Viatris Inc
VTRS8.965USD
+0.155+1.76%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
10.63B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-23.15%849.50M
-23.18%828.30M
42.03%1.97B
41.69%1.01B
88.12%1.11B
-19.40%1.08B
92.76%1.39B
-4.11%711.40M
-29.80%587.60M
69.26%1.34B
-14.60%721.00M
-2.64%741.90M
-6.20%837.00M
-14.95%790.40M
13.40%844.30M
89.93%762.00M
39.01%892.30M
71.65%929.30M
76.25%744.50M
46.10%401.20M
120.21%641.90M
21.50%541.40M
-17.35%422.40M
-29.63%274.60M
-31.49%291.50M
10.65%445.60M
-30.48%511.10M
-47.29%390.20M
-49.69%425.50M
-59.68%402.70M
-41.49%735.20M
-88.36%740.30M
-29.48%845.80M
-19.19%998.80M
114.07%1.26B
1346.87%6.36B
332.68%1.20B
448.12%1.24B
194.09%587.00M
126.77%439.70M
14.07%277.20M
-22.59%225.50M
-45.30%199.60M
-30.10%193.90M
-17.47%243.00M
-16.76%291.30M
-0.29%364.92M
-19.96%277.38M
1.85%294.42M
--349.97M
--366.00M
--346.57M
--289.08M
—现金和现金等价物
-25.59%755.00M
-25.92%734.80M
43.46%1.88B
45.77%917.20M
100.28%1.01B
-21.27%991.90M
102.51%1.31B
-5.34%629.20M
-32.67%506.60M
79.68%1.26B
-14.53%646.70M
-1.37%664.70M
-6.75%752.40M
-16.96%701.20M
13.86%756.60M
108.25%673.90M
40.97%806.90M
77.54%844.40M
85.15%664.50M
53.00%323.60M
149.09%572.40M
22.55%475.60M
-20.10%358.90M
-35.95%211.50M
-37.45%229.80M
32.87%388.10M
-26.95%449.20M
-46.12%330.20M
-49.24%367.40M
-70.75%292.10M
-51.07%614.90M
-90.37%612.80M
-39.65%723.80M
-19.19%998.80M
114.07%1.26B
1346.87%6.36B
332.68%1.20B
448.12%1.24B
194.09%587.00M
126.77%439.70M
14.07%277.20M
-22.59%225.50M
-45.30%199.60M
-30.10%193.90M
-17.47%243.00M
-16.76%291.30M
9.81%364.92M
-11.76%277.38M
14.10%294.42M
--349.97M
--332.32M
--314.33M
--258.04M
-短期投资
4.07%94.50M
8.34%93.50M
18.83%95.30M
10.46%90.80M
12.10%90.80M
10.78%86.30M
7.94%80.20M
6.48%82.20M
-4.26%81.00M
-12.67%77.90M
-15.28%74.30M
-12.37%77.20M
-0.94%84.60M
5.06%89.20M
9.63%87.70M
13.53%88.10M
22.88%85.40M
29.03%84.90M
25.98%80.00M
22.98%77.60M
12.64%69.50M
14.43%65.80M
2.58%63.50M
5.17%63.10M
6.20%61.70M
-48.01%57.50M
-48.55%61.90M
-52.94%60.00M
-52.38%58.10M
--110.60M
--120.30M
--127.50M
--122.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--33.68M
--32.24M
--31.04M
应收款项
-14.06%3.39B
-12.83%3.52B
5.52%3.94B
7.07%3.86B
12.73%3.94B
5.93%4.04B
12.14%3.74B
-3.45%3.61B
-14.57%3.50B
-10.59%3.81B
-23.28%3.33B
-16.58%3.74B
-9.61%4.09B
-11.92%4.27B
46.60%4.35B
62.67%4.48B
63.23%4.53B
58.36%4.84B
0.55%2.96B
1.83%2.75B
-0.14%2.77B
6.17%3.06B
-0.02%2.95B
-4.06%2.70B
-8.14%2.78B
-20.25%2.88B
-8.43%2.95B
-4.50%2.82B
5.32%3.02B
9.11%3.61B
3.91%3.22B
1.15%2.95B
11.00%2.87B
23.12%3.31B
6.23%3.10B
1.96%2.92B
14.25%2.59B
18.54%2.69B
68.30%2.92B
62.42%2.86B
34.91%2.26B
24.64%2.27B
0.93%1.73B
6.67%1.76B
10.84%1.68B
17.09%1.82B
14.51%1.72B
8.19%1.65B
-1.51%1.51B
--1.55B
--1.50B
--1.53B
--1.54B
-应收账款及应收票据
-7.35%2.58B
-5.26%2.68B
-11.59%2.86B
-14.06%2.68B
-7.67%2.79B
-12.95%2.82B
14.18%3.23B
-1.86%3.12B
-15.04%3.02B
-14.06%3.24B
-26.34%2.83B
-17.97%3.18B
-8.55%3.56B
-3.00%3.77B
48.45%3.84B
58.98%3.88B
60.12%3.89B
47.39%3.89B
1.62%2.59B
7.21%2.44B
2.61%2.43B
9.25%2.64B
-1.71%2.55B
-8.08%2.28B
-7.35%2.37B
-33.11%2.42B
-19.54%2.59B
-16.08%2.48B
-11.03%2.56B
9.11%3.61B
3.91%3.22B
1.15%2.95B
11.00%2.87B
23.12%3.31B
6.23%3.10B
1.96%2.92B
14.25%2.59B
18.54%2.69B
68.30%2.92B
62.42%2.86B
34.91%2.26B
24.64%2.27B
0.93%1.73B
6.67%1.76B
10.84%1.68B
17.09%1.82B
14.51%1.72B
8.19%1.65B
-1.51%1.51B
--1.55B
--1.50B
--1.53B
--1.54B
-其他应收款
-35.77%540.80M
-37.71%546.00M
69.66%861.00M
82.49%882.50M
77.04%842.00M
53.60%876.60M
0.67%507.50M
-12.60%483.60M
-11.43%475.60M
16.00%570.70M
0.02%504.10M
-7.52%553.30M
-16.02%537.00M
-48.35%492.00M
33.94%504.00M
91.52%598.30M
85.12%639.40M
127.49%952.50M
-6.25%376.30M
-26.87%312.40M
-15.98%345.40M
-9.86%418.70M
12.22%401.40M
25.06%427.20M
-12.44%411.10M
--464.50M
--357.70M
--341.60M
--469.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
7.15%4.10B
11.08%3.85B
11.24%4.08B
8.25%3.94B
4.34%3.82B
-1.41%3.47B
8.62%3.67B
0.80%3.64B
-3.50%3.66B
-11.52%3.52B
-17.19%3.38B
-19.50%3.61B
-23.17%3.80B
-27.31%3.98B
35.07%4.08B
61.09%4.49B
87.23%4.94B
104.87%5.47B
9.35%3.02B
0.34%2.79B
-2.55%2.64B
3.52%2.67B
7.92%2.76B
8.40%2.78B
2.56%2.71B
1.47%2.58B
0.49%2.56B
-1.88%2.56B
3.66%2.64B
3.51%2.54B
-5.19%2.55B
19.12%2.61B
18.83%2.55B
25.90%2.46B
38.24%2.69B
13.29%2.19B
12.36%2.14B
18.14%1.95B
13.86%1.94B
8.00%1.93B
9.80%1.91B
-0.33%1.65B
3.75%1.71B
9.39%1.79B
7.06%1.74B
8.63%1.66B
10.02%1.65B
11.13%1.64B
9.07%1.62B
--1.53B
--1.50B
--1.47B
--1.49B
预付费用
-35.43%780.60M
-45.48%667.50M
167.73%895.30M
160.66%966.00M
404.38%1.21B
529.19%1.22B
41.04%334.40M
35.26%370.60M
-10.59%239.70M
-24.19%194.60M
-0.08%237.10M
23.65%274.00M
3.16%268.10M
-4.14%256.70M
25.49%237.30M
31.75%221.60M
60.43%259.90M
70.90%267.80M
23.03%189.10M
9.22%168.20M
22.91%162.00M
19.98%156.70M
31.26%153.70M
14.33%154.00M
-16.00%131.80M
9.02%130.60M
-23.76%117.10M
-14.20%134.70M
-11.36%156.90M
-82.74%119.80M
-81.30%153.60M
-69.92%157.00M
-71.07%177.00M
30.51%694.20M
55.96%821.30M
1.58%521.90M
11.95%611.80M
-76.46%531.90M
-71.23%526.60M
24.41%513.80M
38.21%546.50M
534.45%2.26B
570.85%1.83B
17.29%413.00M
67.63%395.40M
46.09%356.20M
55.61%272.80M
68.86%352.12M
5.37%235.88M
--243.82M
--175.31M
--208.53M
--223.85M
其他流动资产
42.16%354.70M
42.88%387.20M
-71.96%335.20M
-77.06%270.20M
-81.52%249.50M
-80.70%271.00M
5.58%1.20B
2.82%1.18B
11.78%1.35B
-4.30%1.40B
-31.50%1.13B
-33.00%1.15B
-24.09%1.21B
18.69%1.47B
354.22%1.65B
407.00%1.71B
387.44%1.59B
331.90%1.24B
21.58%363.90M
11.47%337.20M
4.78%326.50M
-3.47%286.20M
-24.63%299.30M
-18.07%302.50M
-29.72%311.60M
-33.64%296.50M
-24.65%397.10M
-11.27%369.20M
-17.07%443.40M
--446.80M
--527.00M
--416.10M
--534.70M
----
----
----
----
----
56.84%444.00M
52.47%394.30M
65.87%369.90M
----
14.89%283.10M
25.63%258.60M
-8.66%223.00M
9.05%250.10M
16.44%246.41M
4.40%205.84M
21.94%244.15M
--229.35M
--211.63M
--197.16M
--200.22M
流动资产合计
-25.54%9.62B
-26.63%9.52B
3.44%11.31B
20.60%11.79B
34.20%12.92B
22.01%12.98B
4.24%10.93B
-12.51%9.78B
-18.00%9.63B
-2.45%10.64B
-7.26%10.49B
-4.88%11.18B
-4.66%11.74B
-15.27%10.90B
54.18%11.31B
81.76%11.75B
86.63%12.32B
90.42%12.87B
10.38%7.33B
3.18%6.46B
5.40%6.60B
6.12%6.76B
1.58%6.65B
-0.51%6.27B
-7.38%6.26B
-11.72%6.37B
-9.98%6.54B
-9.59%6.30B
-4.31%6.76B
-4.11%7.21B
-8.77%7.27B
-42.84%6.97B
6.61%7.07B
16.22%7.52B
22.81%7.97B
54.43%12.19B
-10.76%6.63B
0.49%6.47B
11.48%6.49B
76.26%7.89B
71.03%7.43B
44.06%6.44B
33.95%5.82B
6.29%4.48B
9.92%4.34B
14.57%4.47B
15.80%4.34B
12.27%4.21B
5.65%3.95B
--3.90B
--3.75B
--3.75B
--3.74B
非流动资产
固定资产净额
-1.65%2.90B
-2.86%2.92B
-7.24%2.94B
-9.20%2.94B
-9.54%2.95B
-8.48%3.01B
-3.90%3.17B
-3.73%3.23B
-4.96%3.26B
-5.62%3.28B
-3.41%3.30B
-3.25%3.36B
-3.55%3.43B
-8.04%3.48B
49.59%3.42B
53.11%3.47B
54.48%3.56B
57.37%3.78B
-4.05%2.29B
-5.39%2.27B
-3.53%2.30B
10.78%2.40B
12.42%2.38B
9.63%2.40B
4.94%2.39B
-7.22%2.17B
-8.24%2.12B
-7.61%2.19B
-2.69%2.28B
0.73%2.34B
1.13%2.31B
15.00%2.37B
16.97%2.34B
17.05%2.32B
21.20%2.28B
8.33%2.06B
6.76%2.00B
11.10%1.98B
8.42%1.88B
8.17%1.90B
9.81%1.87B
7.22%1.79B
19.14%1.74B
22.66%1.76B
19.91%1.71B
19.20%1.67B
9.22%1.46B
10.23%1.43B
8.07%1.42B
--1.40B
--1.34B
--1.30B
--1.32B
-固定资产
5.21%5.21B
2.12%5.12B
-2.51%5.15B
-5.82%4.99B
-8.36%4.95B
-6.12%5.02B
0.04%5.28B
-0.37%5.30B
0.46%5.40B
-9.13%5.34B
-10.52%5.28B
-10.85%5.32B
-9.33%5.37B
-2.74%5.88B
32.72%5.90B
37.33%5.96B
37.77%5.93B
38.10%6.05B
3.20%4.45B
0.86%4.34B
1.25%4.30B
10.14%4.38B
10.79%4.31B
10.26%4.31B
6.68%4.25B
-0.69%3.97B
-0.49%3.89B
-1.08%3.90B
3.51%3.98B
5.10%4.00B
3.42%3.91B
13.29%3.95B
13.99%3.85B
15.60%3.81B
20.15%3.78B
11.14%3.48B
10.24%3.38B
11.44%3.29B
8.83%3.15B
8.40%3.14B
8.78%3.06B
8.34%2.96B
12.47%2.89B
13.32%2.89B
11.03%2.81B
9.83%2.73B
7.02%2.57B
8.52%2.55B
5.94%2.54B
--2.48B
--2.40B
--2.35B
--2.39B
-累计折旧
15.35%2.30B
9.57%2.20B
4.62%2.21B
-0.52%2.05B
-6.54%2.00B
-2.36%2.01B
6.61%2.11B
5.39%2.06B
10.04%2.14B
-14.21%2.06B
-20.30%1.98B
-21.44%1.96B
-18.00%1.94B
6.12%2.40B
14.88%2.48B
20.08%2.49B
18.51%2.37B
14.63%2.26B
12.17%2.16B
8.71%2.08B
7.38%2.00B
9.37%1.97B
8.84%1.93B
11.05%1.91B
8.99%1.86B
8.49%1.80B
10.70%1.77B
8.69%1.72B
13.09%1.71B
11.94%1.66B
6.92%1.60B
10.83%1.58B
9.66%1.51B
13.40%1.49B
18.60%1.50B
15.44%1.43B
15.73%1.38B
11.96%1.31B
9.46%1.26B
8.75%1.24B
7.20%1.19B
10.11%1.17B
3.71%1.15B
1.40%1.14B
-0.31%1.11B
-2.22%1.06B
4.25%1.11B
6.42%1.12B
3.33%1.11B
--1.09B
--1.07B
--1.05B
--1.08B
商誉及其他无形资产
-19.78%23.12B
-9.79%26.20B
-12.73%27.54B
-14.94%27.74B
-13.37%28.83B
-12.06%29.05B
-4.56%31.56B
-5.80%32.62B
-8.16%33.27B
-13.63%33.03B
-15.55%33.07B
-13.12%34.62B
-10.31%36.23B
-9.00%38.25B
88.41%39.16B
94.61%39.85B
98.28%40.40B
97.88%42.03B
-2.02%20.78B
-8.67%20.48B
-9.71%20.37B
-9.28%21.24B
-11.75%21.21B
-6.70%22.42B
-11.05%22.56B
-8.01%23.41B
-4.83%24.04B
-3.88%24.03B
6.74%25.37B
7.48%25.45B
0.03%25.26B
84.57%25.00B
85.00%23.76B
87.90%23.68B
16.65%25.25B
12.53%13.55B
8.07%12.85B
97.02%12.60B
221.61%21.64B
76.81%12.04B
74.23%11.89B
-6.74%6.40B
25.77%6.73B
27.71%6.81B
22.77%6.82B
19.48%6.86B
-9.67%5.35B
-10.53%5.33B
-10.20%5.56B
--5.74B
--5.92B
--5.96B
--6.19B
其他非流动资产
14.11%2.83B
14.72%2.86B
-2.84%2.83B
-6.44%2.72B
-20.70%2.48B
-16.32%2.49B
61.45%2.91B
48.18%2.91B
51.62%3.12B
34.51%2.98B
-17.03%1.80B
-31.85%1.97B
-22.90%2.06B
-21.65%2.21B
178.18%2.17B
230.54%2.88B
239.38%2.67B
270.93%2.82B
10.44%781.50M
42.40%872.50M
39.12%787.30M
17.87%761.30M
16.15%707.60M
9.24%612.70M
-1.26%565.90M
12.06%645.90M
-14.47%609.20M
-36.15%560.90M
-22.64%573.10M
-52.04%576.40M
-31.69%712.30M
-15.96%878.50M
-36.81%740.80M
-0.60%1.20B
11.83%1.04B
8.31%1.05B
24.90%1.17B
0.99%1.21B
286.67%932.40M
8.89%965.10M
4.81%938.70M
32.49%1.20B
-191.36%-499.50M
160.56%886.30M
238.98%895.60M
1.32%903.60M
218.21%546.75M
104.84%340.15M
47.12%264.20M
--891.85M
--171.82M
--166.06M
--179.58M
非流动资产合计
-16.18%28.85B
-7.86%31.98B
-11.54%33.45B
-13.82%33.54B
-13.21%34.42B
-11.88%34.71B
-0.95%37.81B
-2.58%38.92B
-4.94%39.66B
-10.36%39.39B
-14.72%38.17B
-13.60%39.95B
-10.58%41.72B
-9.75%43.94B
87.22%44.76B
95.16%46.23B
98.17%46.66B
98.73%48.69B
-2.05%23.91B
-7.28%23.69B
-8.18%23.55B
-7.09%24.50B
-9.31%24.41B
-5.27%25.55B
-9.78%25.64B
-7.78%26.37B
-5.74%26.91B
-5.49%26.97B
4.47%28.42B
5.11%28.59B
-0.07%28.55B
71.42%28.54B
69.87%27.21B
72.23%27.20B
16.82%28.57B
11.72%16.65B
8.98%16.02B
68.40%15.79B
161.43%24.46B
33.95%14.90B
33.46%14.70B
-13.34%9.38B
9.32%9.36B
39.08%11.13B
38.79%11.01B
34.80%10.82B
7.58%8.56B
1.90%8.00B
-3.18%7.93B
--8.03B
--7.96B
--7.85B
--8.20B
总资产
-18.73%38.47B
-12.97%41.50B
-8.18%44.75B
-6.91%45.33B
-3.95%47.34B
-4.67%47.69B
0.16%48.74B
-4.75%48.70B
-7.81%49.29B
-8.79%50.02B
-13.21%48.66B
-11.83%51.13B
-9.35%53.47B
-10.90%54.84B
79.46%56.07B
92.28%57.98B
95.65%58.98B
96.93%61.55B
0.61%31.24B
-5.22%30.16B
-5.52%30.15B
-4.52%31.26B
-7.18%31.05B
-4.37%31.82B
-9.32%31.91B
-8.58%32.73B
-6.60%33.46B
-6.29%33.27B
2.66%35.18B
3.11%35.81B
-1.97%35.82B
23.13%35.51B
51.35%34.27B
55.95%34.73B
71.41%36.54B
26.50%28.84B
2.35%22.64B
40.75%22.27B
40.48%21.32B
46.09%22.79B
44.08%22.12B
3.44%15.82B
17.61%15.17B
27.77%15.60B
29.20%15.36B
28.18%15.29B
10.21%12.90B
5.26%12.21B
-0.41%11.89B
--11.93B
--11.71B
--11.60B
--11.93B
负债
流动负债
-其他应付款
-8.69%1.63B
8.12%1.76B
6.35%2.15B
-3.88%1.61B
3.11%1.78B
-7.48%1.63B
11.40%2.02B
-15.90%1.67B
-24.50%1.73B
-13.49%1.76B
-17.91%1.81B
-0.17%1.99B
-14.28%2.29B
-27.83%2.04B
54.90%2.21B
112.85%1.99B
202.19%2.67B
230.93%2.82B
-16.42%1.43B
0.55%935.50M
-10.82%884.00M
-9.83%853.00M
29.84%1.71B
6.09%930.40M
-4.90%991.20M
-35.63%946.00M
6.56%1.31B
-22.20%877.00M
-22.87%1.04B
12.71%1.47B
-29.73%1.23B
69.66%1.13B
137.80%1.35B
100.68%1.30B
248.69%1.76B
27.11%664.40M
47.00%568.30M
68.21%649.80M
16.76%503.60M
-18.44%522.70M
-33.52%386.60M
-28.16%386.30M
29.32%431.30M
67.50%640.90M
55.10%581.50M
48.18%537.70M
-0.83%333.51M
33.21%382.63M
26.68%374.91M
--362.87M
--336.30M
--287.24M
--295.95M
应计费用
12.06%2.19B
6.30%2.25B
12.42%2.18B
11.97%2.07B
6.87%1.96B
4.59%2.12B
-1.98%1.94B
-18.37%1.85B
-27.55%1.83B
-33.57%2.03B
-30.25%1.98B
-13.01%2.27B
-1.64%2.53B
19.63%3.05B
112.05%2.83B
108.86%2.61B
107.13%2.57B
78.74%2.55B
116.52%1.34B
1.75%1.25B
14.79%1.24B
17.34%1.43B
-49.29%616.90M
0.07%1.23B
-16.63%1.08B
-16.87%1.22B
-26.53%1.22B
-32.28%1.23B
-22.14%1.30B
-24.52%1.46B
-11.19%1.66B
55.65%1.81B
60.73%1.67B
65.42%1.94B
51.56%1.86B
15.28%1.16B
22.60%1.04B
23.96%1.17B
67.96%1.23B
63.99%1.01B
29.33%845.70M
32.14%945.70M
11.76%732.50M
11.30%615.30M
25.15%653.90M
20.97%715.70M
18.78%655.42M
11.61%552.81M
9.77%522.50M
--591.62M
--551.78M
--495.30M
--476.02M
短期借款与租赁负债
-99.96%700.00K
-99.97%600.00K
10.77%1.44B
74.98%2.36B
168.16%1.89B
54.71%1.93B
3.46%1.30B
-24.15%1.35B
-78.32%704.70M
-62.71%1.25B
-65.01%1.26B
-48.44%1.78B
41.82%3.25B
-0.12%3.35B
12.72%3.59B
9.68%3.45B
59.86%2.29B
130.32%3.36B
474.01%3.18B
349.07%3.14B
118.82%1.43B
121.82%1.46B
-51.19%554.50M
-48.56%700.20M
-75.00%655.30M
-64.58%657.10M
43.25%1.14B
31.86%1.36B
705.38%2.62B
451.55%1.86B
-82.33%793.00M
45.27%1.03B
-71.68%325.40M
-68.80%336.40M
689.86%4.49B
-21.95%710.60M
43.72%1.15B
-61.54%1.08B
-75.89%568.30M
197.52%910.40M
88.63%799.40M
532.30%2.80B
347.82%2.36B
-25.02%306.00M
-28.20%423.80M
11.68%443.40M
2.19%526.40M
-19.11%408.09M
8.83%590.22M
--397.04M
--515.13M
--504.51M
--542.34M
-短期借款
----
----
----
----
----
----
-99.98%100.00K
-97.72%23.20M
-68.78%204.60M
-100.00%0.00
-70.68%500.40M
-21.59%1.02B
1676.15%655.40M
35.62%1.49B
568866.67%1.71B
--1.30B
--36.90M
--1.10B
--300.00K
----
----
-100.00%0.00
-100.00%0.00
-88.38%26.20M
-99.89%400.00K
-95.91%1.90M
--400.00K
3595.08%225.40M
1046.77%355.50M
0.22%46.50M
-100.00%0.00
-89.09%6.10M
-53.31%31.00M
3469.23%46.40M
6675.00%54.20M
-87.19%55.90M
-60.76%66.40M
-99.61%1.30M
-99.78%800.00K
75.93%436.30M
-54.33%169.20M
-24.81%330.70M
-30.22%364.70M
-38.83%248.00M
-23.68%370.50M
47.10%439.80M
25.43%522.64M
-0.18%405.40M
9.45%485.49M
--298.99M
--416.67M
--406.13M
--443.57M
其他流动负债
-8.69%1.63B
8.12%1.76B
6.35%2.15B
-3.88%1.61B
3.11%1.78B
-7.48%1.63B
11.40%2.02B
-15.90%1.67B
-24.50%1.73B
-13.49%1.76B
-17.91%1.81B
-0.17%1.99B
-14.28%2.29B
-27.83%2.04B
54.90%2.21B
112.85%1.99B
202.19%2.67B
230.93%2.82B
-16.42%1.43B
0.55%935.50M
-10.82%884.00M
-9.83%853.00M
29.84%1.71B
6.09%930.40M
-4.90%991.20M
-35.63%946.00M
6.56%1.31B
-22.20%877.00M
-22.87%1.04B
12.71%1.47B
-29.73%1.23B
69.66%1.13B
137.80%1.35B
100.68%1.30B
247.10%1.76B
26.55%664.40M
44.24%568.30M
68.21%649.80M
17.22%505.90M
-18.11%525.00M
-32.55%394.00M
-28.36%386.30M
29.19%431.60M
67.27%641.10M
55.55%584.10M
48.07%539.20M
-1.03%334.09M
32.91%383.28M
26.31%375.50M
--364.15M
--337.58M
--288.37M
--297.28M
流动负债总额
-26.29%5.72B
-25.69%5.78B
9.93%7.51B
18.17%7.71B
27.04%7.76B
15.29%7.78B
4.79%6.83B
-15.07%6.52B
-36.66%6.11B
-31.75%6.75B
-35.46%6.52B
-24.19%7.68B
-3.36%9.64B
-6.42%9.88B
38.88%10.10B
45.35%10.13B
90.85%9.98B
89.67%10.56B
56.63%7.28B
52.87%6.97B
25.75%5.23B
21.39%5.57B
-10.36%4.64B
-6.23%4.56B
-34.90%4.16B
-28.15%4.59B
3.97%5.18B
-5.93%4.86B
41.17%6.39B
26.67%6.39B
-47.83%4.98B
36.96%5.17B
14.26%4.52B
22.28%5.04B
159.33%9.55B
-29.70%3.77B
-25.12%3.96B
-22.28%4.12B
-17.65%3.68B
106.41%5.37B
99.60%5.29B
78.95%5.30B
74.66%4.47B
11.82%2.60B
16.08%2.65B
35.13%2.96B
18.06%2.56B
7.50%2.33B
8.10%2.28B
--2.19B
--2.17B
--2.16B
--2.11B
非流动负债
长期拨备
-4.32%473.70M
-7.22%467.90M
-5.71%490.80M
-8.09%487.60M
--495.10M
-7.40%504.30M
-35.41%520.50M
-36.28%530.50M
----
-37.86%544.60M
-8.94%805.80M
-8.75%832.60M
-13.78%861.30M
-14.11%876.40M
114.68%884.90M
126.74%912.40M
146.30%999.00M
149.55%1.02B
7.51%412.20M
2.31%402.40M
3.92%405.60M
2.82%408.90M
-6.87%383.40M
-3.63%393.30M
-9.00%390.30M
-2.57%397.70M
-4.90%411.70M
0.62%408.10M
10.80%428.90M
--408.20M
--432.90M
--405.60M
--387.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
-11.55%14.35B
-13.06%14.22B
-15.93%14.49B
-14.30%14.92B
-11.04%16.23B
-10.13%16.35B
-8.82%17.24B
-10.24%17.41B
-3.75%18.24B
-8.64%18.20B
-5.80%18.90B
-8.17%19.40B
-15.08%18.95B
-12.10%19.92B
116.75%20.07B
130.79%21.13B
96.44%22.32B
98.94%22.66B
-26.76%9.26B
-28.27%9.15B
-14.19%11.36B
-13.46%11.39B
-4.89%12.64B
-4.20%12.76B
6.34%13.24B
2.30%13.16B
-5.01%13.29B
-5.03%13.32B
-15.30%12.45B
-15.38%12.87B
23.51%13.99B
9.81%14.03B
132.40%14.70B
141.48%15.20B
93.79%11.33B
116.84%12.77B
10.00%6.33B
10.45%6.30B
34.83%5.85B
-6.02%5.89B
-7.93%5.75B
-9.28%5.70B
-7.76%4.34B
24.55%6.27B
25.40%6.25B
17.72%6.28B
-3.01%4.70B
-2.58%5.03B
1.51%4.98B
--5.34B
--4.85B
--5.17B
--4.91B
-长期借款
-11.79%14.18B
-13.28%14.04B
-16.24%14.30B
-14.58%14.73B
-11.05%16.07B
-10.14%16.19B
-8.80%17.08B
-10.21%17.25B
-3.69%18.07B
-8.63%18.02B
-5.69%18.72B
-8.18%19.21B
-15.11%18.76B
-12.09%19.72B
118.14%19.85B
132.56%20.92B
97.38%22.10B
100.01%22.43B
-26.96%9.10B
-28.56%8.99B
-14.44%11.20B
-14.79%11.21B
-6.25%12.46B
-5.48%12.59B
5.10%13.09B
2.30%13.16B
-5.01%13.29B
-5.03%13.32B
-15.30%12.45B
-15.38%12.87B
23.51%13.99B
9.81%14.03B
132.40%14.70B
141.48%15.20B
93.79%11.33B
116.84%12.77B
10.00%6.33B
10.45%6.30B
34.83%5.85B
-6.02%5.89B
-7.93%5.75B
-9.28%5.70B
-7.76%4.34B
24.55%6.27B
25.40%6.25B
17.72%6.28B
-3.01%4.70B
-2.58%5.03B
1.51%4.98B
--5.34B
--4.85B
--5.17B
--4.91B
-长期租赁负债
13.38%177.10M
8.40%179.30M
17.20%188.10M
14.98%191.90M
-9.82%156.20M
-8.82%165.40M
-10.49%160.50M
-13.16%166.90M
-9.65%173.20M
-9.71%181.40M
-16.10%179.30M
-7.86%192.20M
-11.74%191.70M
-12.46%200.90M
36.20%213.70M
31.03%208.60M
32.36%217.20M
30.62%229.50M
-13.46%156.90M
-6.85%159.20M
6.35%164.10M
--175.70M
--181.30M
--170.90M
--154.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
126.08%130.90M
117.06%128.50M
111.94%127.80M
0.83%60.90M
-66.57%57.90M
-1.99%59.20M
18.24%60.30M
17.97%60.40M
236.96%173.20M
-6.07%60.40M
-83.60%51.00M
-59.56%51.20M
-66.75%51.40M
-52.30%64.30M
--311.00M
--126.60M
--154.60M
--134.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-4.32%473.70M
-7.22%467.90M
-5.71%490.80M
-8.09%487.60M
--495.10M
-7.40%504.30M
-35.41%520.50M
-36.28%530.50M
----
-37.86%544.60M
-8.94%805.80M
-8.75%832.60M
-13.78%861.30M
-14.11%876.40M
114.68%884.90M
126.74%912.40M
146.30%999.00M
149.55%1.02B
7.51%412.20M
2.31%402.40M
3.92%405.60M
2.82%408.90M
-6.87%383.40M
-3.63%393.30M
-9.00%390.30M
-2.57%397.70M
-4.90%411.70M
0.62%408.10M
10.80%428.90M
--408.20M
--432.90M
--405.60M
--387.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-4.63%1.54B
26.24%1.63B
8.91%1.55B
6.63%1.54B
17.30%1.61B
-14.68%1.29B
-5.84%1.43B
-7.88%1.45B
-16.32%1.37B
-9.21%1.51B
-0.88%1.51B
-17.62%1.57B
-21.77%1.64B
-21.26%1.67B
105.40%1.53B
156.93%1.91B
177.89%2.10B
169.88%2.12B
-0.31%744.00M
-22.51%742.10M
-22.42%754.90M
-28.42%785.10M
-35.19%746.30M
-9.24%957.70M
-13.68%973.00M
-11.24%1.10B
-18.47%1.15B
-22.78%1.06B
-17.87%1.13B
-9.05%1.24B
-13.74%1.41B
7.16%1.37B
2.42%1.37B
-0.54%1.36B
20.54%1.64B
-7.73%1.28B
-2.78%1.34B
2.19%1.37B
-48.97%1.36B
-53.19%1.38B
-50.77%1.38B
-48.04%1.34B
26.53%2.66B
81.15%2.95B
90.54%2.80B
233.60%2.57B
175.30%2.10B
109.19%1.63B
91.93%1.47B
--771.11M
--764.25M
--779.11M
--765.60M
非流动负债总额
-12.60%17.10B
-12.11%17.09B
-17.08%17.45B
-15.13%18.10B
-12.06%19.57B
-12.44%19.44B
-8.34%21.04B
-9.77%21.33B
-4.80%22.25B
-9.25%22.20B
-7.52%22.96B
-11.28%23.64B
-15.26%23.38B
-12.73%24.47B
117.39%24.83B
132.95%26.64B
102.02%27.59B
103.12%28.04B
-23.59%11.42B
-25.50%11.44B
-13.89%13.65B
-13.63%13.80B
-7.79%14.95B
-5.22%15.35B
1.51%15.86B
-0.83%15.98B
-7.61%16.21B
-7.45%16.20B
-13.66%15.62B
-13.22%16.11B
15.75%17.54B
18.83%17.50B
115.13%18.09B
121.58%18.57B
93.87%15.16B
87.51%14.73B
8.62%8.41B
15.73%8.38B
7.18%7.82B
-18.58%7.86B
-18.62%7.74B
-22.73%7.24B
2.62%7.29B
39.03%9.65B
41.67%9.51B
46.82%9.37B
20.21%7.11B
11.24%6.94B
11.12%6.72B
--6.38B
--5.91B
--6.24B
--6.04B
总负债
-16.48%22.82B
-15.99%22.87B
-10.46%24.96B
-7.33%25.81B
-3.64%27.33B
-5.98%27.22B
-5.44%27.88B
-11.07%27.85B
-14.10%28.36B
-15.72%28.95B
-15.60%29.48B
-14.84%31.32B
-12.10%33.02B
-11.01%34.35B
86.83%34.93B
99.78%36.78B
98.93%37.56B
99.25%38.60B
-4.57%18.70B
-7.56%18.41B
-5.65%18.88B
-5.82%19.37B
-8.41%19.59B
-5.45%19.91B
-9.05%20.02B
-8.58%20.57B
-5.05%21.39B
-7.10%21.06B
-2.69%22.01B
-4.70%22.50B
-8.83%22.53B
22.53%22.67B
82.85%22.62B
88.84%23.61B
114.84%24.71B
39.92%18.50B
-5.08%12.37B
-0.34%12.50B
-2.26%11.50B
7.96%13.23B
7.13%13.03B
1.70%12.54B
21.71%11.77B
32.20%12.25B
35.18%12.16B
43.83%12.33B
19.63%9.67B
10.28%9.27B
10.34%9.00B
--8.58B
--8.08B
--8.40B
--8.15B
所有者权益
普通股权益
0.64%18.97B
0.57%18.93B
0.68%18.90B
0.72%18.87B
0.86%18.85B
0.91%18.83B
0.77%18.77B
0.72%18.73B
0.67%18.69B
0.59%18.66B
0.55%18.63B
0.52%18.60B
0.49%18.57B
0.53%18.55B
113.08%18.53B
113.17%18.50B
113.26%18.48B
113.32%18.45B
0.59%8.69B
0.65%8.68B
0.60%8.66B
0.61%8.65B
0.61%8.64B
0.06%8.62B
-0.04%8.61B
0.06%8.60B
0.17%8.59B
0.80%8.62B
1.04%8.62B
1.02%8.59B
1.01%8.58B
19.02%8.55B
19.18%8.53B
19.22%8.51B
19.59%8.49B
1.46%7.18B
2.03%7.16B
59.03%7.13B
59.79%7.10B
60.15%7.08B
59.57%7.01B
2.53%4.49B
2.37%4.44B
2.43%4.42B
2.40%4.39B
2.80%4.38B
4.92%4.34B
5.25%4.32B
5.21%4.29B
--4.26B
--4.14B
--4.10B
--4.08B
留存收益
-95.05%227.90M
-26.31%3.42B
-26.49%4.08B
-23.01%4.13B
-12.28%4.61B
-10.35%4.64B
28.77%5.55B
30.74%5.37B
33.26%5.25B
40.31%5.18B
5.52%4.31B
5.04%4.11B
-8.84%3.94B
-31.19%3.69B
-34.89%4.09B
-35.81%3.91B
-28.56%4.32B
-11.11%5.36B
4.43%6.28B
4.65%6.09B
1.05%6.05B
0.34%6.03B
0.75%6.01B
0.55%5.82B
4.13%5.99B
6.49%6.01B
10.60%5.97B
9.12%5.79B
14.84%5.75B
14.21%5.64B
19.21%5.39B
14.23%5.31B
11.90%5.01B
10.76%4.94B
6.02%4.52B
20.98%4.64B
21.93%4.48B
23.45%4.46B
24.59%4.27B
31.19%3.84B
31.06%3.67B
34.61%3.61B
36.75%3.43B
24.73%2.93B
29.18%2.80B
30.26%2.69B
31.88%2.50B
38.97%2.35B
39.92%2.17B
--2.06B
--1.90B
--1.69B
--1.55B
资本公积
0.64%18.96B
0.57%18.92B
0.68%18.89B
0.72%18.85B
0.86%18.84B
0.91%18.81B
0.77%18.76B
0.72%18.72B
0.67%18.68B
0.59%18.65B
0.55%18.62B
0.52%18.59B
0.49%18.56B
0.53%18.54B
113.09%18.51B
113.18%18.49B
113.27%18.46B
113.33%18.44B
0.59%8.69B
0.65%8.67B
0.60%8.66B
0.61%8.64B
0.61%8.64B
0.05%8.62B
-0.04%8.61B
0.06%8.59B
0.17%8.59B
0.80%8.61B
1.04%8.61B
1.02%8.59B
1.01%8.57B
19.03%8.54B
19.19%8.52B
19.23%8.50B
19.60%8.48B
1.46%7.18B
2.03%7.15B
69.21%7.13B
70.11%7.09B
70.55%7.08B
69.99%7.01B
2.66%4.21B
2.49%4.17B
2.55%4.15B
2.51%4.12B
2.93%4.10B
5.14%4.07B
5.49%4.05B
5.45%4.02B
--3.99B
--3.87B
--3.83B
--3.81B
减：库存股
34.80%679.80M
100.28%504.30M
100.28%504.30M
100.28%504.30M
100.28%504.30M
--251.80M
--251.80M
--251.80M
--251.80M
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%999.70M
0.00%999.70M
0.00%999.70M
0.00%999.70M
0.00%999.70M
0.00%999.70M
0.00%999.70M
76.10%999.70M
1381.04%999.70M
1381.04%999.70M
1381.04%999.70M
741.04%567.70M
0.00%67.50M
0.00%67.50M
0.00%67.50M
0.00%67.50M
--67.50M
--67.50M
--67.50M
-98.25%67.50M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.54%3.86B
14.26%3.86B
14.26%3.86B
14.26%3.86B
34.18%3.88B
41.33%3.38B
41.33%3.38B
78.66%3.38B
--2.89B
--2.39B
--2.39B
--1.89B
不影响留存收益的损益
2.38%-2.87B
-16.94%-3.21B
16.28%-2.69B
1.01%-2.98B
-6.38%-2.94B
0.50%-2.75B
14.65%-3.21B
-3.67%-3.01B
-34.14%-2.76B
-58.30%-2.76B
-155.39%-3.76B
-140.60%-2.90B
-48.74%-2.06B
-103.30%-1.74B
-3.38%-1.47B
40.49%-1.21B
43.53%-1.39B
52.26%-858.00M
35.02%-1.42B
-31.34%-2.02B
-43.44%-2.45B
-24.69%-1.80B
-46.97%-2.19B
-28.55%-1.54B
-793.21%-1.71B
-299.03%-1.44B
-143.93%-1.49B
-25.50%-1.20B
89.44%-191.50M
84.04%-361.20M
45.45%-611.20M
33.24%-955.60M
-40.49%-1.81B
-28.31%-2.26B
27.88%-1.12B
-5.90%-1.43B
19.89%-1.29B
-78.75%-1.76B
-150.46%-1.55B
-785.13%-1.35B
-910.60%-1.61B
-311.08%-987.00M
-147.18%-620.30M
56.95%-152.70M
23.51%-159.40M
-177.58%-240.10M
-600.71%-250.95M
-66.63%-354.72M
-821.69%-208.40M
---86.50M
---35.81M
---212.87M
--28.88M
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%1.40M
7.14%1.50M
0.00%1.40M
-92.46%1.50M
-93.03%1.40M
-92.55%1.40M
-92.51%1.40M
14.37%19.90M
11.05%20.10M
8.33%18.80M
11.74%18.70M
10.72%17.40M
19.79%18.10M
17.70%17.36M
20.12%16.73M
16.45%15.72M
--15.11M
--14.74M
--13.93M
--13.50M
总权益
-21.80%15.65B
-8.95%18.64B
-5.14%19.79B
-6.35%19.52B
-4.37%20.01B
-2.87%20.47B
8.78%20.87B
5.24%20.84B
2.35%20.93B
2.83%21.07B
-9.27%19.18B
-6.61%19.81B
-4.52%20.45B
-10.72%20.49B
68.48%21.14B
80.54%21.21B
90.14%21.41B
93.15%22.95B
9.46%12.55B
-1.32%11.75B
-5.29%11.26B
-2.33%11.88B
-5.00%11.46B
-2.51%11.90B
-9.75%11.89B
-8.57%12.17B
-9.22%12.07B
-4.86%12.21B
13.05%13.18B
19.70%13.31B
12.37%13.29B
24.21%12.83B
13.44%11.66B
13.84%11.12B
20.52%11.83B
7.96%10.33B
13.00%10.27B
198.10%9.77B
188.14%9.81B
185.42%9.57B
184.90%9.09B
10.68%3.28B
5.37%3.41B
13.83%3.35B
10.55%3.19B
-11.80%2.96B
-10.80%3.23B
-7.93%2.95B
-23.61%2.89B
--3.36B
--3.62B
--3.20B
--3.78B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
