Walgreens Boots Alliance Inc
WBA11.650USD
+0.010+0.09%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
10.08B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
18.07%830.00M
69.46%1.13B
51.91%1.19B
320.70%3.11B
-27.53%703.00M
-63.70%668.00M
-81.47%784.00M
-70.11%739.00M
-78.24%970.00M
-2.49%1.84B
2.35%4.23B
107.21%2.47B
231.45%4.46B
83.20%1.89B
272.19%4.13B
131.20%1.19B
75.13%1.34B
30.05%1.03B
36.99%1.11B
-49.56%516.00M
-8.46%768.00M
-3.18%792.00M
-17.24%811.00M
30.32%1.02B
-53.85%839.00M
-53.23%818.00M
-46.45%980.00M
-76.22%785.00M
-85.16%1.82B
-85.21%1.75B
-80.93%1.83B
-66.34%3.30B
272.32%12.25B
229.67%11.82B
273.46%9.60B
226.90%9.81B
-26.03%3.29B
19.33%3.59B
-80.02%2.57B
13.38%3.00B
109.27%4.45B
69.11%3.00B
1227.24%12.86B
25.64%2.65B
-28.99%2.13B
-26.90%1.78B
-47.02%969.00M
62.37%2.11B
50.08%2.99B
124.26%2.43B
67.18%1.83B
--1.30B
--2.00B
--1.08B
--1.09B
—现金和现金等价物
8.96%766.00M
5.09%702.00M
9.57%859.00M
81.18%1.32B
-19.29%703.00M
-38.60%668.00M
-66.62%784.00M
-46.39%728.00M
-61.88%871.00M
-42.34%1.09B
-43.19%2.35B
13.83%1.36B
69.89%2.29B
83.20%1.89B
272.19%4.13B
131.20%1.19B
75.13%1.34B
30.05%1.03B
36.99%1.11B
-49.56%516.00M
-8.46%768.00M
-3.18%792.00M
-17.24%811.00M
30.32%1.02B
-53.85%839.00M
-53.23%818.00M
-46.45%980.00M
-76.22%785.00M
-85.16%1.82B
-85.21%1.75B
-80.93%1.83B
-66.34%3.30B
272.32%12.25B
229.67%11.82B
273.46%9.60B
226.90%9.81B
-26.03%3.29B
19.33%3.59B
-80.02%2.57B
13.38%3.00B
109.27%4.45B
69.11%3.00B
1227.24%12.86B
25.64%2.65B
-28.99%2.13B
-26.90%1.78B
-47.02%969.00M
62.37%2.11B
50.08%2.99B
124.26%2.43B
67.18%1.83B
--1.30B
--2.00B
--1.08B
--1.09B
-短期投资
--64.00M
--430.00M
--332.00M
16172.73%1.79B
----
----
----
-99.01%11.00M
-95.44%99.00M
--752.00M
--1.88B
--1.11B
--2.17B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
10.17%6.55B
-4.19%5.94B
3.67%6.19B
8.73%5.85B
1.81%5.95B
8.20%6.20B
23.06%5.97B
7.26%5.38B
16.07%5.84B
7.55%5.73B
-18.57%4.85B
-11.41%5.02B
-2.31%5.03B
9.23%5.33B
-24.26%5.96B
-20.60%5.66B
-26.20%5.15B
-35.58%4.88B
5.84%7.87B
-1.30%7.13B
-3.55%6.98B
-3.27%7.57B
4.07%7.43B
9.93%7.23B
1.12%7.24B
7.51%7.83B
4.17%7.14B
0.69%6.57B
12.94%7.16B
28.32%7.28B
11.73%6.86B
4.28%6.53B
-2.60%6.34B
-15.73%5.67B
-10.01%6.14B
-8.60%6.26B
-5.67%6.51B
-4.05%6.73B
90.58%6.82B
112.83%6.85B
127.76%6.90B
152.96%7.02B
31.24%3.58B
22.26%3.22B
25.27%3.03B
11.81%2.77B
20.45%2.73B
21.46%2.63B
5.41%2.42B
-1.12%2.48B
-12.45%2.26B
--2.17B
--2.29B
--2.51B
--2.59B
-应收账款及应收票据
10.17%6.55B
-4.19%5.94B
3.67%6.19B
8.73%5.85B
1.81%5.95B
8.20%6.20B
23.06%5.97B
7.26%5.38B
16.07%5.84B
7.55%5.73B
-18.57%4.85B
-11.41%5.02B
-2.31%5.03B
9.23%5.33B
-24.26%5.96B
-20.60%5.66B
-26.20%5.15B
-35.58%4.88B
5.84%7.87B
-1.30%7.13B
-3.55%6.98B
-3.27%7.57B
4.07%7.43B
9.93%7.23B
1.12%7.24B
7.51%7.83B
4.17%7.14B
0.69%6.57B
12.94%7.16B
28.32%7.28B
11.73%6.86B
4.28%6.53B
-2.60%6.34B
-15.73%5.67B
-10.01%6.14B
-8.60%6.26B
-5.67%6.51B
-4.05%6.73B
90.58%6.82B
112.83%6.85B
127.76%6.90B
152.96%7.02B
31.24%3.58B
22.26%3.22B
25.27%3.03B
11.81%2.77B
20.45%2.73B
21.46%2.63B
5.41%2.42B
-1.12%2.48B
-12.45%2.26B
--2.17B
--2.29B
--2.51B
--2.59B
存货
-14.67%7.32B
-8.32%7.84B
-3.54%9.12B
0.76%8.32B
5.07%8.58B
-2.28%8.56B
1.42%9.45B
-1.15%8.26B
-4.18%8.16B
-2.12%8.76B
-1.61%9.32B
2.38%8.35B
2.24%8.52B
4.75%8.95B
-15.25%9.47B
-13.67%8.16B
-12.86%8.33B
-11.51%8.54B
6.11%11.18B
1.26%9.45B
-3.15%9.56B
-5.26%9.65B
-4.01%10.54B
-2.43%9.33B
-0.15%9.87B
-1.24%10.19B
9.65%10.98B
7.48%9.56B
13.92%9.89B
11.77%10.32B
-0.29%10.01B
-0.64%8.90B
-2.80%8.68B
2.27%9.23B
1.57%10.04B
3.20%8.96B
1.91%8.93B
-3.77%9.03B
51.64%9.88B
42.82%8.68B
36.11%8.76B
30.03%9.38B
-15.67%6.52B
-11.33%6.08B
-6.42%6.44B
-0.55%7.21B
-1.18%7.73B
-2.62%6.85B
-1.76%6.88B
-1.28%7.25B
-4.98%7.82B
--7.04B
--7.00B
--7.35B
--8.23B
其他流动资产
-9.94%997.00M
16.20%1.32B
-13.92%977.00M
-6.31%1.05B
-29.27%1.11B
-16.59%1.14B
1.70%1.14B
6.23%1.13B
81.98%1.56B
105.74%1.36B
50.00%1.12B
32.67%1.06B
26.66%860.00M
-16.83%662.00M
-19.48%744.00M
-17.97%799.00M
-23.96%679.00M
-4.44%796.00M
14.64%924.00M
-5.44%974.00M
-7.08%893.00M
-17.85%833.00M
-12.20%806.00M
18.25%1.03B
-1.44%961.00M
0.30%1.01B
-6.33%918.00M
-15.02%871.00M
10.92%975.00M
29.45%1.01B
11.11%980.00M
21.45%1.02B
-9.01%879.00M
-24.39%781.00M
-6.27%882.00M
-22.99%844.00M
5.34%966.00M
-21.39%1.03B
192.24%941.00M
262.91%1.10B
174.55%917.00M
383.09%1.31B
8.42%322.00M
6.34%302.00M
26.04%334.00M
7.09%272.00M
19.76%297.00M
9.23%284.00M
-4.33%265.00M
-5.93%254.00M
26.53%248.00M
--260.00M
--277.00M
--270.00M
--196.00M
流动资产合计
-3.89%15.70B
-1.96%16.24B
0.77%17.48B
18.27%18.34B
-1.24%16.34B
-6.38%16.56B
-11.16%17.34B
-8.28%15.50B
-12.35%16.54B
5.14%17.69B
-3.89%19.52B
6.88%16.90B
-29.07%18.87B
-35.50%16.82B
-3.65%20.31B
-12.50%15.81B
45.19%26.61B
37.94%26.08B
7.55%21.08B
-3.35%18.07B
-3.65%18.33B
-4.75%18.91B
-2.39%19.60B
4.79%18.70B
-4.84%19.02B
-2.49%19.85B
2.04%20.08B
-9.65%17.85B
-29.00%19.99B
-26.00%20.36B
-26.20%19.68B
-23.68%19.75B
42.81%28.15B
34.99%27.51B
31.82%26.67B
31.67%25.88B
-6.26%19.71B
-1.63%20.38B
-13.10%20.23B
60.57%19.66B
76.30%21.03B
72.11%20.71B
98.60%23.28B
3.10%12.24B
-5.11%11.93B
-3.19%12.04B
-3.62%11.72B
10.35%11.87B
8.65%12.57B
10.90%12.43B
0.45%12.16B
--10.76B
--11.57B
--11.21B
--12.11B
非流动资产
固定资产净额
-10.37%27.76B
-10.30%28.22B
-11.77%29.01B
-9.46%30.11B
-7.86%30.97B
-6.36%31.46B
0.59%32.88B
0.81%33.25B
1.37%33.61B
-0.99%33.60B
-4.19%32.69B
-3.37%32.99B
-3.40%33.16B
-1.62%33.94B
-3.14%34.12B
-2.64%34.14B
-1.03%34.32B
-2.10%34.50B
-0.19%35.23B
160.17%35.07B
152.82%34.68B
154.82%35.24B
155.37%35.29B
-3.11%13.48B
-1.59%13.72B
-1.55%13.83B
0.93%13.82B
1.97%13.91B
2.98%13.94B
3.82%14.04B
-0.12%13.69B
-4.83%13.64B
-6.61%13.54B
-7.04%13.53B
-7.86%13.71B
-4.86%14.34B
-4.91%14.49B
-6.99%14.55B
22.93%14.88B
22.93%15.07B
26.08%15.24B
28.92%15.65B
-2.01%12.10B
0.98%12.26B
0.11%12.09B
0.73%12.14B
1.99%12.35B
0.83%12.14B
2.42%12.07B
2.93%12.05B
3.51%12.11B
--12.04B
--11.79B
--11.71B
--11.70B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--24.42B
--24.14B
----
----
----
----
----
----
1.45%22.93B
----
----
----
18.39%22.61B
----
----
----
5.03%19.10B
----
----
----
--18.18B
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--10.51B
--10.20B
----
----
----
----
----
----
14.06%8.60B
----
----
----
10.25%7.54B
----
----
----
13.17%6.84B
----
----
----
--6.04B
----
----
----
----
----
----
----
商誉及其他无形资产
-20.69%22.73B
-21.80%22.52B
-32.44%28.01B
-31.90%28.48B
-31.69%28.66B
-31.77%28.80B
24.91%41.46B
26.69%41.82B
25.28%41.95B
23.02%42.21B
-3.20%33.19B
47.65%33.01B
46.04%33.48B
49.47%34.31B
31.86%34.29B
-14.08%22.36B
-8.77%22.93B
-17.18%22.95B
-6.64%26.00B
-5.16%26.02B
-10.38%25.13B
-4.29%27.72B
-1.89%27.86B
-4.39%27.44B
-3.97%28.04B
-0.95%28.96B
7.07%28.39B
11.28%28.70B
13.51%29.20B
17.59%29.24B
6.37%26.52B
-0.16%25.79B
-6.99%25.72B
-7.63%24.86B
-11.70%24.93B
-10.08%25.83B
-3.26%27.66B
-8.03%26.92B
712.05%28.23B
711.61%28.72B
694.83%28.59B
679.47%29.27B
-8.48%3.48B
-4.79%3.54B
-3.80%3.60B
0.24%3.75B
58.03%3.80B
72.00%3.72B
72.46%3.74B
80.27%3.75B
19.19%2.40B
--2.16B
--2.17B
--2.08B
--2.02B
其他非流动资产
-51.72%1.96B
-55.00%1.86B
-31.81%1.86B
-27.63%1.85B
36.45%4.06B
41.70%4.13B
-10.19%2.73B
47.60%2.55B
102.59%2.97B
113.48%2.91B
114.98%3.04B
-12.98%1.73B
14.42%1.47B
15.29%1.36B
70.28%1.42B
193.93%1.99B
8.18%1.28B
0.59%1.18B
-26.20%831.00M
-36.23%676.00M
8.41%1.19B
7.29%1.18B
5.14%1.13B
0.00%1.06B
45.09%1.09B
47.25%1.10B
53.66%1.07B
109.49%1.06B
71.75%754.00M
69.32%745.00M
48.93%697.00M
9.05%506.00M
-91.16%439.00M
-85.26%440.00M
-85.52%468.00M
-85.46%464.00M
135.96%4.97B
-14.05%2.99B
21.14%3.23B
144.22%3.19B
-17.84%2.10B
45.72%3.47B
21.77%2.67B
-26.16%1.31B
62.56%2.56B
49.19%2.38B
37.37%2.19B
18.24%1.77B
-5.69%1.58B
-1.90%1.60B
-0.68%1.59B
--1.50B
--1.67B
--1.63B
--1.61B
非流动资产合计
-19.42%53.70B
-20.20%53.98B
-24.13%61.06B
-22.71%62.70B
-18.78%66.65B
-18.29%67.65B
9.71%80.48B
10.79%81.13B
11.07%82.06B
9.14%82.79B
-3.73%73.35B
11.84%73.22B
13.13%73.89B
17.00%75.86B
11.91%76.19B
-5.25%65.47B
-4.12%65.31B
-8.80%64.84B
-4.38%68.08B
41.32%69.10B
37.43%68.12B
40.55%71.09B
42.81%71.20B
-2.74%48.90B
-1.19%49.56B
0.25%50.58B
6.22%49.86B
8.70%50.28B
9.00%50.16B
12.14%50.46B
3.74%46.94B
-1.17%46.26B
-3.36%46.02B
-2.20%45.00B
-6.57%45.24B
-4.72%46.80B
-4.02%47.62B
-9.15%46.01B
91.17%48.43B
96.44%49.13B
94.85%49.62B
102.20%50.64B
2.31%25.33B
5.93%25.01B
9.42%25.46B
8.27%25.05B
7.20%24.76B
3.99%23.61B
48.89%23.27B
50.09%23.13B
50.74%23.10B
--22.70B
--15.63B
--15.41B
--15.32B
总资产
-16.36%69.41B
-16.62%70.22B
-19.72%78.54B
-16.14%81.04B
-15.84%82.98B
-16.19%84.21B
5.33%97.82B
7.22%96.63B
6.30%98.61B
8.41%100.48B
-3.76%92.88B
10.87%90.12B
0.91%92.76B
1.94%92.68B
8.23%96.51B
-6.76%81.28B
6.33%91.92B
1.02%90.92B
-1.81%89.17B
28.96%87.17B
26.04%86.44B
27.78%90.00B
29.83%90.81B
-0.77%67.60B
-2.23%68.59B
-0.54%70.43B
4.99%69.94B
3.20%68.12B
-5.42%70.15B
-2.33%70.82B
-7.36%66.62B
-9.19%66.01B
10.16%74.17B
9.22%72.50B
4.74%71.91B
5.68%72.69B
-4.69%67.33B
-6.97%66.39B
41.23%68.66B
84.65%68.78B
88.93%70.64B
92.44%71.36B
33.25%48.61B
4.99%37.25B
4.32%37.39B
4.27%37.08B
3.47%36.48B
6.03%35.48B
31.77%35.84B
33.59%35.56B
28.55%35.26B
--33.46B
--27.20B
--26.62B
--27.43B
负债
流动负债
-其他应付款
100.00%0.00
--1.00M
----
-200.00%-1.00M
---1.00M
----
--1.00M
--1.00M
----
----
----
----
----
200.00%1.00M
---1.00M
----
-50.00%1.00M
-200.00%-1.00M
----
---1.00M
300.00%2.00M
--1.00M
----
----
---1.00M
----
----
----
----
----
----
3.43%4.23B
--0.00
--1.00M
--1.00M
5.64%4.09B
----
----
----
50.04%3.87B
-353.33%-68.00M
-353.33%-68.00M
-15.38%-15.00M
52.91%2.58B
-114.29%-15.00M
-114.29%-15.00M
---13.00M
--1.69B
---7.00M
---7.00M
----
----
----
----
----
应计费用
19.37%9.17B
23.01%9.17B
17.34%9.58B
2.75%8.60B
-9.87%7.68B
-15.02%7.45B
-13.98%8.17B
6.45%8.37B
19.72%8.52B
25.85%8.77B
36.91%9.50B
8.85%7.86B
7.95%7.12B
9.34%6.97B
10.31%6.94B
11.04%7.22B
14.00%6.59B
19.05%6.37B
19.82%6.29B
18.96%6.50B
11.64%5.79B
0.17%5.35B
-4.18%5.25B
-6.64%5.47B
-4.62%5.18B
-4.78%5.34B
5.98%5.48B
376.95%5.86B
7.37%5.43B
14.00%5.61B
5.97%5.17B
-12.16%1.23B
4.29%5.06B
-2.51%4.92B
-0.18%4.88B
3.02%1.40B
0.06%4.85B
-1.75%5.05B
35.87%4.89B
20.84%1.36B
43.89%4.85B
56.71%5.14B
12.02%3.60B
-40.01%1.12B
4.63%3.37B
1.58%3.28B
6.01%3.21B
-37.99%1.87B
12.98%3.22B
16.44%3.23B
-2.04%3.03B
--3.02B
--2.85B
--2.77B
--3.09B
短期借款与租赁负债
-67.79%508.00M
-26.06%1.48B
-68.92%537.00M
62.11%1.58B
-49.39%1.58B
-53.05%2.01B
-56.54%1.73B
-11.13%974.00M
10.34%3.12B
99.49%4.28B
48.14%3.98B
-18.33%1.10B
-64.70%2.82B
-58.69%2.14B
-49.14%2.68B
-62.43%1.34B
80.75%8.00B
-13.96%5.19B
-15.81%5.28B
-37.75%3.57B
-19.28%4.43B
12.58%6.03B
44.29%6.27B
191.86%5.74B
111.94%5.48B
70.57%5.36B
242.59%4.34B
683.27%1.97B
-46.53%2.59B
172.33%3.14B
15.80%1.27B
-22.29%251.00M
1193.58%4.84B
9.60%1.15B
1.11%1.09B
-69.76%323.00M
-70.32%374.00M
-6.82%1.05B
37.26%1.08B
37.98%1.07B
58.49%1.26B
90.71%1.13B
35.10%789.00M
31.41%774.00M
-57.53%795.00M
-54.67%592.00M
-55.62%584.00M
-55.34%589.00M
14300.00%1.87B
10783.33%1.31B
11863.64%1.32B
--1.32B
--13.00M
--12.00M
--11.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
-49.79%1.20B
-53.36%1.26B
-47.35%875.00M
----
8.98%2.39B
7.67%2.71B
-36.64%1.66B
-36.79%1.52B
-22.23%2.19B
-16.85%2.52B
41.40%2.62B
458.14%2.40B
171.41%2.82B
41.45%3.03B
87.37%1.85B
--430.00M
--1.04B
--2.14B
--990.00M
----
----
----
----
----
----
----
----
----
54.15%1.19B
86.12%1.06B
34.80%767.00M
----
-58.56%772.00M
-56.13%569.00M
--569.00M
--568.00M
--1.86B
--1.30B
----
----
----
----
----
-短期租赁负债
11.27%79.00M
11.43%78.00M
56.90%91.00M
29.82%74.00M
29.09%71.00M
32.08%70.00M
52.63%58.00M
54.05%57.00M
48.65%55.00M
39.47%53.00M
2.70%38.00M
0.00%37.00M
0.00%37.00M
40.74%38.00M
15.63%37.00M
8.82%37.00M
-21.28%37.00M
-41.30%27.00M
-25.58%32.00M
--34.00M
--47.00M
--46.00M
--43.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
353.33%68.00M
353.33%68.00M
15.38%15.00M
----
114.29%15.00M
114.29%15.00M
--13.00M
--19.00M
--7.00M
--7.00M
----
----
----
----
----
其他流动负债
100.00%0.00
--1.00M
----
-200.00%-1.00M
---1.00M
----
--1.00M
--1.00M
----
----
----
----
----
200.00%1.00M
---1.00M
----
-50.00%1.00M
-200.00%-1.00M
----
---1.00M
300.00%2.00M
--1.00M
----
----
---1.00M
----
----
----
----
----
----
3.43%4.23B
--0.00
--1.00M
--1.00M
5.64%4.09B
----
----
----
50.04%3.87B
-353.33%-68.00M
-353.33%-68.00M
-15.38%-15.00M
52.91%2.58B
-114.29%-15.00M
-114.29%-15.00M
---13.00M
--1.69B
---7.00M
---7.00M
----
----
----
----
----
流动负债总额
3.69%25.96B
6.70%26.59B
5.12%27.45B
9.86%26.95B
-4.34%25.03B
-11.74%24.91B
-6.85%26.12B
8.64%24.54B
8.74%26.17B
24.36%28.23B
14.68%28.04B
2.40%22.58B
-30.19%24.07B
-27.35%22.70B
-19.53%24.45B
-18.53%22.05B
29.37%34.48B
9.02%31.25B
3.00%30.38B
5.05%27.07B
6.34%26.65B
13.28%28.66B
17.51%29.49B
18.93%25.77B
16.66%25.06B
12.16%25.30B
22.33%25.10B
16.82%21.67B
-1.06%21.48B
27.61%22.56B
15.73%20.52B
9.02%18.55B
37.33%21.71B
8.64%17.68B
5.07%17.73B
2.75%17.01B
-2.14%15.81B
-2.50%16.27B
70.84%16.87B
86.14%16.56B
92.14%16.16B
96.38%16.69B
11.97%9.88B
0.14%8.89B
-13.22%8.41B
-5.83%8.50B
-5.35%8.82B
1.85%8.88B
29.18%9.69B
24.41%9.03B
13.26%9.32B
--8.72B
--7.50B
--7.25B
--8.23B
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.72%419.00M
----
----
----
22.35%416.00M
----
----
----
--340.00M
----
----
----
----
----
----
----
长期借款与租赁负债
-9.08%26.17B
-10.27%26.33B
-6.21%27.87B
-4.31%28.96B
-7.21%28.79B
-5.38%29.35B
1.41%29.72B
-5.80%30.27B
-3.72%31.02B
-6.45%31.02B
-12.01%29.30B
7.72%32.13B
8.05%32.22B
0.07%33.15B
0.49%33.30B
-12.72%29.83B
-12.43%29.82B
1.68%33.13B
1.90%33.14B
207.95%34.18B
180.81%34.05B
156.87%32.58B
179.25%32.52B
-10.72%11.10B
-2.64%12.13B
1.22%12.69B
-8.57%11.65B
-1.99%12.43B
-13.33%12.46B
-29.43%12.53B
-28.35%12.74B
-32.19%12.68B
9.28%14.37B
36.87%17.76B
34.74%17.78B
40.48%18.70B
-12.65%13.15B
-18.92%12.97B
-4.09%13.19B
258.32%13.31B
301.79%15.05B
256.45%16.00B
205.62%13.76B
-17.00%3.72B
-16.75%3.75B
-11.25%4.49B
-11.21%4.50B
9.92%4.48B
88.56%4.50B
112.43%5.06B
112.09%5.07B
--4.07B
--2.39B
--2.38B
--2.39B
-长期借款
-6.35%6.94B
-12.29%6.61B
0.34%7.61B
-1.24%8.04B
-16.22%7.41B
-14.57%7.54B
-2.62%7.58B
-23.27%8.14B
-17.14%8.84B
-21.27%8.82B
-30.45%7.79B
38.31%10.62B
38.00%10.67B
1.86%11.20B
2.06%11.20B
-37.11%7.67B
-36.16%7.73B
3.51%11.00B
3.25%10.97B
9.96%12.20B
-0.13%12.11B
-16.24%10.63B
-8.74%10.63B
-10.72%11.10B
-2.64%12.13B
1.22%12.69B
-8.57%11.65B
-1.99%12.43B
-13.33%12.46B
-29.43%12.53B
-28.35%12.74B
-32.19%12.68B
9.28%14.37B
36.87%17.76B
34.74%17.78B
40.48%18.70B
-12.65%13.15B
-18.92%12.97B
-4.09%13.19B
258.32%13.31B
301.79%15.05B
256.45%16.00B
205.62%13.76B
-17.00%3.72B
-16.75%3.75B
-11.25%4.49B
-11.21%4.50B
9.92%4.48B
88.56%4.50B
112.43%5.06B
112.09%5.07B
--4.07B
--2.39B
--2.38B
--2.39B
-长期租赁负债
-10.03%19.23B
-9.57%19.73B
-8.45%20.26B
-5.44%20.92B
-3.62%21.38B
-1.73%21.81B
2.87%22.13B
2.82%22.12B
2.93%22.18B
1.11%22.20B
-2.66%21.51B
-2.87%21.52B
-2.44%21.55B
-0.83%21.95B
-0.28%22.10B
0.82%22.15B
0.66%22.09B
0.80%22.13B
1.24%22.17B
--21.97B
--21.94B
--21.96B
--21.89B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
-6.16%5.53B
-5.98%5.76B
-6.03%5.98B
-4.04%6.01B
-8.07%5.89B
-3.80%6.12B
-0.95%6.37B
--6.26B
--6.41B
--6.37B
--6.43B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.72%419.00M
----
----
----
22.35%416.00M
----
----
----
--340.00M
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--8.00M
--4.00M
--7.00M
----
----
----
-100.00%0.00
----
----
----
--1.00M
----
--0.00
--1.00M
----
----
----
----
----
----
7042.86%1.50B
----
----
--44.00M
--21.00M
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-59.40%2.32B
-63.82%2.27B
-30.83%3.93B
-0.35%4.82B
96.59%5.71B
177.90%6.29B
163.45%5.68B
81.84%4.84B
3.02%2.90B
-1.39%2.26B
-12.32%2.16B
9.06%2.66B
16.40%2.82B
-3.17%2.29B
-6.22%2.46B
7.26%2.44B
29.88%2.42B
35.37%2.37B
39.84%2.62B
-52.57%2.27B
-60.91%1.86B
-65.35%1.75B
-63.52%1.88B
-13.18%4.79B
-17.38%4.77B
-9.82%5.05B
19.87%5.14B
30.76%5.52B
37.37%5.77B
30.01%5.60B
2.14%4.29B
180.78%4.22B
5.05%4.20B
4.72%4.31B
1.84%4.20B
-8.12%1.50B
197.10%4.00B
46.72%4.11B
59.95%4.12B
-43.51%1.64B
-39.78%1.35B
45.06%2.80B
33.18%2.58B
67.71%2.90B
15.80%2.23B
5.63%1.93B
8.40%1.94B
-1.87%1.73B
7.40%1.93B
3.21%1.83B
2.35%1.78B
--1.76B
--1.80B
--1.77B
--1.74B
非流动负债总额
-15.12%36.24B
-17.28%36.48B
-9.52%39.92B
-3.87%42.08B
-0.89%42.69B
3.01%44.10B
9.59%44.12B
14.66%43.77B
12.44%43.08B
9.45%42.81B
-2.95%40.26B
7.81%38.17B
9.93%38.31B
2.81%39.12B
8.52%41.48B
-9.13%35.41B
-9.42%34.85B
2.82%38.05B
3.31%38.23B
120.44%38.97B
105.13%38.47B
87.68%37.01B
99.14%37.00B
-10.58%17.68B
-7.15%18.75B
-1.80%19.72B
-3.96%18.58B
3.02%19.77B
-3.70%20.20B
-17.73%20.08B
-21.01%19.34B
-24.44%19.19B
3.80%20.98B
20.85%24.41B
18.72%24.49B
21.36%25.39B
-10.42%20.21B
-14.58%20.20B
14.81%20.63B
170.42%20.93B
200.89%22.56B
205.08%23.64B
136.30%17.97B
8.31%7.74B
4.55%7.50B
2.42%7.75B
0.58%7.60B
9.84%7.14B
53.95%7.17B
66.21%7.57B
67.03%7.56B
--6.50B
--4.66B
--4.55B
--4.53B
总负债
-8.17%62.20B
-8.62%63.06B
-4.08%67.37B
1.06%69.03B
-2.19%67.73B
-2.85%69.02B
2.84%70.23B
12.42%68.31B
11.01%69.25B
14.92%71.04B
3.59%68.29B
5.73%60.76B
-10.02%62.38B
-10.79%61.82B
-3.90%65.93B
-12.98%57.46B
6.45%69.32B
5.52%69.30B
3.17%68.60B
52.00%66.04B
48.63%65.12B
45.86%65.67B
52.23%66.49B
4.85%43.45B
5.12%43.81B
5.59%45.02B
9.57%43.68B
9.81%41.44B
-2.36%41.68B
1.32%42.64B
-5.59%39.86B
-11.02%37.73B
18.52%42.69B
15.40%42.08B
12.58%42.22B
13.14%42.41B
-6.96%36.02B
-9.58%36.47B
34.68%37.50B
125.35%37.48B
143.40%38.72B
148.22%40.33B
69.53%27.84B
3.78%16.63B
-5.66%15.91B
-2.07%16.25B
-2.70%16.43B
5.26%16.03B
38.67%16.86B
40.53%16.59B
32.34%16.88B
--15.23B
--12.16B
--11.81B
--12.76B
所有者权益
普通股权益
-0.57%10.59B
-0.55%10.58B
-0.33%10.59B
-0.15%10.66B
-0.26%10.65B
-0.02%10.64B
1.33%10.63B
-2.64%10.67B
-3.28%10.68B
-3.13%10.64B
-4.45%10.49B
-0.35%10.96B
0.53%11.04B
0.52%10.98B
0.83%10.98B
2.11%11.00B
2.28%10.98B
2.12%10.93B
2.14%10.89B
1.15%10.77B
1.14%10.74B
1.11%10.70B
1.20%10.66B
1.39%10.65B
1.54%10.62B
1.56%10.58B
1.57%10.53B
1.49%10.51B
0.53%10.46B
2.42%10.42B
2.24%10.37B
2.25%10.35B
3.26%10.40B
1.20%10.17B
1.35%10.14B
1.59%10.12B
1.74%10.07B
2.06%10.05B
695.00%10.01B
695.93%9.96B
719.62%9.90B
744.77%9.85B
11.12%1.26B
8.49%1.25B
8.93%1.21B
10.10%1.17B
12.18%1.13B
13.58%1.15B
15.40%1.11B
15.49%1.06B
10.50%1.01B
--1.02B
--961.00M
--917.00M
--914.00M
留存收益
-25.36%19.83B
-24.35%20.01B
-29.82%22.86B
-29.37%23.35B
-21.05%26.57B
-22.10%26.45B
-3.24%32.57B
-12.55%33.06B
-12.89%33.65B
-12.40%33.95B
-12.07%33.66B
7.63%37.80B
10.67%38.63B
13.60%38.76B
14.30%38.29B
2.66%35.12B
1.94%34.91B
-6.15%34.12B
-6.46%33.49B
-4.48%34.21B
-3.67%34.24B
4.07%36.35B
4.81%35.81B
6.75%35.81B
9.51%35.55B
10.84%34.93B
11.81%34.17B
11.33%33.55B
9.13%32.46B
8.71%31.51B
7.86%30.56B
8.86%30.14B
9.91%29.74B
10.02%28.99B
9.79%28.33B
10.34%27.68B
6.29%27.06B
7.43%26.35B
13.60%25.81B
12.37%25.09B
11.72%25.46B
9.64%24.53B
3.65%22.72B
3.74%22.33B
7.67%22.79B
7.53%22.37B
7.93%21.92B
6.78%21.52B
5.49%21.17B
5.49%20.80B
5.58%20.31B
--20.16B
--20.06B
--19.72B
--19.23B
资本公积
-0.57%10.58B
-0.55%10.57B
-0.33%10.58B
-0.15%10.64B
-0.26%10.64B
-0.02%10.63B
1.34%10.62B
-2.64%10.66B
-3.28%10.67B
-3.13%10.63B
-4.46%10.48B
-0.35%10.95B
0.53%11.03B
0.52%10.97B
0.83%10.97B
2.11%10.99B
2.28%10.97B
2.12%10.92B
2.14%10.88B
1.15%10.76B
1.14%10.73B
1.12%10.69B
1.20%10.65B
1.39%10.64B
1.54%10.61B
1.57%10.57B
1.57%10.52B
1.49%10.49B
0.53%10.44B
2.42%10.41B
2.24%10.36B
2.25%10.34B
3.26%10.39B
1.21%10.16B
1.35%10.13B
1.59%10.11B
1.74%10.06B
2.06%10.04B
747.92%10.00B
749.23%9.95B
776.68%9.89B
805.89%9.84B
11.97%1.18B
9.12%1.17B
9.62%1.13B
10.93%1.09B
13.23%1.05B
14.74%1.07B
16.80%1.03B
16.97%979.00M
11.51%930.00M
--936.00M
--881.00M
--837.00M
--834.00M
减：库存股
-1.09%20.46B
-1.00%20.50B
-0.87%20.54B
-0.27%20.66B
-0.22%20.69B
-0.20%20.70B
-0.18%20.73B
0.16%20.72B
0.17%20.73B
0.17%20.75B
0.30%20.76B
0.44%20.68B
0.42%20.70B
0.42%20.71B
0.28%20.70B
0.09%20.59B
1.15%20.61B
3.52%20.63B
5.88%20.64B
7.97%20.57B
9.32%20.38B
10.47%19.93B
22.91%19.50B
26.65%19.06B
50.45%18.64B
45.28%18.04B
27.31%15.86B
50.91%15.05B
98.46%12.39B
134.91%12.41B
133.27%12.46B
102.09%9.97B
25.47%6.24B
5.15%5.29B
20.13%5.34B
24.06%4.93B
36.15%4.97B
43.97%5.03B
24.96%4.45B
24.40%3.98B
31.63%3.65B
21.68%3.49B
16.96%3.56B
2.67%3.20B
-12.21%2.78B
-1.48%2.87B
2.46%3.04B
4.32%3.11B
-47.02%3.16B
-50.02%2.91B
-45.69%2.97B
--2.98B
--5.97B
--5.83B
--5.47B
不影响留存收益的损益
4.01%-2.78B
-2.87%-2.98B
0.80%-2.97B
3.21%-2.90B
-13.98%-2.89B
-9.16%-2.90B
-6.39%-3.00B
-6.70%-2.99B
6.79%-2.54B
-14.00%-2.65B
-22.34%-2.81B
-33.00%-2.81B
14.34%-2.72B
29.58%-2.33B
37.51%-2.30B
44.07%-2.11B
17.85%-3.18B
2.96%-3.31B
-11.14%-3.68B
3.23%-3.77B
-14.09%-3.87B
-25.95%-3.41B
-2.54%-3.31B
-29.81%-3.90B
-21.53%-3.39B
-25.06%-2.71B
-27.05%-3.23B
1.61%-3.00B
15.47%-2.79B
43.21%-2.16B
33.25%-2.54B
-1.97%-3.05B
-158.65%-3.30B
-103.91%-3.81B
-479.03%-3.81B
-1298.13%-2.99B
-805.67%-1.28B
-2647.06%-1.87B
-396.40%-658.00M
-257.35%-214.00M
-169.80%-141.00M
-153.97%-68.00M
909.09%222.00M
238.78%136.00M
266.94%202.00M
260.00%126.00M
-51.11%22.00M
-244.12%-98.00M
-906.67%-121.00M
133.33%35.00M
200.00%45.00M
--68.00M
--15.00M
--15.00M
--15.00M
非控制性权益
-98.39%26.00M
-97.54%42.00M
-84.88%1.23B
-81.20%1.56B
-80.53%1.61B
-79.29%1.71B
102.37%8.11B
102.93%8.30B
100.92%8.30B
97.96%8.25B
-7.18%4.01B
917.66%4.09B
734.14%4.13B
710.51%4.17B
752.96%4.32B
-19.28%402.00M
-15.53%495.00M
-16.42%514.00M
-22.51%506.00M
-22.31%498.00M
-8.15%586.00M
-4.35%615.00M
-0.15%653.00M
-6.01%641.00M
-13.08%638.00M
-21.87%643.00M
-20.92%654.00M
-15.59%682.00M
-16.97%734.00M
132.49%823.00M
125.34%827.00M
101.50%808.00M
104.16%884.00M
-14.08%354.00M
-17.53%367.00M
-8.66%401.00M
18.31%433.00M
94.34%412.00M
239.69%445.00M
322.12%439.00M
438.24%366.00M
332.65%212.00M
274.29%131.00M
--104.00M
--68.00M
--49.00M
--35.00M
----
----
----
----
----
----
----
----
总权益
-52.75%7.21B
-52.92%7.15B
-59.53%11.16B
-57.61%12.01B
-48.03%15.26B
-48.39%15.19B
12.23%27.59B
-3.56%28.32B
-3.37%29.36B
-4.63%29.44B
-19.61%24.58B
23.28%29.37B
34.46%30.38B
42.74%30.87B
48.71%30.58B
12.70%23.82B
5.97%22.60B
-11.13%21.63B
-15.43%20.56B
-12.49%21.14B
-13.92%21.32B
-4.25%24.33B
-7.42%24.31B
-9.51%24.15B
-12.99%24.77B
-9.81%25.41B
-1.84%26.26B
-5.61%26.69B
-9.57%28.47B
-7.37%28.18B
-9.89%26.76B
-6.63%28.27B
0.54%31.48B
1.68%30.42B
-4.69%29.69B
-3.26%30.28B
-1.93%31.31B
-3.57%29.92B
50.02%31.15B
51.82%31.30B
48.61%31.93B
48.93%31.03B
3.55%20.77B
5.98%20.62B
13.20%21.48B
9.80%20.83B
9.12%20.06B
6.68%19.45B
26.20%18.98B
28.06%18.97B
25.25%18.38B
--18.24B
--15.04B
--14.82B
--14.67B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
