United Therapeutics Corp
UTHR295.520USD
-4.640-1.55%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
13.32B总市值
11.00市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
22.66%3.32B
9.11%3.27B
15.68%3.33B
10.92%2.97B
-5.43%2.71B
5.47%2.99B
9.94%2.88B
18.79%2.68B
26.27%2.86B
47.03%2.84B
30.75%2.62B
14.62%2.26B
30.98%2.27B
5.22%1.93B
26.57%2.00B
26.07%1.97B
12.09%1.73B
23.49%1.83B
0.67%1.58B
-12.62%1.56B
-3.78%1.54B
4.94%1.49B
26.86%1.57B
47.25%1.79B
27.71%1.61B
52.67%1.42B
2.22%1.24B
8.77%1.21B
8.69%1.26B
-11.74%927.40M
17.25%1.21B
18.05%1.12B
18.58%1.16B
10.17%1.05B
12.02%1.03B
114.64%944.70M
48.45%975.10M
37.13%953.77M
20.08%921.84M
-22.45%440.13M
-13.63%656.87M
0.24%695.54M
7.09%767.66M
-18.52%567.58M
13.40%760.49M
44.80%693.90M
42.38%716.84M
77.54%696.59M
63.98%670.64M
--479.20M
--503.46M
--392.37M
--408.97M
—现金和现金等价物
51.81%1.90B
40.53%1.70B
40.28%1.55B
27.02%1.36B
7.56%1.25B
25.65%1.21B
14.57%1.11B
34.22%1.07B
43.06%1.16B
7.42%961.20M
6.42%966.80M
-15.60%795.20M
-2.28%813.30M
21.13%894.80M
35.56%908.50M
37.47%942.20M
-4.90%832.30M
0.04%738.70M
-6.88%670.20M
-22.23%685.40M
10.70%875.20M
10.34%738.40M
9.71%719.70M
18.15%881.30M
-15.24%790.60M
-5.09%669.20M
-38.55%656.00M
-25.85%745.90M
-16.92%932.70M
-31.08%705.10M
12.01%1.07B
20.11%1.01B
32.57%1.12B
22.99%1.02B
24.54%953.00M
229.26%837.50M
98.54%846.80M
109.15%831.80M
53.87%765.21M
-1.81%254.36M
3.07%426.51M
39.91%397.70M
54.33%497.29M
-24.60%259.05M
57.86%413.79M
84.55%284.26M
22.32%322.23M
118.80%343.55M
67.32%262.13M
--154.03M
--263.43M
--157.01M
--156.67M
-短期投资
-2.40%1.42B
-12.12%1.57B
0.27%1.77B
0.25%1.62B
-14.33%1.46B
-4.85%1.79B
7.22%1.77B
10.39%1.61B
16.88%1.70B
81.24%1.88B
51.00%1.65B
42.40%1.46B
61.78%1.45B
-5.51%1.04B
19.95%1.09B
17.14%1.03B
34.32%899.00M
46.66%1.10B
7.06%910.30M
-3.27%875.30M
-17.83%669.30M
0.11%747.50M
46.20%850.30M
93.73%904.90M
151.31%814.50M
235.90%746.70M
306.15%581.60M
327.36%467.10M
861.72%324.10M
699.64%222.30M
79.90%143.20M
1.96%109.30M
-73.73%33.70M
-77.21%27.80M
-49.18%79.60M
-42.30%107.20M
-44.30%128.30M
-59.05%121.97M
-42.07%156.63M
-39.79%185.77M
-33.56%230.36M
-27.29%297.84M
-31.48%270.37M
-12.61%308.53M
-15.13%346.70M
25.98%409.64M
64.40%394.61M
50.00%353.04M
61.92%408.52M
--325.18M
--240.03M
--235.35M
--252.30M
应收款项
4.78%322.00M
0.14%279.30M
32.17%341.80M
6.60%290.70M
128.48%307.30M
26.54%278.90M
11.61%258.60M
57.27%272.70M
-21.11%134.50M
10.92%220.40M
8.88%231.70M
0.00%173.40M
20.84%170.50M
26.24%198.70M
39.72%212.80M
0.81%173.40M
-5.68%141.10M
3.96%157.40M
-17.05%152.30M
-4.97%172.00M
-6.38%149.60M
-13.83%151.40M
-14.68%183.60M
-27.97%181.00M
-24.30%159.80M
-40.86%175.70M
-14.54%215.20M
-8.25%251.30M
12.29%211.10M
38.51%297.10M
12.11%251.80M
15.04%273.90M
-3.49%188.00M
11.24%214.50M
25.03%224.60M
40.71%238.10M
24.75%194.80M
18.82%192.83M
28.40%179.64M
-20.52%169.21M
18.50%156.15M
28.50%162.29M
7.09%139.90M
61.82%212.90M
30.02%131.77M
8.29%126.30M
19.91%130.64M
33.45%131.56M
13.68%101.35M
--116.63M
--108.95M
--98.58M
--89.15M
-应收账款及应收票据
4.78%322.00M
0.14%279.30M
32.17%341.80M
6.60%290.70M
128.48%307.30M
26.54%278.90M
11.61%258.60M
57.27%272.70M
-21.11%134.50M
10.92%220.40M
8.88%231.70M
0.00%173.40M
20.84%170.50M
26.24%198.70M
39.72%212.80M
0.81%173.40M
-5.68%141.10M
3.96%157.40M
-17.05%152.30M
-4.97%172.00M
-6.38%149.60M
-13.83%151.40M
-14.68%183.60M
-27.97%181.00M
-24.30%159.80M
-40.86%175.70M
-14.54%215.20M
-8.25%251.30M
12.29%211.10M
38.51%297.10M
12.11%251.80M
15.04%273.90M
-3.49%188.00M
11.24%214.50M
25.03%224.60M
40.71%238.10M
24.75%194.80M
18.82%192.83M
28.40%179.64M
-20.52%169.21M
18.50%156.15M
28.50%162.29M
7.09%139.90M
61.82%212.90M
30.02%131.77M
8.29%126.30M
19.91%130.64M
33.45%131.56M
13.68%101.35M
--116.63M
--108.95M
--98.58M
--89.15M
存货
37.60%165.40M
41.23%157.90M
40.65%146.70M
32.14%136.50M
17.27%120.20M
9.61%111.80M
14.62%104.30M
14.91%103.30M
16.21%102.50M
8.74%102.00M
-5.89%91.00M
0.00%89.90M
-4.34%88.20M
8.44%93.80M
10.01%96.70M
0.22%89.90M
0.22%92.20M
-7.39%86.50M
-6.59%87.90M
-7.43%89.70M
-4.37%92.00M
-7.52%93.40M
-6.83%94.10M
-5.65%96.90M
-5.22%96.20M
-6.39%101.00M
-11.71%101.00M
-9.99%102.70M
-5.05%101.50M
7.90%107.90M
23.81%114.40M
28.06%114.10M
22.03%106.90M
22.95%100.00M
14.29%92.40M
15.34%89.10M
20.89%87.60M
21.53%81.33M
26.98%80.84M
33.11%77.25M
40.12%72.47M
40.14%66.93M
28.32%63.67M
29.79%58.03M
30.13%51.72M
28.20%47.76M
5.91%49.62M
-4.11%44.71M
-13.15%39.74M
--37.25M
--46.85M
--46.63M
--45.76M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.15M
--12.44M
----
--13.34M
----
----
其他流动资产
15.61%131.10M
2.11%169.70M
-15.92%185.40M
39.39%220.80M
22.46%113.40M
-24.18%166.20M
86.71%220.50M
-4.46%158.40M
53.82%92.60M
118.33%219.20M
55.39%118.10M
90.36%165.80M
21.13%60.20M
13.70%100.40M
60.00%76.00M
20.97%87.10M
-17.44%49.70M
-34.01%88.30M
-44.57%47.50M
-4.89%72.00M
-26.04%60.20M
77.45%133.80M
56.10%85.70M
32.34%75.70M
26.79%81.40M
-34.72%75.40M
-11.88%54.90M
-5.45%57.20M
21.36%64.20M
94.12%115.50M
71.15%62.30M
39.08%60.50M
25.65%52.90M
25.52%59.50M
-21.22%36.40M
-69.46%43.50M
-61.24%42.10M
-4.13%47.40M
-56.92%46.20M
230.55%142.44M
134.64%108.61M
6.51%49.44M
200.92%107.25M
120.23%43.09M
126.99%46.29M
31.20%46.42M
-21.82%35.64M
-40.75%19.57M
-32.12%20.39M
--35.38M
--45.59M
--33.02M
--30.04M
流动资产合计
21.27%3.94B
9.09%3.87B
15.66%4.00B
12.64%3.62B
1.74%3.25B
5.05%3.55B
13.17%3.46B
19.71%3.21B
23.44%3.19B
45.48%3.38B
28.10%3.06B
15.81%2.68B
28.41%2.59B
7.22%2.32B
27.71%2.39B
22.36%2.32B
9.10%2.01B
16.23%2.17B
-3.37%1.87B
-11.47%1.89B
-4.95%1.85B
5.46%1.86B
20.18%1.93B
31.74%2.14B
18.91%1.94B
22.11%1.77B
-1.86%1.61B
3.87%1.62B
8.61%1.63B
1.62%1.45B
18.27%1.64B
18.88%1.56B
15.74%1.50B
11.72%1.42B
12.82%1.39B
58.67%1.32B
30.73%1.30B
30.91%1.28B
13.91%1.23B
-5.96%829.04M
0.39%994.09M
6.54%974.20M
15.63%1.08B
-2.43%881.61M
17.25%990.27M
36.79%914.38M
29.87%932.74M
58.35%903.58M
47.16%844.57M
--668.47M
--718.18M
--570.61M
--573.92M
非流动资产
固定资产净额
21.29%1.30B
16.93%1.22B
16.58%1.16B
16.58%1.09B
19.80%1.07B
21.35%1.05B
18.01%992.20M
18.64%938.90M
14.29%896.50M
10.32%861.50M
15.70%840.80M
10.58%791.40M
9.91%784.40M
6.74%780.90M
-1.32%726.70M
-3.83%715.70M
-3.45%713.70M
-1.57%731.60M
7.82%736.40M
3.92%744.20M
4.36%739.20M
6.23%743.30M
2.68%683.00M
14.37%716.10M
22.65%708.30M
28.22%699.70M
27.51%665.20M
24.75%626.10M
17.02%577.50M
11.53%545.70M
6.82%521.70M
2.30%501.90M
-0.34%493.50M
-1.31%489.30M
2.87%488.40M
3.97%490.60M
4.32%495.20M
3.63%495.77M
-1.31%474.77M
-1.19%471.86M
0.06%474.68M
2.90%478.42M
6.91%481.05M
6.62%477.53M
5.64%474.41M
2.48%464.95M
2.28%449.94M
2.79%447.89M
11.83%449.08M
--453.69M
--439.89M
--435.75M
--401.59M
-固定资产
19.55%1.81B
16.29%1.71B
15.54%1.63B
15.45%1.56B
17.37%1.52B
18.44%1.47B
16.04%1.41B
16.61%1.35B
13.72%1.29B
10.76%1.24B
14.00%1.22B
10.81%1.16B
10.24%1.14B
--1.12B
--1.07B
--1.04B
--1.03B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.08%650.66M
----
----
----
--613.39M
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
15.31%510.70M
14.71%491.20M
13.10%475.60M
12.84%461.30M
11.87%442.90M
11.89%428.20M
11.66%420.50M
12.22%408.80M
12.44%395.90M
11.77%382.70M
10.38%376.60M
11.30%364.30M
11.00%352.10M
--342.40M
--341.20M
--327.30M
--317.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.75%154.88M
----
----
----
--134.97M
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-3.21%111.70M
-2.01%111.90M
152.48%112.10M
158.88%115.20M
159.33%115.40M
156.63%114.20M
-0.22%44.40M
-0.22%44.50M
-0.22%44.50M
-0.22%44.50M
-0.45%44.50M
-0.22%44.60M
-0.22%44.60M
-71.79%44.60M
-71.74%44.70M
-71.74%44.70M
-71.76%44.70M
-0.13%158.10M
-0.13%158.20M
-2.29%158.20M
-7.32%158.30M
-7.32%158.30M
-5.55%158.40M
255.04%161.90M
274.56%170.80M
274.56%170.80M
266.96%167.70M
-0.44%45.60M
35.71%45.60M
34.91%45.60M
34.41%45.70M
34.31%45.80M
-2.04%33.60M
19.11%33.80M
19.16%34.00M
18.38%34.10M
17.73%34.30M
-3.69%28.38M
96.79%28.53M
87.83%28.80M
112.09%29.14M
108.75%29.46M
-0.79%14.50M
2.66%15.34M
-12.26%13.74M
-13.97%14.12M
-12.29%14.61M
-12.45%14.94M
-37.16%15.66M
--16.41M
--16.66M
--17.06M
--24.91M
其他非流动资产
20.13%679.00M
19.96%621.50M
30.93%574.50M
22.26%563.50M
26.61%565.20M
17.22%518.10M
10.78%438.80M
20.94%460.90M
15.92%446.40M
19.43%442.00M
3.45%396.10M
-13.62%381.10M
-11.43%385.10M
-9.40%370.10M
-9.03%382.90M
6.78%441.20M
5.00%434.80M
7.56%408.50M
-14.87%420.90M
-10.25%413.20M
-16.14%414.10M
18.72%379.80M
31.98%494.40M
24.20%460.40M
41.61%493.80M
-5.21%319.90M
-4.17%374.60M
1.87%370.70M
-9.57%348.70M
-10.10%337.50M
9.04%390.90M
1.79%363.90M
9.45%385.60M
8.20%375.40M
6.79%358.50M
25.15%357.50M
25.72%352.30M
24.12%346.96M
14.94%335.70M
-3.99%285.65M
11.03%280.21M
13.64%279.54M
40.13%292.06M
39.56%297.51M
38.72%252.38M
34.93%245.99M
-6.90%208.42M
-4.84%213.18M
-18.80%181.93M
--182.31M
--223.87M
--224.03M
--224.05M
非流动资产合计
17.18%3.80B
-3.48%3.49B
-12.40%3.12B
-10.50%3.10B
2.97%3.25B
35.73%3.62B
30.81%3.56B
21.30%3.47B
13.70%3.15B
-6.37%2.66B
2.34%2.73B
13.14%2.86B
5.58%2.77B
16.25%2.85B
4.72%2.66B
8.69%2.53B
20.51%2.63B
19.47%2.45B
23.08%2.54B
32.17%2.33B
22.16%2.18B
25.47%2.05B
14.57%2.07B
8.54%1.76B
28.67%1.78B
14.08%1.63B
39.07%1.80B
43.70%1.62B
31.16%1.39B
58.91%1.43B
46.83%1.30B
27.28%1.13B
18.45%1.06B
-0.91%900.80M
-5.10%883.20M
-2.39%886.10M
-0.89%892.50M
-0.12%909.11M
-6.33%930.71M
-15.26%907.78M
-19.93%900.52M
-22.42%910.21M
-0.14%993.57M
22.56%1.07B
31.88%1.12B
22.45%1.17B
7.06%994.91M
-11.33%874.09M
-13.64%852.79M
--958.13M
--929.31M
--985.79M
--987.52M
总资产
19.22%7.74B
2.75%7.36B
1.42%7.12B
0.63%6.72B
2.35%6.50B
18.57%7.17B
21.48%7.02B
20.53%6.68B
18.40%6.35B
16.94%6.04B
14.51%5.78B
14.42%5.54B
15.49%5.36B
12.01%5.17B
14.46%5.05B
14.82%4.84B
15.28%4.64B
17.93%4.62B
10.29%4.41B
8.22%4.22B
8.03%4.03B
15.07%3.91B
17.22%4.00B
20.15%3.90B
23.39%3.73B
18.11%3.40B
16.22%3.41B
20.56%3.24B
17.92%3.02B
23.81%2.88B
29.38%2.94B
22.26%2.69B
16.84%2.56B
6.46%2.33B
5.09%2.27B
26.75%2.20B
15.70%2.19B
15.92%2.18B
4.21%2.16B
-11.06%1.74B
-10.42%1.89B
-9.73%1.88B
7.49%2.07B
9.86%1.95B
24.60%2.11B
28.34%2.09B
17.01%1.93B
14.22%1.78B
8.70%1.70B
--1.63B
--1.65B
--1.56B
--1.56B
负债
流动负债
-其他应付款
-0.64%154.50M
-12.03%93.60M
-1.08%109.50M
36.65%107.00M
83.16%155.50M
-6.09%106.40M
15.55%110.70M
-41.96%78.30M
-32.73%84.90M
-13.38%113.30M
-12.51%95.80M
10.94%134.90M
-8.15%126.20M
-4.04%130.80M
33.86%109.50M
18.75%121.60M
78.44%137.40M
117.04%136.30M
43.76%81.80M
119.27%102.40M
-39.47%77.00M
-43.17%62.80M
-66.05%56.90M
-65.15%46.70M
10.61%127.20M
-59.61%110.50M
-57.69%167.60M
-71.00%134.00M
-64.30%115.00M
19.84%273.60M
102.51%396.10M
175.82%462.00M
31.42%322.10M
-31.24%228.30M
-52.75%195.60M
-58.13%167.50M
-44.47%245.10M
13.53%332.00M
21.27%413.98M
117.99%400.02M
63.99%441.40M
-6.56%292.45M
115.47%341.37M
65.38%183.50M
171.69%269.17M
239.17%312.97M
22.01%158.43M
-0.72%110.95M
-8.79%99.07M
--92.28M
--129.85M
--111.76M
--108.62M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
21.60%81.73M
14.93%67.34M
----
--87.64M
--67.21M
--58.59M
短期借款与租赁负债
-50.00%200.00M
-25.00%300.00M
33.33%400.00M
--400.00M
--400.00M
--400.00M
--300.00M
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--250.00M
--250.00M
--250.00M
----
----
----
----
----
----
--250.00M
27677.78%250.00M
----
----
----
-97.21%900.00K
-95.31%5.40M
-95.74%5.39M
-89.70%30.02M
-91.11%32.28M
-59.62%115.22M
-55.22%126.48M
36.79%291.31M
72.88%363.33M
--285.35M
21779.09%282.46M
--212.97M
--210.17M
----
--1.29M
----
----
----
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--250.00M
27677.78%250.00M
----
----
----
-97.21%900.00K
-95.31%5.40M
-95.74%5.39M
-89.70%30.02M
-91.11%32.28M
-59.62%115.22M
-55.22%126.48M
36.79%291.31M
72.88%363.33M
--285.35M
21779.09%282.46M
--212.97M
--210.17M
----
--1.29M
----
----
----
其他流动负债
-0.64%154.50M
-12.03%93.60M
-1.08%109.50M
36.65%107.00M
83.16%155.50M
-6.09%106.40M
15.55%110.70M
-41.96%78.30M
-32.73%84.90M
-13.38%113.30M
-12.51%95.80M
10.94%134.90M
-8.15%126.20M
-4.04%130.80M
33.86%109.50M
18.75%121.60M
78.44%137.40M
117.04%136.30M
43.76%81.80M
119.27%102.40M
-39.47%77.00M
-43.17%62.80M
-66.05%56.90M
-65.15%46.70M
10.61%127.20M
-59.61%110.50M
-57.69%167.60M
-71.00%134.00M
-64.30%115.00M
19.84%273.60M
102.51%396.10M
175.82%462.00M
31.42%322.10M
-31.24%228.30M
-52.75%195.60M
-58.13%167.50M
-44.47%245.10M
13.53%332.00M
21.27%413.98M
117.99%400.02M
63.99%441.40M
-6.56%292.45M
115.47%341.37M
65.38%183.50M
171.69%269.17M
239.17%312.97M
22.01%158.43M
-0.72%110.95M
-8.79%99.07M
--92.28M
--129.85M
--111.76M
--108.62M
流动负债总额
-16.16%721.50M
-8.24%738.10M
17.38%873.40M
124.76%832.30M
165.13%860.60M
134.38%804.40M
135.55%744.10M
11.70%370.30M
10.94%324.60M
12.38%343.20M
-1.28%315.90M
6.45%331.50M
-3.24%292.60M
-5.54%305.40M
23.60%320.00M
22.12%311.40M
45.88%302.40M
-30.17%323.30M
-44.90%258.90M
-44.98%255.00M
-23.22%207.30M
67.39%463.00M
26.18%469.90M
32.43%463.50M
-15.20%270.00M
-37.80%276.60M
-52.82%372.40M
-58.27%350.00M
-25.56%318.40M
33.74%444.70M
150.92%789.40M
186.87%838.80M
19.77%427.70M
-24.57%332.50M
-43.55%314.60M
-46.09%292.40M
-44.79%357.10M
-12.59%440.82M
-26.73%557.34M
-17.70%542.41M
-1.79%646.75M
-26.66%504.31M
62.22%760.65M
59.88%659.07M
272.89%658.53M
289.05%687.67M
106.01%468.91M
119.66%412.23M
0.60%176.60M
--176.75M
--227.62M
--187.66M
--175.54M
非流动负债
长期借款与租赁负债
-100.00%0.00
-100.00%0.00
-100.00%0.00
-87.50%100.00M
-75.00%200.00M
-62.50%300.00M
-37.50%500.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
32.67%800.00M
6.27%800.00M
-0.50%800.00M
-24.08%800.00M
141.20%603.00M
201.12%752.80M
221.60%804.00M
321.48%1.05B
0.00%250.00M
--250.00M
--250.00M
--250.00M
--250.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
-98.67%3.70M
-100.00%0.00
-74.28%70.30M
-74.03%70.32M
3.56%277.70M
--275.01M
--273.37M
--270.76M
--268.16M
-长期借款
----
-100.00%0.00
-100.00%0.00
-87.50%100.00M
-75.00%200.00M
-62.50%300.00M
-37.50%500.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
0.00%800.00M
33.33%800.00M
6.67%800.00M
0.00%800.00M
-23.81%800.00M
140.00%600.00M
200.00%750.00M
220.00%800.00M
320.00%1.05B
0.00%250.00M
--250.00M
--250.00M
--250.00M
--250.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-98.67%3.70M
----
-74.28%70.30M
-74.03%70.32M
3.56%277.70M
--275.01M
--273.37M
--270.76M
--268.16M
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.00M
--2.80M
--4.00M
--3.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
123.01%215.20M
133.80%181.90M
120.77%148.80M
-6.30%93.70M
-1.73%96.50M
-25.62%77.80M
-34.88%67.40M
7.07%100.00M
8.03%98.20M
-0.19%104.60M
4.33%103.50M
-0.64%93.40M
-2.47%90.90M
8.60%104.80M
43.35%99.20M
32.96%94.00M
32.95%93.20M
44.03%96.50M
13.26%69.20M
9.44%70.70M
8.18%70.10M
0.60%67.00M
-21.36%61.10M
7.49%64.60M
2.53%64.80M
4.55%66.60M
35.13%77.70M
4.70%60.10M
10.10%63.20M
-51.34%63.70M
-45.24%57.50M
-37.61%57.40M
-48.84%57.40M
-9.08%130.90M
-14.30%105.00M
-34.68%92.00M
-17.39%112.20M
25.71%143.97M
29.18%122.52M
74.48%140.85M
42.95%135.81M
19.82%114.53M
18.06%94.84M
2.20%80.72M
16.62%95.01M
19.53%95.58M
7.41%80.33M
1.92%78.99M
-0.89%81.47M
--79.97M
--74.79M
--77.50M
--82.20M
非流动负债总额
-27.42%215.20M
-51.85%181.90M
-73.78%148.80M
-78.48%193.70M
-66.99%296.50M
-58.24%377.80M
-37.20%567.40M
0.74%900.00M
0.82%898.20M
-0.02%904.60M
0.48%903.50M
-0.07%893.40M
-0.26%890.90M
0.93%904.80M
3.45%899.20M
2.68%894.00M
2.65%893.20M
33.81%896.50M
6.79%869.20M
0.24%870.70M
-22.21%870.10M
111.62%670.00M
148.37%813.90M
180.10%868.60M
257.12%1.12B
0.92%316.60M
469.91%327.70M
440.24%310.10M
445.64%313.20M
139.65%313.70M
-45.24%57.50M
-37.61%57.40M
-48.84%57.40M
-9.08%130.90M
-14.30%105.00M
-34.68%92.00M
-17.39%112.20M
25.71%143.97M
29.18%122.52M
74.48%140.85M
37.59%135.81M
19.82%114.53M
-37.04%94.84M
-45.93%80.72M
-72.52%98.71M
-73.07%95.58M
-56.74%150.63M
-57.13%149.31M
2.51%359.17M
--354.98M
--348.16M
--348.26M
--350.36M
总负债
-19.05%936.70M
-22.18%920.00M
-22.06%1.02B
-19.23%1.03B
-5.37%1.16B
-5.26%1.18B
7.55%1.31B
3.71%1.27B
3.32%1.22B
3.11%1.25B
0.02%1.22B
1.62%1.22B
-1.01%1.18B
-0.79%1.21B
8.08%1.22B
7.08%1.21B
10.97%1.20B
7.66%1.22B
-12.13%1.13B
-15.49%1.13B
-22.41%1.08B
91.00%1.13B
83.37%1.28B
101.80%1.33B
119.84%1.39B
-21.78%593.20M
-17.33%700.10M
-26.34%660.10M
30.20%631.60M
63.66%758.40M
101.84%846.90M
133.14%896.20M
3.37%485.10M
-20.76%463.40M
-38.28%419.60M
-43.74%384.40M
-40.03%469.30M
-5.50%584.80M
-20.53%679.86M
-7.64%683.26M
3.34%782.56M
-20.99%618.84M
38.08%855.49M
31.75%739.80M
41.34%757.24M
47.30%783.26M
7.60%619.54M
4.78%561.53M
1.88%535.77M
--531.73M
--575.78M
--535.92M
--525.90M
所有者权益
普通股权益
13.81%2.74B
5.88%2.70B
4.87%2.65B
1.82%2.54B
-2.11%2.41B
6.72%2.55B
9.06%2.52B
9.00%2.50B
9.01%2.46B
6.37%2.39B
4.00%2.32B
4.32%2.29B
3.73%2.25B
4.50%2.25B
4.69%2.23B
4.34%2.20B
5.07%2.17B
4.92%2.15B
4.93%2.13B
5.16%2.11B
5.12%2.07B
5.55%2.05B
5.29%2.03B
5.18%2.00B
4.69%1.97B
4.63%1.94B
4.64%1.92B
6.58%1.90B
4.33%1.88B
2.25%1.85B
0.10%1.84B
-2.25%1.79B
0.02%1.80B
1.28%1.81B
6.54%1.84B
7.77%1.83B
26.21%1.80B
30.11%1.79B
48.45%1.72B
53.85%1.70B
32.60%1.43B
30.15%1.38B
12.75%1.16B
10.18%1.10B
4.66%1.08B
4.07%1.06B
1.61%1.03B
0.09%1.00B
3.15%1.03B
--1.02B
--1.01B
--999.39M
--997.39M
留存收益
19.12%7.54B
19.83%7.22B
19.12%6.92B
19.29%6.61B
19.88%6.33B
19.53%6.03B
18.33%5.81B
18.66%5.54B
15.99%5.28B
16.86%5.04B
16.83%4.91B
15.61%4.67B
17.77%4.55B
12.39%4.32B
12.36%4.20B
13.19%4.04B
11.71%3.87B
15.46%3.84B
14.29%3.74B
13.66%3.57B
17.96%3.46B
-3.19%3.33B
-2.88%3.27B
-3.76%3.14B
-5.02%2.94B
20.71%3.43B
19.21%3.37B
27.95%3.26B
18.56%3.09B
16.93%2.85B
21.67%2.83B
17.99%2.55B
33.29%2.61B
41.50%2.43B
43.84%2.32B
87.84%2.16B
85.96%1.96B
61.01%1.72B
69.62%1.62B
17.73%1.15B
21.48%1.05B
46.71%1.07B
25.56%952.18M
40.50%977.42M
40.56%865.56M
31.54%728.04M
61.27%758.35M
77.41%695.67M
92.56%615.80M
--553.48M
--470.23M
--392.11M
--319.80M
资本公积
13.81%2.74B
5.88%2.70B
4.87%2.65B
1.82%2.54B
-2.11%2.41B
6.72%2.55B
9.06%2.52B
9.00%2.50B
9.01%2.46B
6.37%2.39B
4.00%2.31B
4.33%2.29B
3.73%2.25B
4.50%2.25B
4.69%2.23B
4.34%2.20B
5.07%2.17B
4.92%2.15B
4.93%2.13B
5.17%2.11B
5.12%2.07B
5.55%2.05B
5.29%2.03B
5.19%2.00B
4.69%1.97B
4.63%1.94B
4.64%1.92B
6.58%1.90B
4.34%1.88B
2.25%1.85B
0.10%1.84B
-2.26%1.79B
0.02%1.80B
1.28%1.81B
6.54%1.84B
7.77%1.83B
26.22%1.80B
30.12%1.79B
48.47%1.72B
53.88%1.69B
32.61%1.43B
30.17%1.38B
12.76%1.16B
10.18%1.10B
4.66%1.08B
4.07%1.06B
1.61%1.03B
0.09%999.68M
3.15%1.03B
--1.02B
--1.01B
--998.78M
--996.77M
减：库存股
2.61%3.47B
34.71%3.47B
34.74%3.48B
33.51%3.44B
31.28%3.39B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
0.00%2.58B
1.39%2.58B
10.87%2.58B
8.39%2.58B
11.89%2.58B
17.34%2.54B
14.86%2.33B
25.10%2.38B
24.54%2.31B
21.39%2.17B
48.29%2.03B
60.40%1.90B
101.93%1.85B
100.44%1.79B
123.52%1.37B
130.96%1.19B
78.52%916.60M
73.54%891.00M
28.13%611.07M
9.01%513.44M
24.04%513.44M
38.39%513.44M
68.52%476.90M
--471.00M
--413.92M
--371.00M
--283.00M
不影响留存收益的损益
92.31%-1.20M
73.44%-3.40M
116.93%7.40M
70.55%-14.90M
59.79%-15.60M
76.94%-12.80M
48.04%-43.70M
22.75%-50.60M
28.55%-38.80M
-141.30%-55.50M
-318.41%-84.10M
-252.15%-65.50M
-223.21%-54.30M
-61.97%-23.00M
-346.67%-20.10M
-785.71%-18.60M
-380.00%-16.80M
0.00%-14.20M
-9.76%-4.50M
58.00%-2.10M
32.69%-3.50M
-79.75%-14.20M
81.53%-4.10M
77.17%-5.00M
76.04%-5.20M
59.69%-7.90M
-32.14%-22.20M
-31.93%-21.90M
-29.94%-21.70M
-16.67%-19.60M
0.00%-16.80M
-12.93%-16.60M
15.66%-16.70M
17.65%-16.80M
23.39%-16.80M
26.24%-14.70M
8.52%-19.80M
-21.91%-20.40M
-29.53%-21.93M
-36.25%-19.93M
-38.37%-21.64M
-26.94%-16.73M
-12.39%-16.93M
14.54%-14.63M
7.79%-15.64M
11.86%-13.18M
-58.16%-15.06M
-56.85%-17.11M
-77.81%-16.96M
---14.96M
---9.52M
---10.91M
---9.54M
总权益
27.52%6.81B
7.67%6.44B
6.81%6.10B
5.29%5.70B
4.19%5.34B
24.77%5.98B
25.20%5.71B
25.30%5.41B
22.67%5.12B
21.16%4.80B
19.13%4.56B
18.65%4.32B
21.21%4.18B
16.60%3.96B
16.65%3.83B
17.64%3.64B
16.85%3.45B
22.11%3.40B
20.89%3.28B
20.53%3.09B
26.10%2.95B
-0.98%2.78B
0.14%2.72B
-0.70%2.57B
-2.11%2.34B
32.38%2.81B
29.82%2.71B
43.98%2.58B
15.05%2.39B
13.90%2.12B
12.95%2.09B
-1.20%1.80B
20.51%2.08B
16.41%1.86B
25.03%1.85B
72.47%1.82B
54.92%1.72B
26.40%1.60B
21.60%1.48B
-13.15%1.05B
-18.09%1.11B
-2.97%1.27B
-7.00%1.22B
-0.25%1.21B
16.88%1.36B
19.13%1.30B
22.06%1.31B
19.17%1.22B
12.17%1.16B
--1.09B
--1.07B
--1.02B
--1.04B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
