VEON Ltd
VEON50.550USD
-4.160-7.60%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
3.54B总市值
7.75市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
34.83%1.77B
--1.69B
-32.52%1.63B
-44.76%1.43B
-58.71%1.31B
-29.43%2.41B
5.79%2.59B
54.01%3.19B
123.01%3.41B
94.60%2.45B
52.28%2.07B
32.92%2.34B
17.96%1.53B
-12.62%1.26B
-26.48%1.36B
32.06%1.76B
-6.49%1.30B
-31.10%1.44B
-7.37%1.85B
-29.75%1.33B
-59.70%1.39B
46.98%2.09B
32.76%1.99B
-22.42%1.90B
22.49%3.44B
-54.27%1.42B
-38.09%1.50B
-21.97%2.44B
-27.30%2.81B
-18.67%3.11B
-24.54%2.43B
-21.88%3.13B
-9.55%3.87B
-13.53%3.83B
-52.72%3.21B
-39.33%4.01B
-28.93%4.27B
-23.69%4.43B
36.00%6.80B
35.02%6.61B
12.31%6.01B
17.52%5.80B
-16.16%5.00B
-6.23%4.89B
30.50%5.35B
35.96%4.94B
36.66%5.96B
--5.22B
--4.10B
--3.63B
--4.36B
—现金和现金等价物
113.10%1.77B
--1.69B
-54.69%1.02B
-64.92%862.00M
-72.63%832.00M
-31.70%2.25B
5.04%2.46B
53.77%3.04B
119.83%3.29B
96.22%2.34B
65.72%1.98B
41.28%2.25B
38.58%1.50B
2.23%1.19B
-19.72%1.19B
27.52%1.59B
-17.92%1.08B
-12.40%1.17B
17.47%1.49B
-30.86%1.25B
-60.92%1.32B
-0.89%1.33B
-9.19%1.26B
37.60%1.81B
31.38%3.37B
-53.25%1.34B
-35.87%1.39B
-55.34%1.31B
-30.37%2.56B
-20.96%2.87B
-25.82%2.17B
-18.59%2.94B
-6.26%3.68B
-13.86%3.63B
-54.95%2.93B
-43.01%3.61B
-32.84%3.93B
-23.34%4.22B
43.15%6.50B
42.39%6.34B
19.67%5.85B
20.96%5.50B
-18.40%4.54B
-10.00%4.45B
50.88%4.89B
57.86%4.55B
37.96%5.56B
--4.95B
--3.24B
--2.88B
--4.03B
-短期投资
-25.88%358.00M
----
281.13%606.00M
316.79%571.00M
233.10%483.00M
33.61%159.00M
21.24%137.00M
59.34%145.00M
271.88%119.00M
66.18%113.00M
-44.85%91.00M
-47.88%86.00M
-85.19%32.00M
-75.36%68.00M
-54.29%165.00M
101.22%165.00M
208.57%216.00M
-63.78%276.00M
-50.48%361.00M
-6.82%82.00M
-2.78%70.00M
840.74%762.00M
568.81%729.00M
-92.21%88.00M
-70.61%72.00M
-66.39%81.00M
-57.09%109.00M
494.74%1.13B
35.36%245.00M
24.23%241.00M
-11.50%254.00M
-51.90%190.00M
-47.23%181.00M
-6.73%194.00M
-4.65%287.00M
48.50%395.00M
114.38%343.00M
-30.20%208.00M
-34.57%301.00M
-39.55%266.00M
-65.44%160.00M
-23.00%298.00M
15.00%460.00M
62.96%440.00M
-46.23%463.00M
-48.33%387.00M
20.85%400.00M
--270.00M
--861.00M
--749.00M
--331.00M
应收款项
-10.59%498.00M
--463.00M
16.70%580.00M
8.63%554.00M
14.85%557.00M
-39.68%497.00M
-41.85%510.00M
-35.42%485.00M
16.55%824.00M
16.93%877.00M
7.90%751.00M
11.45%944.00M
25.35%707.00M
58.90%750.00M
57.11%696.00M
0.00%847.00M
-14.67%564.00M
-33.14%472.00M
-53.81%443.00M
22.93%847.00M
-11.04%661.00M
-13.27%706.00M
7.63%959.00M
-30.05%689.00M
-17.99%743.00M
-8.85%814.00M
-0.56%891.00M
15.34%985.00M
-14.37%906.00M
-14.46%893.00M
-8.85%896.00M
-8.76%854.00M
15.00%1.06B
-50.10%1.04B
-51.48%983.00M
-55.53%936.00M
-62.45%920.00M
-21.12%2.09B
-20.89%2.03B
-23.23%2.10B
-10.81%2.45B
-2.46%2.65B
-4.65%2.56B
-1.61%2.74B
-9.40%2.75B
-1.95%2.72B
-6.80%2.69B
--2.79B
--3.03B
--2.77B
--2.88B
-应收账款及应收票据
0.00%498.00M
--463.00M
15.88%518.00M
8.79%495.00M
16.63%498.00M
-40.48%447.00M
-41.89%455.00M
-35.01%427.00M
11.92%751.00M
13.48%783.00M
5.80%657.00M
18.91%679.00M
25.89%671.00M
57.89%690.00M
47.16%621.00M
-6.39%571.00M
-14.17%533.00M
-33.18%437.00M
-50.06%422.00M
5.72%610.00M
-1.11%621.00M
1.71%654.00M
25.00%845.00M
-23.58%577.00M
-15.70%628.00M
-6.68%643.00M
-4.79%676.00M
10.22%755.00M
-14.86%745.00M
-12.78%689.00M
1.43%710.00M
1.18%685.00M
22.89%875.00M
-57.30%790.00M
-60.63%700.00M
-64.10%677.00M
-68.85%712.00M
-21.74%1.85B
-22.76%1.78B
-21.65%1.89B
-7.34%2.29B
-4.68%2.36B
-6.65%2.30B
-3.53%2.41B
-9.70%2.47B
-2.78%2.48B
-6.91%2.47B
--2.50B
--2.73B
--2.55B
--2.65B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
1000.00%11.00M
----
----
----
-94.44%1.00M
----
----
----
--18.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-33.33%16.00M
----
9.09%24.00M
15.79%22.00M
26.32%24.00M
-83.46%22.00M
-83.48%19.00M
-79.12%19.00M
18.75%133.00M
-6.50%115.00M
-17.27%91.00M
0.00%111.00M
14.29%112.00M
20.59%123.00M
-3.51%110.00M
-34.32%111.00M
-41.32%98.00M
-42.70%102.00M
-31.33%114.00M
19.86%169.00M
-9.24%167.00M
-3.26%178.00M
34.96%166.00M
95.83%141.00M
97.85%184.00M
58.62%184.00M
-10.87%123.00M
-42.40%72.00M
-20.51%93.00M
26.09%116.00M
51.65%138.00M
20.19%125.00M
14.71%117.00M
-34.75%92.00M
-29.46%91.00M
-11.11%104.00M
-28.17%102.00M
-30.20%141.00M
-25.00%129.00M
-39.06%117.00M
-33.64%142.00M
-7.34%202.00M
-23.21%172.00M
14.97%192.00M
33.75%214.00M
26.74%218.00M
-1.32%224.00M
--167.00M
--160.00M
--172.00M
--227.00M
其他流动资产
205.65%703.00M
--676.00M
19.90%229.00M
15.92%233.00M
14.43%230.00M
-47.67%191.00M
-42.57%201.00M
-35.58%201.00M
15.87%365.00M
-4.37%350.00M
-22.96%312.00M
20.30%160.00M
3.96%315.00M
4.57%366.00M
21.99%405.00M
-11.92%133.00M
-5.31%303.00M
3.86%350.00M
5.73%332.00M
-58.86%151.00M
-15.79%320.00M
-8.92%337.00M
-16.04%314.00M
-12.20%367.00M
-2.56%380.00M
-4.88%370.00M
-9.44%374.00M
-4.78%418.00M
-10.34%390.00M
-8.90%389.00M
12.23%413.00M
31.44%439.00M
-3.12%435.00M
-31.35%427.00M
-42.05%368.00M
-58.09%334.00M
-47.36%449.00M
-31.27%622.00M
-22.18%635.00M
0.89%797.00M
-33.98%853.00M
-35.50%905.00M
-37.61%816.00M
-38.76%790.00M
3.94%1.29B
3.47%1.40B
-12.27%1.31B
--1.29B
--1.24B
--1.36B
--1.49B
流动资产合计
39.89%2.97B
--2.83B
-21.17%2.46B
-32.55%2.24B
-45.35%2.13B
-34.14%3.12B
-12.39%3.32B
20.73%3.89B
77.70%4.73B
51.82%3.79B
25.42%3.22B
24.67%3.55B
17.77%2.66B
5.62%2.50B
-6.10%2.57B
14.05%2.85B
-11.40%2.26B
-28.99%2.37B
-20.79%2.74B
-19.20%2.50B
-46.24%2.55B
19.34%3.33B
19.52%3.45B
-21.08%3.09B
13.10%4.75B
-38.12%2.79B
-25.38%2.89B
-13.87%3.92B
-23.31%4.20B
-16.32%4.51B
-16.83%3.87B
-15.47%4.55B
-4.68%5.47B
-25.96%5.39B
-51.44%4.66B
-44.08%5.38B
-39.26%5.74B
-23.83%7.28B
12.18%9.59B
11.71%9.63B
-1.55%9.46B
3.06%9.56B
-16.04%8.55B
-8.93%8.62B
12.52%9.61B
16.95%9.28B
13.59%10.18B
--9.46B
--8.54B
--7.93B
--8.96B
非流动资产
固定资产净额
5.96%3.11B
--3.02B
6.58%2.90B
5.21%2.87B
10.38%2.93B
-63.06%2.72B
-67.27%2.73B
-58.31%2.66B
14.24%7.36B
15.11%8.33B
-7.80%6.38B
-2.35%6.72B
4.73%6.45B
8.34%7.24B
11.41%6.91B
-6.28%6.88B
-12.08%6.16B
-7.16%6.68B
-12.71%6.21B
48.82%7.34B
32.62%7.00B
26.52%7.19B
17.52%7.11B
-20.92%4.93B
-13.67%5.28B
-9.96%5.69B
-10.41%6.05B
-7.17%6.24B
-4.90%6.12B
1.53%6.32B
8.73%6.75B
7.69%6.72B
-3.53%6.43B
-42.33%6.22B
-40.63%6.21B
-47.35%6.24B
-51.32%6.67B
-27.79%10.79B
-28.04%10.46B
-23.52%11.85B
-8.08%13.69B
1.74%14.94B
-3.02%14.54B
-1.10%15.49B
-0.45%14.90B
-0.13%14.68B
-3.74%14.99B
--15.67B
--14.96B
--14.70B
--15.57B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
4.04%16.45B
----
----
----
-5.84%15.81B
----
----
----
--16.79B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
8.97%9.73B
----
----
----
-5.50%8.93B
----
----
----
--9.45B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-6.46%1.48B
--1.51B
-7.90%1.48B
-8.80%1.51B
-7.71%1.58B
-48.53%1.61B
-46.21%1.66B
-32.12%1.71B
-0.79%3.12B
-27.04%3.09B
-38.61%2.52B
-21.87%3.24B
-22.53%3.15B
-17.37%4.23B
-16.72%4.11B
-27.00%4.15B
-27.15%4.07B
-10.19%5.12B
-14.52%4.93B
0.32%5.69B
-7.09%5.58B
-13.37%5.70B
-16.47%5.77B
-16.45%5.67B
-10.97%6.01B
-5.30%6.58B
-2.54%6.91B
-2.40%6.79B
-4.19%6.75B
4.73%6.95B
8.59%7.09B
7.85%6.95B
3.77%7.04B
-59.99%6.63B
-59.44%6.53B
-64.19%6.45B
-68.00%6.79B
-29.00%16.58B
-30.73%16.09B
-26.66%18.00B
-20.46%21.20B
-11.83%23.35B
-13.69%23.23B
-10.95%24.55B
-2.61%26.66B
-2.97%26.48B
-7.70%26.92B
--27.57B
--27.37B
--27.30B
--29.16B
长期预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--30.00M
----
----
----
----
36.00%34.00M
17.86%33.00M
19.23%31.00M
12.00%28.00M
78.57%25.00M
115.38%28.00M
52.94%26.00M
-10.71%25.00M
-69.57%14.00M
-81.16%13.00M
-77.33%17.00M
-69.23%28.00M
-42.50%46.00M
35.29%69.00M
120.59%75.00M
75.00%91.00M
--80.00M
--51.00M
--34.00M
--52.00M
----
----
----
----
----
----
----
其他非流动资产
28.75%618.00M
--610.00M
11.90%517.00M
10.31%492.00M
11.89%480.00M
-8.88%462.00M
-2.83%446.00M
-2.28%429.00M
31.69%507.00M
9.55%459.00M
10.86%439.00M
21.64%444.00M
12.90%385.00M
44.48%419.00M
41.43%396.00M
22.90%365.00M
-35.54%341.00M
-1.02%290.00M
-17.89%280.00M
-10.54%297.00M
39.95%529.00M
-13.57%293.00M
-35.78%341.00M
-41.24%332.00M
-22.86%378.00M
-19.29%339.00M
16.70%531.00M
16.26%565.00M
2.08%490.00M
64.06%420.00M
59.65%455.00M
71.73%486.00M
102.53%480.00M
-56.16%256.00M
-49.38%285.00M
-59.10%283.00M
-66.14%237.00M
38.06%584.00M
51.75%563.00M
90.11%692.00M
68.67%700.00M
7.36%423.00M
3.06%371.00M
10.30%364.00M
1.22%415.00M
-8.16%394.00M
-13.46%360.00M
--330.00M
--410.00M
--429.00M
--416.00M
非流动资产合计
2.53%5.27B
--5.21B
-46.78%5.04B
-47.49%5.09B
-50.26%5.14B
-14.85%9.47B
-30.31%9.69B
-8.52%10.34B
-10.04%11.12B
13.43%13.90B
-3.72%11.30B
5.70%12.37B
13.92%12.36B
-0.93%12.25B
0.42%11.74B
-13.71%11.70B
-17.25%10.85B
-6.20%12.37B
-11.60%11.69B
23.17%13.56B
12.22%13.11B
-9.99%13.19B
-16.63%13.22B
-29.27%11.01B
-27.36%11.68B
-11.33%14.65B
-5.00%15.86B
-6.48%15.56B
-47.97%16.08B
-43.99%16.52B
-43.05%16.69B
-41.54%16.64B
5.90%30.91B
0.31%29.50B
1.77%29.31B
-9.37%28.47B
-19.77%29.18B
-25.42%29.40B
-26.01%28.80B
-23.85%31.41B
-16.27%36.38B
-8.89%39.42B
-11.74%38.93B
-8.87%41.26B
-3.35%43.45B
-3.01%43.27B
-6.46%44.11B
--45.27B
--44.95B
--44.61B
--47.16B
总资产
13.46%8.25B
--8.04B
-40.43%7.50B
-43.67%7.33B
-48.91%7.27B
-20.61%12.58B
-26.47%13.01B
-2.03%14.23B
5.52%15.85B
19.93%17.69B
1.51%14.52B
9.42%15.92B
14.58%15.02B
0.12%14.75B
-0.82%14.31B
-9.39%14.55B
-16.30%13.11B
-10.80%14.73B
-13.50%14.42B
13.88%16.06B
-4.67%15.66B
-5.29%16.52B
-11.06%16.68B
-27.62%14.10B
-18.98%16.43B
-17.08%17.44B
-8.83%18.75B
-8.06%19.48B
-44.26%20.28B
-39.71%21.03B
-39.45%20.57B
-37.40%21.19B
4.16%36.38B
-4.90%34.89B
-11.52%33.97B
-17.51%33.85B
-23.79%34.93B
-25.11%36.69B
-19.14%38.39B
-17.71%41.04B
-13.61%45.83B
-6.78%48.99B
-12.55%47.48B
-8.88%49.87B
-0.82%53.05B
0.01%52.55B
-3.26%54.29B
--54.74B
--53.49B
--52.54B
--56.12B
负债
流动负债
-应付股利
----
----
----
----
----
150.00%5.00M
----
----
0.00%2.00M
-90.91%4.00M
--4.00M
----
--2.00M
--44.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--69.00M
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--1.27B
--554.00M
--554.00M
--554.00M
-其他应付款
57.24%695.00M
--684.00M
-5.87%401.00M
-2.10%420.00M
-0.67%442.00M
-49.76%426.00M
-47.68%429.00M
-38.11%445.00M
8.30%848.00M
-7.97%820.00M
-22.60%719.00M
-17.63%243.00M
-7.23%783.00M
2.30%891.00M
-3.43%929.00M
-21.54%295.00M
-70.79%844.00M
-29.01%871.00M
-25.08%962.00M
-70.11%376.00M
137.00%2.89B
-1.76%1.23B
-6.96%1.28B
-7.02%1.26B
-4.47%1.22B
-1.65%1.25B
0.80%1.38B
9.47%1.35B
-0.31%1.28B
-5.51%1.27B
-1.72%1.37B
293.63%1.24B
5.79%1.28B
-36.24%1.34B
-35.15%1.39B
-44.52%314.00M
-51.56%1.21B
-20.84%2.11B
-13.98%2.15B
12.08%566.00M
-46.53%2.50B
-40.84%2.66B
-54.54%2.50B
-87.06%505.00M
-9.33%4.67B
-10.89%4.50B
-2.33%5.49B
--3.90B
--5.15B
--5.05B
--5.62B
应计费用
----
----
----
----
----
----
----
----
----
----
----
-14.52%318.00M
----
----
----
-9.49%372.00M
----
----
----
--411.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-53.79%268.00M
----
----
----
4.69%580.00M
----
----
----
-16.57%554.00M
----
----
----
--664.00M
----
----
----
现行拨备
-5.19%73.00M
----
10.00%66.00M
33.33%76.00M
48.08%77.00M
-16.67%60.00M
-26.92%57.00M
-47.47%52.00M
-31.43%72.00M
-48.68%78.00M
-35.29%99.00M
-27.81%109.00M
-37.87%105.00M
-3.80%152.00M
-5.56%153.00M
-31.98%151.00M
9.03%169.00M
-16.84%158.00M
-20.98%162.00M
-44.22%222.00M
-58.33%155.00M
-51.16%190.00M
-52.87%205.00M
-5.69%398.00M
-9.27%372.00M
-3.23%389.00M
5.33%435.00M
-10.97%422.00M
-12.21%410.00M
-3.60%402.00M
109.64%413.00M
-53.53%474.00M
-58.19%467.00M
86.16%417.00M
-5.74%197.00M
-25.44%1.02B
-25.63%1.12B
-86.09%224.00M
-88.79%209.00M
-27.23%1.37B
908.05%1.50B
809.60%1.61B
997.06%1.86B
879.17%1.88B
2.76%149.00M
200.00%177.00M
240.00%170.00M
--192.00M
--145.00M
--59.00M
--50.00M
短期借款与租赁负债
163.76%1.70B
--1.67B
-15.54%1.35B
-27.66%1.35B
-69.98%643.00M
-49.08%1.60B
-40.52%1.87B
22.12%2.14B
138.33%3.15B
158.39%3.14B
56.19%1.75B
1.47%1.24B
-37.41%1.32B
-56.76%1.22B
-63.88%1.12B
-52.65%1.22B
64.00%2.11B
22.47%2.81B
74.47%3.11B
100.54%2.58B
-17.56%1.29B
50.36%2.30B
38.79%1.78B
1.66%1.29B
-8.45%1.56B
-40.72%1.53B
-56.22%1.28B
-58.37%1.27B
-39.62%1.70B
1.86%2.58B
65.24%2.93B
79.92%3.05B
45.31%2.82B
-9.71%2.53B
-50.03%1.77B
-46.89%1.69B
-29.64%1.94B
-14.50%2.80B
26.32%3.55B
31.41%3.19B
--2.76B
--3.28B
--2.81B
--2.43B
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
0.00%58.00M
----
----
----
-9.38%58.00M
----
----
----
--64.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-53.43%231.00M
----
----
----
-43.25%496.00M
----
----
----
-0.46%874.00M
----
----
----
--878.00M
----
----
----
其他流动负债
33.91%695.00M
--684.00M
-3.91%467.00M
2.06%496.00M
4.43%519.00M
-47.17%486.00M
-45.88%486.00M
-39.24%497.00M
3.60%920.00M
-13.90%898.00M
-24.40%818.00M
-14.80%564.00M
-12.34%888.00M
1.36%1.04B
-3.74%1.08B
-19.56%662.00M
-66.72%1.01B
-27.38%1.03B
-24.51%1.12B
-50.30%823.00M
91.33%3.04B
-13.49%1.42B
-17.96%1.49B
-6.70%1.66B
-5.63%1.59B
-2.03%1.64B
1.85%1.81B
3.80%1.77B
-3.49%1.69B
-5.05%1.67B
12.08%1.78B
-4.52%1.71B
-24.92%1.75B
-24.49%1.76B
-32.54%1.59B
-34.11%1.79B
-41.83%2.33B
-45.42%2.33B
-45.97%2.36B
-20.69%2.72B
-17.03%4.00B
-8.66%4.27B
-22.97%4.36B
-33.57%3.43B
-9.00%4.82B
-8.45%4.68B
-0.19%5.66B
--5.16B
--5.30B
--5.11B
--5.67B
流动负债总额
50.71%3.74B
--3.63B
-2.91%3.10B
-12.63%3.07B
-34.02%2.48B
-47.04%3.20B
-42.70%3.52B
-17.90%3.76B
41.34%6.04B
37.06%6.14B
6.54%4.58B
-0.61%4.38B
-13.99%4.27B
-18.20%4.48B
-24.83%4.29B
-23.54%4.41B
-14.71%4.97B
0.83%5.47B
15.22%5.71B
30.82%5.77B
20.75%5.82B
10.82%5.43B
3.51%4.96B
-4.88%4.41B
-3.31%4.82B
-15.55%4.90B
-27.46%4.79B
-29.31%4.63B
-21.19%4.99B
-2.37%5.80B
34.44%6.61B
18.38%6.56B
2.79%6.33B
-31.87%5.94B
-48.08%4.91B
-47.57%5.54B
-43.60%6.16B
-27.50%8.72B
-17.82%9.46B
-7.59%10.56B
21.38%10.92B
35.99%12.03B
17.22%11.52B
-3.80%11.43B
-8.49%8.99B
-8.28%8.84B
-8.87%9.82B
--11.88B
--9.83B
--9.64B
--10.78B
非流动负债
长期拨备
6.25%51.00M
----
6.98%46.00M
-6.38%44.00M
4.35%48.00M
-49.41%43.00M
-55.24%47.00M
-37.84%46.00M
-6.59%85.00M
-29.53%105.00M
-45.99%74.00M
-38.30%87.00M
-21.55%91.00M
23.14%149.00M
20.18%137.00M
2.17%141.00M
-2.52%116.00M
-3.97%121.00M
-7.32%114.00M
25.45%138.00M
-4.03%119.00M
-2.33%126.00M
-5.38%123.00M
-10.57%110.00M
-7.46%124.00M
-7.19%129.00M
-16.67%130.00M
-16.89%123.00M
-23.43%134.00M
-14.72%139.00M
-56.06%156.00M
-57.71%148.00M
-39.24%175.00M
-75.08%163.00M
-43.38%355.00M
-33.59%350.00M
-30.43%288.00M
37.39%654.00M
50.00%627.00M
26.38%527.00M
-25.41%414.00M
-18.91%476.00M
-24.96%418.00M
-23.91%417.00M
20.13%555.00M
13.76%587.00M
6.91%557.00M
--548.00M
--462.00M
--516.00M
--521.00M
长期借款与租赁负债
-14.72%3.01B
--3.03B
-8.14%2.98B
-21.21%2.99B
-15.34%3.53B
-63.79%3.24B
-59.84%3.79B
-49.67%4.17B
3.98%8.96B
8.28%9.44B
-3.37%8.28B
6.48%9.40B
22.02%8.62B
19.46%8.72B
23.35%8.56B
13.83%8.83B
-4.08%7.06B
-6.17%7.30B
-16.81%6.94B
18.15%7.76B
-9.90%7.36B
-14.01%7.78B
-14.33%8.35B
-36.62%6.57B
-20.42%8.17B
-5.57%9.04B
22.87%9.74B
28.40%10.36B
19.66%10.27B
19.25%9.58B
0.23%7.93B
-0.31%8.07B
10.00%8.58B
-58.92%8.03B
-61.73%7.91B
-66.18%8.10B
-68.74%7.80B
-24.07%19.55B
-15.90%20.67B
-10.69%23.94B
-7.69%24.95B
-4.85%25.75B
-9.69%24.58B
4.32%26.80B
5.06%27.03B
5.10%27.06B
-1.06%27.22B
--25.69B
--25.73B
--25.75B
--27.51B
-长期借款
-14.72%3.01B
--3.03B
-8.14%2.98B
-21.21%2.99B
-15.34%3.53B
-63.79%3.24B
-59.84%3.79B
-49.67%4.17B
3.98%8.96B
8.28%9.44B
-3.37%8.28B
6.48%9.40B
22.02%8.62B
19.46%8.72B
23.35%8.56B
13.83%8.83B
-4.08%7.06B
-6.17%7.30B
-16.81%6.94B
18.15%7.76B
-9.90%7.36B
-14.01%7.78B
-14.33%8.35B
-36.62%6.57B
-20.42%8.17B
-5.57%9.04B
22.87%9.74B
28.40%10.36B
19.66%10.27B
19.25%9.58B
0.23%7.93B
-0.31%8.07B
10.00%8.58B
-58.92%8.03B
-61.73%7.91B
-66.18%8.10B
-68.74%7.80B
-24.07%19.55B
-15.90%20.67B
-10.69%23.94B
-7.69%24.95B
-4.85%25.75B
-9.69%24.58B
4.32%26.80B
5.06%27.03B
5.10%27.06B
-1.06%27.22B
--25.69B
--25.73B
--25.75B
--27.51B
递延负债
----
----
----
----
----
----
----
----
----
----
----
17.65%20.00M
----
----
----
-5.56%17.00M
----
----
----
--18.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
11.39%88.00M
--97.00M
10.29%75.00M
4.17%75.00M
16.18%79.00M
-51.08%68.00M
-55.56%72.00M
-38.18%68.00M
108.12%139.00M
-10.00%162.00M
-33.73%110.00M
-27.22%123.00M
-1304.93%-1.71B
20.00%180.00M
18.57%166.00M
-1.17%169.00M
-11.80%142.00M
-10.71%150.00M
-13.58%140.00M
4.91%171.00M
-9.04%161.00M
-1.75%168.00M
-3.57%162.00M
-20.87%163.00M
-22.37%177.00M
-6.56%171.00M
-12.50%168.00M
7.29%206.00M
-17.69%228.00M
-40.20%183.00M
-62.06%192.00M
-56.85%192.00M
-43.81%277.00M
-71.24%306.00M
-61.78%506.00M
-52.05%445.00M
-55.59%493.00M
-26.92%1.06B
-33.80%1.32B
9.18%928.00M
14.91%1.11B
58.61%1.46B
110.30%2.00B
-11.27%850.00M
7.33%966.00M
-4.57%918.00M
-2.86%951.00M
--958.00M
--900.00M
--962.00M
--979.00M
非流动负债总额
-14.44%3.12B
--3.15B
-61.59%3.12B
-63.18%3.13B
-61.80%3.65B
-11.17%8.12B
-14.89%8.51B
8.59%9.55B
-3.57%9.13B
10.44%9.99B
-0.77%8.80B
9.91%10.03B
29.57%9.47B
19.71%9.05B
22.80%8.86B
13.10%9.13B
-4.63%7.31B
-6.68%7.56B
-16.86%7.22B
16.73%8.07B
-10.63%7.67B
-15.16%8.10B
-16.02%8.68B
-36.91%6.91B
-20.66%8.58B
-5.98%9.55B
22.11%10.34B
27.53%10.96B
-57.06%10.81B
-58.56%10.16B
-65.94%8.47B
-64.81%8.59B
3.39%25.18B
13.12%24.50B
7.18%24.86B
-7.85%24.42B
-12.79%24.35B
-25.39%21.66B
-17.71%23.19B
-9.75%26.50B
-5.00%27.93B
-0.70%29.03B
-4.76%28.18B
4.48%29.36B
4.34%29.39B
3.47%29.24B
-1.53%29.59B
--28.10B
--28.17B
--28.26B
--30.05B
总负债
11.91%6.86B
--6.78B
-45.00%6.22B
-48.40%6.20B
-53.96%6.13B
-25.44%11.31B
-25.47%12.02B
-0.47%13.31B
10.39%15.17B
19.25%16.13B
1.62%13.37B
6.49%14.42B
11.95%13.74B
3.79%13.53B
1.76%13.16B
-2.18%13.54B
-8.98%12.28B
-3.67%13.03B
-5.20%12.93B
22.22%13.84B
0.66%13.49B
-6.35%13.53B
-9.84%13.64B
-27.39%11.32B
-15.18%13.40B
-9.46%14.45B
0.38%15.13B
2.93%15.59B
-49.85%15.80B
-47.59%15.96B
-49.38%15.07B
-49.43%15.15B
3.27%31.51B
0.21%30.45B
-8.83%29.77B
-19.17%29.96B
-21.45%30.51B
-26.00%30.38B
-17.74%32.66B
-9.14%37.07B
1.18%38.84B
7.82%41.06B
0.72%39.70B
2.02%40.80B
1.02%38.39B
0.48%38.08B
-3.47%39.41B
--39.99B
--38.00B
--37.90B
--40.83B
所有者权益
普通股权益
0.00%12.76B
----
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
0.00%12.76B
--12.76B
--12.76B
--12.76B
0.00%12.76B
----
----
----
0.05%12.76B
----
----
----
-1.42%12.75B
----
----
----
12.08%12.93B
----
----
----
--11.54B
----
----
----
留存收益
7.58%-5.40B
----
-138.39%-5.56B
-107.76%-5.78B
-92.65%-5.84B
35.29%-2.33B
10.23%-2.78B
4.89%-3.03B
-1.78%-3.61B
14.15%-3.10B
13.58%-3.19B
15.22%-3.24B
7.25%-3.54B
-12.95%-3.61B
-8.92%-3.69B
-18.65%-3.82B
-20.99%-3.82B
-674.09%-3.20B
-616.07%-3.39B
-380.87%-3.22B
-406.09%-3.16B
67.48%-413.00M
57.54%-473.00M
11.74%-669.00M
-60.41%-624.00M
-294.41%-1.27B
-2431.82%-1.11B
-341.40%-758.00M
---389.00M
---322.00M
---44.00M
115.40%314.00M
----
----
----
-6.98%-2.04B
----
----
----
-43.52%-1.91B
----
----
----
-133.77%-1.33B
----
----
----
--3.93B
----
----
----
资本公积
0.00%12.75B
----
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
0.00%12.75B
--12.75B
--12.75B
--12.75B
0.00%12.75B
----
----
----
0.05%12.75B
----
----
----
-1.42%12.75B
----
----
----
12.08%12.93B
----
----
----
--11.54B
----
----
----
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.94%198.00M
----
----
----
--204.00M
----
----
----
不影响留存收益的损益
-2.31%-6.15B
----
34.58%-6.12B
34.04%-6.06B
33.37%-6.01B
-8.04%-9.36B
-1.39%-9.19B
3.40%-9.02B
1.96%-8.66B
-3.67%-9.06B
-6.52%-9.34B
-1.80%-8.93B
1.42%-8.83B
0.05%-8.74B
0.65%-8.77B
-5.57%-8.78B
-7.19%-8.96B
-4.85%-8.75B
-5.70%-8.82B
1.24%-8.31B
-1.73%-8.36B
-5.12%-8.34B
-9.52%-8.35B
-9.78%-8.42B
-8.72%-8.22B
-12.12%-7.94B
-9.04%-7.62B
-7.84%-7.67B
---7.56B
---7.08B
---6.99B
-2.27%-7.11B
----
----
----
-19.11%-6.95B
----
----
----
-248.83%-5.84B
----
----
----
-64.02%-1.67B
----
----
----
---1.02B
----
----
----
非控制性权益
-23.63%181.00M
----
-0.98%203.00M
3.88%214.00M
9.22%237.00M
8.47%205.00M
-78.81%206.00M
-76.49%217.00M
-78.95%189.00M
17.82%972.00M
8.72%923.00M
8.12%919.00M
4.78%898.00M
-7.41%825.00M
-10.54%849.00M
-14.49%850.00M
-8.24%857.00M
188.22%891.00M
205.68%949.00M
211.56%994.00M
205.54%934.00M
-82.31%-1.01B
-126.20%-898.00M
-102.04%-891.00M
-169.00%-885.00M
-100.00%-554.00M
-77.23%-397.00M
-631.33%-441.00M
-442.71%-329.00M
-459.74%-277.00M
-246.41%-224.00M
-35.66%83.00M
-38.85%96.00M
-81.03%77.00M
-37.04%153.00M
112.52%129.00M
117.90%157.00M
162.37%406.00M
137.73%243.00M
-57.25%-1.03B
-315.48%-877.00M
-239.10%-651.00M
-237.90%-644.00M
-230.22%-655.00M
-42.68%407.00M
-33.43%468.00M
-50.69%467.00M
--503.00M
--710.00M
--703.00M
--947.00M
总权益
21.75%1.39B
--1.26B
0.24%1.27B
13.87%1.13B
24.18%1.14B
87.46%1.27B
-36.79%988.00M
-20.17%918.00M
-46.91%678.00M
27.49%1.56B
0.26%1.15B
48.57%1.50B
53.49%1.28B
-27.97%1.23B
-23.12%1.15B
-54.37%1.01B
-61.71%832.00M
-43.08%1.70B
-50.84%1.49B
-20.12%2.22B
-28.28%2.17B
-0.17%2.99B
-16.18%3.04B
-28.56%2.78B
-32.37%3.03B
-41.02%3.00B
-34.12%3.62B
-35.63%3.89B
-8.08%4.48B
14.32%5.08B
30.92%5.50B
55.19%6.04B
10.30%4.87B
-29.55%4.44B
-26.83%4.20B
-2.06%3.89B
-36.79%4.42B
-20.46%6.30B
-26.26%5.74B
-56.20%3.98B
-52.32%6.99B
-45.21%7.93B
-47.70%7.78B
-38.45%9.08B
-5.34%14.66B
-1.22%14.47B
-2.70%14.88B
--14.75B
--15.49B
--14.64B
--15.29B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
