Tenet Healthcare Corp
THC158.090USD
-3.190-1.98%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
13.97B总市值
9.60市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-8.85%2.63B
20.88%3.00B
145.85%3.02B
288.43%4.09B
208.35%2.88B
223.89%2.48B
43.12%1.23B
-12.75%1.05B
-30.87%934.00M
-45.48%766.00M
-63.71%858.00M
-47.29%1.21B
-38.42%1.35B
-34.38%1.41B
-3.35%2.36B
-30.55%2.29B
-37.56%2.19B
249.27%2.14B
833.59%2.45B
950.96%3.30B
1311.24%3.51B
143.25%613.00M
-36.25%262.00M
-37.20%314.00M
-38.21%249.00M
-74.13%252.00M
-32.73%411.00M
16.55%500.00M
-15.16%403.00M
70.28%974.00M
-14.66%611.00M
-33.90%429.00M
-27.59%475.00M
-21.43%572.00M
101.12%716.00M
44.22%649.00M
119.40%656.00M
293.51%728.00M
84.46%356.00M
125.00%450.00M
-26.35%299.00M
31.21%185.00M
70.80%193.00M
143.90%200.00M
351.11%406.00M
48.42%141.00M
-68.96%113.00M
-1.20%82.00M
9.76%90.00M
-8.65%95.00M
--364.00M
--83.00M
--82.00M
--104.00M
—现金和现金等价物
-8.85%2.63B
20.88%3.00B
145.85%3.02B
288.43%4.09B
208.35%2.88B
223.89%2.48B
43.12%1.23B
-12.75%1.05B
-30.87%934.00M
-45.48%766.00M
-63.71%858.00M
-47.29%1.21B
-38.42%1.35B
-34.38%1.41B
-3.35%2.36B
-30.55%2.29B
-37.56%2.19B
249.27%2.14B
833.59%2.45B
950.96%3.30B
1311.24%3.51B
143.25%613.00M
-36.25%262.00M
-37.20%314.00M
-38.21%249.00M
-74.13%252.00M
-32.73%411.00M
16.55%500.00M
-15.16%403.00M
70.28%974.00M
-14.66%611.00M
-33.90%429.00M
-27.59%475.00M
-21.43%572.00M
101.12%716.00M
44.22%649.00M
119.40%656.00M
293.51%728.00M
84.46%356.00M
125.00%450.00M
-26.35%299.00M
31.21%185.00M
70.80%193.00M
143.90%200.00M
351.11%406.00M
48.42%141.00M
-68.96%113.00M
-1.20%82.00M
9.76%90.00M
-8.65%95.00M
--364.00M
--83.00M
--82.00M
--104.00M
应收款项
-6.11%3.35B
-10.80%3.48B
-10.45%3.28B
-8.98%3.30B
1.39%3.57B
8.52%3.90B
17.14%3.66B
20.26%3.62B
16.11%3.52B
16.40%3.59B
6.00%3.13B
2.69%3.01B
7.71%3.03B
5.47%3.08B
3.15%2.95B
10.98%2.93B
7.00%2.81B
1.18%2.92B
-2.12%2.86B
-10.41%2.64B
-9.75%2.63B
-1.23%2.89B
4.96%2.92B
10.74%2.95B
10.05%2.91B
8.53%2.93B
6.26%2.79B
3.18%2.66B
-2.43%2.65B
-9.68%2.70B
-9.65%2.62B
-7.72%2.58B
-0.88%2.71B
6.38%2.99B
7.01%2.90B
9.34%2.80B
8.10%2.74B
13.64%2.81B
12.68%2.71B
13.19%2.56B
14.83%2.53B
14.35%2.47B
27.30%2.41B
63.41%2.26B
59.67%2.21B
55.73%2.16B
39.79%1.89B
2.37%1.38B
0.88%1.38B
-2.46%1.39B
--1.35B
--1.35B
--1.37B
--1.42B
-应收账款及应收票据
-10.08%2.53B
-16.80%2.62B
-12.97%2.54B
-10.32%2.60B
-3.33%2.82B
9.19%3.15B
-0.99%2.91B
2.51%2.90B
2.61%2.91B
-1.13%2.88B
6.25%2.94B
3.06%2.83B
7.45%2.84B
6.23%2.92B
2.97%2.77B
10.61%2.74B
8.54%2.64B
0.84%2.75B
-1.93%2.69B
-10.44%2.48B
-10.94%2.44B
-0.80%2.72B
5.70%2.74B
11.43%2.77B
10.11%2.73B
8.93%2.74B
-0.80%2.60B
-3.23%2.48B
-8.24%2.48B
-14.90%2.52B
-9.70%2.62B
-7.86%2.57B
-1.02%2.71B
5.45%2.96B
7.14%2.90B
10.34%2.79B
9.14%2.73B
13.74%2.81B
12.48%2.70B
12.82%2.52B
15.38%2.50B
15.27%2.47B
27.20%2.40B
62.17%2.24B
58.58%2.17B
54.81%2.14B
40.52%1.89B
3.14%1.38B
0.96%1.37B
-2.40%1.38B
--1.34B
--1.34B
--1.36B
--1.42B
-其他应收款
8.80%816.00M
14.42%857.00M
-0.67%745.00M
-3.59%698.00M
24.17%750.00M
5.79%749.00M
305.41%750.00M
300.00%724.00M
251.16%604.00M
318.93%708.00M
2.21%185.00M
-4.74%181.00M
1.18%172.00M
-6.11%169.00M
6.47%181.00M
18.01%190.00M
-3.41%170.00M
19.21%180.00M
0.00%170.00M
-1.23%161.00M
10.00%176.00M
-9.04%151.00M
0.59%170.00M
7.24%163.00M
17.65%160.00M
5.06%166.00M
--169.00M
--152.00M
--136.00M
--158.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-11.52%338.00M
-12.91%344.00M
-15.82%346.00M
-13.80%356.00M
-5.45%382.00M
-2.95%395.00M
1.48%411.00M
4.82%413.00M
4.39%404.00M
4.09%407.00M
5.47%405.00M
4.79%394.00M
6.32%387.00M
6.25%391.00M
4.35%384.00M
7.74%376.00M
8.01%364.00M
13.58%368.00M
18.71%368.00M
12.22%349.00M
9.06%337.00M
5.19%324.00M
1.64%310.00M
1.30%311.00M
3.69%309.00M
4.76%308.00M
5.54%305.00M
3.37%307.00M
-5.70%298.00M
-9.26%294.00M
-11.35%289.00M
-7.76%297.00M
0.00%316.00M
3.85%324.00M
5.50%326.00M
17.09%322.00M
21.07%316.00M
16.42%312.00M
11.96%309.00M
1.85%275.00M
-1.14%261.00M
2.68%268.00M
6.15%276.00M
75.32%270.00M
72.55%264.00M
71.71%261.00M
69.93%260.00M
0.00%154.00M
-0.65%153.00M
-3.18%152.00M
--153.00M
--154.00M
--154.00M
--157.00M
预付费用
-4.49%362.00M
21.87%457.00M
-5.88%368.00M
-8.93%357.00M
-5.01%379.00M
-1.32%375.00M
--391.00M
--392.00M
--399.00M
--380.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-16.94%603.00M
-5.38%616.00M
-7.31%647.00M
-13.94%636.00M
21.20%726.00M
11.66%651.00M
-56.10%698.00M
-46.64%739.00M
-53.78%599.00M
-52.52%583.00M
15.55%1.59B
6.13%1.39B
6.40%1.30B
9.06%1.23B
3.30%1.38B
15.38%1.30B
11.85%1.22B
-3.43%1.13B
11.09%1.33B
-6.91%1.13B
-11.68%1.09B
6.48%1.17B
16.63%1.20B
35.91%1.22B
36.24%1.23B
2.34%1.09B
-0.68%1.03B
-22.93%894.00M
-22.85%905.00M
-8.31%1.07B
-19.46%1.03B
-12.85%1.16B
-8.50%1.17B
-8.83%1.17B
3.21%1.28B
-27.15%1.33B
-26.62%1.28B
-31.33%1.28B
13.91%1.25B
24.20%1.83B
31.06%1.75B
31.64%1.86B
-23.51%1.09B
56.32%1.47B
40.32%1.33B
75.03%1.42B
75.99%1.43B
5.02%941.00M
3.49%950.00M
1.51%809.00M
--812.00M
--896.00M
--918.00M
--797.00M
流动资产合计
-8.26%7.30B
1.18%7.91B
7.19%7.68B
37.74%8.76B
32.69%7.96B
33.26%7.82B
19.83%7.17B
6.02%6.36B
-1.14%6.00B
-4.23%5.87B
-15.46%5.98B
-13.14%6.00B
-18.24%6.06B
-8.52%6.13B
-1.01%7.08B
-11.57%6.91B
-6.67%7.42B
24.33%6.70B
40.66%7.15B
63.04%7.81B
68.94%7.95B
17.59%5.39B
9.60%5.08B
6.61%4.79B
-0.02%4.70B
-18.67%4.58B
-16.81%4.64B
-15.39%4.49B
-12.58%4.71B
11.52%5.63B
6.01%5.57B
3.77%5.31B
7.79%5.38B
-1.50%5.05B
1.66%5.26B
-18.74%5.12B
-16.91%4.99B
0.10%5.13B
30.25%5.17B
49.87%6.30B
42.80%6.01B
28.81%5.12B
7.53%3.97B
64.10%4.20B
63.48%4.21B
62.83%3.98B
37.71%3.69B
3.06%2.56B
0.39%2.57B
-1.57%2.44B
--2.68B
--2.48B
--2.56B
--2.48B
非流动资产
固定资产净额
2.85%6.02B
2.32%5.99B
-3.00%6.05B
-11.31%5.55B
-6.56%5.86B
-7.34%5.86B
-3.50%6.24B
-0.49%6.26B
0.14%6.27B
0.37%6.32B
0.54%6.46B
2.09%6.29B
1.51%6.26B
-4.49%6.30B
-3.96%6.43B
-6.89%6.16B
-8.01%6.17B
-2.86%6.59B
-2.70%6.69B
-16.38%6.62B
-14.82%6.70B
-12.94%6.79B
-1.64%6.88B
14.90%7.91B
14.66%7.87B
12.87%7.79B
-0.53%6.99B
-2.67%6.89B
-11.31%6.86B
-13.42%6.91B
-12.70%7.03B
-11.15%7.08B
-3.00%7.74B
0.19%7.98B
1.74%8.05B
8.66%7.96B
11.80%7.98B
5.75%7.96B
2.35%7.92B
-5.41%7.33B
-8.18%7.13B
-2.52%7.53B
1.99%7.73B
77.97%7.75B
79.63%7.77B
79.77%7.72B
76.61%7.58B
4.34%4.35B
3.47%4.33B
-0.65%4.30B
--4.29B
--4.17B
--4.18B
--4.32B
-固定资产
2.08%12.12B
1.46%11.94B
-6.73%11.86B
-11.44%11.27B
-5.86%11.87B
-6.23%11.76B
0.40%12.71B
1.08%12.72B
1.46%12.61B
1.33%12.54B
2.23%12.66B
4.59%12.59B
4.10%12.43B
-3.02%12.38B
-2.73%12.39B
-3.91%12.03B
-4.18%11.94B
2.87%12.76B
2.90%12.73B
-7.63%12.52B
-6.97%12.46B
-5.84%12.41B
1.33%12.38B
12.46%13.56B
12.74%13.39B
11.81%13.18B
3.78%12.21B
1.94%12.06B
-5.44%11.88B
-8.66%11.79B
-9.66%11.77B
-8.47%11.83B
-1.77%12.56B
3.22%12.90B
6.45%13.03B
12.61%12.92B
16.16%12.79B
4.10%12.50B
0.22%12.24B
-5.13%11.47B
--11.01B
2.27%12.01B
6.28%12.21B
49.15%12.10B
----
49.07%11.74B
47.54%11.49B
6.47%8.11B
5.92%8.00B
1.42%7.88B
--7.79B
--7.62B
--7.55B
--7.77B
-累计折旧
1.33%6.10B
0.61%5.94B
-10.33%5.81B
-11.58%5.71B
-5.17%6.02B
-5.09%5.91B
4.47%6.48B
2.65%6.46B
2.79%6.34B
2.33%6.22B
4.04%6.20B
7.20%6.29B
6.87%6.17B
-1.44%6.08B
-1.37%5.96B
-0.58%5.87B
0.28%5.78B
9.78%6.17B
9.91%6.04B
4.62%5.91B
4.22%5.76B
4.46%5.62B
5.31%5.50B
9.21%5.64B
10.12%5.53B
10.31%5.38B
10.17%5.22B
8.82%5.17B
3.98%5.02B
-0.95%4.88B
-4.72%4.74B
-4.18%4.75B
0.25%4.83B
8.55%4.93B
15.06%4.97B
19.59%4.96B
24.17%4.81B
1.32%4.54B
-3.46%4.32B
-4.65%4.14B
--3.88B
11.47%4.48B
14.61%4.48B
15.73%4.35B
----
12.23%4.02B
11.82%3.91B
9.06%3.76B
8.97%3.67B
4.01%3.58B
--3.49B
--3.44B
--3.37B
--3.44B
商誉及其他无形资产
0.78%12.31B
1.83%12.19B
3.54%12.09B
1.24%11.96B
3.88%12.21B
2.37%11.97B
1.11%11.68B
3.46%11.81B
7.45%11.76B
7.85%11.69B
7.33%11.55B
12.60%11.42B
7.46%10.94B
4.33%10.84B
3.36%10.76B
14.21%10.14B
14.34%10.18B
16.48%10.39B
17.55%10.41B
-0.62%8.88B
-0.44%8.90B
-0.44%8.92B
-1.75%8.85B
-1.54%8.94B
-0.75%8.94B
1.47%8.96B
2.60%9.01B
3.29%9.07B
0.54%9.01B
-4.99%8.83B
-5.24%8.78B
-4.80%8.79B
-2.11%8.96B
5.50%9.29B
7.23%9.27B
12.67%9.23B
11.04%9.16B
70.70%8.81B
72.87%8.64B
74.54%8.19B
94.57%8.25B
26.01%5.16B
11.83%5.00B
166.50%4.69B
167.21%4.24B
166.95%4.09B
201.14%4.47B
30.54%1.76B
24.39%1.59B
23.31%1.53B
--1.49B
--1.35B
--1.27B
--1.24B
其他非流动资产
-10.59%76.00M
290.00%78.00M
3.90%80.00M
800.00%36.00M
962.50%85.00M
42.86%20.00M
305.26%77.00M
-92.73%4.00M
-86.67%8.00M
600.00%14.00M
-70.77%19.00M
-60.71%55.00M
-78.26%60.00M
-99.33%2.00M
-80.00%65.00M
-67.89%140.00M
18.97%276.00M
12.93%297.00M
77.60%325.00M
73.02%436.00M
-13.43%232.00M
-9.62%263.00M
-41.35%183.00M
-27.59%252.00M
-22.99%268.00M
-24.02%291.00M
-31.43%312.00M
-55.56%348.00M
-65.88%348.00M
-58.82%383.00M
-47.76%455.00M
-6.79%783.00M
27.98%1.02B
28.10%930.00M
12.24%871.00M
156.88%840.00M
135.10%797.00M
181.40%726.00M
-10.08%776.00M
7.92%327.00M
3.35%339.00M
-22.52%258.00M
148.70%863.00M
-36.61%303.00M
-34.92%328.00M
-30.48%333.00M
-17.97%347.00M
41.42%478.00M
46.09%504.00M
40.06%479.00M
--423.00M
--338.00M
--345.00M
--342.00M
非流动资产合计
0.43%21.40B
1.13%21.32B
0.52%21.25B
-2.91%20.61B
0.70%21.31B
-0.53%21.09B
-0.14%21.14B
0.73%21.23B
2.94%21.16B
3.29%21.20B
3.27%21.18B
10.89%21.08B
7.36%20.56B
3.36%20.52B
2.73%20.50B
3.42%19.01B
4.62%19.15B
7.70%19.86B
9.16%19.96B
-1.02%18.38B
-1.08%18.30B
-0.76%18.43B
2.88%18.28B
4.47%18.57B
4.90%18.50B
5.85%18.58B
-0.22%17.77B
-0.70%17.77B
-6.97%17.64B
-9.81%17.55B
-8.39%17.81B
-7.54%17.90B
-1.50%18.96B
4.41%19.46B
5.04%19.44B
14.70%19.36B
15.00%19.25B
40.12%18.64B
32.40%18.51B
28.72%16.88B
31.80%16.74B
6.36%13.30B
9.59%13.98B
93.46%13.11B
92.94%12.70B
93.23%12.51B
100.50%12.76B
13.21%6.78B
11.16%6.58B
6.75%6.47B
--6.36B
--5.99B
--5.92B
--6.06B
总资产
-1.93%28.70B
1.14%29.24B
2.20%28.94B
6.46%29.37B
7.76%29.27B
6.80%28.91B
4.26%28.31B
1.90%27.59B
2.01%27.16B
1.56%27.07B
-1.53%27.16B
4.49%27.08B
0.21%26.62B
0.36%26.65B
1.75%27.58B
-1.05%25.91B
1.20%26.57B
11.46%26.55B
16.01%27.11B
12.12%26.19B
13.11%26.25B
2.87%23.82B
4.27%23.36B
4.90%23.36B
3.87%23.21B
-0.11%23.16B
-4.17%22.41B
-4.06%22.27B
-8.21%22.34B
-5.41%23.18B
-5.33%23.39B
-5.17%23.21B
0.42%24.34B
3.13%24.51B
4.30%24.70B
5.61%24.47B
6.57%24.24B
28.99%23.77B
31.93%23.68B
33.86%23.17B
34.54%22.75B
11.78%18.43B
9.12%17.95B
85.41%17.31B
84.65%16.91B
84.90%16.48B
81.89%16.45B
10.24%9.34B
7.91%9.16B
4.33%8.91B
--9.04B
--8.47B
--8.48B
--8.54B
负债
流动负债
-其他应付款
-23.16%1.72B
-10.39%1.90B
-15.31%1.68B
8.22%2.09B
32.06%2.24B
10.15%2.12B
17.52%1.98B
11.59%1.94B
5.86%1.70B
23.13%1.92B
7.60%1.68B
8.58%1.73B
8.90%1.60B
1.69%1.56B
-1.01%1.56B
-18.23%1.60B
-19.43%1.47B
-11.53%1.53B
0.13%1.58B
38.90%1.95B
40.43%1.83B
24.91%1.74B
15.17%1.58B
2.48%1.41B
-0.69%1.30B
-7.40%1.39B
-7.55%1.37B
-7.42%1.37B
-37.59%1.31B
0.67%1.50B
2.70%1.48B
-7.43%1.48B
46.78%2.10B
-1.46%1.49B
7.04%1.44B
3.76%1.60B
10.85%1.43B
23.73%1.51B
12.42%1.35B
44.34%1.54B
40.83%1.29B
27.29%1.22B
11.42%1.20B
90.55%1.07B
78.21%916.00M
113.33%960.00M
130.13%1.08B
12.42%561.00M
-6.20%514.00M
-1.10%450.00M
--468.00M
--499.00M
--548.00M
--455.00M
应计费用
0.63%793.00M
-8.39%710.00M
-3.33%899.00M
11.69%879.00M
9.75%788.00M
28.74%775.00M
19.54%930.00M
0.77%787.00M
-11.47%718.00M
-25.95%602.00M
-13.17%778.00M
-27.08%781.00M
-14.99%811.00M
-10.36%813.00M
-4.88%896.00M
28.42%1.07B
36.48%954.00M
15.10%907.00M
7.41%942.00M
-0.95%834.00M
-2.92%699.00M
11.46%788.00M
4.65%877.00M
3.44%842.00M
1.27%720.00M
-0.14%707.00M
-1.18%838.00M
1.75%814.00M
-5.20%711.00M
-5.60%708.00M
-3.64%848.00M
-40.12%800.00M
-45.18%750.00M
-37.24%750.00M
-25.04%880.00M
62.73%1.34B
77.66%1.37B
78.09%1.20B
30.88%1.17B
11.70%821.00M
15.10%770.00M
12.77%671.00M
44.21%897.00M
91.91%735.00M
66.42%669.00M
59.52%595.00M
49.88%622.00M
-0.78%383.00M
8.65%402.00M
-5.33%373.00M
--415.00M
--386.00M
--370.00M
--394.00M
现行拨备
-2.83%275.00M
0.75%268.00M
-6.30%238.00M
8.33%286.00M
10.12%283.00M
3.91%266.00M
-0.39%254.00M
-5.38%264.00M
-5.51%257.00M
-5.88%256.00M
0.39%255.00M
4.10%279.00M
16.24%272.00M
3.42%272.00M
4.53%254.00M
-5.96%268.00M
-19.86%234.00M
-5.73%263.00M
-26.36%243.00M
23.91%285.00M
28.07%292.00M
24.55%279.00M
52.78%330.00M
0.00%230.00M
-0.87%228.00M
0.90%224.00M
8.00%216.00M
9.52%230.00M
10.58%230.00M
10.45%222.00M
10.50%200.00M
13.51%210.00M
16.20%208.00M
24.84%201.00M
2.26%181.00M
0.00%185.00M
-12.25%179.00M
-14.36%161.00M
-6.35%177.00M
5.71%185.00M
25.93%204.00M
34.29%188.00M
21.15%189.00M
136.49%175.00M
92.86%162.00M
185.71%140.00M
143.75%156.00M
2.78%74.00M
15.07%84.00M
-22.22%49.00M
--64.00M
--72.00M
--73.00M
--63.00M
短期借款与租赁负债
-17.65%84.00M
-17.76%88.00M
-23.33%92.00M
-32.62%95.00M
-27.66%102.00M
-27.70%107.00M
-17.24%120.00M
7.63%141.00M
12.80%141.00M
12.12%148.00M
7.41%145.00M
4.80%131.00M
-1.57%125.00M
-3.65%132.00M
-6.90%135.00M
-19.35%125.00M
-20.63%127.00M
-16.97%137.00M
-15.20%145.00M
-6.06%155.00M
-75.90%160.00M
4.43%165.00M
-6.04%171.00M
-75.45%165.00M
0.15%664.00M
-76.28%158.00M
24.66%182.00M
380.00%672.00M
363.64%663.00M
353.06%666.00M
-23.56%146.00M
-23.91%140.00M
-20.99%143.00M
-14.53%147.00M
50.39%191.00M
64.29%184.00M
54.70%181.00M
-66.27%172.00M
13.39%127.00M
14.29%112.00M
-81.19%117.00M
-18.01%510.00M
-26.80%112.00M
-26.32%98.00M
776.06%622.00M
1096.15%622.00M
62.77%153.00M
-45.27%133.00M
-70.04%71.00M
-81.94%52.00M
--94.00M
--243.00M
--237.00M
--288.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--400.00M
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--139.00M
--141.00M
--141.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
--80.00M
-5.81%81.00M
9.21%83.00M
----
----
-22.52%86.00M
-83.97%76.00M
-90.21%76.00M
-88.53%110.00M
-90.89%111.00M
-55.07%474.00M
-15.38%776.00M
45.52%959.00M
-18.80%1.22B
-29.48%1.05B
--917.00M
--659.00M
--1.50B
--1.50B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-23.40%2.00B
-9.15%2.17B
-10.70%1.99B
7.70%2.46B
28.42%2.61B
5.72%2.38B
8.98%2.23B
7.58%2.29B
-13.58%2.03B
-13.61%2.25B
-26.24%2.05B
-31.11%2.12B
-14.92%2.35B
-3.90%2.61B
11.88%2.78B
-17.52%3.08B
-23.62%2.76B
34.81%2.71B
30.07%2.48B
128.48%3.74B
136.43%3.62B
24.86%2.01B
20.29%1.91B
2.12%1.64B
-0.71%1.53B
-6.33%1.61B
-5.70%1.59B
-5.32%1.60B
-33.25%1.54B
1.83%1.72B
3.57%1.68B
-5.26%1.69B
43.38%2.31B
1.08%1.69B
6.49%1.63B
3.36%1.79B
7.70%1.61B
18.65%1.67B
9.86%1.53B
38.91%1.73B
38.59%1.49B
28.18%1.41B
12.65%1.39B
95.91%1.24B
80.27%1.08B
120.44%1.10B
131.77%1.23B
11.21%635.00M
-3.70%598.00M
-3.67%499.00M
--532.00M
--571.00M
--621.00M
--518.00M
流动负债总额
-22.25%4.27B
-17.82%4.45B
-9.45%4.31B
24.95%5.54B
32.30%5.49B
28.37%5.42B
6.34%4.76B
3.65%4.43B
-4.95%4.15B
-9.62%4.22B
-12.39%4.48B
-20.51%4.28B
-13.86%4.37B
-5.31%4.67B
5.41%5.11B
-7.94%5.38B
-9.20%5.07B
20.39%4.93B
15.27%4.85B
48.75%5.84B
34.58%5.58B
9.93%4.09B
9.02%4.21B
-7.01%3.93B
-4.69%4.15B
-18.33%3.73B
-10.96%3.86B
2.05%4.22B
0.39%4.35B
21.08%4.56B
7.39%4.33B
-8.97%4.14B
-2.10%4.34B
-11.74%3.77B
-6.36%4.03B
11.09%4.55B
17.38%4.43B
14.30%4.27B
20.44%4.31B
30.14%4.09B
11.52%3.77B
11.93%3.73B
15.65%3.58B
77.78%3.15B
104.10%3.38B
115.36%3.34B
75.44%3.09B
-3.28%1.77B
-11.43%1.66B
-15.82%1.55B
--1.76B
--1.83B
--1.87B
--1.84B
非流动负债
长期拨备
-0.68%1.17B
4.08%1.17B
6.30%1.20B
4.40%1.16B
4.99%1.18B
-1.05%1.13B
0.54%1.13B
-7.48%1.11B
-6.19%1.12B
-6.33%1.14B
-7.51%1.12B
-0.17%1.20B
-3.63%1.20B
-1.93%1.22B
-1.62%1.21B
1.26%1.21B
4.29%1.24B
4.73%1.24B
3.10%1.23B
2.14%1.19B
1.19%1.19B
-1.41%1.19B
0.67%1.20B
5.71%1.17B
2.71%1.18B
1.95%1.20B
-0.25%1.19B
-9.07%1.10B
-9.27%1.15B
-4.77%1.18B
-3.95%1.19B
0.58%1.21B
4.56%1.26B
1.81%1.24B
5.63%1.24B
1.60%1.21B
2.90%1.21B
5.46%1.22B
4.27%1.17B
31.02%1.19B
23.86%1.17B
19.85%1.15B
18.05%1.13B
255.29%906.00M
257.36%947.00M
222.82%962.00M
63.18%953.00M
-20.81%255.00M
-21.13%265.00M
-11.04%298.00M
--584.00M
--322.00M
--336.00M
--335.00M
长期借款与租赁负债
2.52%13.09B
2.43%13.08B
-12.10%13.08B
-14.26%12.78B
-14.34%12.77B
-14.48%12.77B
-0.35%14.88B
-0.41%14.90B
-0.27%14.91B
1.47%14.94B
-3.72%14.93B
6.80%14.96B
-0.95%14.95B
-2.51%14.72B
-0.40%15.51B
-9.97%14.01B
-4.05%15.09B
0.11%15.10B
6.82%15.57B
0.32%15.56B
5.44%15.73B
0.18%15.08B
2.54%14.58B
12.77%15.51B
8.20%14.92B
9.05%15.05B
-0.98%14.22B
-4.25%13.75B
-3.78%13.79B
-4.01%13.81B
-3.29%14.36B
6.36%14.36B
6.14%14.33B
6.56%14.38B
9.73%14.85B
-2.73%13.51B
-2.67%13.50B
19.02%13.50B
22.81%13.53B
26.20%13.88B
26.76%13.87B
11.45%11.34B
7.19%11.02B
99.96%11.00B
96.66%10.94B
89.30%10.18B
103.99%10.28B
22.05%5.50B
23.34%5.56B
25.15%5.38B
--5.04B
--4.51B
--4.51B
--4.29B
-长期借款
2.52%13.09B
2.43%13.08B
-12.10%13.08B
-14.26%12.78B
-14.34%12.77B
-14.48%12.77B
-0.35%14.88B
-0.41%14.90B
-0.27%14.91B
1.47%14.94B
-3.72%14.93B
6.80%14.96B
-0.95%14.95B
-2.51%14.72B
-0.40%15.51B
-9.97%14.01B
-4.05%15.09B
0.11%15.10B
6.82%15.57B
6.17%15.56B
11.56%15.73B
5.17%15.08B
2.54%14.58B
6.57%14.66B
2.26%14.10B
3.88%14.34B
-0.98%14.22B
-4.25%13.75B
-3.78%13.79B
-4.01%13.81B
-3.29%14.36B
6.36%14.36B
6.14%14.33B
6.56%14.38B
9.73%14.85B
-2.73%13.51B
-2.67%13.50B
19.02%13.50B
22.81%13.53B
26.20%13.88B
26.76%13.87B
11.45%11.34B
7.19%11.02B
99.96%11.00B
96.66%10.94B
89.30%10.18B
103.99%10.28B
22.05%5.50B
23.34%5.56B
25.15%5.38B
--5.04B
--4.51B
--4.51B
--4.29B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--854.00M
--819.00M
--714.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
8.33%13.00M
--13.00M
--13.00M
----
-7.69%12.00M
----
----
----
-13.33%13.00M
-6.67%14.00M
-96.01%14.00M
-97.86%14.00M
-98.37%15.00M
--15.00M
--351.00M
--655.00M
--918.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
--2.00M
--2.00M
员工福利
-11.08%297.00M
-11.08%297.00M
-11.04%298.00M
-5.81%308.00M
1.52%334.00M
1.21%334.00M
1.21%335.00M
-18.25%327.00M
-19.16%329.00M
-20.29%330.00M
-21.38%331.00M
-9.91%400.00M
-11.33%407.00M
-13.39%414.00M
-15.29%421.00M
-15.43%444.00M
-15.16%459.00M
-12.61%478.00M
-11.25%497.00M
6.06%525.00M
6.71%541.00M
6.84%547.00M
7.49%560.00M
3.99%495.00M
-1.55%507.00M
-3.03%512.00M
-2.80%521.00M
-20.13%476.00M
-16.67%515.00M
-15.38%528.00M
-14.38%536.00M
1.71%596.00M
4.04%618.00M
5.23%624.00M
5.21%626.00M
-5.64%586.00M
-5.26%594.00M
-5.72%593.00M
-6.00%595.00M
62.99%621.00M
65.00%627.00M
59.24%629.00M
59.05%633.00M
--381.00M
--380.00M
--395.00M
36.30%398.00M
----
----
----
--292.00M
----
----
----
其他非流动负债
-2.91%2.81B
0.28%2.83B
-2.29%2.77B
-2.68%2.72B
1.23%2.89B
-2.46%2.82B
-2.91%2.84B
-7.60%2.80B
-5.93%2.85B
2.67%2.89B
9.56%2.92B
7.64%3.03B
-4.32%3.03B
-19.38%2.81B
-29.23%2.67B
2.11%2.81B
16.75%3.17B
34.71%3.49B
44.33%3.77B
60.45%2.75B
58.74%2.72B
47.49%2.59B
47.88%2.61B
-0.46%1.72B
-1.89%1.71B
-2.77%1.76B
-3.08%1.76B
-5.06%1.73B
-6.24%1.74B
-2.85%1.81B
-1.51%1.82B
0.28%1.82B
3.97%1.86B
0.98%1.86B
4.64%1.85B
4.26%1.81B
3.65%1.79B
9.13%1.84B
4.99%1.77B
19.86%1.74B
20.61%1.73B
19.22%1.69B
16.63%1.68B
65.71%1.45B
63.92%1.43B
55.67%1.42B
62.32%1.44B
3.43%875.00M
2.11%873.00M
5.57%909.00M
--889.00M
--846.00M
--855.00M
--861.00M
非流动负债总额
1.26%18.95B
1.95%18.91B
-7.97%18.81B
-9.23%18.41B
-7.72%18.72B
-8.49%18.55B
1.06%20.43B
-0.06%20.28B
0.71%20.28B
1.72%20.27B
-0.96%20.22B
7.38%20.29B
-0.92%20.14B
-3.31%19.93B
-4.25%20.42B
-4.66%18.90B
1.46%20.32B
7.19%20.61B
13.88%21.32B
4.66%19.82B
9.23%20.03B
2.48%19.23B
4.80%18.72B
8.96%18.94B
5.32%18.34B
4.18%18.76B
-3.51%17.86B
-5.39%17.38B
-8.11%17.41B
-8.36%18.01B
-5.47%18.51B
-2.07%18.37B
1.56%18.95B
5.80%19.65B
6.35%19.59B
3.88%18.76B
3.92%18.66B
35.37%18.57B
35.52%18.42B
35.79%18.06B
41.93%17.95B
11.59%13.72B
8.89%13.59B
100.08%13.30B
94.11%12.65B
94.53%12.29B
105.82%12.48B
23.75%6.65B
21.04%6.52B
22.15%6.32B
--6.06B
--5.37B
--5.38B
--5.17B
总负债
-4.07%23.22B
-2.52%23.36B
-8.25%23.12B
-3.10%23.95B
-0.92%24.21B
-2.14%23.96B
2.02%25.20B
0.58%24.71B
-0.30%24.43B
-0.44%24.49B
-3.24%24.70B
1.20%24.57B
-3.50%24.51B
-3.70%24.59B
-2.46%25.52B
-5.40%24.28B
-0.86%25.40B
9.51%25.54B
14.14%26.17B
12.23%25.66B
13.90%25.62B
3.72%23.32B
5.55%22.93B
5.84%22.87B
3.32%22.49B
-0.37%22.48B
-4.92%21.72B
-4.02%21.61B
-6.52%21.77B
-3.62%22.57B
-3.27%22.85B
-3.41%22.51B
0.86%23.29B
2.52%23.42B
3.94%23.62B
5.21%23.31B
6.26%23.09B
30.87%22.84B
32.38%22.72B
34.71%22.16B
35.51%21.73B
11.66%17.45B
10.24%17.17B
95.39%16.45B
96.13%16.03B
98.63%15.63B
98.98%15.57B
16.89%8.42B
12.67%8.18B
12.19%7.87B
--7.83B
--7.20B
--7.26B
--7.01B
所有者权益
普通股权益
0.37%4.87B
0.42%4.83B
0.81%4.88B
0.64%4.86B
0.83%4.85B
0.67%4.81B
1.17%4.84B
0.98%4.83B
0.92%4.81B
0.19%4.78B
-2.03%4.79B
-1.87%4.78B
-2.02%4.76B
-1.57%4.77B
0.70%4.88B
0.77%4.87B
2.19%4.86B
2.17%4.85B
1.76%4.85B
1.58%4.83B
-0.08%4.76B
-0.19%4.75B
0.27%4.77B
0.38%4.76B
0.70%4.76B
-1.76%4.75B
-2.30%4.75B
-2.11%4.74B
-2.01%4.73B
-0.02%4.84B
0.66%4.87B
0.71%4.84B
0.58%4.83B
0.62%4.84B
0.25%4.83B
0.06%4.81B
0.36%4.80B
1.11%4.81B
4.35%4.82B
4.37%4.80B
3.91%4.78B
3.82%4.76B
0.92%4.62B
0.77%4.60B
0.92%4.60B
2.05%4.58B
2.26%4.58B
2.81%4.57B
2.75%4.56B
1.38%4.49B
--4.48B
--4.44B
--4.44B
--4.43B
留存收益
66.91%3.70B
74.27%3.41B
1666.67%3.01B
716.97%2.69B
513.04%2.22B
396.82%1.96B
76.09%-192.00M
51.82%-436.00M
48.17%-537.00M
38.55%-660.00M
33.86%-803.00M
38.14%-905.00M
45.82%-1.04B
47.12%-1.07B
42.95%-1.21B
42.45%-1.46B
18.50%-1.91B
16.56%-2.03B
15.32%-2.13B
-2.96%-2.54B
-4.87%-2.35B
-7.99%-2.43B
-12.39%-2.51B
-10.67%-2.47B
-0.68%-2.24B
-0.27%-2.25B
6.44%-2.24B
-3.24%-2.23B
-23.86%-2.22B
-29.27%-2.25B
-37.20%-2.39B
-29.95%-2.16B
-8.40%-1.79B
-8.08%-1.74B
-12.39%-1.74B
-14.45%-1.66B
-16.22%-1.66B
-18.05%-1.61B
-9.93%-1.55B
1.22%-1.45B
3.78%-1.42B
6.26%-1.36B
0.84%-1.41B
-5.22%-1.47B
-3.79%-1.48B
-5.67%-1.45B
-10.40%-1.42B
-4.56%-1.40B
-3.48%-1.43B
0.00%-1.38B
---1.29B
---1.34B
---1.38B
---1.38B
资本公积
0.37%4.86B
0.42%4.83B
0.81%4.87B
0.64%4.85B
0.83%4.84B
0.67%4.81B
1.17%4.83B
0.99%4.82B
0.93%4.80B
0.19%4.77B
-2.03%4.78B
-1.87%4.77B
-2.02%4.76B
-1.57%4.76B
0.68%4.88B
0.75%4.86B
2.17%4.85B
2.15%4.84B
1.76%4.84B
1.58%4.83B
-0.08%4.75B
-0.19%4.74B
0.27%4.76B
0.38%4.75B
0.70%4.75B
-1.76%4.75B
-2.31%4.75B
-2.11%4.73B
-2.01%4.72B
-0.02%4.83B
0.66%4.86B
0.71%4.83B
0.58%4.82B
0.62%4.83B
0.25%4.83B
0.06%4.80B
0.36%4.79B
1.12%4.80B
4.36%4.82B
4.37%4.80B
3.92%4.77B
3.82%4.75B
0.92%4.61B
0.77%4.60B
0.92%4.59B
2.05%4.58B
2.26%4.57B
2.82%4.56B
3.22%4.55B
1.84%4.48B
--4.47B
--4.44B
--4.41B
--4.40B
减：库存股
35.97%4.64B
23.81%3.89B
23.66%3.54B
28.65%3.54B
24.15%3.41B
15.90%3.14B
7.56%2.86B
14.11%2.75B
14.11%2.75B
12.45%2.71B
10.37%2.66B
-0.04%2.41B
-0.08%2.41B
-0.12%2.41B
-0.17%2.41B
-0.12%2.41B
-0.08%2.41B
-0.04%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
-0.04%2.41B
-0.17%2.41B
-0.17%2.41B
-0.21%2.41B
-0.17%2.42B
0.04%2.42B
0.04%2.42B
0.08%2.42B
0.08%2.42B
0.00%2.42B
0.00%2.42B
0.00%2.42B
1.68%2.42B
1.68%2.42B
1.68%2.42B
1.64%2.42B
-0.04%2.38B
-0.04%2.38B
-0.04%2.38B
0.00%2.38B
4.39%2.38B
9.59%2.38B
14.44%2.38B
20.16%2.38B
21.23%2.28B
15.49%2.17B
10.59%2.08B
--1.98B
--1.88B
--1.88B
--1.88B
不影响留存收益的损益
0.00%-177.00M
0.56%-178.00M
0.55%-180.00M
0.57%-175.00M
0.56%-177.00M
0.00%-179.00M
0.00%-181.00M
23.14%-176.00M
22.94%-178.00M
23.18%-179.00M
22.32%-181.00M
16.42%-229.00M
16.61%-231.00M
17.38%-233.00M
17.08%-233.00M
-9.16%-274.00M
-8.63%-277.00M
-10.16%-282.00M
-9.34%-281.00M
-16.20%-251.00M
-16.44%-255.00M
-15.84%-256.00M
-15.25%-257.00M
-6.93%-216.00M
9.88%-219.00M
7.53%-221.00M
-9.31%-223.00M
15.13%-202.00M
-0.41%-243.00M
6.27%-239.00M
20.93%-204.00M
-19.00%-238.00M
-19.21%-242.00M
-59.38%-255.00M
-57.32%-258.00M
-15.61%-200.00M
-14.69%-203.00M
10.61%-160.00M
9.89%-164.00M
-765.00%-173.00M
-785.00%-177.00M
-678.26%-179.00M
-658.33%-182.00M
70.59%-20.00M
70.59%-20.00M
66.18%-23.00M
64.71%-24.00M
-38.78%-68.00M
-38.78%-68.00M
-38.78%-68.00M
---68.00M
---49.00M
---49.00M
---49.00M
非控制性权益
9.23%1.73B
13.83%1.70B
9.28%1.65B
12.59%1.59B
14.48%1.58B
10.62%1.49B
14.58%1.51B
11.16%1.41B
34.47%1.38B
34.70%1.35B
28.36%1.32B
39.32%1.27B
13.11%1.03B
11.98%1.00B
12.87%1.03B
1.90%913.00M
2.02%908.00M
3.72%893.00M
6.44%909.00M
7.95%896.00M
7.88%890.00M
6.56%861.00M
5.96%854.00M
8.36%830.00M
13.01%825.00M
18.65%808.00M
17.49%806.00M
14.16%766.00M
7.04%730.00M
2.56%681.00M
3.16%686.00M
5.34%671.00M
8.43%682.00M
120.60%664.00M
149.06%665.00M
194.91%637.00M
192.56%629.00M
126.32%301.00M
99.25%267.00M
64.89%216.00M
43.33%215.00M
5.56%133.00M
8.94%134.00M
37.89%131.00M
74.42%150.00M
63.64%126.00M
64.00%123.00M
111.11%95.00M
62.26%86.00M
8.45%77.00M
--75.00M
--45.00M
--53.00M
--71.00M
总权益
8.31%5.48B
18.90%5.88B
86.72%5.82B
88.53%5.43B
85.61%5.06B
91.59%4.94B
26.76%3.12B
14.80%2.88B
28.86%2.72B
25.49%2.58B
19.72%2.46B
53.33%2.51B
80.84%2.11B
102.36%2.06B
119.21%2.05B
213.22%1.64B
84.68%1.17B
101.99%1.02B
114.42%937.00M
6.75%522.00M
-11.72%633.00M
-25.37%503.00M
-36.39%437.00M
-25.68%489.00M
24.48%717.00M
9.42%674.00M
27.46%687.00M
-5.32%658.00M
-45.40%576.00M
-43.69%616.00M
-50.18%539.00M
-40.34%695.00M
-8.42%1.05B
18.14%1.09B
12.94%1.08B
14.44%1.17B
13.16%1.15B
-4.73%926.00M
22.04%958.00M
17.55%1.02B
16.61%1.02B
13.82%972.00M
-10.59%785.00M
-5.87%866.00M
-11.01%873.00M
-18.36%854.00M
-27.91%878.00M
-27.50%920.00M
-20.18%981.00M
-31.68%1.05B
--1.22B
--1.27B
--1.23B
--1.53B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
