市场行情
新闻
分析
交易工具
投资课堂
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
登录
注册
市场行情
/
股票
/
nasdaq-vc
/
Visteon Corp
VC
110.410
USD
+0.640
+0.58%
收盘 07/17, 16:00(美东)
报价延迟15分钟
0.000
USD
0.000
盘后交易 (美东)
3.01B
总市值
10.15
市盈率 TTM
Visteon Corp
110.410
+0.640
+0.58%
概览
公司
财务
财报
利润表
资产负债表
现金流量表
概览
公司
财务
财报
利润表
资产负债表
现金流量表
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
29.96%
655.00M
20.97%
623.00M
14.35%
550.00M
10.99%
505.00M
4.13%
504.00M
-0.96%
515.00M
32.87%
481.00M
41.30%
455.00M
20.40%
484.00M
15.04%
520.00M
-8.82%
362.00M
-30.90%
322.00M
-16.60%
402.00M
-8.87%
452.00M
-7.89%
397.00M
-38.28%
466.00M
-41.36%
482.00M
6.44%
496.00M
-2.71%
431.00M
73.56%
755.00M
90.28%
822.00M
0.65%
466.00M
0.91%
443.00M
-17.14%
435.00M
-17.40%
432.00M
-34.42%
463.00M
-40.03%
439.00M
-28.08%
525.00M
-23.98%
523.00M
-19.59%
706.00M
-13.88%
732.00M
-13.71%
730.00M
-14.11%
688.00M
-68.36%
878.00M
-70.81%
850.00M
-70.39%
846.00M
-11.69%
801.00M
482.98%
2.77B
211.11%
2.91B
122.33%
2.86B
-47.51%
907.00M
-71.62%
476.00M
11.83%
936.00M
30.72%
1.28B
76.33%
1.73B
103.27%
1.68B
-7.10%
837.00M
44.35%
983.00M
40.80%
980.00M
--
825.00M
--
901.00M
--
681.00M
--
696.00M
—现金和现金等价物
29.96%
655.00M
20.97%
623.00M
14.35%
550.00M
10.99%
505.00M
4.13%
504.00M
-0.96%
515.00M
32.87%
481.00M
41.30%
455.00M
20.40%
484.00M
15.04%
520.00M
-8.82%
362.00M
-30.90%
322.00M
-16.60%
402.00M
-8.87%
452.00M
-7.89%
397.00M
-38.28%
466.00M
-41.36%
482.00M
6.44%
496.00M
-2.71%
431.00M
73.56%
755.00M
90.28%
822.00M
0.65%
466.00M
0.91%
443.00M
-17.14%
435.00M
-17.40%
432.00M
-34.42%
463.00M
-40.03%
439.00M
-28.08%
525.00M
-23.98%
523.00M
-19.59%
706.00M
-13.88%
732.00M
-13.71%
730.00M
-14.11%
688.00M
-67.82%
878.00M
-70.28%
850.00M
-70.39%
846.00M
-11.69%
801.00M
473.11%
2.73B
205.56%
2.86B
122.33%
2.86B
-47.51%
907.00M
-71.62%
476.00M
11.83%
936.00M
30.72%
1.28B
76.33%
1.73B
103.27%
1.68B
-7.10%
837.00M
44.35%
983.00M
40.80%
980.00M
--
825.00M
--
901.00M
--
681.00M
--
696.00M
-短期投资
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
--
47.00M
--
52.00M
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
应收款项
-6.25%
675.00M
-13.32%
638.00M
2.64%
779.00M
1.99%
768.00M
-4.64%
720.00M
-5.88%
736.00M
-8.77%
759.00M
8.66%
753.00M
18.52%
755.00M
22.19%
782.00M
62.50%
832.00M
40.57%
693.00M
16.03%
637.00M
5.96%
640.00M
-15.65%
512.00M
16.27%
493.00M
7.65%
549.00M
-4.43%
604.00M
5.38%
607.00M
-27.89%
424.00M
-11.76%
510.00M
8.78%
632.00M
3.78%
576.00M
9.09%
588.00M
-5.40%
578.00M
-10.89%
581.00M
-12.18%
555.00M
-14.85%
539.00M
-9.35%
611.00M
4.82%
652.00M
1.61%
632.00M
7.29%
633.00M
5.81%
674.00M
-37.30%
622.00M
-5.76%
622.00M
-19.62%
590.00M
-60.80%
637.00M
43.98%
992.00M
-56.26%
660.00M
-34.99%
734.00M
23.57%
1.63B
-43.85%
689.00M
32.48%
1.51B
-6.38%
1.13B
11.35%
1.31B
-6.62%
1.23B
-13.05%
1.14B
-13.61%
1.21B
-11.93%
1.18B
--
1.31B
--
1.31B
--
1.40B
--
1.34B
-应收账款及应收票据
-5.98%
613.00M
-13.21%
578.00M
5.89%
719.00M
2.51%
695.00M
-6.19%
652.00M
-0.89%
666.00M
-7.37%
679.00M
14.33%
678.00M
28.94%
695.00M
22.40%
672.00M
73.29%
733.00M
39.20%
593.00M
15.67%
539.00M
13.43%
549.00M
-11.13%
423.00M
27.54%
426.00M
16.21%
466.00M
-5.84%
484.00M
4.16%
476.00M
-28.63%
334.00M
-17.15%
401.00M
5.76%
514.00M
2.01%
457.00M
6.85%
468.00M
-2.81%
484.00M
-8.30%
486.00M
-11.46%
448.00M
-15.61%
438.00M
-9.78%
498.00M
4.95%
530.00M
1.81%
506.00M
7.45%
519.00M
2.60%
552.00M
0.60%
505.00M
-10.29%
497.00M
-12.82%
483.00M
-60.64%
538.00M
-5.46%
502.00M
-56.38%
554.00M
-50.93%
554.00M
3.95%
1.37B
-56.72%
531.00M
11.50%
1.27B
-6.38%
1.13B
11.35%
1.31B
5.59%
1.23B
-2.48%
1.14B
3.43%
1.21B
-0.84%
1.18B
--
1.16B
--
1.17B
--
1.17B
--
1.19B
-应收贷款
--
--
--
--
--
2.00M
--
5.00M
--
--
--
--
--
0.00
--
0.00
0.00%
1.00M
100.00%
6.00M
--
0.00
--
0.00
-75.00%
1.00M
-80.00%
3.00M
-100.00%
0.00
--
0.00
-78.95%
4.00M
-6.25%
15.00M
-52.17%
11.00M
-100.00%
0.00
58.33%
19.00M
33.33%
16.00M
21.05%
23.00M
25.00%
15.00M
-60.00%
12.00M
-47.83%
12.00M
-32.14%
19.00M
-33.33%
12.00M
57.89%
30.00M
27.78%
23.00M
64.71%
28.00M
-21.74%
18.00M
--
19.00M
-14.29%
18.00M
--
17.00M
--
23.00M
--
--
--
21.00M
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-其他应收款
-18.18%
9.00M
-31.58%
13.00M
-42.31%
15.00M
-33.33%
18.00M
-38.89%
11.00M
-61.22%
19.00M
-49.02%
26.00M
-47.06%
27.00M
-63.27%
18.00M
2.08%
49.00M
37.84%
51.00M
82.14%
51.00M
22.50%
49.00M
-9.43%
48.00M
-28.85%
37.00M
-28.21%
28.00M
42.86%
40.00M
29.27%
53.00M
15.56%
52.00M
-2.50%
39.00M
0.00%
28.00M
10.81%
41.00M
36.36%
45.00M
29.03%
40.00M
-9.68%
28.00M
-13.95%
37.00M
-10.81%
33.00M
0.00%
31.00M
-3.13%
31.00M
10.26%
43.00M
12.12%
37.00M
24.00%
31.00M
-8.57%
32.00M
-11.36%
39.00M
-41.07%
33.00M
-76.19%
25.00M
-68.18%
35.00M
-45.00%
44.00M
-38.46%
56.00M
--
105.00M
--
110.00M
--
80.00M
--
91.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
56.00M
--
50.00M
--
119.00M
--
38.00M
存货
-9.36%
310.00M
-5.03%
283.00M
0.94%
321.00M
-5.47%
311.00M
-4.47%
342.00M
-14.37%
298.00M
-6.74%
318.00M
7.52%
329.00M
8.16%
358.00M
32.82%
348.00M
34.78%
341.00M
45.71%
306.00M
76.06%
331.00M
48.02%
262.00M
54.27%
253.00M
23.53%
210.00M
4.44%
188.00M
4.73%
177.00M
-14.58%
164.00M
-9.09%
170.00M
-7.69%
180.00M
-8.15%
169.00M
-13.51%
192.00M
-5.08%
187.00M
-2.01%
195.00M
-2.65%
184.00M
27.59%
222.00M
19.39%
197.00M
22.84%
199.00M
25.17%
189.00M
-1.14%
174.00M
-11.76%
165.00M
-10.99%
162.00M
-19.25%
151.00M
-12.87%
176.00M
-8.33%
187.00M
-66.36%
182.00M
-10.10%
187.00M
-64.06%
202.00M
-55.84%
204.00M
10.63%
541.00M
-55.93%
208.00M
23.79%
562.00M
11.33%
462.00M
14.52%
489.00M
22.60%
472.00M
11.27%
454.00M
9.21%
415.00M
12.07%
427.00M
--
385.00M
--
408.00M
--
380.00M
--
381.00M
预付费用
18.18%
26.00M
-4.17%
23.00M
-5.26%
18.00M
-10.00%
18.00M
-12.00%
22.00M
33.33%
24.00M
0.00%
19.00M
-28.57%
20.00M
-13.79%
25.00M
-14.29%
18.00M
-20.83%
19.00M
16.67%
28.00M
11.54%
29.00M
16.67%
21.00M
26.32%
24.00M
0.00%
24.00M
-13.33%
26.00M
-18.18%
18.00M
-9.52%
19.00M
0.00%
24.00M
11.11%
30.00M
10.00%
22.00M
-43.24%
21.00M
-40.00%
24.00M
-43.75%
27.00M
-44.44%
20.00M
2.78%
37.00M
14.29%
40.00M
29.73%
48.00M
2.86%
36.00M
0.00%
36.00M
6.06%
35.00M
15.63%
37.00M
25.00%
35.00M
28.57%
36.00M
-2.94%
33.00M
-37.25%
32.00M
-6.67%
28.00M
-42.86%
28.00M
--
34.00M
--
51.00M
--
30.00M
--
49.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
19.00M
--
19.00M
--
24.00M
--
29.00M
其他流动资产
-26.19%
31.00M
-32.56%
29.00M
-24.44%
34.00M
-2.50%
39.00M
0.00%
42.00M
2.38%
43.00M
12.50%
45.00M
-11.11%
40.00M
-8.70%
42.00M
-10.64%
42.00M
-14.89%
40.00M
-11.76%
45.00M
-2.13%
46.00M
2.17%
47.00M
0.00%
47.00M
-3.77%
51.00M
14.63%
47.00M
-17.86%
46.00M
-14.55%
47.00M
8.16%
53.00M
-19.61%
41.00M
16.67%
56.00M
14.58%
55.00M
44.12%
49.00M
59.38%
51.00M
152.63%
48.00M
128.57%
48.00M
142.86%
34.00M
146.15%
32.00M
-13.64%
19.00M
16.67%
21.00M
-33.33%
14.00M
-77.19%
13.00M
-52.17%
22.00M
-74.29%
18.00M
-72.73%
21.00M
-37.36%
57.00M
-28.13%
46.00M
37.25%
70.00M
-74.16%
77.00M
-76.36%
91.00M
-82.66%
64.00M
-82.17%
51.00M
-11.31%
298.00M
40.51%
385.00M
276.53%
369.00M
169.81%
286.00M
197.35%
336.00M
67.07%
274.00M
--
98.00M
--
106.00M
--
113.00M
--
164.00M
流动资产合计
4.11%
1.70B
-1.24%
1.60B
4.93%
1.70B
2.76%
1.64B
-2.04%
1.63B
-5.50%
1.62B
1.76%
1.62B
14.15%
1.60B
14.68%
1.66B
20.08%
1.71B
29.28%
1.59B
12.46%
1.40B
12.31%
1.45B
6.19%
1.42B
-2.76%
1.23B
-12.76%
1.24B
-18.38%
1.29B
-0.30%
1.34B
-1.48%
1.27B
11.15%
1.43B
23.38%
1.58B
3.78%
1.34B
-1.30%
1.29B
-3.97%
1.28B
-9.46%
1.28B
-19.15%
1.30B
-18.30%
1.30B
-15.28%
1.34B
-10.32%
1.42B
-6.15%
1.60B
-7.59%
1.60B
-7.83%
1.58B
-8.78%
1.58B
-57.86%
1.71B
-55.62%
1.73B
-56.43%
1.71B
-46.74%
1.73B
29.32%
4.05B
11.97%
3.89B
8.33%
3.93B
-16.98%
3.25B
-16.49%
3.13B
27.57%
3.48B
23.22%
3.63B
36.48%
3.92B
40.93%
3.75B
-1.34%
2.72B
9.86%
2.94B
6.81%
2.87B
--
2.66B
--
2.76B
--
2.68B
--
2.69B
非流动资产
固定资产净额
10.28%
590.00M
4.74%
552.00M
9.96%
541.00M
7.77%
527.00M
8.74%
535.00M
7.99%
527.00M
7.89%
492.00M
3.60%
489.00M
-2.96%
492.00M
-7.40%
488.00M
-15.71%
456.00M
-16.75%
472.00M
-11.98%
507.00M
-13.32%
527.00M
-7.68%
541.00M
-1.05%
567.00M
-0.86%
576.00M
1.16%
608.00M
3.53%
586.00M
-0.87%
573.00M
1.40%
581.00M
51.39%
601.00M
47.40%
566.00M
55.38%
578.00M
47.30%
573.00M
5.31%
397.00M
6.37%
384.00M
5.68%
372.00M
12.43%
389.00M
9.28%
377.00M
5.56%
361.00M
2.92%
352.00M
-0.86%
346.00M
-1.71%
345.00M
0.29%
342.00M
1.18%
342.00M
-74.43%
349.00M
-3.31%
351.00M
-75.69%
341.00M
-73.59%
338.00M
-2.78%
1.36B
-74.33%
363.00M
7.35%
1.40B
0.47%
1.28B
8.25%
1.40B
6.64%
1.41B
2.27%
1.31B
0.79%
1.27B
-6.29%
1.30B
--
1.33B
--
1.28B
--
1.26B
--
1.38B
-固定资产
--
--
3.90%
1.20B
--
--
--
--
--
--
--
1.15B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
8.36%
700.00M
--
--
--
--
--
--
16.40%
646.00M
--
--
--
--
--
--
6.53%
555.00M
6.80%
550.00M
8.38%
543.00M
-73.22%
535.00M
4.41%
521.00M
-74.26%
515.00M
-73.19%
501.00M
-1.28%
2.00B
-74.97%
499.00M
7.75%
2.00B
6.37%
1.87B
15.86%
2.02B
14.14%
1.99B
12.41%
1.86B
9.95%
1.76B
3.68%
1.75B
--
1.75B
--
1.65B
--
1.60B
--
1.69B
-累计折旧
--
--
3.19%
647.00M
--
--
--
--
--
--
--
627.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
12.64%
303.00M
--
--
--
--
--
--
28.10%
269.00M
--
--
--
--
--
--
23.53%
210.00M
19.54%
208.00M
23.31%
201.00M
-70.62%
186.00M
25.00%
170.00M
-70.90%
174.00M
-72.33%
163.00M
2.10%
633.00M
-76.55%
136.00M
8.73%
598.00M
21.95%
589.00M
37.78%
620.00M
37.77%
580.00M
47.06%
550.00M
44.61%
483.00M
49.50%
450.00M
--
421.00M
--
374.00M
--
334.00M
--
301.00M
商誉及其他无形资产
75.86%
153.00M
68.89%
152.00M
89.16%
157.00M
-4.55%
84.00M
-8.42%
87.00M
-9.09%
90.00M
-17.82%
83.00M
-19.27%
88.00M
-18.10%
95.00M
-16.10%
99.00M
-15.83%
101.00M
-10.66%
109.00M
-5.69%
116.00M
-7.09%
118.00M
-4.76%
120.00M
-2.40%
122.00M
-2.38%
123.00M
0.00%
127.00M
1.61%
126.00M
-0.79%
125.00M
-1.56%
126.00M
-1.55%
127.00M
-4.62%
124.00M
0.80%
126.00M
-3.76%
128.00M
-2.27%
129.00M
1.56%
130.00M
-1.57%
125.00M
3.91%
133.00M
2.33%
132.00M
-6.57%
128.00M
3.25%
127.00M
-0.78%
128.00M
-3.01%
129.00M
-2.84%
137.00M
-16.89%
123.00M
-67.18%
129.00M
-14.74%
133.00M
-67.29%
141.00M
-64.42%
148.00M
-7.96%
393.00M
-65.10%
156.00M
43.67%
431.00M
39.60%
416.00M
35.99%
427.00M
34.64%
447.00M
-7.41%
300.00M
-9.15%
298.00M
-7.65%
314.00M
--
332.00M
--
324.00M
--
328.00M
--
340.00M
长期贷款
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
0.00%
10.00M
0.00%
10.00M
0.00%
10.00M
-61.54%
10.00M
-60.00%
10.00M
-52.38%
10.00M
-23.08%
10.00M
--
26.00M
--
25.00M
--
21.00M
85.71%
13.00M
--
--
--
--
--
--
--
7.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
其他非流动资产
16.59%
499.00M
16.82%
500.00M
427.71%
438.00M
488.73%
418.00M
486.30%
428.00M
529.41%
428.00M
15.28%
83.00M
2.90%
71.00M
2.82%
73.00M
0.00%
68.00M
1.41%
72.00M
-1.43%
69.00M
0.00%
71.00M
-10.53%
68.00M
-8.97%
71.00M
-20.45%
70.00M
-21.11%
71.00M
-15.56%
76.00M
0.00%
78.00M
6.02%
88.00M
20.00%
90.00M
47.54%
90.00M
41.82%
78.00M
48.21%
83.00M
31.58%
75.00M
8.93%
61.00M
-12.70%
55.00M
-13.85%
56.00M
-13.64%
57.00M
-15.15%
56.00M
23.53%
63.00M
14.04%
65.00M
20.00%
66.00M
26.92%
66.00M
0.00%
51.00M
-87.66%
57.00M
-66.26%
55.00M
6.12%
52.00M
-43.33%
51.00M
175.00%
462.00M
-10.93%
163.00M
-73.51%
49.00M
-33.82%
90.00M
42.37%
168.00M
74.29%
183.00M
134.18%
185.00M
86.30%
136.00M
96.67%
118.00M
54.41%
105.00M
--
79.00M
--
73.00M
--
60.00M
--
68.00M
非流动资产合计
17.22%
1.30B
13.95%
1.27B
62.04%
1.19B
50.55%
1.09B
49.66%
1.11B
50.14%
1.11B
0.41%
735.00M
-3.08%
724.00M
-6.44%
741.00M
-8.64%
740.00M
-11.49%
732.00M
-14.92%
747.00M
-9.90%
792.00M
-12.90%
810.00M
-7.70%
827.00M
-1.79%
878.00M
-2.87%
879.00M
0.43%
930.00M
2.17%
896.00M
-1.65%
894.00M
0.67%
905.00M
30.24%
926.00M
26.37%
877.00M
29.86%
909.00M
23.49%
899.00M
1.43%
711.00M
1.61%
694.00M
4.63%
700.00M
10.64%
728.00M
5.41%
701.00M
5.73%
683.00M
5.69%
669.00M
3.46%
658.00M
5.72%
665.00M
-33.74%
646.00M
-37.39%
633.00M
-69.53%
636.00M
-71.27%
629.00M
-56.04%
975.00M
-50.05%
1.01B
-5.27%
2.09B
-3.74%
2.19B
-14.03%
2.22B
-18.39%
2.02B
-11.77%
2.20B
-8.78%
2.27B
7.10%
2.58B
4.82%
2.48B
1.05%
2.50B
--
2.49B
--
2.41B
--
2.37B
--
2.47B
总资产
9.42%
3.00B
4.95%
2.86B
22.74%
2.89B
17.66%
2.73B
13.89%
2.74B
11.31%
2.73B
1.33%
2.36B
8.15%
2.32B
7.22%
2.40B
9.67%
2.45B
12.91%
2.33B
1.13%
2.15B
3.32%
2.24B
-1.63%
2.23B
-4.81%
2.06B
-8.53%
2.12B
-12.74%
2.17B
0.00%
2.27B
0.00%
2.16B
5.84%
2.32B
14.02%
2.49B
13.15%
2.27B
8.31%
2.16B
7.66%
2.19B
1.72%
2.18B
-12.89%
2.01B
-12.33%
2.00B
-9.35%
2.04B
-4.16%
2.15B
-2.91%
2.30B
-3.96%
2.28B
-4.18%
2.25B
-5.49%
2.24B
-49.32%
2.37B
-51.23%
2.37B
-52.53%
2.34B
-55.65%
2.37B
-12.04%
4.68B
-14.53%
4.87B
-12.59%
4.94B
-12.76%
5.34B
-11.68%
5.32B
7.33%
5.69B
4.19%
5.65B
14.03%
6.12B
16.89%
6.03B
2.59%
5.30B
7.49%
5.42B
4.05%
5.37B
--
5.16B
--
5.17B
--
5.04B
--
5.16B
负债
流动负债
-应付股利
--
6.00M
--
10.00M
200.00%
6.00M
--
--
--
--
--
--
--
2.00M
--
14.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
3.00M
--
36.00M
--
--
--
--
--
--
--
--
--
--
0.00%
3.00M
--
--
--
--
--
--
-82.35%
3.00M
-34.62%
17.00M
45.00%
29.00M
-12.90%
27.00M
13.33%
17.00M
73.33%
26.00M
33.33%
20.00M
106.67%
31.00M
-99.14%
15.00M
87.50%
15.00M
--
15.00M
--
15.00M
--
1.75B
--
8.00M
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
37.00M
--
36.00M
--
34.00M
--
42.00M
-其他应付款
33.33%
152.00M
0.83%
122.00M
6.03%
123.00M
11.21%
119.00M
2.70%
114.00M
-5.47%
121.00M
0.00%
116.00M
-13.01%
107.00M
-2.63%
111.00M
29.29%
128.00M
18.37%
116.00M
26.80%
123.00M
9.62%
114.00M
-4.81%
99.00M
5.38%
98.00M
10.23%
97.00M
15.56%
104.00M
18.18%
104.00M
-5.10%
93.00M
-15.38%
88.00M
-6.25%
90.00M
-3.30%
88.00M
5.38%
98.00M
22.35%
104.00M
7.87%
96.00M
-7.14%
91.00M
-30.08%
93.00M
-36.09%
85.00M
-29.37%
89.00M
-53.55%
98.00M
-40.09%
133.00M
-35.75%
133.00M
-40.28%
126.00M
0.00%
211.00M
-5.93%
222.00M
-41.19%
207.00M
-46.72%
211.00M
85.09%
211.00M
-4.07%
236.00M
28.47%
352.00M
24.14%
396.00M
-59.43%
114.00M
-1.99%
246.00M
11.84%
274.00M
10.76%
319.00M
778.13%
281.00M
348.21%
251.00M
421.28%
245.00M
329.85%
288.00M
--
32.00M
--
56.00M
--
47.00M
--
67.00M
应计费用
-19.64%
90.00M
12.90%
140.00M
13.39%
127.00M
5.77%
110.00M
1.82%
112.00M
-0.80%
124.00M
-0.88%
112.00M
15.56%
104.00M
26.44%
110.00M
17.92%
125.00M
22.83%
113.00M
9.76%
90.00M
14.47%
87.00M
8.16%
106.00M
-1.08%
92.00M
17.14%
82.00M
7.04%
76.00M
8.89%
98.00M
5.68%
93.00M
-18.60%
70.00M
-5.33%
71.00M
12.50%
90.00M
22.22%
88.00M
1.18%
86.00M
-12.79%
75.00M
-30.43%
80.00M
-31.43%
72.00M
-10.53%
85.00M
-6.52%
86.00M
11.65%
115.00M
-2.78%
105.00M
-1.04%
95.00M
-7.07%
92.00M
-21.97%
103.00M
-11.48%
108.00M
-22.58%
96.00M
-34.87%
99.00M
15.79%
132.00M
-31.84%
122.00M
-18.42%
124.00M
-13.14%
152.00M
-43.56%
114.00M
-7.25%
179.00M
-19.58%
152.00M
8.02%
175.00M
-29.12%
202.00M
-18.57%
193.00M
-18.53%
189.00M
-36.47%
162.00M
--
285.00M
--
237.00M
--
232.00M
--
255.00M
现行拨备
300.00%
20.00M
280.00%
19.00M
150.00%
10.00M
-33.33%
4.00M
0.00%
5.00M
-16.67%
5.00M
-55.56%
4.00M
-50.00%
6.00M
-64.29%
5.00M
-62.50%
6.00M
-40.00%
9.00M
-42.86%
12.00M
-46.15%
14.00M
-58.97%
16.00M
-71.15%
15.00M
-34.38%
21.00M
-27.78%
26.00M
290.00%
39.00M
372.73%
52.00M
128.57%
32.00M
89.47%
36.00M
-56.52%
10.00M
-59.26%
11.00M
7.69%
14.00M
5.56%
19.00M
-4.17%
23.00M
3.85%
27.00M
-56.67%
13.00M
-43.75%
18.00M
-40.00%
24.00M
-21.21%
26.00M
-18.92%
30.00M
-11.11%
32.00M
5.26%
40.00M
--
33.00M
--
37.00M
--
36.00M
-2.56%
38.00M
--
--
--
--
--
--
--
39.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
短期借款与租赁负债
0.00%
18.00M
0.00%
18.00M
0.00%
18.00M
-14.29%
18.00M
-14.29%
18.00M
38.46%
18.00M
100.00%
18.00M
--
21.00M
--
21.00M
225.00%
13.00M
80.00%
9.00M
-100.00%
0.00
--
0.00
--
4.00M
--
5.00M
-72.73%
6.00M
--
--
-100.00%
0.00
-100.00%
0.00
-59.26%
22.00M
-35.71%
36.00M
-35.09%
37.00M
46.88%
47.00M
80.00%
54.00M
60.00%
56.00M
23.91%
57.00M
-27.27%
32.00M
-28.57%
30.00M
-28.57%
35.00M
27.78%
46.00M
83.33%
44.00M
68.00%
42.00M
36.11%
49.00M
-2.70%
36.00M
-27.27%
24.00M
-13.79%
25.00M
-70.97%
36.00M
27.59%
37.00M
-76.60%
33.00M
-77.17%
29.00M
-75.73%
124.00M
-72.64%
29.00M
8.46%
141.00M
-1.55%
127.00M
416.16%
511.00M
10.42%
106.00M
46.07%
130.00M
37.23%
129.00M
6.45%
99.00M
--
96.00M
--
89.00M
--
94.00M
--
93.00M
-短期借款
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.00M
--
3.00M
225.00%
13.00M
80.00%
9.00M
-100.00%
0.00
--
0.00
--
4.00M
--
5.00M
-72.73%
6.00M
--
--
-100.00%
0.00
-100.00%
0.00
-59.26%
22.00M
-35.71%
36.00M
-35.09%
37.00M
46.88%
47.00M
80.00%
54.00M
60.00%
56.00M
29.55%
57.00M
-25.58%
32.00M
-26.83%
30.00M
-27.08%
35.00M
33.33%
44.00M
86.96%
43.00M
70.83%
41.00M
41.18%
48.00M
-2.94%
33.00M
-25.81%
23.00M
-14.29%
24.00M
-70.43%
34.00M
61.90%
34.00M
-76.87%
31.00M
133.33%
28.00M
15.00%
115.00M
-79.81%
21.00M
--
134.00M
--
12.00M
3.09%
100.00M
11.83%
104.00M
--
--
--
--
4.30%
97.00M
--
93.00M
--
89.00M
--
94.00M
--
93.00M
递延负债
-21.88%
50.00M
-15.79%
48.00M
-5.56%
51.00M
-12.50%
49.00M
0.00%
64.00M
3.64%
57.00M
12.50%
54.00M
9.80%
56.00M
8.47%
64.00M
-20.29%
55.00M
6.67%
48.00M
13.33%
51.00M
40.48%
59.00M
50.00%
69.00M
114.29%
45.00M
125.00%
45.00M
121.05%
42.00M
109.09%
46.00M
16.67%
21.00M
5.26%
20.00M
18.75%
19.00M
37.50%
22.00M
157.14%
18.00M
171.43%
19.00M
0.00%
16.00M
-11.11%
16.00M
-50.00%
7.00M
-30.00%
7.00M
60.00%
16.00M
28.57%
18.00M
40.00%
14.00M
-23.08%
10.00M
-9.09%
10.00M
27.27%
14.00M
42.86%
10.00M
--
13.00M
--
11.00M
-21.43%
11.00M
--
7.00M
--
--
--
--
--
14.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
32.00M
--
37.00M
--
37.00M
--
36.00M
其他流动负债
21.31%
222.00M
3.28%
189.00M
5.75%
184.00M
1.78%
172.00M
1.67%
183.00M
-3.17%
183.00M
0.58%
174.00M
-9.14%
169.00M
-3.74%
180.00M
2.72%
189.00M
9.49%
173.00M
14.11%
186.00M
8.72%
187.00M
-2.65%
184.00M
-4.82%
158.00M
16.43%
163.00M
18.62%
172.00M
57.50%
189.00M
30.71%
166.00M
2.19%
140.00M
10.69%
145.00M
-7.69%
120.00M
0.00%
127.00M
30.48%
137.00M
6.50%
131.00M
-7.14%
130.00M
-26.59%
127.00M
-39.31%
105.00M
-26.79%
123.00M
-47.17%
140.00M
-34.72%
173.00M
-32.68%
173.00M
-34.88%
168.00M
1.92%
265.00M
9.05%
265.00M
-26.99%
257.00M
-34.85%
258.00M
52.94%
260.00M
-1.22%
243.00M
28.47%
352.00M
24.14%
396.00M
-39.50%
170.00M
-1.99%
246.00M
11.84%
274.00M
10.76%
319.00M
339.06%
281.00M
169.89%
251.00M
191.67%
245.00M
179.61%
288.00M
--
64.00M
--
93.00M
--
84.00M
--
103.00M
流动负债总额
-1.17%
927.00M
-1.61%
916.00M
-1.16%
937.00M
-2.63%
887.00M
-2.70%
938.00M
-10.05%
931.00M
-3.27%
948.00M
13.73%
911.00M
13.55%
964.00M
21.48%
1.03B
37.83%
980.00M
6.09%
801.00M
9.55%
849.00M
3.40%
852.00M
-9.77%
711.00M
26.25%
755.00M
6.31%
775.00M
3.26%
824.00M
3.41%
788.00M
-21.52%
598.00M
-1.35%
729.00M
10.68%
798.00M
9.64%
762.00M
8.39%
762.00M
-6.10%
739.00M
-9.99%
721.00M
-14.20%
695.00M
-12.67%
703.00M
-4.37%
787.00M
-12.07%
801.00M
-6.79%
810.00M
-7.47%
805.00M
-11.31%
823.00M
-67.14%
911.00M
-9.38%
869.00M
-13.09%
870.00M
-51.89%
928.00M
51.31%
2.77B
-51.34%
959.00M
-48.22%
1.00B
-17.67%
1.93B
1.66%
1.83B
20.70%
1.97B
10.46%
1.93B
34.42%
2.34B
16.11%
1.80B
3.62%
1.63B
12.25%
1.75B
2.17%
1.74B
--
1.55B
--
1.58B
--
1.56B
--
1.71B
非流动负债
长期拨备
-14.04%
147.00M
-13.71%
151.00M
56.64%
177.00M
33.61%
163.00M
39.02%
171.00M
37.80%
175.00M
-38.25%
113.00M
-36.13%
122.00M
-38.50%
123.00M
-38.94%
127.00M
-37.76%
183.00M
-37.79%
191.00M
-37.30%
200.00M
-38.46%
208.00M
3.16%
294.00M
7.34%
307.00M
10.38%
319.00M
13.80%
338.00M
12.65%
285.00M
11.28%
286.00M
10.73%
289.00M
12.93%
297.00M
-5.24%
253.00M
-5.17%
257.00M
-9.06%
261.00M
-9.00%
263.00M
-15.51%
267.00M
-14.51%
271.00M
-8.89%
287.00M
-8.83%
289.00M
13.67%
316.00M
10.84%
317.00M
9.38%
315.00M
8.19%
317.00M
-38.63%
278.00M
-37.28%
286.00M
-45.45%
288.00M
-45.13%
293.00M
5.84%
453.00M
9.09%
456.00M
20.82%
528.00M
21.36%
534.00M
-25.04%
428.00M
-25.22%
418.00M
-21.26%
437.00M
-35.10%
440.00M
10.02%
571.00M
9.82%
559.00M
6.73%
555.00M
--
678.00M
--
519.00M
--
509.00M
--
520.00M
长期借款与租赁负债
1.49%
409.00M
-4.53%
379.00M
-6.10%
385.00M
-6.67%
392.00M
-6.28%
403.00M
-8.74%
397.00M
-6.18%
410.00M
-7.08%
420.00M
-6.52%
430.00M
-6.65%
435.00M
-7.81%
437.00M
-6.03%
452.00M
-5.35%
460.00M
-5.86%
466.00M
-3.85%
474.00M
-45.53%
481.00M
-45.27%
486.00M
1.64%
495.00M
2.71%
493.00M
81.31%
883.00M
81.22%
888.00M
39.94%
487.00M
37.93%
480.00M
39.94%
487.00M
41.21%
490.00M
0.29%
348.00M
0.29%
348.00M
0.29%
348.00M
0.00%
347.00M
0.29%
347.00M
0.00%
347.00M
0.00%
347.00M
0.29%
347.00M
-0.29%
346.00M
-0.57%
347.00M
-0.57%
347.00M
-58.46%
346.00M
-40.89%
347.00M
-58.45%
349.00M
-56.43%
349.00M
292.92%
833.00M
-5.93%
587.00M
24.08%
840.00M
19.55%
801.00M
-68.73%
212.00M
31.92%
624.00M
33.79%
677.00M
33.20%
670.00M
34.79%
678.00M
--
473.00M
--
506.00M
--
503.00M
--
503.00M
-长期借款
-5.41%
297.00M
-5.35%
301.00M
-5.26%
306.00M
-5.50%
309.00M
-5.14%
314.00M
-5.36%
318.00M
-5.00%
323.00M
-6.30%
327.00M
-5.16%
331.00M
-3.72%
336.00M
-2.58%
340.00M
0.00%
349.00M
0.00%
349.00M
0.00%
349.00M
0.29%
349.00M
-53.34%
349.00M
-53.34%
349.00M
0.29%
349.00M
0.00%
348.00M
114.94%
748.00M
114.94%
748.00M
0.00%
348.00M
0.00%
348.00M
0.00%
348.00M
0.29%
348.00M
0.29%
348.00M
0.29%
348.00M
0.29%
348.00M
0.00%
347.00M
0.29%
347.00M
0.00%
347.00M
0.00%
347.00M
0.29%
347.00M
-0.29%
346.00M
-0.57%
347.00M
-0.57%
347.00M
-58.46%
346.00M
-40.89%
347.00M
-58.45%
349.00M
-56.43%
349.00M
292.92%
833.00M
-5.93%
587.00M
24.08%
840.00M
19.55%
801.00M
-68.73%
212.00M
31.92%
624.00M
33.79%
677.00M
33.20%
670.00M
34.79%
678.00M
--
473.00M
--
506.00M
--
503.00M
--
503.00M
-长期租赁负债
25.84%
112.00M
-1.27%
78.00M
-9.20%
79.00M
-10.75%
83.00M
-10.10%
89.00M
-20.20%
79.00M
-10.31%
87.00M
-9.71%
93.00M
-10.81%
99.00M
-15.38%
99.00M
-22.40%
97.00M
-21.97%
103.00M
-18.98%
111.00M
-19.86%
117.00M
-13.79%
125.00M
-2.22%
132.00M
-2.14%
137.00M
5.04%
146.00M
9.85%
145.00M
-2.88%
135.00M
-1.41%
140.00M
--
139.00M
--
132.00M
--
139.00M
--
142.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
递延负债
-18.18%
9.00M
0.00%
12.00M
0.00%
11.00M
-8.33%
11.00M
-8.33%
11.00M
-14.29%
12.00M
-31.25%
11.00M
-25.00%
12.00M
-36.84%
12.00M
-6.67%
14.00M
33.33%
16.00M
166.67%
16.00M
171.43%
19.00M
114.29%
15.00M
71.43%
12.00M
-25.00%
6.00M
-12.50%
7.00M
-22.22%
7.00M
-22.22%
7.00M
-11.11%
8.00M
-20.00%
8.00M
-35.71%
9.00M
-35.71%
9.00M
-35.71%
9.00M
-33.33%
10.00M
-12.50%
14.00M
-12.50%
14.00M
-12.50%
14.00M
-16.67%
15.00M
-11.11%
16.00M
0.00%
16.00M
0.00%
16.00M
12.50%
18.00M
20.00%
18.00M
-5.88%
16.00M
--
16.00M
--
16.00M
-25.00%
15.00M
--
17.00M
--
--
--
--
--
20.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
56.00M
--
60.00M
--
66.00M
--
56.00M
长期应计费用
36.36%
30.00M
34.78%
31.00M
13.04%
26.00M
-12.00%
22.00M
0.00%
22.00M
15.00%
23.00M
21.05%
23.00M
31.58%
25.00M
10.00%
22.00M
0.00%
20.00M
58.33%
19.00M
46.15%
19.00M
150.00%
20.00M
66.67%
20.00M
-7.69%
12.00M
8.33%
13.00M
-42.86%
8.00M
-20.00%
12.00M
-13.33%
13.00M
-25.00%
12.00M
-6.67%
14.00M
7.14%
15.00M
-6.25%
15.00M
6.67%
16.00M
-11.76%
15.00M
-12.50%
14.00M
33.33%
16.00M
15.38%
15.00M
21.43%
17.00M
33.33%
16.00M
-20.00%
12.00M
-7.14%
13.00M
0.00%
14.00M
0.00%
12.00M
--
15.00M
--
14.00M
--
14.00M
20.00%
12.00M
--
--
--
--
--
--
--
10.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
25.00M
--
25.00M
--
24.00M
--
26.00M
员工福利
-19.87%
125.00M
-20.63%
127.00M
37.50%
143.00M
36.70%
149.00M
39.29%
156.00M
39.13%
160.00M
-39.18%
104.00M
-39.44%
109.00M
-41.05%
112.00M
-41.92%
115.00M
-40.00%
171.00M
-39.60%
180.00M
-38.11%
190.00M
-38.51%
198.00M
1.79%
285.00M
6.05%
298.00M
8.10%
307.00M
10.27%
322.00M
13.36%
280.00M
11.51%
281.00M
11.37%
284.00M
13.62%
292.00M
-3.52%
247.00M
-3.08%
252.00M
-7.27%
255.00M
-7.22%
257.00M
-16.07%
256.00M
-14.75%
260.00M
-8.94%
275.00M
-8.58%
277.00M
19.14%
305.00M
17.76%
305.00M
15.71%
302.00M
13.06%
303.00M
-43.49%
256.00M
-43.20%
259.00M
-50.57%
261.00M
-45.19%
268.00M
5.84%
453.00M
9.09%
456.00M
20.82%
528.00M
11.14%
489.00M
-25.04%
428.00M
-25.22%
418.00M
-21.26%
437.00M
-22.94%
440.00M
38.26%
571.00M
37.01%
559.00M
33.09%
555.00M
--
571.00M
--
413.00M
--
408.00M
--
417.00M
衍生品负债
100.00%
8.00M
-88.89%
1.00M
--
12.00M
0.00%
3.00M
--
4.00M
350.00%
9.00M
-100.00%
0.00
--
3.00M
--
--
-84.62%
2.00M
-27.78%
13.00M
-100.00%
0.00
-65.22%
8.00M
-65.79%
13.00M
-33.33%
18.00M
47.06%
25.00M
91.67%
23.00M
171.43%
38.00M
92.86%
27.00M
-19.05%
17.00M
-25.00%
12.00M
-22.22%
14.00M
-33.33%
14.00M
-4.55%
21.00M
-46.67%
16.00M
-21.74%
18.00M
--
21.00M
--
22.00M
--
30.00M
--
23.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
其他非流动负债
-13.11%
179.00M
-14.55%
182.00M
47.59%
214.00M
26.62%
195.00M
33.77%
206.00M
35.67%
213.00M
-28.22%
145.00M
-30.32%
154.00M
-34.75%
154.00M
-34.58%
157.00M
-38.04%
202.00M
-33.63%
221.00M
-31.20%
236.00M
-34.07%
240.00M
4.49%
326.00M
6.05%
333.00M
8.20%
343.00M
8.66%
364.00M
10.64%
312.00M
9.41%
314.00M
8.19%
317.00M
11.30%
335.00M
-7.54%
282.00M
-7.42%
287.00M
-10.40%
293.00M
-9.61%
301.00M
-14.08%
305.00M
-12.43%
310.00M
-7.63%
327.00M
-7.50%
333.00M
9.91%
355.00M
8.59%
354.00M
8.59%
354.00M
8.76%
360.00M
-52.22%
323.00M
-53.56%
326.00M
-48.50%
326.00M
-43.71%
331.00M
17.36%
676.00M
24.03%
702.00M
8.39%
633.00M
-0.51%
588.00M
-21.31%
576.00M
-21.93%
566.00M
-19.78%
584.00M
-24.62%
591.00M
14.55%
732.00M
14.90%
725.00M
14.47%
728.00M
--
784.00M
--
639.00M
--
631.00M
--
636.00M
非流动负债总额
0.90%
673.00M
-5.50%
636.00M
12.34%
683.00M
2.22%
646.00M
5.21%
667.00M
4.99%
673.00M
-12.77%
608.00M
-12.10%
632.00M
-15.69%
634.00M
-16.32%
641.00M
-18.57%
697.00M
-18.30%
719.00M
-15.51%
752.00M
-18.25%
766.00M
-2.06%
856.00M
-29.82%
880.00M
-29.25%
890.00M
6.72%
937.00M
6.85%
874.00M
49.82%
1.25B
50.12%
1.26B
24.72%
878.00M
14.89%
818.00M
16.74%
837.00M
12.79%
838.00M
-5.12%
704.00M
-3.26%
712.00M
-2.58%
717.00M
1.09%
743.00M
0.54%
742.00M
3.66%
736.00M
3.66%
736.00M
3.81%
735.00M
3.80%
738.00M
-32.96%
710.00M
-34.68%
710.00M
-55.39%
708.00M
-57.43%
711.00M
-31.46%
1.06B
-27.29%
1.09B
69.91%
1.59B
23.52%
1.67B
-2.59%
1.54B
-5.08%
1.50B
-41.07%
934.00M
-7.59%
1.35B
15.60%
1.59B
16.06%
1.57B
16.46%
1.58B
--
1.46B
--
1.37B
--
1.36B
--
1.36B
总负债
-0.31%
1.60B
-3.24%
1.55B
4.11%
1.62B
-0.65%
1.53B
0.44%
1.60B
-4.30%
1.60B
-7.22%
1.56B
1.51%
1.54B
-0.19%
1.60B
3.58%
1.68B
7.02%
1.68B
-7.03%
1.52B
-3.84%
1.60B
-8.12%
1.62B
-5.72%
1.57B
-11.72%
1.64B
-16.21%
1.67B
5.07%
1.76B
5.19%
1.66B
15.82%
1.85B
26.00%
1.99B
17.61%
1.68B
12.30%
1.58B
12.61%
1.60B
3.07%
1.58B
-7.65%
1.43B
-8.99%
1.41B
-7.85%
1.42B
-1.80%
1.53B
-6.43%
1.54B
-2.09%
1.55B
-2.47%
1.54B
-4.77%
1.56B
-52.66%
1.65B
-21.75%
1.58B
-24.33%
1.58B
-53.47%
1.64B
-0.54%
3.48B
-42.61%
2.02B
-39.09%
2.09B
7.29%
3.52B
11.03%
3.50B
9.23%
3.52B
3.10%
3.43B
-1.53%
3.28B
4.61%
3.15B
9.19%
3.22B
14.03%
3.33B
8.51%
3.33B
--
3.02B
--
2.95B
--
2.92B
--
3.07B
所有者权益
普通股权益
1.33%
1.37B
1.47%
1.38B
1.48%
1.37B
1.42%
1.36B
1.20%
1.35B
0.30%
1.36B
-0.15%
1.35B
-0.30%
1.34B
-0.37%
1.33B
0.22%
1.35B
0.52%
1.35B
0.30%
1.35B
0.15%
1.34B
0.07%
1.35B
0.00%
1.34B
0.00%
1.34B
0.00%
1.34B
0.45%
1.35B
0.30%
1.34B
0.22%
1.34B
0.38%
1.34B
0.52%
1.34B
0.68%
1.34B
2.76%
1.34B
3.17%
1.33B
-0.30%
1.34B
-0.15%
1.33B
-2.18%
1.30B
-0.84%
1.29B
0.90%
1.34B
6.98%
1.33B
6.90%
1.33B
4.74%
1.30B
-1.34%
1.33B
0.08%
1.25B
1.05%
1.25B
-1.03%
1.24B
7.68%
1.35B
-0.16%
1.25B
-0.80%
1.23B
-3.38%
1.26B
-3.70%
1.25B
-1.89%
1.25B
-3.94%
1.24B
3.17%
1.30B
1.41%
1.30B
0.00%
1.27B
2.37%
1.29B
0.32%
1.26B
--
1.28B
--
1.27B
--
1.26B
--
1.26B
优先股权益
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
留存收益
12.82%
2.61B
12.05%
2.55B
27.15%
2.43B
29.59%
2.39B
27.11%
2.32B
27.18%
2.27B
8.78%
1.91B
7.72%
1.84B
8.07%
1.82B
7.45%
1.79B
7.41%
1.75B
5.04%
1.71B
2.87%
1.69B
2.53%
1.66B
1.74%
1.63B
1.81%
1.63B
-0.30%
1.64B
-3.34%
1.62B
-2.37%
1.60B
-1.90%
1.60B
1.29%
1.64B
4.35%
1.68B
4.98%
1.64B
5.50%
1.63B
7.48%
1.62B
11.35%
1.61B
10.28%
1.57B
12.20%
1.54B
13.36%
1.51B
13.87%
1.45B
12.08%
1.42B
11.14%
1.38B
9.81%
1.33B
6.28%
1.27B
-56.67%
1.27B
-57.55%
1.24B
70.60%
1.21B
80.64%
1.19B
265.96%
2.92B
255.98%
2.92B
-27.08%
711.00M
-30.86%
661.00M
80.36%
799.00M
105.00%
820.00M
191.04%
975.00M
259.40%
956.00M
95.15%
443.00M
88.68%
400.00M
144.53%
335.00M
--
266.00M
--
227.00M
--
212.00M
--
137.00M
资本公积
1.33%
1.37B
1.47%
1.38B
1.48%
1.37B
1.42%
1.36B
1.20%
1.35B
0.30%
1.36B
-0.15%
1.35B
-0.30%
1.34B
-0.37%
1.33B
0.22%
1.35B
0.52%
1.35B
0.30%
1.34B
0.15%
1.34B
0.07%
1.35B
0.00%
1.34B
0.00%
1.34B
0.00%
1.34B
0.45%
1.35B
0.30%
1.34B
0.22%
1.34B
0.38%
1.34B
0.52%
1.34B
0.68%
1.34B
2.76%
1.34B
3.18%
1.33B
-0.30%
1.33B
-0.15%
1.33B
-2.18%
1.30B
-0.84%
1.29B
0.90%
1.34B
6.98%
1.33B
6.91%
1.33B
4.75%
1.30B
-1.34%
1.33B
0.08%
1.25B
1.06%
1.25B
-1.04%
1.24B
7.69%
1.34B
-0.16%
1.25B
-0.81%
1.23B
-3.38%
1.26B
-3.70%
1.25B
-1.89%
1.25B
-3.94%
1.24B
3.17%
1.30B
1.41%
1.30B
0.00%
1.27B
2.38%
1.29B
0.32%
1.26B
--
1.28B
--
1.27B
--
1.26B
--
1.26B
减:库存股
1.36%
2.38B
2.18%
2.39B
1.69%
2.35B
3.66%
2.35B
4.91%
2.35B
3.82%
2.34B
2.30%
2.31B
0.31%
2.27B
-0.88%
2.24B
-0.71%
2.25B
-0.53%
2.26B
-0.53%
2.26B
-0.53%
2.26B
-0.53%
2.27B
-0.61%
2.27B
-0.57%
2.27B
-0.53%
2.27B
0.26%
2.28B
0.26%
2.28B
0.31%
2.28B
1.20%
2.28B
0.49%
2.27B
2.85%
2.28B
6.55%
2.28B
5.52%
2.26B
14.69%
2.26B
13.83%
2.21B
10.38%
2.14B
14.02%
2.14B
11.02%
1.97B
14.48%
1.95B
13.95%
1.94B
10.35%
1.88B
37.51%
1.78B
41.58%
1.70B
41.23%
1.70B
128.49%
1.70B
73.09%
1.29B
60.21%
1.20B
59.97%
1.20B
131.78%
744.00M
131.99%
747.00M
153.04%
749.00M
281.73%
752.00M
86.63%
321.00M
353.52%
322.00M
1641.18%
296.00M
1541.67%
197.00M
1463.64%
172.00M
--
71.00M
--
17.00M
--
12.00M
--
11.00M
不影响留存收益的损益
-7.09%
-287.00M
-20.47%
-306.00M
-16.89%
-263.00M
-34.27%
-286.00M
-36.04%
-268.00M
-19.25%
-254.00M
23.47%
-225.00M
19.62%
-213.00M
12.44%
-197.00M
6.99%
-213.00M
5.16%
-294.00M
13.11%
-265.00M
29.91%
-225.00M
24.67%
-229.00M
-9.93%
-310.00M
-2.01%
-305.00M
-5.59%
-321.00M
-13.86%
-304.00M
-20.51%
-282.00M
-39.07%
-299.00M
-43.40%
-304.00M
-23.61%
-267.00M
-12.50%
-234.00M
-10.26%
-215.00M
-35.03%
-212.00M
-24.14%
-216.00M
-7.22%
-208.00M
4.41%
-195.00M
25.59%
-157.00M
25.32%
-174.00M
-16.17%
-194.00M
-20.00%
-204.00M
-23.39%
-211.00M
-22.63%
-233.00M
41.40%
-167.00M
34.87%
-170.00M
49.85%
-171.00M
36.45%
-190.00M
-213.19%
-285.00M
--
-261.00M
-1320.83%
-341.00M
-2391.67%
-299.00M
14.15%
-91.00M
100.00%
0.00
79.66%
-24.00M
86.67%
-12.00M
-723.53%
-106.00M
-367.74%
-145.00M
-886.67%
-118.00M
--
-90.00M
--
17.00M
--
-31.00M
--
15.00M
非控制性权益
-1.18%
84.00M
-4.71%
81.00M
14.29%
88.00M
16.44%
85.00M
-2.30%
85.00M
-14.14%
85.00M
-18.09%
77.00M
-22.34%
73.00M
-13.86%
87.00M
-1.00%
99.00M
0.00%
94.00M
1.08%
94.00M
-17.21%
101.00M
-18.70%
100.00M
-19.66%
94.00M
-15.45%
93.00M
14.02%
122.00M
6.96%
123.00M
6.36%
117.00M
-5.17%
110.00M
-9.32%
107.00M
-1.71%
115.00M
-4.35%
110.00M
16.00%
116.00M
8.26%
118.00M
-5.65%
117.00M
-2.54%
115.00M
-26.47%
100.00M
-17.42%
109.00M
-10.14%
124.00M
-19.18%
118.00M
-8.11%
136.00M
-9.59%
132.00M
-2.82%
138.00M
-10.43%
146.00M
-8.64%
148.00M
-84.47%
146.00M
-85.15%
142.00M
-83.20%
163.00M
-82.20%
162.00M
3.07%
940.00M
0.31%
956.00M
25.65%
970.00M
22.15%
910.00M
24.42%
912.00M
26.06%
953.00M
6.78%
772.00M
7.19%
745.00M
5.77%
733.00M
--
756.00M
--
723.00M
--
695.00M
--
693.00M
总权益
23.19%
1.40B
16.65%
1.31B
58.93%
1.27B
53.98%
1.20B
40.52%
1.13B
45.09%
1.12B
23.42%
801.00M
24.28%
778.00M
25.70%
807.00M
25.65%
774.00M
31.64%
649.00M
28.54%
626.00M
26.88%
642.00M
20.78%
616.00M
-1.79%
493.00M
4.06%
487.00M
1.00%
506.00M
-14.29%
510.00M
-14.04%
502.00M
-21.08%
468.00M
-17.19%
501.00M
2.23%
595.00M
-1.18%
584.00M
-3.73%
593.00M
-1.63%
605.00M
-23.52%
582.00M
-19.37%
591.00M
-12.62%
616.00M
-9.56%
615.00M
5.11%
761.00M
-7.68%
733.00M
-7.72%
705.00M
-7.10%
680.00M
-39.62%
724.00M
-72.12%
794.00M
-73.19%
764.00M
-59.85%
732.00M
-34.16%
1.20B
30.82%
2.85B
28.32%
2.85B
-35.88%
1.82B
-36.62%
1.82B
4.41%
2.18B
5.91%
2.22B
39.43%
2.84B
34.19%
2.87B
-6.17%
2.08B
-1.46%
2.10B
-2.49%
2.04B
--
2.14B
--
2.22B
--
2.13B
--
2.09B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
请登录后使用 KeyAI
登录
注册