VSE Corp
VSEC126.720USD
-1.040-0.81%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
2.62B总市值
202.07市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-45.96%5.71M
273.71%29.03M
-61.74%7.91M
356.23%18.99M
1886.65%10.57M
1525.10%7.77M
22863.33%20.67M
1022.10%4.16M
6.83%532.00K
-7.72%478.00K
-76.50%90.00K
10.09%371.00K
43.52%498.00K
37.04%518.00K
-30.49%383.00K
58.22%337.00K
-36.10%347.00K
-48.50%378.00K
-49.68%551.00K
-71.97%213.00K
-34.50%543.00K
353.09%734.00K
23.17%1.09M
21.79%760.00K
33.49%829.00K
-74.04%162.00K
88.35%889.00K
-12.97%624.00K
35.89%621.00K
45.79%624.00K
-14.65%472.00K
5.44%717.00K
-22.15%457.00K
-42.16%428.00K
185.05%553.00K
53.15%680.00K
25.43%587.00K
181.37%740.00K
-40.85%194.00K
47.02%444.00K
31.09%468.00K
19.55%263.00K
17.14%328.00K
13.53%302.00K
-75.02%357.00K
-85.34%220.00K
-67.67%280.00K
-39.82%266.00K
288.32%1.43M
--1.50M
--866.00K
--442.00K
--368.00K
—现金和现金等价物
-45.96%5.71M
273.71%29.03M
-61.74%7.91M
356.23%18.99M
1886.65%10.57M
1525.10%7.77M
22863.33%20.67M
1022.10%4.16M
6.83%532.00K
-7.72%478.00K
-76.50%90.00K
10.09%371.00K
43.52%498.00K
37.04%518.00K
-30.49%383.00K
58.22%337.00K
-36.10%347.00K
-48.50%378.00K
-49.68%551.00K
-71.97%213.00K
-34.50%543.00K
353.09%734.00K
23.17%1.09M
21.79%760.00K
33.49%829.00K
-74.04%162.00K
88.35%889.00K
-12.97%624.00K
35.89%621.00K
45.79%624.00K
-14.65%472.00K
5.44%717.00K
-22.15%457.00K
-42.16%428.00K
185.05%553.00K
53.15%680.00K
25.43%587.00K
181.37%740.00K
-40.85%194.00K
47.02%444.00K
31.09%468.00K
19.55%263.00K
17.14%328.00K
13.53%302.00K
-75.02%357.00K
-85.34%220.00K
-67.67%280.00K
-39.82%266.00K
288.32%1.43M
--1.50M
--866.00K
--442.00K
--368.00K
应收款项
28.28%200.41M
67.29%227.52M
41.99%192.21M
63.49%196.81M
4.57%156.23M
-3.88%136.01M
0.14%135.37M
-16.11%120.38M
29.72%149.40M
30.45%141.50M
25.96%135.18M
31.61%143.50M
7.39%115.17M
39.37%108.47M
24.66%107.32M
8.53%109.04M
-6.52%107.25M
-33.43%77.83M
-30.54%86.09M
-16.25%100.47M
5.06%114.72M
15.46%116.91M
35.78%123.94M
29.58%119.97M
20.38%109.20M
2.97%101.26M
25.26%91.28M
14.38%92.58M
-0.26%90.71M
-2.85%98.34M
-15.37%72.87M
-11.07%80.94M
18.30%90.95M
28.99%101.22M
13.65%86.11M
18.69%91.02M
-3.53%76.88M
32.13%78.47M
18.68%75.76M
23.42%76.69M
9.26%79.69M
-24.23%59.39M
-10.66%63.84M
-23.07%62.13M
-9.79%72.94M
-13.50%78.39M
-34.90%71.46M
-28.07%80.77M
-28.36%80.85M
--90.62M
--109.76M
--112.29M
--112.85M
-应收账款及应收票据
16.58%169.53M
54.40%197.56M
20.16%162.66M
39.75%168.24M
-2.66%145.43M
-9.57%127.96M
0.14%135.37M
-16.11%120.38M
29.72%149.40M
30.45%141.50M
25.96%135.18M
31.61%143.50M
7.39%115.17M
39.37%108.47M
24.66%107.32M
8.53%109.04M
-6.52%107.25M
-33.43%77.83M
-30.54%86.09M
-16.25%100.47M
5.06%114.72M
15.46%116.91M
35.78%123.94M
29.58%119.97M
20.38%109.20M
2.97%101.26M
25.26%91.28M
14.38%92.58M
-0.26%90.71M
-2.85%98.34M
-15.37%72.87M
-11.07%80.94M
18.30%90.95M
28.99%101.22M
13.65%86.11M
18.69%91.02M
-3.53%76.88M
32.13%78.47M
18.68%75.76M
23.42%76.69M
9.26%79.69M
-24.23%59.39M
-10.66%63.84M
-23.07%62.13M
-9.79%72.94M
-13.50%78.39M
-34.90%71.46M
-28.07%80.77M
-28.36%80.85M
--90.62M
--109.76M
--112.29M
--112.85M
-其他应收款
185.92%30.88M
272.22%29.96M
--29.55M
--28.57M
--10.80M
--8.05M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-15.31%441.45M
15.06%576.32M
7.97%533.77M
24.44%532.37M
25.10%521.25M
31.56%500.86M
41.28%494.37M
26.67%427.82M
25.49%416.67M
17.97%380.71M
11.19%349.92M
23.00%337.75M
17.42%332.02M
27.34%322.70M
36.34%314.70M
23.06%274.60M
34.63%282.77M
15.92%253.42M
13.81%230.82M
13.14%223.13M
15.99%210.03M
31.39%218.63M
21.82%202.81M
19.97%197.21M
21.58%181.07M
25.49%166.39M
22.85%166.49M
21.04%164.39M
5.53%148.93M
-2.75%132.59M
5.11%135.53M
15.71%135.81M
24.19%141.12M
24.94%136.34M
13.37%128.94M
3.23%117.37M
6.99%113.63M
121.06%109.12M
142.04%113.73M
157.77%113.70M
162.72%106.20M
25.56%49.36M
16.70%46.99M
6.82%44.11M
-0.55%40.42M
-5.39%39.31M
-7.16%40.26M
-4.24%41.29M
-4.26%40.65M
--41.55M
--43.37M
--43.12M
--42.45M
其他流动资产
12.20%61.77M
15.30%41.96M
88.74%41.40M
-60.45%48.20M
127.78%55.05M
38.93%36.39M
-22.08%21.94M
388.24%121.86M
-10.37%24.17M
-18.92%26.19M
-24.83%28.15M
-22.62%24.96M
-7.55%26.97M
38.48%32.30M
50.57%37.45M
6.60%32.26M
98.48%29.17M
32.56%23.33M
127.53%24.87M
123.58%30.26M
-17.11%14.70M
33.20%17.60M
-17.23%10.93M
5.22%13.53M
26.13%17.73M
-20.86%13.21M
-45.33%13.21M
19.68%12.86M
-10.74%14.06M
-18.47%16.69M
62.29%24.16M
-21.26%10.75M
19.44%15.75M
124.09%20.48M
-4.16%14.89M
-20.35%13.65M
-32.72%13.18M
-31.56%9.14M
11.75%15.53M
47.50%17.13M
53.86%19.59M
16.06%13.35M
-1.10%13.90M
0.16%11.62M
15.14%12.74M
22.28%11.50M
-9.60%14.05M
-19.54%11.60M
-37.22%11.06M
--9.41M
--15.54M
--14.41M
--17.62M
流动资产合计
30.38%968.86M
13.02%874.83M
0.64%775.30M
18.12%796.38M
25.79%743.10M
41.02%774.03M
50.07%770.36M
33.09%674.22M
24.46%590.76M
18.29%548.88M
11.63%513.34M
21.71%506.59M
13.14%474.66M
30.72%463.99M
34.33%459.86M
17.55%416.23M
22.45%419.53M
-0.11%354.96M
0.54%342.33M
6.27%354.08M
10.69%342.63M
26.36%355.34M
24.91%340.50M
22.88%333.18M
21.47%309.55M
13.15%281.22M
16.87%272.59M
18.71%271.15M
2.65%254.84M
-3.84%248.54M
1.20%233.25M
2.55%228.41M
21.53%248.27M
30.89%258.46M
12.31%230.48M
7.10%222.72M
-0.81%204.28M
61.38%197.47M
64.10%205.22M
76.00%207.96M
62.87%205.96M
-5.45%122.37M
-2.43%125.05M
-13.14%118.16M
-7.55%126.45M
-11.34%129.43M
-24.40%128.17M
-20.10%136.04M
-21.07%136.78M
--145.97M
--169.54M
--170.27M
--173.29M
非流动资产
固定资产净额
14.47%116.40M
60.11%138.91M
37.92%108.18M
66.69%106.99M
22.78%101.68M
5.32%86.76M
14.48%78.44M
-4.88%64.19M
17.41%82.82M
18.00%82.38M
0.47%68.51M
5.05%67.48M
16.60%70.54M
22.74%69.81M
18.26%68.19M
10.03%64.23M
3.22%60.50M
-11.69%56.88M
-15.41%57.66M
-15.96%58.38M
-11.91%58.61M
29.84%64.41M
33.16%68.17M
31.90%69.47M
23.25%66.54M
-10.05%49.61M
-9.96%51.19M
-9.50%52.67M
-10.06%53.99M
-11.14%55.15M
-9.98%56.86M
-8.88%58.20M
-5.91%60.03M
-3.49%62.06M
-3.18%63.16M
-1.71%63.88M
-2.51%63.80M
21.54%64.31M
20.04%65.24M
17.16%64.99M
15.74%65.44M
-8.36%52.91M
-7.59%54.35M
-7.69%55.47M
-8.41%56.54M
-7.57%57.74M
-5.53%58.81M
-6.55%60.09M
-3.70%61.73M
--62.47M
--62.26M
--64.30M
--64.11M
-固定资产
-5.51%140.30M
49.41%185.56M
34.91%153.58M
52.98%149.59M
-6.21%148.48M
-20.17%124.20M
-18.99%113.83M
-28.87%97.79M
14.28%158.32M
--155.59M
--140.51M
--137.48M
--138.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.10%116.53M
----
----
----
3.89%116.65M
----
----
----
17.29%112.29M
----
----
----
1.92%95.73M
----
----
----
-5.68%93.93M
----
----
----
--99.59M
----
----
----
-累计折旧
-48.93%23.90M
24.60%46.65M
28.25%45.40M
26.79%42.60M
-38.01%46.80M
-48.86%37.44M
-50.83%35.40M
-52.00%33.60M
11.03%75.50M
--73.20M
--72.00M
--70.00M
--68.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.46%61.39M
----
----
----
13.78%54.59M
----
----
----
12.04%47.98M
----
----
----
18.31%42.82M
----
----
----
-2.49%36.19M
----
----
----
--37.12M
----
----
----
商誉及其他无形资产
33.07%614.60M
47.83%688.73M
18.65%551.22M
82.23%555.52M
34.40%461.86M
37.25%465.91M
35.18%464.59M
-12.38%304.84M
-2.47%343.64M
-4.92%339.46M
-3.96%343.69M
2.29%347.93M
2.42%352.36M
4.48%357.02M
3.47%357.87M
-2.83%340.13M
-11.38%344.04M
-16.37%341.72M
-13.99%345.88M
-14.02%350.04M
-5.79%388.24M
39.22%408.63M
35.16%402.12M
35.03%407.13M
34.89%412.11M
-5.17%293.51M
-5.11%297.52M
-5.04%301.52M
-4.98%305.53M
-4.92%309.53M
-4.86%313.54M
-4.80%317.54M
-4.75%321.54M
-4.70%325.55M
-2.51%329.55M
-2.49%333.55M
-5.06%337.57M
107.95%341.59M
102.79%338.02M
102.13%342.05M
106.99%355.54M
-5.76%164.26M
-5.75%166.69M
-5.67%169.23M
-5.59%171.77M
-5.51%174.31M
-8.42%176.85M
-10.22%179.39M
-10.21%181.93M
--184.47M
--193.10M
--199.81M
--202.61M
其他非流动资产
9.38%33.13M
36.00%32.15M
-0.96%29.31M
17.17%35.41M
11.43%30.29M
-18.69%23.64M
-7.47%29.59M
19.77%30.22M
16.08%27.18M
4.81%29.07M
18.38%31.98M
-14.83%25.23M
-19.31%23.41M
4.57%27.74M
9.11%27.02M
18.19%29.62M
38.24%29.02M
58.08%26.52M
52.89%24.76M
53.01%25.06M
37.36%20.99M
19.13%16.78M
5.62%16.19M
9.26%16.38M
2.76%15.28M
-8.58%14.09M
1.96%15.33M
-2.35%14.99M
-2.87%14.87M
-0.39%15.41M
-5.22%15.04M
2.61%15.35M
2.07%15.31M
12.72%15.47M
-0.57%15.87M
-10.74%14.96M
-7.79%15.00M
-11.68%13.72M
-4.57%15.96M
-16.53%16.76M
-16.67%16.27M
-17.61%15.54M
-9.43%16.72M
10.92%20.08M
8.21%19.52M
9.04%18.86M
18.86%18.46M
20.71%18.11M
14.36%18.04M
--17.30M
--15.53M
--15.00M
--15.78M
非流动资产合计
28.68%764.12M
49.19%859.79M
20.27%688.70M
74.81%697.92M
30.90%593.83M
27.81%576.31M
28.91%572.62M
-9.39%399.25M
1.64%453.64M
-0.80%450.91M
-1.96%444.19M
1.53%440.64M
2.94%446.32M
6.93%454.56M
5.78%453.08M
0.12%433.99M
-7.51%433.56M
-13.33%425.12M
-12.08%428.30M
-12.18%433.48M
-5.20%468.78M
37.17%490.52M
33.65%487.13M
33.55%493.60M
31.94%494.50M
-6.01%357.61M
-5.53%364.48M
-5.58%369.59M
-5.65%374.78M
-5.68%380.47M
-5.64%385.80M
-5.14%391.44M
-4.66%397.21M
-3.93%403.38M
-2.53%408.87M
-2.69%412.67M
-4.77%416.64M
80.24%419.88M
76.26%419.47M
73.08%424.07M
76.38%437.51M
-7.22%232.96M
-6.41%237.99M
-4.94%245.01M
-5.27%248.04M
-4.97%251.10M
-6.13%254.30M
-7.66%257.74M
-7.31%261.85M
--264.24M
--270.89M
--279.11M
--282.50M
总资产
29.62%1.73B
28.46%1.73B
9.01%1.46B
39.20%1.49B
28.01%1.34B
35.06%1.35B
40.26%1.34B
13.33%1.07B
13.40%1.04B
8.84%999.79M
4.88%957.53M
11.41%947.22M
7.96%920.97M
17.75%918.56M
18.47%912.94M
7.96%850.22M
5.14%853.09M
-7.78%780.08M
-6.89%770.63M
-4.74%787.56M
0.92%811.41M
32.41%845.86M
29.91%827.63M
29.03%826.77M
27.70%804.04M
1.56%638.83M
2.91%637.07M
3.37%640.74M
-2.46%629.62M
-4.96%629.01M
-3.18%619.04M
-2.45%619.85M
3.96%645.48M
7.21%661.84M
2.35%639.35M
0.53%635.39M
-3.50%620.92M
73.74%617.35M
72.07%624.69M
74.03%632.03M
71.82%643.47M
-6.62%355.33M
-5.08%363.05M
-7.77%363.17M
-6.05%374.50M
-7.24%380.53M
-13.16%382.47M
-12.37%393.78M
-12.54%398.63M
--410.21M
--440.44M
--449.38M
--455.79M
负债
流动负债
-应付股利
30.49%2.07M
30.65%2.06M
17.02%1.84M
42.79%1.84M
22.89%1.58M
22.93%1.58M
23.05%1.57M
0.86%1.29M
1.02%1.29M
0.71%1.28M
11.99%1.28M
11.90%1.28M
11.73%1.28M
27.94%1.27M
14.99%1.14M
14.99%1.14M
15.01%1.14M
0.81%995.00K
0.71%994.00K
0.71%994.00K
13.36%993.00K
13.32%987.00K
13.45%987.00K
13.45%987.00K
14.96%876.00K
14.76%871.00K
--870.00K
14.62%870.00K
17.23%762.00K
17.13%759.00K
--0.00
17.13%759.00K
9.43%650.00K
9.64%648.00K
--0.00
9.64%648.00K
10.20%594.00K
10.26%591.00K
--0.00
10.26%591.00K
11.83%539.00K
11.67%536.00K
--0.00
11.67%536.00K
12.88%482.00K
13.48%480.00K
-100.00%0.00
13.48%480.00K
15.41%427.00K
--423.00K
--423.00K
--423.00K
--370.00K
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-82.20%1.91M
-66.36%3.60M
-50.47%5.30M
--31.70M
--10.70M
--10.70M
--10.70M
----
----
----
----
-2.77%-4.34M
----
----
----
-143.60%-4.22M
-100.00%0.00
-55.90%10.50M
-44.97%8.02M
76.93%9.68M
-1.27%9.04M
1502.09%23.81M
2377.04%14.56M
241.42%5.47M
--9.15M
--1.49M
--588.00K
---3.87M
----
----
----
--0.00
--1.13M
--7.28M
--8.66M
应计费用
30.02%46.79M
70.95%62.20M
66.30%55.52M
62.27%49.16M
-18.77%35.99M
-32.28%36.38M
-34.27%33.39M
-37.18%30.30M
-5.10%44.30M
8.61%53.72M
-6.79%50.79M
-10.66%48.23M
-8.25%46.68M
9.50%49.47M
11.79%54.49M
13.72%53.98M
32.70%50.88M
5.53%45.17M
17.89%48.75M
34.63%47.47M
7.46%38.34M
15.27%42.80M
13.96%41.35M
8.10%35.26M
22.36%35.68M
-7.73%37.13M
-24.18%36.28M
3.10%32.62M
5.62%29.16M
22.80%40.24M
29.27%47.85M
4.75%31.64M
5.12%27.61M
13.23%32.77M
47.58%37.02M
23.79%30.20M
-14.25%26.27M
24.52%28.94M
15.53%25.08M
6.94%24.40M
40.91%30.63M
-4.48%23.25M
--21.71M
--22.82M
--21.74M
-8.82%24.34M
----
----
----
--26.69M
--31.75M
--29.99M
--29.40M
短期借款与租赁负债
-81.25%5.63M
33.33%30.00M
57.89%30.00M
200.00%30.00M
200.00%30.00M
125.00%22.50M
107.38%19.00M
-29.39%10.00M
-29.39%10.00M
-29.39%10.00M
-35.31%9.16M
2.50%14.16M
-33.56%14.16M
-30.51%14.16M
-27.15%14.16M
-25.34%13.82M
19.62%21.32M
20.71%20.38M
81.42%19.44M
83.37%18.50M
88.25%17.82M
78.35%16.88M
13.21%10.72M
6.58%10.09M
0.17%9.47M
-16.21%9.47M
-63.18%9.47M
-60.28%9.47M
-56.97%9.45M
-55.25%11.30M
28.01%25.71M
24.48%23.84M
20.59%21.96M
46.15%25.24M
20.85%20.09M
22.10%19.15M
23.46%18.21M
-40.07%17.27M
-46.54%16.62M
-43.92%15.68M
-40.61%14.75M
0.41%28.82M
25.16%31.09M
12.58%27.96M
0.00%24.84M
23.34%28.70M
14.39%24.84M
23.27%24.84M
33.63%24.84M
--23.27M
--21.71M
--20.15M
--18.59M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.77%4.34M
----
----
----
--4.22M
----
----
----
----
----
----
----
3.02%3.98M
----
----
----
--3.87M
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-82.20%1.91M
-66.36%3.60M
-50.47%5.30M
--31.70M
--10.70M
--10.70M
--10.70M
----
----
----
----
-2.77%-4.34M
----
----
----
-143.60%-4.22M
-100.00%0.00
-55.90%10.50M
-44.97%8.02M
76.93%9.68M
-1.27%9.04M
1502.09%23.81M
2377.04%14.56M
241.42%5.47M
--9.15M
--1.49M
--588.00K
---3.87M
----
----
----
--0.00
--1.13M
--7.28M
--8.66M
流动负债总额
11.32%248.30M
-1.76%281.84M
-16.67%210.11M
7.34%225.65M
12.97%223.05M
27.73%286.89M
39.83%252.15M
19.04%210.22M
25.72%197.44M
24.80%224.60M
8.18%180.33M
33.04%176.60M
6.72%157.04M
29.26%179.96M
24.31%166.69M
-9.54%132.75M
13.05%147.16M
-15.20%139.23M
-3.79%134.10M
8.29%146.75M
8.41%130.17M
56.55%164.18M
46.97%139.38M
34.70%135.52M
4.43%120.07M
-7.98%104.88M
-22.34%94.84M
-6.99%100.61M
-5.49%114.98M
-23.22%113.98M
4.94%122.12M
-6.04%108.16M
15.39%121.65M
53.52%148.44M
31.59%116.37M
14.05%115.11M
7.71%105.42M
10.51%96.69M
-7.18%88.44M
28.97%100.94M
21.21%97.88M
7.05%87.50M
85.67%95.28M
48.68%78.26M
49.20%80.75M
0.91%81.73M
-48.51%51.32M
-45.10%52.64M
-43.48%54.12M
--81.00M
--99.66M
--95.88M
--95.75M
非流动负债
长期借款与租赁负债
3.24%498.73M
3.82%448.32M
-3.09%449.40M
22.81%470.02M
29.64%483.05M
39.91%431.80M
48.88%463.73M
19.98%382.72M
17.90%372.60M
3.72%308.64M
1.54%311.48M
11.36%318.99M
23.48%316.02M
17.37%297.57M
20.43%306.75M
7.73%286.44M
-8.89%255.92M
-8.66%253.53M
-9.97%254.72M
-9.78%265.88M
-3.98%280.89M
83.66%277.57M
71.07%282.94M
71.48%294.70M
91.27%292.53M
-8.74%151.13M
6.65%165.39M
-2.14%171.86M
-21.19%152.94M
-14.46%165.61M
-26.63%155.08M
-17.52%175.61M
-3.77%194.07M
-10.05%193.62M
-7.38%211.37M
-5.95%212.91M
-11.86%201.68M
813.48%215.24M
781.51%228.21M
478.87%226.38M
334.30%228.80M
-63.46%23.56M
-67.49%25.89M
-58.15%39.11M
-48.40%52.68M
-44.59%64.49M
-37.05%79.64M
-32.54%93.45M
-32.82%102.09M
--116.38M
--126.51M
--138.53M
--151.97M
-长期借款
1.72%459.38M
-1.64%400.17M
-4.85%420.34M
18.73%433.51M
32.11%451.62M
47.25%406.84M
53.11%441.77M
24.00%365.11M
18.01%341.86M
2.18%276.30M
3.03%288.53M
12.65%294.45M
24.73%289.68M
17.20%270.41M
21.45%280.05M
8.19%261.39M
-9.24%232.25M
-8.85%230.71M
-10.56%230.58M
-10.18%241.61M
-3.69%255.88M
67.49%253.13M
55.88%257.81M
56.52%268.99M
73.72%265.68M
-8.74%151.13M
6.65%165.39M
-2.14%171.86M
-21.19%152.94M
-14.46%165.61M
-26.63%155.08M
-17.52%175.61M
-3.77%194.07M
-10.05%193.62M
-7.38%211.37M
-5.95%212.91M
-11.86%201.68M
813.48%215.24M
781.51%228.21M
478.87%226.38M
334.30%228.80M
-63.46%23.56M
-67.49%25.89M
-58.15%39.11M
-48.40%52.68M
-44.59%64.49M
-37.05%79.64M
-32.54%93.45M
-32.82%102.09M
--116.38M
--126.51M
--138.53M
--151.97M
-长期租赁负债
25.18%39.35M
92.89%48.14M
32.33%29.06M
107.37%36.52M
2.24%31.43M
-22.82%24.96M
-4.30%21.96M
-28.23%17.61M
16.73%30.74M
19.04%32.34M
-14.06%22.95M
-2.02%24.54M
11.25%26.34M
19.08%27.17M
10.62%26.70M
3.18%25.04M
-5.36%23.67M
-6.65%22.82M
-3.93%24.14M
-5.62%24.27M
-6.82%25.01M
--24.44M
--25.12M
--25.72M
--26.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-4.36%10.21M
104.98%16.27M
111.05%16.69M
69.86%13.00M
41.40%10.68M
7.31%7.94M
-21.90%7.91M
-36.12%7.65M
-45.18%7.55M
-49.25%7.40M
-42.10%10.13M
-34.55%11.98M
-28.21%13.77M
-9.51%14.58M
-7.47%17.49M
-10.88%18.30M
6.68%19.19M
-30.40%16.11M
-40.39%18.91M
-34.81%20.54M
-48.92%17.98M
35.94%23.15M
70.07%31.72M
74.73%31.50M
96.50%35.21M
4.31%17.03M
18.41%18.65M
17.78%18.03M
20.30%17.92M
28.01%16.32M
25.04%15.75M
15.87%15.31M
-36.66%14.89M
-40.23%12.75M
-46.36%12.60M
-49.32%13.21M
-44.97%23.52M
69.82%21.34M
70.02%23.48M
16.90%26.07M
89.69%42.73M
-42.33%12.56M
-37.63%13.81M
1.55%22.30M
-1.35%22.53M
3.41%21.78M
17.15%22.14M
-5.12%21.96M
2.64%22.84M
--21.07M
--18.90M
--23.14M
--22.25M
非流动负债总额
1.56%508.94M
4.00%464.59M
-3.16%466.10M
23.65%487.34M
28.61%501.14M
37.18%446.73M
45.07%481.31M
16.14%394.11M
14.56%389.65M
1.37%325.66M
-1.03%331.77M
7.39%339.34M
16.63%340.13M
12.91%321.26M
17.18%335.22M
6.09%315.98M
-7.37%291.63M
-10.69%284.54M
-13.93%286.08M
-13.65%297.86M
-9.12%314.84M
54.99%318.58M
49.91%332.39M
50.74%344.92M
63.93%346.45M
-7.38%205.56M
0.91%221.72M
-5.11%228.82M
-18.82%211.33M
-14.04%221.94M
-19.82%219.73M
-13.49%241.15M
-6.76%260.32M
-11.38%258.20M
-12.75%274.04M
-11.50%278.76M
-16.52%279.20M
367.33%291.35M
379.60%314.10M
263.93%314.96M
232.45%334.47M
-44.33%62.34M
-49.07%65.49M
-39.20%86.55M
-33.86%100.61M
-32.08%111.99M
-28.04%128.60M
-27.74%142.34M
-27.34%152.12M
--164.88M
--178.70M
--196.97M
--209.36M
总负债
4.56%757.24M
1.75%746.43M
-7.81%676.20M
17.98%712.98M
23.35%724.19M
33.32%733.61M
43.23%733.46M
17.13%604.33M
18.08%587.09M
9.78%550.26M
2.03%512.10M
14.98%515.94M
13.31%497.18M
18.28%501.23M
19.45%501.92M
0.93%448.73M
-1.40%438.79M
-12.22%423.76M
-10.94%420.17M
-7.46%444.61M
-4.61%445.01M
55.51%482.76M
49.03%471.77M
45.84%480.44M
42.97%466.51M
-7.59%310.43M
-7.40%316.56M
-5.69%329.43M
-14.57%326.31M
-17.39%335.92M
-12.44%341.85M
-11.31%349.31M
-0.69%381.97M
4.79%406.64M
-3.01%390.41M
-5.30%393.87M
-11.04%384.63M
158.97%388.05M
150.37%402.53M
152.36%415.90M
138.40%432.35M
-22.65%149.84M
-10.64%160.77M
-15.47%164.81M
-12.06%181.36M
-21.21%193.73M
-35.37%179.92M
-33.42%194.98M
-32.41%206.24M
--245.88M
--278.36M
--292.86M
--305.11M
所有者权益
普通股权益
155.91%592.68M
157.79%592.63M
78.13%405.90M
316.60%404.59M
143.22%231.60M
146.50%229.89M
146.76%227.87M
5.92%97.12M
5.25%95.22M
4.61%93.26M
4.99%92.35M
6.03%91.69M
5.28%90.47M
174.96%89.15M
174.47%87.96M
169.86%86.48M
170.27%85.93M
8.22%32.42M
6.96%32.05M
6.96%32.05M
8.39%31.80M
10.24%29.96M
10.82%29.96M
10.82%29.96M
8.51%29.34M
8.65%27.18M
8.15%27.03M
8.15%27.03M
8.15%27.03M
6.82%25.01M
6.80%25.00M
6.80%25.00M
6.80%25.00M
6.89%23.42M
7.04%23.41M
7.04%23.41M
7.04%23.41M
6.26%21.91M
6.71%21.87M
6.84%21.87M
6.84%21.87M
6.24%20.62M
5.59%20.49M
5.47%20.47M
5.47%20.47M
5.14%19.41M
6.02%19.41M
6.02%19.41M
6.02%19.41M
--18.46M
--18.30M
--18.30M
--18.30M
留存收益
1.31%381.44M
2.02%392.48M
1.87%381.68M
1.41%371.87M
4.84%376.50M
9.51%384.70M
7.75%374.67M
7.98%366.69M
7.74%359.12M
6.99%351.30M
7.51%347.73M
7.62%339.59M
1.29%333.32M
1.00%328.36M
1.05%323.43M
0.83%315.56M
-2.23%329.06M
-2.74%325.10M
-2.17%320.08M
-1.48%312.96M
9.02%336.58M
11.02%334.25M
11.70%327.19M
11.94%317.65M
11.91%308.74M
12.38%301.07M
16.21%292.93M
15.62%283.77M
15.74%275.89M
15.61%267.90M
11.61%252.06M
12.19%245.42M
11.68%238.37M
11.69%231.73M
12.41%225.84M
12.50%218.76M
12.60%213.44M
12.23%207.48M
10.53%200.92M
9.30%194.44M
9.72%189.56M
10.31%184.87M
11.42%181.78M
12.72%177.90M
14.08%172.77M
14.31%167.60M
12.77%163.15M
13.44%157.83M
13.65%151.44M
--146.61M
--144.67M
--139.13M
--133.26M
资本公积
156.34%591.65M
158.22%591.60M
78.34%404.98M
318.43%403.67M
144.04%230.81M
147.36%229.10M
147.62%227.08M
5.95%96.47M
5.28%94.58M
4.64%92.62M
5.02%91.71M
6.07%91.05M
5.32%89.83M
177.74%88.52M
177.27%87.32M
172.57%85.84M
173.00%85.30M
8.36%31.87M
7.08%31.49M
7.08%31.49M
8.53%31.24M
10.43%29.41M
11.03%29.41M
11.03%29.41M
8.67%28.79M
8.84%26.63M
8.32%26.49M
8.32%26.49M
8.32%26.49M
6.97%24.47M
6.95%24.45M
5.70%24.45M
5.70%24.45M
7.06%22.88M
5.88%22.87M
7.13%23.14M
7.13%23.14M
5.01%21.37M
6.79%21.60M
6.92%21.60M
6.92%21.60M
6.32%20.35M
5.66%20.22M
5.54%20.20M
5.54%20.20M
5.20%19.14M
6.09%19.14M
6.09%19.14M
6.09%19.14M
--18.19M
--18.04M
--18.04M
--18.04M
不影响留存收益的损益
-65.10%1.62M
44.09%3.07M
-96.96%212.00K
-8.89%4.86M
56.09%4.64M
-57.09%2.13M
30.38%6.98M
--5.33M
--2.97M
2922.73%4.97M
1558.31%5.35M
100.00%0.00
100.00%0.00
85.37%-176.00K
78.01%-367.00K
73.75%-540.00K
65.02%-692.00K
-8.87%-1.20M
-29.28%-1.67M
-61.33%-2.06M
-262.27%-1.98M
-856.85%-1.10M
-337.75%-1.29M
-347.57%-1.27M
-239.29%-546.00K
-19.34%146.00K
305.22%543.00K
351.75%515.00K
184.06%392.00K
302.22%181.00K
143.23%134.00K
117.62%114.00K
125.18%138.00K
160.00%45.00K
50.48%-310.00K
-263.48%-647.00K
-82.06%-548.00K
---75.00K
---626.00K
---178.00K
-213.54%-301.00K
100.00%0.00
100.00%0.00
100.00%0.00
83.42%-96.00K
72.73%-201.00K
64.82%-317.00K
52.52%-433.00K
34.72%-579.00K
---737.00K
---901.00K
---912.00K
---887.00K
总权益
59.24%975.74M
60.23%988.19M
29.25%787.80M
66.54%781.32M
33.99%612.74M
37.19%616.73M
36.84%609.52M
8.78%469.14M
7.91%457.31M
7.71%449.53M
8.37%445.43M
7.42%431.28M
2.29%423.79M
17.12%417.33M
17.28%411.02M
17.07%401.49M
13.07%414.30M
-1.87%356.32M
-1.52%350.46M
-0.98%342.95M
8.55%366.40M
10.57%363.10M
11.03%355.86M
11.25%346.34M
11.28%337.53M
12.04%328.39M
15.63%320.51M
15.08%311.32M
15.11%303.31M
14.85%293.10M
11.35%277.19M
12.01%270.53M
11.52%263.51M
11.29%255.19M
12.06%248.94M
11.75%241.51M
11.92%236.29M
11.59%229.31M
9.83%222.16M
8.96%216.13M
9.31%211.12M
10.00%205.49M
10.99%202.27M
12.20%198.37M
13.43%193.14M
13.67%186.80M
12.44%182.24M
12.96%176.80M
13.01%170.27M
--164.34M
--162.07M
--156.52M
--150.68M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
