Village Super Market Inc
VLGEA33.940USD
-0.460-1.34%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
500.82M总市值
9.21市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
1.24%115.36M
0.44%133.93M
-13.05%117.18M
-16.78%117.26M
-8.57%113.94M
7.11%133.35M
13.02%134.77M
4.51%140.91M
3.93%124.63M
-1.12%124.49M
13.47%119.25M
15.92%134.83M
6.42%119.92M
9.70%125.90M
5.51%105.09M
4.15%116.31M
25.75%112.68M
52.21%114.76M
27.79%99.60M
10.44%111.68M
-13.95%89.60M
-30.53%75.40M
-12.26%77.94M
5.22%101.12M
30.30%104.13M
20.95%108.53M
19.09%88.83M
9.92%96.11M
-0.79%79.92M
7.98%89.74M
13.26%74.59M
-1.07%87.44M
0.47%80.55M
4.19%83.11M
17.29%65.86M
49.69%88.38M
36.87%80.18M
-15.82%79.77M
-18.93%56.15M
-23.67%59.04M
-20.19%58.58M
-8.66%94.76M
-20.81%69.26M
-29.40%77.35M
-29.04%73.39M
-2.66%103.74M
-14.25%87.46M
6.27%109.57M
13.56%103.44M
7.91%106.58M
14.19%102.00M
--103.10M
--91.08M
--98.77M
--89.32M
—现金和现金等价物
1.24%115.36M
0.44%133.93M
-13.05%117.18M
-16.78%117.26M
-8.57%113.94M
7.11%133.35M
13.02%134.77M
4.51%140.91M
3.93%124.63M
-1.12%124.49M
13.47%119.25M
15.92%134.83M
6.42%119.92M
9.70%125.90M
5.51%105.09M
4.15%116.31M
25.75%112.68M
52.21%114.76M
27.79%99.60M
10.44%111.68M
-13.95%89.60M
-30.53%75.40M
-12.26%77.94M
5.22%101.12M
30.30%104.13M
20.95%108.53M
19.09%88.83M
9.92%96.11M
-0.79%79.92M
7.98%89.74M
13.26%74.59M
-1.07%87.44M
0.47%80.55M
4.19%83.11M
17.29%65.86M
49.69%88.38M
36.87%80.18M
-15.82%79.77M
-18.93%56.15M
-23.67%59.04M
-20.19%58.58M
-8.66%94.76M
-20.81%69.26M
-29.40%77.35M
-29.04%73.39M
-2.66%103.74M
-14.25%87.46M
6.27%109.57M
13.56%103.44M
7.91%106.58M
14.19%102.00M
--103.10M
--91.08M
--98.77M
--89.32M
应收款项
-3.90%10.06M
-84.95%5.94M
-55.58%22.00M
-58.32%18.32M
-73.46%10.47M
533.08%39.47M
184.49%49.53M
5.91%43.95M
-5.24%39.46M
-85.00%6.23M
-64.77%17.41M
144.52%41.50M
161.39%41.64M
208.36%41.55M
87.03%49.42M
-29.30%16.97M
111.86%15.93M
154.51%13.47M
61.59%26.43M
100.86%24.00M
-23.05%7.52M
-82.56%5.29M
-59.74%16.35M
-66.78%11.95M
-71.67%9.77M
303.40%30.35M
135.36%40.62M
-1.48%35.98M
0.60%34.49M
-77.64%7.52M
-62.06%17.26M
176.94%36.52M
292.86%34.28M
397.43%33.65M
153.50%45.49M
-21.27%13.19M
-47.70%8.73M
29.92%6.76M
4.23%17.95M
29.60%16.75M
82.71%16.69M
-81.75%5.21M
-55.65%17.22M
-62.25%12.92M
10.38%9.13M
491.38%28.53M
163.23%38.82M
217.72%34.23M
11.93%8.27M
14.02%4.82M
19.11%14.75M
--10.77M
--7.39M
--4.23M
--12.38M
-应收贷款
----
----
----
-100.00%0.00
----
--32.96M
--32.21M
9.98%31.48M
8.98%30.80M
-100.00%0.00
-100.00%0.00
--28.63M
--28.26M
--27.95M
--27.64M
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--24.87M
--24.33M
8.29%23.95M
7.83%23.60M
-100.00%0.00
-100.00%0.00
--22.12M
--21.88M
--21.67M
--21.46M
----
----
----
----
----
----
----
----
----
--0.00
--23.22M
--22.82M
--22.42M
----
----
----
----
----
----
----
-其他应收款
-0.78%9.95M
-0.75%5.81M
24.93%21.63M
28.89%16.07M
16.38%10.02M
15.98%5.86M
1.95%17.32M
1.85%12.47M
2.94%8.61M
2.81%5.05M
2.93%16.98M
3.20%12.24M
8.09%8.37M
11.74%4.91M
4.35%16.50M
5.86%11.86M
3.20%7.74M
-1.01%4.40M
-2.84%15.81M
-5.91%11.20M
-10.31%7.50M
-9.39%4.44M
-0.08%16.27M
-0.24%11.91M
0.00%8.36M
1.05%4.90M
-5.04%16.29M
-5.67%11.94M
-6.83%8.36M
-8.11%4.85M
-3.75%17.15M
-4.02%12.65M
2.84%8.97M
5.96%5.28M
2.51%17.82M
2.76%13.19M
-3.34%8.73M
-4.34%4.98M
0.98%17.38M
-0.71%12.83M
-1.14%9.03M
-1.92%5.21M
7.61%17.22M
9.42%12.92M
10.38%9.13M
10.05%5.31M
8.50%16.00M
9.62%11.81M
11.93%8.27M
14.02%4.82M
19.11%14.75M
--10.77M
--7.39M
--4.23M
--12.38M
存货
8.53%51.18M
9.17%49.90M
2.78%48.81M
5.00%46.74M
2.84%47.16M
-5.55%45.70M
-2.17%47.49M
0.74%44.52M
-1.23%45.86M
9.35%48.39M
5.48%48.55M
3.65%44.19M
3.24%46.43M
-6.07%44.25M
-1.87%46.02M
1.18%42.63M
37.90%44.97M
14.03%47.11M
15.27%46.90M
9.43%42.13M
-16.21%32.61M
4.22%41.31M
3.52%40.68M
-2.31%38.50M
-5.63%38.92M
-6.39%39.64M
-7.47%39.30M
-5.83%39.41M
-3.64%41.25M
-2.50%42.35M
-1.77%42.47M
-0.38%41.85M
-0.84%42.80M
0.12%43.43M
-7.68%43.23M
-8.22%42.01M
-5.23%43.17M
-6.20%43.38M
3.55%46.83M
2.41%45.77M
1.50%45.55M
2.89%46.25M
6.85%45.23M
7.66%44.69M
7.65%44.88M
6.87%44.95M
10.31%42.33M
2.26%41.52M
-0.93%41.69M
0.50%42.06M
-3.72%38.37M
--40.60M
--42.08M
--41.85M
--39.86M
其他流动资产
5.12%18.42M
14.50%20.50M
0.01%17.68M
0.40%17.38M
3.33%17.52M
-4.05%17.91M
-2.44%17.68M
-0.76%17.31M
-0.68%16.96M
-9.02%18.66M
-17.18%18.13M
-14.47%17.45M
-13.77%17.08M
-13.14%20.51M
6.28%21.89M
4.61%20.40M
24.92%19.80M
-7.26%23.61M
22.33%20.59M
13.33%19.50M
-6.81%15.85M
37.09%25.46M
-19.05%16.83M
-11.31%17.21M
0.35%17.01M
0.81%18.57M
15.80%20.80M
23.81%19.40M
11.36%16.95M
-1.92%18.42M
2.32%17.96M
-3.62%15.67M
7.62%15.22M
4.85%18.78M
4.55%17.55M
13.30%16.26M
15.38%14.14M
-38.86%17.91M
-37.26%16.79M
-48.41%14.35M
-52.69%12.26M
6.09%29.30M
-2.36%26.76M
38.76%27.82M
32.00%25.91M
23.62%27.62M
39.12%27.40M
17.22%20.05M
20.30%19.63M
32.90%22.34M
26.13%19.70M
--17.10M
--16.32M
--16.81M
--15.62M
流动资产合计
3.13%195.03M
-11.06%210.27M
-17.56%205.68M
-19.05%199.70M
-16.66%189.10M
19.54%236.42M
22.70%249.47M
3.67%246.69M
0.82%226.90M
-14.83%197.78M
-8.58%203.33M
21.22%237.97M
16.38%225.06M
16.71%232.20M
14.93%222.41M
-0.51%196.32M
32.83%193.38M
34.92%198.96M
27.47%193.51M
16.91%197.32M
-14.28%145.59M
-25.18%147.46M
-19.91%151.81M
-11.59%168.78M
-1.60%169.84M
24.72%197.10M
24.47%189.55M
5.19%190.90M
-0.15%172.60M
-11.70%158.03M
-11.54%152.28M
13.54%181.47M
18.22%172.87M
21.07%178.97M
25.00%172.13M
17.60%159.83M
9.87%146.22M
-15.78%147.83M
-13.09%137.71M
-16.51%135.91M
-13.20%133.08M
-14.31%175.52M
-19.16%158.46M
-20.73%162.79M
-11.39%153.32M
16.52%204.84M
12.12%196.01M
19.69%205.36M
10.30%173.03M
8.75%175.80M
11.22%174.82M
--171.58M
--156.88M
--161.66M
--157.17M
非流动资产
固定资产净额
2.65%579.93M
3.19%573.18M
2.28%562.95M
2.10%562.98M
2.61%564.98M
-0.01%555.45M
-0.82%550.40M
-1.29%551.41M
-1.93%550.60M
1.83%555.49M
2.05%554.95M
2.39%558.63M
1.54%561.41M
-3.45%545.49M
-4.27%543.79M
-5.85%545.62M
69.75%552.90M
71.67%564.98M
77.19%568.03M
157.68%579.50M
51.80%325.72M
53.40%329.12M
48.22%320.58M
4.81%224.89M
1.94%214.58M
4.45%214.55M
5.95%216.29M
4.95%214.57M
3.70%210.50M
1.63%205.40M
0.90%204.15M
1.47%204.44M
1.08%203.00M
-0.51%202.10M
-0.75%202.33M
-2.48%201.47M
-2.95%200.84M
-0.97%203.14M
-0.21%203.87M
-0.06%206.59M
2.69%206.94M
5.55%205.13M
6.94%204.28M
16.80%206.72M
16.98%201.52M
12.48%194.33M
10.15%191.02M
2.65%176.98M
-0.85%172.26M
-1.36%172.77M
-1.53%173.41M
--172.42M
--173.74M
--175.15M
--176.11M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--941.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--361.66M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
0.00%24.19M
92.20%24.19M
92.20%24.19M
91.23%24.19M
91.23%24.19M
4.39%12.59M
4.39%12.59M
4.92%12.65M
4.92%12.65M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
0.00%12.06M
13.69%12.06M
13.69%12.06M
--12.06M
--12.06M
--10.61M
--10.61M
长期贷款
8.37%109.15M
63.37%107.16M
63.81%105.06M
63.99%102.86M
64.04%100.72M
-27.41%65.59M
-27.69%64.14M
115.13%62.73M
113.04%61.40M
216.64%90.36M
213.96%88.70M
-47.27%29.16M
-47.33%28.82M
-47.30%28.54M
-47.27%28.25M
4.31%55.30M
4.32%54.72M
4.63%54.15M
5.04%53.58M
5.58%53.01M
6.16%52.45M
117.99%51.75M
117.09%51.00M
117.08%50.21M
116.83%49.41M
-48.08%23.74M
-47.91%23.49M
2.51%23.13M
2.33%22.79M
107.92%45.73M
107.54%45.10M
-47.20%22.56M
-47.34%22.27M
-47.44%21.99M
-47.54%21.73M
3.17%42.73M
2.09%42.29M
1.02%41.84M
1.01%41.42M
2.03%41.42M
3.05%41.42M
--41.42M
--41.01M
--40.60M
82.41%40.20M
----
----
-100.00%0.00
7.19%22.04M
7.21%21.66M
7.21%21.29M
--20.92M
--20.56M
--20.21M
--19.86M
其他非流动资产
-16.01%33.76M
-9.88%34.82M
-3.31%39.07M
6.81%38.91M
8.06%40.19M
3.86%38.64M
4.55%40.41M
6.08%36.43M
-9.93%37.19M
9.78%37.20M
6.26%38.65M
-0.70%34.34M
20.02%41.29M
2.31%33.89M
12.19%36.37M
7.84%34.58M
37.80%34.40M
94.07%33.12M
92.28%32.42M
87.36%32.07M
72.46%24.96M
18.67%17.07M
21.22%16.86M
23.61%17.12M
-24.92%14.48M
-26.52%14.38M
68.93%13.91M
82.17%13.85M
149.06%19.28M
152.21%19.57M
4.23%8.23M
-1.17%7.60M
-2.46%7.74M
-34.78%7.76M
-39.34%7.90M
-24.27%7.69M
-2.77%7.94M
49.89%11.90M
40.15%13.02M
-0.81%10.16M
-6.81%8.16M
-8.87%7.94M
10.67%9.29M
18.30%10.24M
-21.75%8.76M
-24.51%8.71M
-20.98%8.40M
-5.50%8.65M
47.24%11.19M
77.36%11.54M
60.21%10.63M
--9.16M
--7.60M
--6.51M
--6.63M
非流动资产合计
2.49%800.55M
7.88%791.86M
7.90%784.67M
8.45%781.96M
8.81%781.10M
-2.24%734.00M
-2.78%727.25M
5.03%721.02M
4.23%717.85M
12.89%750.83M
12.38%748.04M
-0.90%686.48M
-1.15%688.72M
-5.88%665.11M
-6.03%665.61M
-3.56%692.69M
56.73%696.70M
60.85%706.65M
64.78%708.35M
115.35%718.23M
39.30%444.51M
49.78%439.31M
46.06%429.88M
14.73%333.51M
9.38%319.09M
-5.34%293.30M
-0.78%294.33M
6.19%290.69M
7.19%291.72M
14.33%309.86M
9.41%296.63M
-5.74%273.75M
-6.02%272.16M
-8.26%271.01M
-8.67%271.11M
-1.88%290.42M
-1.61%289.58M
1.07%295.41M
1.52%296.83M
0.46%295.98M
2.36%294.33M
21.73%292.29M
23.64%292.39M
32.69%294.63M
18.87%287.54M
-0.94%240.11M
-2.17%236.49M
-6.69%222.05M
1.93%241.90M
3.05%242.39M
2.46%241.74M
--237.96M
--237.31M
--235.20M
--235.94M
总资产
2.61%995.57M
3.27%1.00B
1.39%990.35M
1.44%981.66M
2.69%970.20M
2.30%970.42M
2.67%976.72M
4.68%967.71M
3.39%944.75M
5.72%948.60M
7.13%951.37M
3.99%924.45M
2.66%913.78M
-0.92%897.31M
-1.53%888.03M
-2.90%889.00M
50.84%890.08M
54.34%905.61M
55.04%901.87M
82.27%915.55M
20.69%590.10M
19.65%586.77M
20.22%581.69M
4.30%502.29M
5.30%488.93M
4.81%490.40M
7.79%483.87M
5.79%481.59M
4.34%464.32M
3.98%467.89M
1.28%448.91M
1.10%455.23M
2.12%445.02M
1.52%449.98M
2.00%443.25M
4.25%450.25M
1.96%435.80M
-5.25%443.24M
-3.62%434.55M
-5.58%431.89M
-3.05%427.41M
5.14%467.81M
4.25%450.85M
7.02%457.41M
6.25%440.86M
6.40%444.95M
3.83%432.49M
4.36%427.41M
5.26%414.93M
5.37%418.19M
5.96%416.55M
--409.54M
--394.19M
--396.86M
--393.11M
负债
流动负债
应计费用
7.02%31.68M
11.34%30.35M
11.92%31.82M
8.83%32.49M
4.61%29.60M
2.80%27.26M
7.20%28.43M
9.67%29.85M
8.46%28.30M
9.54%26.51M
13.97%26.52M
8.73%27.22M
12.71%26.09M
6.67%24.20M
-0.29%23.27M
5.86%25.04M
20.08%23.15M
18.09%22.69M
22.19%23.34M
16.73%23.65M
0.85%19.28M
4.77%19.22M
7.97%19.10M
8.80%20.26M
7.21%19.11M
10.35%18.34M
11.12%17.69M
4.55%18.62M
10.72%17.83M
6.20%16.62M
5.84%15.92M
9.18%17.81M
2.86%16.10M
9.13%15.65M
14.07%15.04M
7.91%16.31M
-11.15%15.66M
-15.62%14.34M
-16.38%13.19M
-19.83%15.12M
--17.62M
--17.00M
--15.77M
28.18%18.86M
----
----
----
14.90%14.71M
----
----
----
--12.80M
----
----
----
短期借款与租赁负债
2.16%11.16M
1.88%11.06M
4.01%11.24M
3.13%11.11M
1.59%10.93M
-2.95%10.86M
1.08%10.81M
17.16%10.77M
23.35%10.76M
28.02%11.19M
31.19%10.70M
12.99%9.20M
8.84%8.72M
11.40%8.74M
-3.71%8.15M
13.20%8.14M
1251.10%8.01M
1369.10%7.84M
1576.44%8.47M
575.12%7.19M
-39.37%593.00K
-41.89%534.00K
-66.24%505.00K
21.30%1.06M
6.54%978.00K
-5.06%919.00K
51.57%1.50M
-6.99%878.00K
1.89%918.00K
12.69%968.00K
-32.49%987.00K
10.41%944.00K
2.62%901.00K
-4.34%859.00K
-9.81%1.46M
-4.89%855.00K
-1.79%878.00K
-0.66%898.00K
0.43%1.62M
0.11%899.00K
7.71%894.00K
14.58%904.00K
18.50%1.61M
47.21%898.00K
41.64%830.00K
46.65%789.00K
-5.35%1.36M
28.96%610.00K
38.53%586.00K
32.19%538.00K
39.84%1.44M
--473.00K
--423.00K
--407.00K
--1.03M
-短期借款
-25.43%560.00K
-28.25%541.00K
0.66%759.00K
1.90%751.00K
1.90%751.00K
-36.48%754.00K
-36.48%754.00K
-35.01%737.00K
9.19%737.00K
67.18%1.19M
88.71%1.19M
79.43%1.13M
29.56%675.00K
92.41%710.00K
-37.41%629.00K
108.58%632.00K
--521.00K
--369.00K
--1.00M
--303.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
25.31%1.01M
34.06%984.00K
38.19%948.00K
31.78%879.00K
24.19%806.00K
16.32%734.00K
11.91%686.00K
11.91%667.00K
12.09%649.00K
12.08%631.00K
12.07%613.00K
12.24%596.00K
12.43%579.00K
12.60%563.00K
12.78%547.00K
13.95%531.00K
13.94%515.00K
17.65%500.00K
16.59%485.00K
-54.40%466.00K
-52.37%452.00K
-50.75%425.00K
-48.32%416.00K
33.77%1.02M
29.82%949.00K
20.87%863.00K
15.66%805.00K
17.18%764.00K
20.03%731.00K
25.93%714.00K
32.07%696.00K
26.85%652.00K
21.07%609.00K
15.48%567.00K
9.79%527.00K
9.59%514.00K
9.83%503.00K
9.60%491.00K
34.08%480.00K
103.03%469.00K
169.41%458.00K
267.21%448.00K
377.33%358.00K
2210.00%231.00K
--170.00K
--122.00K
--75.00K
--10.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
流动负债总额
6.42%183.88M
5.15%185.44M
-0.72%181.89M
-2.66%174.22M
5.49%172.79M
7.88%176.36M
6.35%183.20M
13.15%178.97M
7.25%163.80M
4.10%163.48M
11.82%172.27M
3.86%158.17M
0.02%152.72M
-2.32%157.03M
-0.56%154.06M
-6.45%152.29M
22.62%152.69M
29.43%160.76M
28.66%154.93M
44.74%162.80M
22.30%124.52M
21.58%124.20M
19.99%120.42M
10.60%112.47M
7.03%101.81M
4.09%102.15M
11.39%100.36M
5.72%101.70M
8.51%95.13M
5.27%98.14M
-0.13%90.10M
-3.13%96.19M
-4.75%87.67M
-5.18%93.23M
-4.48%90.22M
5.46%99.30M
-3.26%92.04M
-34.26%98.32M
-31.16%94.45M
-35.51%94.15M
-27.59%95.14M
11.94%149.56M
10.24%137.22M
31.46%146.00M
30.42%131.40M
24.95%133.61M
22.13%124.47M
11.17%111.06M
5.66%100.75M
4.07%106.93M
-6.38%101.92M
--99.91M
--95.35M
--102.75M
--108.86M
非流动负债
长期拨备
-41.97%3.03M
-43.02%2.92M
4.54%5.23M
4.50%5.11M
8.40%5.23M
7.98%5.12M
7.54%5.00M
7.09%4.89M
-26.02%4.82M
-53.99%4.74M
-54.55%4.65M
-55.13%4.57M
6.07%6.52M
67.39%10.30M
66.26%10.24M
65.13%10.18M
20.98%6.15M
8.27%6.15M
31.83%6.16M
29.57%6.17M
48.67%5.08M
-32.96%5.68M
-44.68%4.67M
-43.89%4.76M
-58.86%3.42M
-41.27%8.48M
-41.99%8.45M
-44.18%8.48M
-67.24%8.31M
-43.75%14.43M
-45.05%14.56M
-43.18%15.19M
8.05%25.35M
-25.01%25.66M
-20.26%26.49M
-17.04%26.74M
-9.84%23.46M
35.36%34.21M
35.18%33.22M
35.00%32.23M
--26.02M
--25.28M
--24.58M
19.01%23.88M
----
----
----
-32.59%20.06M
----
----
----
--29.76M
----
----
----
长期借款与租赁负债
-7.71%296.44M
-5.45%307.35M
-6.81%311.08M
-6.17%319.77M
-6.51%321.19M
-7.43%325.07M
-5.44%333.82M
-3.33%340.80M
-3.02%343.54M
3.94%351.17M
4.06%353.02M
1.37%352.52M
-0.19%354.24M
-7.00%337.85M
-7.65%339.26M
-6.79%347.75M
247.38%354.91M
246.31%363.29M
253.12%367.38M
5251.45%373.10M
1359.74%102.17M
1383.13%104.90M
1356.50%104.04M
8.63%6.97M
8.01%7.00M
7.67%7.07M
17321.95%7.14M
5529.82%6.42M
3365.24%6.48M
2426.54%6.57M
-87.03%41.00K
-69.76%114.00K
-58.99%187.00K
-50.85%260.00K
-49.20%316.00K
-48.07%377.00K
-45.13%456.00K
-43.84%529.00K
-40.82%622.00K
-32.40%726.00K
-33.73%831.00K
-33.10%942.00K
-33.10%1.05M
-37.52%1.07M
-32.80%1.25M
-31.05%1.41M
-29.27%1.57M
-27.07%1.72M
-25.18%1.87M
0.34%2.04M
3.30%2.22M
--2.36M
--2.49M
--2.04M
--2.15M
-长期借款
-22.71%51.24M
-22.17%53.77M
-14.68%61.09M
-14.08%63.67M
-13.47%66.30M
-12.41%69.09M
-4.06%71.61M
8.63%74.11M
8.44%76.63M
8.59%78.88M
10.15%74.64M
-2.00%68.22M
2.36%70.66M
2.11%72.64M
-7.11%67.76M
-7.27%69.62M
922.77%69.03M
939.53%71.14M
950.20%72.95M
976.82%75.08M
-3.57%6.75M
-3.25%6.84M
-2.76%6.95M
8.63%6.97M
8.01%7.00M
7.67%7.07M
17321.95%7.14M
5529.82%6.42M
3365.24%6.48M
2426.54%6.57M
-87.03%41.00K
-69.76%114.00K
-58.99%187.00K
-50.85%260.00K
-49.20%316.00K
-48.07%377.00K
-45.13%456.00K
-43.84%529.00K
-40.82%622.00K
-32.40%726.00K
-33.73%831.00K
-33.10%942.00K
-33.10%1.05M
-37.52%1.07M
-32.80%1.25M
-31.05%1.41M
-29.27%1.57M
-27.07%1.72M
-25.18%1.87M
0.34%2.04M
3.30%2.22M
--2.36M
--2.49M
--2.04M
--2.15M
-长期租赁负债
-3.80%245.20M
-0.94%253.58M
-4.67%249.99M
-3.97%256.09M
-4.51%254.89M
-5.99%255.98M
-5.81%262.22M
-6.20%266.68M
-5.88%266.92M
2.67%272.30M
2.53%278.38M
2.22%284.30M
-0.81%283.58M
-9.22%265.21M
-7.79%271.50M
-6.67%278.13M
199.61%285.88M
197.93%292.15M
203.25%294.43M
--298.03M
--95.42M
--98.06M
--97.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-41.97%3.03M
-43.02%2.92M
4.54%5.23M
4.50%5.11M
8.40%5.23M
7.98%5.12M
7.54%5.00M
7.09%4.89M
-26.02%4.82M
-53.99%4.74M
-54.55%4.65M
-55.13%4.57M
6.07%6.52M
67.39%10.30M
66.26%10.24M
65.13%10.18M
20.98%6.15M
8.27%6.15M
31.83%6.16M
29.57%6.17M
48.67%5.08M
-32.96%5.68M
-44.68%4.67M
-43.89%4.76M
-58.86%3.42M
-41.27%8.48M
-41.99%8.45M
-44.18%8.48M
-67.24%8.31M
-43.75%14.43M
-45.05%14.56M
-43.18%15.19M
8.05%25.35M
-25.01%25.66M
-20.26%26.49M
-17.04%26.74M
-9.84%23.46M
35.36%34.21M
35.18%33.22M
35.00%32.23M
--26.02M
--25.28M
--24.58M
19.01%23.88M
----
----
----
-32.59%20.06M
----
----
----
--29.76M
----
----
----
其他非流动负债
-15.81%17.00M
-6.37%18.46M
3.16%20.70M
20.11%20.60M
-3.00%20.19M
-7.38%19.72M
-6.96%20.06M
-14.83%17.15M
-11.52%20.82M
-15.66%21.29M
-15.79%21.57M
-19.97%20.14M
3.67%23.53M
11.73%25.24M
11.72%25.61M
3.77%25.16M
72.47%22.69M
84.32%22.59M
104.85%22.92M
3.54%24.25M
-44.04%13.16M
-56.73%12.26M
-60.42%11.19M
-18.01%23.42M
5.26%23.52M
5.61%28.33M
-2.52%28.27M
-3.40%28.56M
-37.72%22.34M
-23.05%26.82M
-18.28%29.00M
-17.09%29.57M
15.08%35.87M
-17.22%34.86M
-14.13%35.49M
-12.05%35.66M
-9.90%31.16M
23.75%42.12M
22.83%41.33M
22.76%40.55M
6.77%34.59M
4.75%34.03M
13.60%33.65M
13.70%33.03M
-14.01%32.40M
-14.40%32.49M
-20.12%29.62M
-19.69%29.05M
31.92%37.67M
30.64%37.95M
38.82%37.08M
--36.17M
--28.56M
--29.05M
--26.71M
非流动负债总额
-8.08%332.01M
-5.54%344.71M
-6.22%350.99M
-4.93%359.89M
-6.23%361.21M
-7.27%364.91M
-5.46%374.28M
-3.96%378.57M
-3.57%385.21M
2.21%393.54M
2.30%395.88M
-0.27%394.17M
-0.16%399.48M
-5.77%385.02M
-6.34%387.00M
-5.99%395.24M
188.75%400.12M
190.62%408.59M
197.64%413.20M
490.96%420.43M
93.69%138.57M
83.28%140.59M
80.38%138.82M
-7.30%71.14M
1.05%71.54M
1.52%76.71M
7.79%76.96M
6.28%76.75M
-10.11%70.80M
-3.13%75.56M
-9.46%71.40M
-8.85%72.21M
5.10%78.76M
-9.40%78.00M
-7.80%78.86M
-6.76%79.22M
-5.43%74.94M
9.10%86.09M
8.60%85.53M
8.56%84.97M
6.31%79.24M
5.44%78.91M
9.10%78.75M
9.03%78.27M
-7.42%74.54M
-7.50%74.84M
-9.93%72.19M
-9.50%71.79M
12.15%80.51M
12.73%80.91M
15.35%80.15M
--79.32M
--71.79M
--71.77M
--69.49M
总负债
-3.39%515.89M
-2.05%530.15M
-4.41%532.88M
-4.20%534.11M
-2.73%534.00M
-2.83%541.27M
-1.88%557.48M
0.94%557.54M
-0.58%549.00M
2.76%557.02M
5.01%568.15M
0.88%552.34M
-0.11%552.20M
-4.79%542.05M
-4.77%541.05M
-6.12%547.53M
110.12%552.81M
115.02%569.34M
119.15%568.13M
217.63%583.23M
51.76%263.09M
48.04%264.79M
46.20%259.24M
2.90%183.62M
4.48%173.36M
2.97%178.86M
9.80%177.32M
5.96%178.44M
-0.30%165.92M
1.44%173.70M
-4.48%161.50M
-5.67%168.41M
-0.33%166.43M
-7.15%171.23M
-6.06%169.07M
-0.34%178.52M
-4.25%166.98M
-19.28%184.42M
-16.66%179.98M
-20.13%179.12M
-15.32%174.38M
9.60%228.47M
9.82%215.97M
22.65%224.28M
13.61%205.93M
10.98%208.45M
8.02%196.66M
2.02%182.85M
8.45%181.25M
7.63%187.84M
2.08%182.07M
--179.23M
--167.13M
--174.51M
--178.35M
所有者权益
普通股权益
4.69%83.37M
4.80%82.46M
5.08%81.74M
5.21%80.87M
5.39%79.64M
5.20%78.68M
4.84%77.79M
4.45%76.86M
3.44%75.56M
3.16%74.80M
3.14%74.20M
3.22%73.59M
3.38%73.05M
3.55%72.50M
3.66%71.94M
3.67%71.29M
3.73%70.66M
3.96%70.02M
4.12%69.39M
4.49%68.77M
4.64%68.12M
5.41%67.35M
5.45%66.64M
5.51%65.81M
6.61%65.10M
6.01%63.89M
6.37%63.20M
6.53%62.38M
5.84%61.07M
4.22%60.27M
4.40%59.42M
4.75%58.55M
5.52%57.70M
7.33%57.83M
7.26%56.91M
6.84%55.90M
6.45%54.68M
9.17%53.88M
9.26%53.06M
9.54%52.32M
7.15%51.37M
4.77%49.36M
4.89%48.56M
5.40%47.76M
9.11%47.94M
10.22%47.11M
11.50%46.30M
11.63%45.32M
12.56%43.94M
11.85%42.74M
11.55%41.52M
--40.60M
--39.03M
--38.21M
--37.22M
留存收益
11.66%411.50M
11.24%403.66M
10.91%390.10M
10.81%380.62M
11.15%368.52M
12.04%362.86M
11.73%351.73M
11.90%343.50M
11.40%331.55M
6.50%323.87M
5.91%314.80M
4.70%306.97M
3.72%297.63M
5.73%304.12M
3.81%297.25M
2.43%293.19M
2.37%286.95M
5.59%287.63M
4.65%286.34M
5.72%286.24M
4.88%280.29M
2.60%272.40M
4.77%273.61M
4.90%270.75M
5.33%267.26M
6.03%265.51M
6.98%261.15M
5.65%258.10M
5.40%253.72M
5.23%250.40M
3.82%244.11M
4.33%244.31M
5.18%240.73M
5.22%237.95M
5.42%235.12M
5.60%234.18M
4.99%228.88M
8.76%226.15M
9.08%223.03M
8.86%221.76M
8.47%218.00M
3.49%207.94M
1.63%204.47M
-3.50%203.72M
-3.35%200.98M
-2.62%200.93M
-5.20%201.20M
0.83%211.11M
2.32%207.95M
3.39%206.33M
9.81%212.24M
--209.37M
--203.23M
--199.56M
--193.28M
减：库存股
2.82%20.46M
4.09%20.49M
7.23%20.49M
11.90%20.51M
8.60%19.90M
34.94%19.68M
30.99%19.11M
25.63%18.33M
25.63%18.33M
3.99%14.59M
3.99%14.59M
4.66%14.59M
4.66%14.59M
0.64%14.03M
0.64%14.03M
0.00%13.94M
0.00%13.94M
42.25%13.94M
45.65%13.94M
45.96%13.94M
51.36%13.94M
-0.82%9.80M
-1.50%9.57M
4.36%9.55M
-0.60%9.21M
6.64%9.88M
10.57%9.72M
6.00%9.15M
22.60%9.27M
103.54%9.27M
83.60%8.79M
72.73%8.63M
40.07%7.56M
-7.23%4.55M
-2.98%4.79M
12.49%5.00M
21.43%5.39M
-16.46%4.91M
-16.02%4.93M
-24.50%4.44M
-24.50%4.44M
77.14%5.87M
77.14%5.87M
73.04%5.88M
60.35%5.88M
-14.51%3.32M
-19.46%3.32M
-18.75%3.40M
-21.26%3.67M
-17.15%3.88M
-14.19%4.12M
--4.19M
--4.66M
--4.68M
--4.80M
不影响留存收益的损益
-33.61%5.28M
-13.05%6.33M
-30.75%6.12M
-19.12%6.58M
14.13%7.95M
-2.93%7.29M
0.36%8.84M
32.58%8.13M
26.85%6.96M
202.28%7.50M
207.56%8.80M
167.69%6.13M
185.78%5.49M
1.56%-7.34M
-1.60%-8.19M
-3.58%-9.06M
14.28%-6.40M
6.50%-7.45M
2.24%-8.06M
-4.90%-8.75M
1.46%-7.47M
0.11%-7.97M
-1.95%-8.24M
-1.92%-8.34M
-6.40%-7.58M
-10.54%-7.98M
-10.39%-8.08M
-10.52%-8.19M
41.99%-7.12M
42.13%-7.22M
43.99%-7.32M
44.48%-7.41M
-31.35%-12.28M
23.49%-12.48M
21.21%-13.07M
20.95%-13.34M
21.40%-9.35M
-34.96%-16.31M
-35.16%-16.59M
-35.37%-16.87M
-46.60%-11.89M
-46.80%-12.08M
-47.03%-12.27M
-47.22%-12.46M
44.19%-8.11M
44.57%-8.23M
44.93%-8.35M
45.28%-8.47M
-37.83%-14.53M
-38.19%-14.85M
-38.54%-15.16M
---15.47M
---10.54M
---10.74M
---10.94M
总权益
9.97%479.68M
9.98%471.97M
9.12%457.46M
9.12%447.56M
10.22%436.21M
9.59%429.14M
9.40%419.25M
10.23%410.17M
9.45%395.75M
10.23%391.58M
10.45%383.21M
8.97%372.11M
7.21%361.57M
5.65%355.26M
3.96%346.97M
2.75%341.47M
3.14%337.27M
4.44%336.26M
3.50%333.74M
4.28%332.32M
3.62%327.01M
3.35%321.98M
5.19%322.45M
5.12%318.67M
5.75%315.57M
5.90%311.54M
6.66%306.55M
5.69%303.14M
7.11%298.40M
5.54%294.18M
4.83%287.41M
5.55%286.82M
3.63%278.59M
7.70%278.75M
7.70%274.17M
7.50%271.74M
6.24%268.82M
8.14%258.82M
8.38%254.57M
8.42%252.77M
7.71%253.03M
1.20%239.34M
-0.40%234.88M
-4.67%233.14M
0.53%234.93M
2.67%236.50M
0.57%235.83M
6.19%244.56M
2.92%233.68M
3.60%230.35M
9.18%234.48M
--230.31M
--227.06M
--222.35M
--214.76M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
