B
90.73%2.24B
--2.27B
--1.33B
--1.17B
--1.18B
其他非流动资产
40.03%493.90M
36.24%477.80M
14.10%416.00M
10.77%373.30M
11.02%352.70M
19.04%350.70M
35.51%364.60M
29.94%337.00M
34.23%317.70M
33.95%294.60M
31.10%269.06M
47.36%259.35M
43.85%236.69M
49.52%219.93M
55.91%205.24M
32.10%176.00M
19.18%164.54M
1097.05%147.09M
866.00%131.64M
654.64%133.24M
586.24%138.06M
-38.52%12.29M
-31.52%13.63M
-31.69%17.66M
-20.42%20.12M
-31.79%19.99M
-36.21%19.90M
-37.99%25.84M
-38.27%25.28M
-27.56%29.30M
-33.41%31.19M
-32.28%41.68M
-33.81%40.96M
-37.23%40.45M
-22.11%46.84M
24.53%61.55M
24.20%61.88M
26.88%64.44M
7.22%60.14M
-5.07%49.42M
-7.87%49.82M
-7.01%50.79M
-21.07%56.09M
33.69%52.06M
38.14%54.08M
34.12%54.62M
67.17%71.07M
-6.15%38.94M
-5.13%39.15M
-1.84%40.72M
--42.51M
--41.50M
--41.27M
--41.48M
非流动资产合计
5.88%6.96B
3.05%6.83B
0.61%6.71B
0.52%6.59B
-0.10%6.57B
1.58%6.63B
2.90%6.67B
6.04%6.56B
5.15%6.58B
3.44%6.52B
3.41%6.48B
-1.31%6.18B
-0.74%6.26B
0.05%6.31B
-1.66%6.27B
-0.09%6.27B
0.15%6.30B
156.91%6.30B
157.27%6.37B
153.99%6.27B
153.46%6.29B
-0.70%2.45B
11.62%2.48B
8.65%2.47B
9.48%2.48B
7.68%2.47B
-4.61%2.22B
-3.49%2.27B
-2.16%2.27B
-0.57%2.29B
-0.09%2.33B
-0.47%2.35B
-2.85%2.32B
-4.49%2.31B
0.72%2.33B
3.91%2.37B
1.18%2.39B
5.11%2.42B
-3.82%2.31B
-7.29%2.28B
-6.44%2.36B
-6.21%2.30B
19.96%2.40B
-0.22%2.46B
3.26%2.52B
-1.66%2.45B
-20.72%2.00B
62.53%2.46B
80.75%2.44B
84.25%2.49B
--2.53B
--1.51B
--1.35B
--1.35B
总资产
7.24%16.20B
-0.15%15.52B
0.00%15.06B
0.70%15.28B
-0.36%15.11B
3.79%15.54B
1.68%15.06B
7.73%15.17B
9.37%15.16B
13.55%14.97B
17.39%14.81B
12.82%14.08B
12.72%13.86B
11.00%13.19B
6.21%12.62B
5.16%12.48B
4.83%12.30B
127.08%11.88B
136.77%11.88B
135.14%11.87B
131.49%11.73B
4.94%5.23B
8.96%5.02B
5.62%5.05B
7.49%5.07B
5.76%4.98B
-2.75%4.61B
0.30%4.78B
1.97%4.71B
4.48%4.71B
6.85%4.74B
3.37%4.76B
-1.47%4.62B
-3.83%4.51B
-3.02%4.43B
-0.71%4.61B
-0.71%4.69B
1.70%4.69B
-3.89%4.57B
-5.36%4.64B
-4.11%4.73B
-2.09%4.61B
2.27%4.75B
4.83%4.91B
6.33%4.93B
0.90%4.71B
0.42%4.65B
36.83%4.68B
45.47%4.64B
48.36%4.67B
--4.63B
--3.42B
--3.19B
--3.15B
负债
流动负债
-其他应付款
-7.43%790.90M
-1.62%820.40M
45.29%871.60M
3.36%854.60M
11.08%854.40M
9.52%833.90M
-3.24%599.90M
21.55%826.80M
16.58%769.20M
14.25%761.40M
36.21%620.01M
15.88%680.23M
26.36%659.81M
12.51%666.43M
7.36%455.19M
9.81%586.99M
5.66%522.16M
250.90%592.35M
335.65%423.98M
440.23%534.54M
434.76%494.21M
52.93%168.81M
-7.72%97.32M
--98.95M
4.59%92.42M
--110.38M
22.48%105.46M
----
-14.08%88.37M
----
9.80%86.11M
--87.14M
--102.85M
2.08%117.75M
--78.42M
----
----
-34.23%115.35M
----
-21.63%136.84M
-31.76%151.07M
-20.07%175.39M
-20.09%145.62M
-2.13%174.61M
15.07%221.38M
15.78%219.43M
4.58%182.24M
150.97%178.41M
160.72%192.39M
185.59%189.53M
--174.26M
--71.09M
--73.79M
--66.36M
应计费用
11.35%212.90M
13.79%168.30M
26.40%242.30M
35.66%219.90M
35.99%191.20M
21.63%147.90M
-28.77%191.70M
-32.26%162.10M
-33.08%140.60M
-34.02%121.60M
-14.55%269.13M
-16.14%239.31M
-4.53%210.09M
17.02%184.31M
58.64%314.96M
94.56%285.36M
83.80%220.05M
444.22%157.50M
301.02%198.53M
192.14%146.67M
175.81%119.72M
-51.71%28.94M
-43.81%49.51M
-71.40%50.20M
-20.14%43.41M
-59.02%59.93M
21.21%88.11M
245.27%175.56M
43.68%54.35M
437.87%146.25M
47.59%72.69M
-72.93%50.85M
-78.09%37.83M
-27.32%27.19M
-67.97%49.25M
310.77%187.87M
322.31%172.65M
-6.35%37.41M
126.35%153.77M
-28.42%45.74M
-19.93%40.88M
0.52%39.95M
20.14%67.94M
3.56%63.89M
1.58%51.06M
-38.00%39.74M
-34.53%56.55M
-2.23%61.70M
4.04%50.27M
23.76%64.10M
--86.38M
--63.10M
--48.32M
--51.79M
短期借款与租赁负债
97.83%27.30M
89.19%21.00M
126.74%19.50M
1.36%14.90M
50.00%13.80M
46.05%11.10M
-87.80%8.60M
-78.79%14.70M
-86.97%9.20M
-89.18%7.60M
639.62%70.47M
259.19%69.30M
-80.75%70.63M
237.77%70.26M
-98.20%9.53M
-33.12%19.29M
1224.97%366.96M
-45.87%20.80M
1082.91%528.83M
-35.43%28.84M
-53.92%27.70M
-24.54%38.43M
-39.61%44.71M
-28.60%44.67M
-7.54%60.11M
-27.22%50.93M
1.49%74.03M
-6.72%62.57M
18.79%65.01M
11.53%69.97M
41.58%72.94M
-7.61%67.08M
-35.92%54.73M
-34.39%62.74M
-34.37%51.52M
55.91%72.60M
73.74%85.40M
84.27%95.62M
-7.83%78.51M
2.56%46.56M
3.67%49.16M
14.86%51.89M
9.51%85.18M
8.07%45.40M
9.07%47.42M
12.70%45.18M
95.63%77.78M
-49.18%42.01M
-33.44%43.47M
-33.97%40.09M
--39.76M
--82.67M
--65.31M
--60.72M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-23.55%38.05M
-8.90%44.28M
-27.78%44.34M
-6.44%59.71M
-27.62%49.77M
-32.23%48.60M
-6.79%61.39M
19.28%63.82M
11.82%68.76M
42.57%71.72M
-7.73%65.86M
-36.42%53.51M
-34.85%61.49M
-35.08%50.30M
60.69%71.38M
79.36%84.16M
90.05%94.39M
-6.46%77.48M
3.29%44.42M
4.36%46.92M
16.25%49.66M
10.05%82.83M
32.62%43.01M
32.74%44.96M
40.58%42.72M
149.76%75.27M
-59.73%32.43M
-46.47%33.87M
-47.82%30.39M
--30.14M
--80.53M
--63.27M
--58.24M
递延负债
--108.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
5.29%899.60M
-1.62%820.40M
45.29%871.60M
3.36%854.60M
11.08%854.40M
9.52%833.90M
-3.24%599.90M
21.55%826.80M
16.58%769.20M
14.25%761.40M
36.21%620.01M
15.88%680.23M
26.36%659.81M
12.51%666.43M
7.36%455.19M
9.81%586.99M
5.66%522.16M
250.90%592.35M
335.65%423.98M
440.23%534.54M
434.76%494.21M
52.93%168.81M
-7.72%97.32M
--98.95M
4.59%92.42M
--110.38M
22.48%105.46M
----
-14.08%88.37M
----
9.80%86.11M
--87.14M
--102.85M
2.08%117.75M
--78.42M
----
----
-34.23%115.35M
----
-21.63%136.84M
-31.76%151.07M
-20.07%175.39M
-20.09%145.62M
-2.50%174.61M
14.62%221.38M
15.78%219.43M
3.97%182.24M
151.92%179.09M
161.75%193.15M
185.59%189.53M
--175.28M
--71.09M
--73.79M
--66.36M
流动负债总额
18.22%4.43B
-0.01%4.04B
12.27%3.80B
7.52%3.93B
4.65%3.75B
14.04%4.04B
-11.24%3.39B
2.41%3.65B
-0.31%3.58B
8.48%3.54B
25.17%3.82B
13.69%3.57B
8.81%3.59B
19.67%3.26B
2.10%3.05B
23.50%3.14B
43.46%3.30B
161.99%2.73B
175.54%2.99B
130.05%2.54B
104.63%2.30B
-9.58%1.04B
2.08%1.08B
5.04%1.10B
9.64%1.12B
12.64%1.15B
2.02%1.06B
0.77%1.05B
6.38%1.03B
11.04%1.02B
19.13%1.04B
8.70%1.04B
-0.67%964.41M
-6.43%920.07M
-7.81%873.80M
-5.59%959.98M
-4.03%970.95M
-5.37%983.30M
-10.91%947.80M
-9.75%1.02B
-9.21%1.01B
-4.33%1.04B
1.16%1.06B
8.67%1.13B
7.05%1.11B
4.57%1.09B
4.33%1.05B
13.93%1.04B
16.38%1.04B
18.28%1.04B
--1.01B
--910.04M
--894.50M
--878.17M
非流动负债
长期借款与租赁负债
8.86%6.36B
-0.60%5.79B
-4.95%5.66B
-5.40%5.63B
-3.94%5.84B
-5.02%5.83B
1.68%5.95B
5.41%5.95B
10.80%6.08B
16.15%6.14B
14.48%5.86B
13.24%5.65B
16.93%5.49B
5.81%5.28B
6.92%5.12B
-5.86%4.99B
-14.62%4.69B
184.35%4.99B
233.00%4.78B
246.63%5.30B
248.60%5.50B
26.05%1.76B
23.09%1.44B
24.33%1.53B
25.02%1.58B
7.80%1.39B
-11.11%1.17B
-10.16%1.23B
-5.46%1.26B
-1.35%1.29B
-3.66%1.31B
-3.55%1.37B
-1.92%1.33B
-5.85%1.31B
-5.28%1.36B
-2.47%1.42B
-5.30%1.36B
4.07%1.39B
5.32%1.44B
-1.16%1.45B
-5.53%1.44B
-8.28%1.34B
-5.61%1.37B
-4.15%1.47B
-3.27%1.52B
-10.84%1.46B
-14.61%1.45B
120.37%1.54B
179.42%1.57B
170.97%1.63B
--1.70B
--696.76M
--562.75M
--603.33M
-长期借款
8.41%5.64B
-0.91%5.14B
-5.04%5.05B
-6.89%5.01B
-5.79%5.20B
-7.35%5.18B
-0.61%5.31B
3.57%5.38B
9.59%5.52B
15.68%5.60B
13.71%5.35B
13.73%5.19B
17.12%5.04B
5.31%4.84B
7.59%4.70B
-6.40%4.57B
-15.10%4.30B
197.73%4.59B
247.63%4.37B
262.33%4.88B
262.17%5.07B
27.04%1.54B
7.69%1.26B
9.52%1.35B
10.92%1.40B
-6.02%1.21B
-11.11%1.17B
-10.16%1.23B
-5.46%1.26B
-1.35%1.29B
-3.66%1.31B
-3.55%1.37B
-1.92%1.33B
-5.85%1.31B
-5.28%1.36B
-2.47%1.42B
-5.30%1.36B
4.07%1.39B
5.32%1.44B
-1.16%1.45B
-5.53%1.44B
-8.28%1.34B
-5.61%1.37B
-4.15%1.47B
-3.27%1.52B
-10.84%1.46B
-14.61%1.45B
120.37%1.54B
179.42%1.57B
170.97%1.63B
--1.70B
--696.76M
--562.75M
--603.33M
-长期租赁负债
12.47%719.00M
1.90%655.70M
-4.19%614.80M
8.55%624.60M
14.30%639.30M
19.06%643.50M
25.72%641.70M
26.36%575.40M
24.38%559.30M
21.22%540.50M
23.22%510.43M
7.95%455.36M
14.83%449.68M
11.53%445.87M
-0.15%414.25M
0.50%421.83M
-8.99%391.61M
87.53%399.76M
130.71%414.89M
130.56%419.72M
141.85%430.27M
19.35%213.17M
--179.83M
--182.04M
--177.91M
--178.61M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
8.09%241.80M
0.97%239.50M
-7.65%216.00M
7.44%236.90M
1.22%223.70M
0.98%237.20M
2.76%233.90M
-3.98%220.50M
-3.96%221.00M
-1.40%234.90M
-4.54%227.62M
-20.25%229.63M
-20.29%230.11M
-16.64%238.25M
-14.23%238.45M
-1.51%287.95M
-1.64%288.68M
233.97%285.79M
204.20%278.01M
265.62%292.38M
251.16%293.51M
-13.71%85.57M
-10.48%91.39M
-32.84%79.97M
-30.99%83.58M
-22.48%99.17M
-20.39%102.09M
80.92%119.06M
89.46%121.12M
101.71%127.94M
103.45%128.24M
15.86%65.81M
13.05%63.93M
17.41%63.43M
42.75%63.03M
14.75%56.80M
9.31%56.55M
9.38%54.02M
-10.31%44.15M
1.98%49.50M
17.54%51.73M
15.17%49.39M
13.24%49.23M
-6.95%48.54M
-37.56%44.01M
-41.03%42.88M
-39.67%43.47M
112.98%52.17M
186.63%70.49M
198.56%72.72M
--72.06M
--24.50M
--24.59M
--24.36M
非流动负债总额
7.80%7.02B
-1.16%6.45B
-5.25%6.29B
-4.87%6.31B
-4.01%6.51B
-4.64%6.53B
1.46%6.64B
4.93%6.63B
10.09%6.78B
14.90%6.84B
13.00%6.54B
9.72%6.32B
12.55%6.16B
3.53%5.96B
4.23%5.79B
-5.77%5.76B
-13.55%5.47B
189.32%5.75B
231.77%5.56B
248.15%6.11B
250.05%6.33B
21.42%1.99B
18.50%1.67B
17.44%1.76B
18.71%1.81B
5.05%1.64B
-10.45%1.41B
-7.33%1.50B
-2.61%1.52B
1.64%1.56B
-1.01%1.58B
-2.60%1.61B
-12.08%1.56B
-15.45%1.53B
-13.72%1.59B
-11.21%1.66B
-3.76%1.78B
4.50%1.81B
4.86%1.85B
-0.23%1.87B
-3.98%1.85B
-6.23%1.74B
-3.82%1.76B
-1.80%1.87B
-1.37%1.93B
-8.04%1.85B
-11.39%1.83B
97.25%1.90B
136.98%1.95B
134.67%2.01B
--2.07B
--965.43M
--823.72M
--857.85M
总负债
11.60%11.45B
-0.72%10.48B
0.67%10.10B
-0.47%10.24B
-1.02%10.26B
1.73%10.56B
-3.21%10.03B
4.02%10.29B
6.26%10.36B
12.63%10.38B
17.20%10.36B
11.12%9.89B
11.15%9.75B
8.72%9.22B
3.48%8.84B
2.82%8.90B
1.65%8.77B
179.93%8.48B
209.68%8.54B
202.55%8.66B
194.28%8.63B
8.63%3.03B
11.46%2.76B
12.32%2.86B
15.06%2.93B
8.06%2.79B
-5.50%2.48B
-4.15%2.55B
0.82%2.55B
5.16%2.58B
6.12%2.62B
1.55%2.66B
-8.06%2.53B
-12.28%2.45B
-11.72%2.47B
-9.23%2.62B
-3.86%2.75B
0.80%2.80B
-1.08%2.80B
-3.81%2.88B
-5.90%2.86B
-5.53%2.78B
-2.01%2.83B
1.89%3.00B
1.56%3.04B
-3.75%2.94B
-6.24%2.88B
56.82%2.94B
74.19%2.99B
75.80%3.05B
--3.08B
--1.88B
--1.72B
--1.74B
所有者权益
普通股权益
-27.05%1.49B
0.82%2.05B
0.71%2.05B
0.91%2.04B
0.99%2.04B
1.48%2.03B
1.58%2.04B
1.51%2.02B
1.48%2.02B
1.67%2.00B
1.83%2.01B
1.65%1.99B
1.65%1.99B
1.23%1.97B
1.36%1.97B
1.15%1.96B
1.06%1.95B
86.83%1.95B
86.88%1.94B
87.33%1.94B
93.62%1.93B
2.57%1.04B
4.59%1.04B
2.85%1.04B
-0.76%998.85M
1.37%1.02B
-0.55%994.30M
1.06%1.01B
1.43%1.01B
1.40%1.00B
1.33%999.79M
1.10%996.30M
-11.44%992.38M
-11.70%988.54M
-11.75%986.65M
-11.61%985.49M
0.83%1.12B
1.71%1.12B
1.36%1.12B
1.44%1.11B
1.35%1.11B
0.87%1.10B
1.81%1.10B
1.82%1.10B
1.95%1.10B
1.92%1.09B
1.62%1.08B
2.40%1.08B
2.41%1.08B
2.63%1.07B
--1.07B
--1.05B
--1.05B
--1.04B
优先股权益
----
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
11.69%5.21B
12.89%5.04B
12.96%4.96B
12.75%4.83B
13.84%4.66B
13.47%4.46B
15.72%4.39B
19.29%4.28B
21.43%4.09B
24.33%3.93B
26.30%3.79B
25.91%3.59B
22.55%3.37B
19.56%3.16B
15.49%3.00B
9.85%2.85B
8.73%2.75B
3.13%2.65B
2.82%2.60B
4.79%2.60B
4.85%2.53B
9.21%2.57B
9.66%2.53B
10.13%2.48B
10.55%2.41B
10.58%2.35B
10.95%2.31B
9.35%2.25B
6.74%2.18B
6.51%2.12B
8.61%2.08B
7.74%2.06B
5.36%2.04B
5.48%1.99B
3.25%1.91B
5.71%1.91B
11.38%1.94B
11.84%1.89B
12.81%1.85B
15.07%1.81B
17.05%1.74B
19.08%1.69B
20.14%1.64B
19.78%1.57B
19.87%1.49B
20.67%1.42B
25.23%1.37B
22.90%1.31B
23.75%1.24B
24.55%1.18B
--1.09B
--1.07B
--1.00B
--944.77M
资本公积
-27.05%1.48B
0.82%2.05B
0.71%2.05B
0.91%2.04B
0.99%2.04B
1.48%2.03B
1.58%2.04B
1.51%2.02B
1.49%2.02B
1.67%2.00B
1.83%2.01B
1.65%1.99B
1.65%1.99B
1.23%1.97B
1.37%1.97B
1.15%1.96B
1.06%1.95B
86.87%1.95B
86.93%1.94B
87.37%1.94B
93.67%1.93B
2.57%1.04B
4.60%1.04B
2.85%1.03B
-0.76%998.22M
1.37%1.02B
-0.55%993.67M
1.06%1.01B
1.43%1.01B
1.41%1.00B
1.33%999.16M
1.10%995.67M
-11.45%991.75M
-11.70%987.91M
-11.76%986.02M
-11.62%984.86M
0.83%1.12B
1.71%1.12B
1.37%1.12B
1.44%1.11B
1.36%1.11B
0.87%1.10B
1.81%1.10B
1.82%1.10B
1.95%1.10B
1.92%1.09B
1.62%1.08B
2.40%1.08B
2.41%1.07B
2.63%1.07B
--1.07B
--1.05B
--1.05B
--1.04B
减：库存股
9.28%1.55B
36.83%1.52B
40.99%1.50B
39.08%1.44B
43.77%1.42B
13.22%1.11B
9.42%1.06B
8.15%1.04B
2.86%984.50M
2.64%982.00M
1.36%969.15M
0.82%957.80M
0.99%957.08M
1.81%956.77M
1.90%956.19M
1.33%950.00M
1.09%947.70M
0.29%939.76M
0.13%938.34M
0.04%937.52M
3.61%937.51M
20.57%937.08M
23.63%937.16M
40.04%937.13M
39.67%904.87M
20.01%777.22M
17.13%758.02M
3.41%669.21M
8.58%647.84M
18.41%647.61M
19.28%647.16M
19.46%647.14M
-22.70%596.66M
-29.13%546.93M
-29.78%542.54M
-29.89%541.71M
10.90%771.83M
21.01%771.76M
25.36%772.68M
25.42%772.66M
13.05%695.96M
3.78%637.75M
0.97%616.37M
1.45%616.08M
1.58%615.61M
1.49%614.50M
1.06%610.43M
1.20%607.27M
1.18%606.01M
1.60%605.48M
--604.05M
--600.06M
--598.95M
--595.94M
不影响留存收益的损益
9.94%-381.50M
-32.29%-531.40M
-64.82%-547.20M
-1.51%-389.80M
-32.58%-423.60M
-11.37%-401.70M
12.11%-332.00M
10.80%-384.00M
-12.59%-319.50M
-76.47%-360.70M
-60.04%-377.75M
-56.35%-430.50M
-26.08%-283.77M
17.01%-204.40M
10.30%-236.03M
27.05%-275.35M
46.27%-225.07M
46.65%-246.29M
28.45%-263.13M
1.33%-377.46M
-14.55%-418.89M
-19.62%-461.62M
9.96%-367.77M
-9.41%-382.53M
1.20%-365.67M
-13.04%-385.92M
-30.66%-408.44M
-18.27%-349.62M
-8.17%-370.11M
9.09%-341.39M
20.25%-312.59M
17.11%-295.62M
0.15%-342.16M
-10.16%-375.55M
7.37%-391.97M
7.49%-356.66M
-18.09%-342.67M
-7.98%-340.90M
-109.59%-423.15M
-168.07%-385.53M
-262.61%-290.16M
-156.58%-315.71M
-163.76%-201.89M
-224.97%-143.81M
-16.18%-80.02M
-401.70%-123.04M
-7231.70%-76.54M
-281.72%-44.26M
-602.66%-68.87M
-227.42%-24.52M
---1.04M
--24.35M
--13.70M
--19.25M
非控制性权益
-20.00%-7.20M
-6.12%-5.20M
0.00%-5.20M
1.75%-5.60M
-13.21%-6.00M
-6.52%-4.90M
-11.54%-5.20M
-16.95%-5.70M
3.32%-5.30M
22.36%-4.60M
26.15%-4.66M
26.90%-4.87M
24.57%-5.48M
19.46%-5.92M
13.91%-6.31M
12.69%-6.67M
-3.87%-7.27M
-4.44%-7.36M
-7.65%-7.33M
-19.18%-7.64M
-11.92%-7.00M
-17.34%-7.04M
-21.99%-6.81M
-16.17%-6.41M
-17.70%-6.25M
-18.97%-6.00M
-55.28%-5.58M
-68.63%-5.52M
-67.41%-5.31M
-57.84%-5.05M
-10.00%-3.60M
11.07%-3.27M
25.62%-3.17M
26.03%-3.20M
-16.71%-3.27M
-24.80%-3.68M
-133.37%-4.27M
-496.14%-4.32M
-475.15%-2.80M
-3493.90%-2.95M
-2076.19%-1.83M
-966.18%-725.00K
-2605.56%-487.00K
-510.00%-82.00K
-231.25%-84.00K
-6700.00%-68.00K
83.02%-18.00K
121.74%20.00K
194.12%64.00K
99.21%-1.00K
---106.00K
---92.00K
---68.00K
---126.00K
总权益
-1.99%4.75B
1.05%5.03B
-1.32%4.97B
3.16%5.04B
1.06%4.85B
8.46%4.98B
13.09%5.03B
16.47%4.88B
16.76%4.80B
15.68%4.59B
17.83%4.45B
17.03%4.19B
16.63%4.11B
16.70%3.97B
13.18%3.78B
11.47%3.58B
13.70%3.53B
54.38%3.40B
47.71%3.34B
46.94%3.21B
45.23%3.10B
0.26%2.20B
6.05%2.26B
-2.02%2.19B
-1.43%2.13B
2.97%2.20B
0.64%2.13B
5.91%2.23B
3.37%2.17B
3.67%2.13B
7.77%2.12B
5.75%2.11B
7.85%2.10B
8.66%2.06B
10.70%1.96B
13.23%1.99B
4.11%1.94B
3.06%1.89B
-8.00%1.77B
-7.80%1.76B
-1.25%1.87B
3.59%1.84B
9.26%1.93B
9.80%1.91B
15.03%1.89B
9.66%1.77B
13.59%1.76B
12.55%1.74B
11.86%1.64B
14.61%1.62B
--1.55B
--1.54B
--1.47B
--1.41B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
