沃达丰公司
VOD10.960USD
+0.150+1.39%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
27.36B总市值
--市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025H2
FY2025H1
FY2024H2
FY2024H1
FY2023H2
FY2023H1
FY2022H2
FY2022H1
FY2021H2
FY2021H1
FY2020H2
FY2020H1
FY2019H2
FY2019H1
FY2018H2
FY2018H1
FY2017H2
FY2017H1
FY2016H2
FY2016H1
FY2015H2
FY2015H1
FY2014H2
FY2014H1
FY2013H2
FY2013H1
FY2012H2
FY2012H1
流动资产
现金及现金等价物和短期投资
63.78%19.93B
5.38%14.55B
-40.03%12.17B
-5.39%13.81B
18.88%20.29B
-7.34%14.60B
-2.84%17.07B
-14.87%15.75B
-22.85%17.57B
30.83%18.51B
-23.82%22.77B
-32.04%14.14B
80.13%29.89B
44.13%20.81B
4.21%16.60B
-5.28%14.44B
-23.34%15.93B
70.02%15.25B
30.60%20.78B
-41.16%8.97B
-34.40%15.91B
-5.92%15.24B
23.84%24.25B
31.74%16.20B
44.55%19.58B
2.23%12.30B
--13.55B
--12.03B
—现金和现金等价物
78.32%11.90B
3.27%7.80B
-47.40%6.67B
9.03%7.56B
52.96%12.69B
2.74%6.93B
21.50%8.29B
-12.95%6.74B
-54.34%6.83B
21.20%7.75B
-2.25%14.95B
-20.90%6.39B
165.62%15.30B
27.69%8.08B
-38.79%5.76B
-34.39%6.33B
-36.01%9.41B
50.40%9.65B
44.20%14.70B
-32.84%6.41B
-39.61%10.20B
5.00%9.55B
47.50%16.89B
31.07%9.10B
0.17%11.45B
-36.15%6.94B
--11.43B
--10.87B
-短期投资
46.12%8.03B
7.92%6.75B
-27.74%5.50B
-18.42%6.25B
-13.33%7.61B
-14.89%7.67B
-18.30%8.78B
-16.26%9.01B
37.39%10.74B
38.77%10.76B
-46.43%7.82B
-39.12%7.75B
34.69%14.60B
56.95%12.73B
66.27%10.84B
44.87%8.11B
7.32%6.52B
119.31%5.60B
6.32%6.07B
-55.11%2.55B
-22.43%5.71B
-19.91%5.69B
-9.46%7.36B
32.60%7.10B
283.95%8.13B
362.07%5.36B
--2.12B
--1.16B
应收款项
13.53%10.36B
-8.23%11.04B
-19.83%9.13B
5.39%12.04B
-5.66%11.38B
-16.75%11.42B
-7.46%12.07B
8.83%13.72B
5.09%13.04B
-11.98%12.61B
-9.77%12.41B
-8.71%14.32B
12.72%13.75B
91.50%15.69B
21.86%12.20B
-9.06%8.19B
-26.27%10.01B
32.47%9.01B
9.64%13.58B
-35.84%6.80B
-21.73%12.38B
-23.07%10.60B
23.69%15.82B
-14.84%13.78B
-27.88%12.79B
-28.14%16.18B
--17.74B
--22.51B
-应收账款及应收票据
12.48%10.17B
-7.65%10.83B
-18.39%9.04B
6.23%11.72B
-5.61%11.08B
-15.90%11.03B
-6.32%11.74B
7.08%13.12B
3.55%12.53B
-13.24%12.25B
-10.06%12.10B
-9.20%14.12B
11.49%13.45B
92.43%15.55B
22.51%12.07B
9.56%8.08B
-17.79%9.85B
25.15%7.38B
3.91%11.98B
-37.39%5.89B
-20.33%11.53B
-28.92%9.42B
18.77%14.48B
-14.95%13.25B
-29.14%12.19B
-29.27%15.58B
--17.20B
--22.02B
存货
8.87%667.41M
-27.86%769.36M
-40.84%613.04M
9.83%1.07B
12.02%1.04B
17.44%971.08M
16.68%925.03M
16.45%826.89M
20.21%792.81M
-6.65%710.11M
-17.65%659.53M
-15.66%760.68M
11.88%800.90M
19.50%901.95M
16.71%715.85M
-1.37%754.78M
-24.71%613.38M
-11.86%765.31M
14.08%814.66M
2.60%868.29M
-2.81%714.13M
0.95%846.26M
36.94%734.79M
-8.85%838.34M
-31.04%536.60M
1.77%919.73M
--778.09M
--903.75M
流动资产合计
39.83%30.96B
-2.65%26.58B
-33.38%22.14B
0.27%27.30B
8.91%33.23B
-10.13%27.23B
-3.68%30.52B
-4.79%30.30B
-13.60%31.68B
8.88%31.82B
-17.90%36.67B
-21.86%29.23B
50.22%44.66B
34.58%37.40B
9.31%29.73B
-21.05%27.79B
-25.15%27.20B
48.68%35.20B
23.58%36.34B
-24.16%23.68B
-28.61%29.41B
-64.85%31.22B
25.17%41.19B
194.89%88.81B
2.65%32.91B
-17.74%30.12B
--32.06B
--36.61B
非流动资产
固定资产净额
8.01%33.22B
-16.32%33.05B
-25.31%30.76B
1.15%39.49B
-8.79%41.18B
-15.96%39.04B
-6.66%45.15B
4.17%46.46B
9.33%48.37B
3.08%44.60B
43.78%44.24B
37.63%43.27B
-11.83%30.77B
-7.63%31.44B
8.50%34.90B
-8.73%34.03B
-20.40%32.16B
-7.52%37.29B
2.52%40.41B
-3.48%40.32B
3.52%39.41B
59.84%41.78B
42.44%38.07B
-12.41%26.14B
-10.50%26.73B
2.85%29.84B
--29.87B
--29.01B
商誉及其他无形资产
-13.74%36.17B
-12.69%42.84B
-18.05%41.93B
-3.14%49.06B
-13.15%51.17B
-18.13%50.66B
-6.19%58.91B
1.06%61.87B
5.43%62.80B
-3.13%61.22B
29.51%59.57B
37.02%63.20B
-13.70%46.00B
-13.01%46.12B
8.28%53.30B
-9.01%53.02B
-26.13%49.22B
-16.99%58.27B
3.41%66.63B
-5.56%70.19B
-17.17%64.43B
11.17%74.32B
15.94%77.79B
-18.47%66.86B
-29.58%67.10B
-18.19%82.00B
--95.28B
--100.24B
其他非流动资产
-5.46%20.85B
7.25%22.36B
3.57%22.05B
10.86%20.85B
-2.04%21.29B
-26.21%18.81B
-14.31%21.74B
-10.08%25.49B
-4.94%25.37B
8.04%28.34B
-4.25%26.69B
-8.04%26.23B
-14.02%27.87B
-0.22%28.53B
24.98%32.42B
-12.65%28.59B
-20.10%25.94B
-5.41%32.73B
-8.76%32.46B
-16.48%34.60B
3.45%35.58B
26.13%41.43B
680.20%34.39B
836.90%32.85B
37.60%4.41B
1.58%3.51B
--3.20B
--3.45B
非流动资产合计
-19.15%108.06B
-0.33%128.81B
-1.24%133.66B
1.72%129.24B
-3.29%135.34B
-14.25%127.05B
-6.82%139.94B
-2.52%148.16B
0.92%150.18B
4.74%151.99B
28.74%148.81B
23.23%145.11B
-22.78%115.59B
-19.31%117.75B
8.84%149.68B
3.88%145.93B
-11.88%137.52B
-11.36%140.48B
2.54%156.07B
-6.37%158.48B
-5.94%152.20B
15.40%169.27B
-8.76%161.82B
-19.19%146.67B
-7.34%177.36B
-5.49%181.51B
--191.40B
--192.06B
总资产
-10.77%139.02B
-0.74%155.38B
-7.58%155.80B
1.47%156.54B
-1.11%168.57B
-13.55%154.28B
-6.27%170.46B
-2.91%178.46B
-1.95%181.86B
5.44%183.81B
15.74%185.47B
12.36%174.33B
-10.68%160.25B
-10.69%155.15B
8.92%179.41B
-1.11%173.73B
-14.39%164.72B
-3.55%175.68B
5.95%192.41B
-9.14%182.16B
-10.54%181.60B
-14.86%200.48B
-3.45%203.01B
11.27%235.48B
-5.90%210.27B
-7.45%211.63B
--223.46B
--228.67B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.39B
----
----
----
----
----
----
现行拨备
28.26%1.15B
8.21%837.28M
23.06%899.05M
9.36%773.73M
-1.01%730.55M
-29.54%707.49M
-29.45%738.04M
-9.90%1.00B
-9.92%1.05B
9.01%1.11B
-10.75%1.16B
-0.38%1.02B
18.53%1.30B
-9.22%1.03B
-1.73%1.10B
24.03%1.13B
2.48%1.12B
-25.34%911.40M
-4.08%1.09B
-21.97%1.22B
-29.18%1.14B
34.82%1.56B
47.63%1.60B
5.57%1.16B
7.25%1.09B
44.55%1.10B
--1.01B
--760.40M
短期借款与租赁负债
-18.44%7.62B
-27.27%9.49B
-41.43%9.35B
-15.07%13.04B
20.56%15.96B
16.22%15.36B
32.95%13.23B
49.78%13.22B
-24.63%9.95B
-7.45%8.82B
175.77%13.21B
49.27%9.53B
-62.44%4.79B
-54.79%6.39B
-0.62%12.75B
-20.98%14.13B
-44.33%12.83B
-10.16%17.88B
23.26%23.05B
36.92%19.90B
44.89%18.70B
-25.17%14.53B
-28.04%12.91B
39.20%19.42B
79.03%17.94B
31.10%13.95B
--10.02B
--10.64B
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-13.98%3.34B
-53.48%4.56B
-63.54%3.88B
-16.32%9.80B
41.06%10.65B
96.60%11.71B
366.38%7.55B
--5.96B
--1.62B
----
----
----
----
----
其他流动负债
28.26%1.15B
8.21%837.28M
23.06%899.05M
9.36%773.73M
-1.01%730.55M
-29.54%707.49M
-29.45%738.04M
-9.90%1.00B
-9.92%1.05B
9.01%1.11B
-10.75%1.16B
-0.38%1.02B
18.53%1.30B
-9.22%1.03B
-1.73%1.10B
24.03%1.13B
2.48%1.12B
-25.34%911.40M
-4.08%1.09B
-69.15%1.22B
-29.18%1.14B
241.03%3.96B
47.63%1.60B
5.57%1.16B
7.25%1.09B
44.55%1.10B
--1.01B
--760.40M
流动负债总额
-2.05%24.61B
-19.55%24.66B
-32.96%25.13B
-8.59%30.65B
0.69%37.49B
-3.95%33.53B
10.57%37.23B
17.63%34.91B
-8.55%33.67B
-1.48%29.68B
28.61%36.82B
5.65%30.12B
-40.46%28.63B
-40.80%28.51B
6.52%48.08B
22.22%48.16B
-6.07%45.14B
-8.13%39.40B
12.24%48.05B
-1.40%42.89B
2.62%42.81B
-18.36%43.50B
-3.26%41.72B
30.85%53.28B
12.11%43.12B
10.29%40.72B
--38.46B
--36.92B
非流动负债
长期拨备
-9.77%1.75B
14.97%2.09B
-2.28%1.94B
-16.05%1.81B
-17.08%1.98B
-12.78%2.16B
-9.74%2.39B
6.93%2.48B
25.36%2.65B
9.24%2.32B
5.12%2.11B
32.58%2.12B
2.99%2.01B
-27.93%1.60B
2.97%1.95B
-34.56%2.22B
-23.68%1.90B
44.37%3.39B
1.71%2.48B
18.48%2.35B
2.54%2.44B
-12.24%1.98B
9.23%2.38B
42.48%2.26B
66.97%2.18B
23.95%1.59B
--1.31B
--1.28B
长期借款与租赁负债
-4.41%49.86B
-5.62%52.59B
-6.86%52.16B
-5.08%55.72B
-12.93%56.00B
-12.77%58.70B
-7.47%64.32B
-6.30%67.30B
0.13%69.51B
4.08%71.82B
27.13%69.43B
39.32%69.01B
35.83%54.61B
30.14%49.53B
10.33%40.20B
-14.42%38.06B
-12.96%36.44B
23.97%44.47B
26.69%41.86B
-0.19%35.87B
-7.09%33.04B
--35.94B
--35.56B
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
-4.41%49.86B
-5.62%52.59B
-6.86%52.16B
-5.08%55.72B
-12.93%56.00B
-12.77%58.70B
-7.47%64.32B
-6.30%67.30B
0.13%69.51B
4.08%71.82B
27.13%69.43B
39.32%69.01B
35.83%54.61B
30.14%49.53B
10.33%40.20B
-14.42%38.06B
-12.96%36.44B
23.97%44.47B
26.69%41.86B
-0.19%35.87B
-7.09%33.04B
--35.94B
--35.56B
----
----
----
----
----
长期应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-50.09%420.77M
-100.00%0.00
269.75%843.09M
-66.63%80.92M
-43.03%228.02M
-37.76%242.46M
--400.25M
--389.55M
员工福利
3.55%202.28M
-22.01%193.73M
-30.14%195.35M
-9.79%248.40M
-10.06%279.65M
-27.73%275.35M
-48.32%310.93M
-23.85%381.02M
24.55%601.65M
-33.17%500.36M
-21.84%483.07M
112.86%748.69M
-3.53%618.06M
-63.55%351.72M
-7.58%640.69M
-34.90%965.04M
7.84%693.25M
128.95%1.48B
-23.48%642.86M
13.13%647.44M
-13.67%840.06M
-39.96%572.28M
10.37%973.06M
77.10%953.24M
63.41%881.66M
10.72%538.26M
--539.54M
--486.16M
衍生品负债
24.53%1.97B
47.87%2.13B
30.98%1.58B
-2.45%1.44B
--1.21B
--1.48B
----
----
----
----
----
----
----
----
----
----
----
----
----
11.97%9.08M
-1.98%1.32B
--8.11M
--1.35B
----
----
----
----
----
其他非流动负债
1.00%1.96B
17.98%2.14B
-2.28%1.94B
-16.05%1.81B
-17.08%1.98B
-12.78%2.16B
-9.74%2.39B
6.93%2.48B
25.36%2.65B
9.24%2.32B
5.12%2.11B
32.58%2.12B
-12.38%2.01B
-27.93%1.60B
3.33%2.30B
-34.56%2.22B
-21.31%2.22B
44.37%3.39B
2.00%2.82B
18.48%2.35B
3.04%2.77B
-94.76%1.98B
-93.98%2.69B
-15.96%37.85B
-4.53%44.60B
-3.97%45.04B
--46.71B
--46.90B
非流动负债总额
-13.49%56.09B
4.04%63.27B
5.95%64.83B
-5.22%60.82B
-12.68%61.19B
-15.93%64.17B
-12.82%70.07B
-9.48%76.33B
1.00%80.38B
5.92%84.32B
31.64%79.58B
43.69%79.60B
29.19%60.45B
28.07%55.40B
13.91%46.80B
-15.83%43.26B
-13.49%41.08B
23.42%51.39B
23.55%47.49B
3.06%41.64B
-7.80%38.44B
-12.36%40.40B
-26.80%41.69B
-19.12%46.10B
-4.75%56.95B
-3.19%57.00B
--59.80B
--58.88B
总负债
-10.29%80.70B
-3.87%87.93B
-8.83%89.96B
-6.38%91.47B
-8.04%98.68B
-12.17%97.70B
-5.92%107.30B
-2.42%111.24B
-2.02%114.05B
3.89%113.99B
30.67%116.40B
30.77%109.72B
-6.11%89.08B
-8.21%83.91B
10.04%94.88B
0.68%91.41B
-9.76%86.22B
7.41%90.80B
17.59%95.54B
0.75%84.53B
-2.59%81.25B
-15.58%83.90B
-16.66%83.41B
1.70%99.39B
1.85%100.08B
2.01%97.72B
--98.26B
--95.80B
所有者权益
普通股权益
0.29%166.75B
5.40%171.58B
-0.36%166.27B
7.96%162.79B
-1.96%166.86B
-16.37%150.79B
-6.74%170.20B
-2.30%180.30B
5.11%182.50B
7.60%184.55B
-1.60%173.63B
-4.74%171.51B
-7.61%176.44B
-1.62%180.04B
14.51%190.97B
4.03%183.01B
-6.34%166.77B
-3.81%175.92B
-0.55%178.05B
-6.62%182.89B
-11.02%179.04B
-23.51%195.85B
-16.30%201.22B
0.21%256.03B
-4.96%240.40B
3.83%255.50B
--252.94B
--246.07B
留存收益
-7.97%-133.59B
-6.07%-128.81B
-0.94%-123.73B
-1.15%-121.44B
9.22%-122.57B
15.01%-120.06B
5.32%-135.02B
-0.18%-141.26B
-7.43%-142.60B
-7.52%-141.00B
-1.38%-132.73B
2.13%-131.14B
0.40%-130.93B
-6.33%-134.00B
-16.62%-131.46B
-8.46%-126.02B
-3.54%-112.72B
-44.13%-116.20B
-48.53%-108.87B
-1.84%-80.62B
14.46%-73.30B
35.70%-79.16B
36.54%-85.69B
14.98%-123.10B
-0.19%-135.04B
-18.20%-144.79B
---134.78B
---122.49B
资本公积
0.61%162.08B
5.49%166.37B
-0.35%161.09B
7.96%157.72B
-1.96%161.66B
-16.40%146.09B
-6.78%164.89B
-2.34%174.74B
5.07%176.87B
7.61%178.93B
-1.60%168.33B
-4.70%166.28B
-7.56%171.06B
-1.61%174.48B
14.47%185.06B
3.99%177.34B
-6.34%161.66B
-3.74%170.54B
-0.48%172.60B
-6.61%177.15B
-11.02%173.43B
-24.09%189.70B
-16.89%194.90B
0.26%249.89B
-4.96%234.52B
3.91%249.25B
--246.75B
--239.88B
减：库存股
-10.97%7.35B
7.03%8.65B
-1.38%8.25B
15.04%8.08B
3.89%8.37B
-14.91%7.03B
11.25%8.05B
-8.72%8.26B
-15.88%7.24B
6.30%9.05B
-2.59%8.60B
-12.51%8.51B
-15.29%8.83B
-2.83%9.73B
13.73%10.43B
3.24%10.01B
-8.19%9.17B
-7.84%9.70B
-4.32%9.99B
-8.12%10.52B
-12.84%10.44B
-1.79%11.45B
-12.75%11.97B
-4.75%11.66B
9.33%13.73B
-4.94%12.24B
--12.55B
--12.88B
不影响留存收益的损益
2.65%31.25B
5.43%32.30B
-7.20%30.44B
0.00%30.63B
-2.06%32.80B
-9.76%30.63B
2.16%33.49B
0.18%33.95B
-7.50%32.78B
7.81%33.88B
7.04%35.44B
-7.15%31.43B
-3.35%33.11B
1.34%33.85B
7.03%34.26B
1.45%33.40B
-10.11%32.01B
785.84%32.92B
1224.14%35.61B
-57.94%3.72B
-81.35%2.69B
-34.72%8.84B
-15.29%14.42B
-1.67%13.54B
-3.11%17.02B
-31.30%13.77B
--17.56B
--20.04B
非控制性权益
13.72%1.27B
-10.51%1.05B
-5.20%1.11B
-47.58%1.17B
-53.63%1.17B
-10.32%2.24B
7.38%2.53B
74.00%2.50B
76.09%2.36B
7.88%1.43B
-2.64%1.34B
23.56%1.33B
15.52%1.38B
-44.55%1.08B
-26.34%1.19B
0.46%1.94B
-21.50%1.62B
-10.63%1.93B
-12.42%2.06B
-13.81%2.16B
44.23%2.35B
93.95%2.51B
6.14%1.63B
-22.85%1.29B
-24.24%1.54B
-21.13%1.68B
--2.03B
--2.13B
总权益
-11.41%58.32B
3.67%67.46B
-5.81%65.83B
15.01%65.07B
10.68%69.89B
-15.84%56.58B
-6.87%63.15B
-3.71%67.22B
-1.83%67.81B
8.06%69.82B
-2.95%69.07B
-9.32%64.61B
-15.81%71.17B
-13.45%71.25B
7.68%84.53B
-3.03%82.31B
-18.96%78.50B
-13.05%84.89B
-3.47%96.87B
-16.26%97.63B
-16.09%100.35B
-14.34%116.58B
8.54%119.60B
19.48%136.10B
-11.99%110.19B
-14.27%113.91B
--125.20B
--132.87B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
