Tecnoglass Inc
TGLS75.500USD
-2.530-3.24%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
3.55B总市值
20.42市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
流动资产
现金及现金等价物和短期投资
15.41%160.16M
3.86%137.53M
2.74%124.78M
20.97%129.50M
6.20%138.78M
25.25%132.41M
40.17%121.45M
5.96%107.05M
50.11%130.68M
21.53%105.72M
-2.16%86.64M
-1.31%101.03M
-0.39%87.06M
24.17%86.99M
24.53%88.56M
56.91%102.37M
127.43%87.39M
39.65%70.06M
61.58%71.11M
30.55%65.24M
-39.97%38.43M
46.67%50.17M
49.22%44.01M
56.24%49.97M
96.39%64.01M
-19.72%34.20M
-22.58%29.49M
-29.80%31.99M
-41.92%32.59M
49.72%42.60M
89.15%38.10M
-19.21%45.56M
25.02%56.12M
17.87%28.45M
19.38%20.14M
252.07%56.40M
162.03%44.89M
40.85%24.14M
-4.92%16.87M
-8.17%16.02M
-15.47%17.13M
34906.84%17.14M
11751.46%17.74M
10548.86%17.44M
4104.79%20.27M
1524.39%48.96K
--149.72K
--163.81K
--482.02K
--3.01K
—现金和现金等价物
15.76%157.30M
4.15%134.88M
2.62%122.09M
21.13%126.81M
5.71%135.88M
24.92%129.51M
40.91%118.97M
6.15%104.69M
52.24%128.54M
21.95%103.67M
-2.41%84.43M
-1.67%98.62M
-0.86%84.43M
25.63%85.01M
24.61%86.52M
58.13%100.30M
131.26%85.16M
41.38%67.67M
66.35%69.43M
33.14%63.42M
-40.33%36.82M
44.86%47.86M
49.33%41.74M
59.19%47.64M
101.64%61.71M
-19.26%33.04M
-22.69%27.95M
-31.49%29.93M
-43.71%30.61M
52.03%40.92M
99.46%36.15M
47.90%43.68M
198.85%54.37M
18.73%26.92M
7.43%18.13M
84.39%29.54M
6.20%18.19M
42.32%22.67M
-4.92%16.87M
-8.17%16.02M
-15.47%17.13M
32437.43%15.93M
11751.46%17.74M
10548.86%17.44M
4104.79%20.27M
1524.39%48.96K
--149.72K
--163.81K
--482.02K
--3.01K
-短期投资
-1.42%2.86M
-9.01%2.65M
8.43%2.69M
14.12%2.70M
35.37%2.90M
41.87%2.91M
12.12%2.48M
-1.74%2.37M
-18.45%2.14M
3.64%2.05M
8.49%2.21M
15.83%2.41M
17.40%2.62M
-17.18%1.98M
21.02%2.04M
14.30%2.08M
39.34%2.23M
3.60%2.39M
-25.91%1.68M
-22.17%1.82M
-30.26%1.60M
98.11%2.30M
47.31%2.27M
13.34%2.34M
15.58%2.30M
-30.77%1.16M
-20.59%1.54M
9.69%2.06M
13.65%1.99M
9.30%1.68M
-3.62%1.94M
-93.00%1.88M
-93.44%1.75M
4.56%1.54M
--2.02M
--26.86M
--26.70M
21.59%1.47M
----
----
----
-10.64%1.21M
----
----
----
--1.35M
----
----
----
----
应收款项
31.20%253.45M
23.06%228.51M
19.72%230.08M
-1.09%203.44M
3.37%193.18M
7.67%185.69M
25.61%192.18M
55.59%205.69M
49.42%186.89M
31.19%172.45M
17.36%152.99M
6.74%132.20M
3.38%125.08M
9.58%131.46M
4.39%130.36M
-8.04%123.84M
-19.11%120.98M
-25.31%119.97M
-24.07%124.88M
-21.08%134.67M
-9.21%149.57M
9.24%160.63M
12.89%164.46M
20.56%170.64M
18.54%164.75M
13.02%147.05M
18.88%145.68M
21.54%141.54M
18.09%138.98M
16.99%130.11M
-5.37%122.55M
-5.08%116.45M
-4.44%117.69M
26.32%111.21M
59.90%129.51M
43.37%122.69M
53.62%123.17M
-0.77%88.04M
-6.77%81.00M
-14.51%85.57M
-9.83%80.17M
-24.42%88.72M
--86.88M
--100.09M
--88.92M
--117.39M
----
----
----
----
-应收账款及应收票据
31.68%224.64M
21.87%202.91M
20.00%208.98M
-3.87%178.79M
2.07%170.59M
5.11%166.50M
30.10%174.15M
62.84%186.00M
56.94%167.14M
43.30%158.40M
33.80%133.85M
25.19%114.22M
18.29%106.50M
23.68%110.54M
13.95%100.04M
0.25%91.23M
-13.77%90.03M
-19.16%89.38M
-22.09%87.79M
-17.76%91.01M
-1.67%104.42M
19.15%110.56M
22.68%112.69M
26.57%110.66M
27.55%106.19M
-22.97%92.79M
-18.47%91.85M
-17.76%87.43M
-20.42%83.25M
21.77%120.46M
18.68%112.66M
26.84%106.31M
34.54%104.62M
28.56%98.92M
93.72%94.93M
56.36%83.81M
66.75%77.76M
40.80%76.95M
-25.34%49.00M
-33.07%53.60M
-33.31%46.63M
-12.66%54.65M
--65.63M
--80.09M
--69.93M
--62.57M
----
----
----
----
-其他应收款
27.53%28.81M
33.39%25.59M
17.01%21.10M
25.16%24.65M
14.36%22.59M
36.49%19.19M
-5.78%18.03M
9.53%19.69M
6.31%19.75M
-32.80%14.06M
-36.89%19.14M
-44.87%17.98M
-39.96%18.58M
-31.62%20.92M
-18.23%30.32M
-25.30%32.61M
-31.45%30.95M
-38.90%30.59M
-28.37%37.08M
-27.21%43.66M
-22.89%45.15M
-7.72%50.07M
-3.83%51.77M
10.85%59.98M
5.08%58.56M
462.48%54.26M
444.42%53.83M
433.63%54.10M
326.22%55.73M
-21.50%9.65M
-71.40%9.89M
-73.92%10.14M
-71.20%13.07M
10.77%12.29M
8.08%34.58M
21.59%38.87M
35.37%45.41M
-67.44%11.09M
50.58%31.99M
59.80%31.97M
76.60%33.54M
-37.85%34.07M
--21.25M
--20.00M
--18.99M
--54.82M
----
----
----
----
存货
8.05%155.82M
-12.21%139.64M
-13.81%142.94M
-18.09%132.50M
0.81%144.21M
27.26%159.07M
35.05%165.85M
44.55%161.77M
36.86%143.06M
47.10%125.00M
53.23%122.80M
49.78%111.91M
46.57%104.53M
4.59%84.97M
8.65%80.14M
-5.96%74.72M
4.35%71.32M
-1.77%81.25M
-10.20%73.76M
-12.60%79.45M
-24.86%68.34M
-9.95%82.71M
-7.14%82.14M
13.77%90.91M
14.20%90.95M
28.18%91.85M
35.78%88.45M
30.71%79.90M
40.38%79.64M
30.07%71.66M
7.24%65.14M
3.09%61.13M
2.51%56.73M
13.03%55.09M
53.37%60.75M
47.88%59.30M
75.84%55.34M
68.28%48.74M
50.74%39.61M
58.37%40.10M
32.82%31.47M
19.78%28.96M
--26.28M
--25.32M
--23.70M
--24.18M
----
----
----
----
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-92.20%1.37M
----
----
----
9.73%17.53M
14.43%15.79M
9.81%13.80M
1164.48%20.08M
55.98%15.98M
--13.79M
--12.56M
--1.59M
689.21%10.24M
----
----
----
-58.20%1.30M
----
----
----
--3.10M
----
--49.10K
--4.30K
--0.00
其他流动资产
-8.35%67.34M
-7.27%54.33M
-14.97%49.04M
-3.90%51.22M
82.03%73.47M
102.29%58.59M
93.91%57.67M
126.31%53.30M
43.39%40.36M
26.73%28.96M
62.44%29.74M
38.99%23.55M
107.95%28.15M
64.54%22.85M
50.42%18.31M
-30.26%16.95M
-51.19%13.54M
-52.66%13.89M
-51.13%12.17M
11.60%24.30M
8.95%27.73M
54.98%29.34M
16.23%24.91M
17.78%21.77M
19.42%25.45M
--18.93M
--21.43M
--18.49M
--21.32M
----
----
----
----
----
----
----
----
----
-34.23%18.75M
-60.31%21.32M
-51.76%20.42M
----
693716.94%28.50M
114294.65%53.71M
--42.33M
--27.99K
--4.11K
--46.95K
----
----
流动资产合计
15.85%636.76M
4.53%560.01M
1.80%546.84M
-2.11%516.66M
9.71%549.64M
23.98%535.76M
36.96%537.15M
43.16%527.81M
45.29%500.99M
32.44%432.13M
23.57%392.18M
15.98%368.69M
17.59%344.81M
14.42%326.27M
12.57%317.37M
4.68%317.88M
3.22%293.23M
-11.67%285.16M
-10.65%281.93M
-8.89%303.66M
-17.70%284.07M
10.04%322.85M
10.68%315.52M
22.57%333.29M
26.65%345.16M
12.03%293.40M
18.00%285.06M
14.76%271.91M
8.74%272.53M
24.28%261.90M
7.75%241.57M
-5.58%236.94M
11.40%250.63M
23.12%210.74M
43.51%224.19M
53.95%250.94M
50.80%224.99M
25.74%171.17M
-1.99%156.22M
-17.07%163.00M
-14.85%149.20M
176797.99%136.12M
106366.07%159.40M
92220.41%196.56M
35927.22%175.21M
2453.09%76.95K
--149.72K
--212.91K
--486.32K
--3.01K
非流动资产
固定资产净额
17.82%387.92M
6.11%344.43M
14.16%341.47M
21.44%323.98M
47.27%329.24M
60.00%324.59M
62.47%299.12M
45.31%266.78M
22.32%223.55M
21.75%202.87M
17.37%184.11M
22.75%183.59M
28.74%182.76M
9.28%166.63M
16.50%156.86M
9.44%149.57M
10.54%141.97M
-1.38%152.47M
-8.14%134.64M
-12.34%136.67M
-15.50%128.43M
3.63%154.61M
-10.33%146.58M
-7.01%155.90M
-14.19%151.98M
-11.56%149.20M
-5.90%163.47M
1.53%167.65M
0.49%177.11M
-1.23%168.70M
-0.63%173.72M
4.89%165.12M
20.93%176.24M
25.61%170.80M
36.90%174.82M
24.60%157.42M
34.65%145.74M
30.77%135.97M
24.43%127.69M
36.74%126.34M
27.43%108.24M
18.99%103.98M
--102.62M
--92.39M
--84.94M
--87.38M
----
----
----
----
-固定资产
--545.63M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.68%234.78M
7.12%237.68M
11.01%222.04M
26.09%231.75M
30.23%220.07M
41.44%221.88M
25.16%200.03M
31.68%183.80M
24.60%168.99M
10.95%156.87M
20.31%159.82M
22.65%139.58M
18.16%135.63M
--141.39M
--132.84M
--113.80M
--114.78M
----
----
----
----
-累计折旧
--157.71M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
34.11%66.08M
35.91%63.96M
33.59%56.92M
45.84%55.51M
49.24%49.28M
61.26%47.06M
27.25%42.61M
21.45%38.06M
4.34%33.02M
-24.73%29.18M
-17.23%33.48M
8.57%31.34M
15.48%31.65M
--38.77M
--40.45M
--28.86M
--27.40M
----
----
----
----
商誉及其他无形资产
5.78%28.43M
3.38%27.95M
2.36%27.44M
4.09%27.15M
2.66%26.87M
2.93%27.04M
1.60%26.81M
-1.90%26.09M
-2.01%26.18M
-2.35%26.27M
-3.71%26.39M
-4.63%26.59M
-5.53%26.71M
-6.19%26.90M
-5.13%27.40M
-4.70%27.88M
-4.67%28.27M
-5.26%28.67M
-5.90%28.88M
-6.51%29.26M
-7.11%29.66M
-7.07%30.26M
-8.22%30.70M
-8.35%31.29M
-8.39%31.93M
-6.00%32.57M
-4.89%33.45M
5.23%34.14M
5.54%34.85M
488.73%34.65M
2543.98%35.16M
2339.62%32.45M
2383.08%33.02M
342.48%5.88M
--1.33M
--1.33M
--1.33M
-9.77%1.33M
----
----
----
--1.47M
----
----
----
----
----
----
----
----
其他非流动资产
1.01%6.09M
-3.02%5.78M
11.60%6.01M
17.96%6.00M
19.76%6.03M
16.85%5.96M
-21.73%5.39M
-25.25%5.09M
2.44%5.04M
7.36%5.10M
1.70%6.88M
17.60%6.81M
-17.13%4.92M
55.53%4.75M
-53.61%6.77M
-60.26%5.79M
-65.49%5.93M
-59.28%3.06M
40.09%14.60M
126.56%14.57M
175.61%17.18M
-1.55%7.50M
239.35%10.42M
113.76%6.43M
72.71%6.24M
4020.54%7.62M
5.75%3.07M
-47.05%3.01M
44.17%3.61M
-97.47%185.00K
682.48%2.90M
542.65%5.68M
130.57%2.50M
3.57%7.31M
-92.63%371.00K
-85.13%884.00K
-81.06%1.09M
49.39%7.06M
-23.45%5.04M
2110.41%5.95M
2131.13%5.73M
-88.94%4.73M
-84.61%6.58M
-99.37%269.00K
-99.40%257.00K
27171.22%42.74M
--42.76M
--42.75M
--42.75M
--156.72K
非流动资产合计
16.11%501.53M
6.95%456.64M
11.83%449.44M
16.84%425.83M
35.63%431.93M
41.30%426.96M
40.58%401.91M
27.02%364.45M
13.43%318.47M
13.90%302.17M
11.30%285.90M
15.79%286.92M
17.29%280.76M
8.30%265.29M
9.70%256.87M
4.52%247.80M
2.61%239.38M
-0.76%244.95M
-3.27%234.15M
-4.10%237.08M
17.67%233.29M
25.69%246.82M
17.79%242.07M
20.16%247.20M
-8.03%198.26M
-4.72%196.38M
-3.19%205.51M
-1.47%205.72M
-0.75%215.57M
12.02%206.10M
14.05%212.29M
23.92%208.79M
38.24%217.20M
25.25%183.99M
37.60%186.13M
24.18%168.49M
33.87%157.11M
28.41%146.90M
23.87%135.27M
46.43%135.68M
37.76%117.36M
167.66%114.40M
155.37%109.20M
116.74%92.66M
99.30%85.19M
27171.22%42.74M
--42.76M
--42.75M
--42.75M
--156.72K
总资产
15.97%1.14B
5.60%1.02B
6.09%996.27M
5.63%942.49M
19.78%981.57M
31.11%962.72M
38.49%939.06M
36.10%892.27M
30.99%819.46M
24.13%734.31M
18.08%678.08M
15.90%655.61M
17.45%625.57M
11.59%591.56M
11.27%574.24M
4.61%565.68M
2.95%532.61M
-6.94%530.11M
-7.45%516.07M
-6.85%540.74M
-4.80%517.36M
16.31%569.67M
13.66%557.59M
21.53%580.49M
11.33%543.42M
4.65%489.77M
8.09%490.57M
7.16%477.64M
4.33%488.10M
18.56%468.00M
10.22%453.86M
5.86%445.73M
21.86%467.82M
22.81%394.73M
41.27%411.77M
40.97%421.05M
44.02%383.90M
28.30%321.41M
8.52%291.49M
3.27%298.68M
2.36%266.56M
485.10%250.52M
525.94%268.60M
573.16%289.22M
502.34%260.40M
26704.82%42.82M
--42.91M
--42.97M
--43.23M
--159.74K
负债
流动负债
-应付股利
36.09%7.07M
65.86%7.07M
20.41%5.20M
19.86%5.20M
19.89%5.20M
17.75%4.26M
19.22%4.32M
37.96%4.34M
37.94%4.33M
15.31%3.62M
167.63%3.62M
132.30%3.14M
132.40%3.14M
132.32%3.14M
3.36%1.35M
3.36%1.35M
3.60%1.35M
1917.91%1.35M
-18.95%1.31M
-5.08%1.31M
41.39%1.30M
-90.90%67.00K
113.06%1.61M
87.87%1.38M
6.21%923.00K
25.81%736.00K
16.26%758.00K
-51.90%734.00K
-59.95%869.00K
-83.22%585.00K
-86.58%652.00K
--1.53M
--2.17M
--3.49M
--4.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
2.35%77.81M
-12.19%60.84M
-16.03%45.89M
-46.39%28.57M
-19.03%76.02M
5.16%69.29M
12.68%54.65M
86.58%53.30M
118.36%93.89M
136.36%65.89M
102.98%48.49M
75.12%28.57M
204.56%42.99M
30.44%27.88M
-25.86%23.89M
-46.40%16.31M
-56.04%14.12M
-44.52%21.37M
-2.82%32.22M
-3.65%30.43M
65.96%32.11M
256.69%38.52M
155.62%33.16M
51.53%31.58M
-57.91%19.35M
-72.25%10.80M
-59.85%12.97M
-43.33%20.84M
-23.10%45.98M
350.27%38.92M
-24.76%32.31M
-32.44%36.78M
-10.82%59.79M
-81.70%8.64M
27.07%42.94M
67.24%54.44M
166.85%67.04M
482.55%47.23M
97.67%33.79M
125.26%32.55M
51.50%25.12M
--8.11M
--17.10M
--14.45M
23175.79%16.58M
-100.00%0.00
--0.00
--0.00
--71.25K
--100.00K
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--994.00K
----
----
----
----
短期借款与租赁负债
-81.22%627.00K
-84.48%1.09M
-41.83%1.82M
240.62%2.20M
307.57%3.34M
1289.29%7.00M
620.51%3.13M
9.14%645.00K
68.87%819.00K
-95.29%504.00K
-96.67%434.00K
-95.58%591.00K
-96.47%485.00K
506.58%10.70M
7398.28%13.05M
-28.64%13.38M
-9.82%13.75M
-89.03%1.76M
-98.92%174.00K
53.35%18.74M
-45.65%15.24M
-25.56%16.08M
0.62%16.17M
6.31%12.22M
382.59%28.05M
562.76%21.61M
340.25%16.07M
110.35%11.50M
-12.26%5.81M
22.97%3.26M
-94.15%3.65M
-92.19%5.47M
-89.03%6.62M
-84.91%2.65M
-7.76%62.40M
20.17%69.96M
0.80%60.37M
-68.01%17.57M
19.59%67.65M
5.90%58.22M
55.23%59.89M
84.81%54.92M
--56.57M
--54.97M
--38.58M
--29.72M
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
39.78%130.00K
--417.00K
--199.00K
--222.00K
--93.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
67.25%120.30M
35.06%97.98M
38.15%94.85M
23.05%77.41M
22.76%71.93M
46.25%72.54M
28.93%68.65M
6.67%62.91M
30.84%58.59M
9.71%49.60M
54.32%53.25M
60.82%58.97M
52.90%44.78M
65.97%45.21M
87.73%34.51M
94.70%36.67M
109.84%29.29M
118.65%27.24M
44.16%18.38M
34.40%18.83M
1.89%13.96M
-25.79%12.46M
-28.83%12.75M
-12.85%14.01M
-6.79%13.70M
--16.79M
--17.91M
--16.08M
--14.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
33.90%198.10M
11.98%158.82M
14.14%140.74M
-8.80%105.98M
-2.97%147.95M
22.81%141.84M
21.18%123.30M
32.75%116.20M
73.71%152.48M
58.01%115.49M
74.23%101.75M
65.22%87.54M
102.23%87.78M
50.35%73.09M
15.40%58.40M
7.55%52.98M
-5.79%43.40M
-4.64%48.61M
10.23%50.60M
8.05%49.26M
39.40%46.07M
84.79%50.98M
48.63%45.91M
23.49%45.59M
-45.53%33.05M
-45.20%27.59M
-28.58%30.89M
-19.13%36.92M
-10.00%60.67M
206.56%50.35M
-19.58%43.25M
-30.91%45.66M
-15.33%67.41M
-72.20%16.42M
33.72%53.78M
54.02%66.08M
114.20%79.62M
248.77%59.07M
53.14%40.22M
1.47%42.91M
-25.13%37.17M
--16.94M
--26.26M
--42.28M
69587.02%49.65M
-100.00%0.00
--0.00
--0.00
--71.25K
--100.00K
流动负债总额
39.64%329.08M
12.69%265.83M
3.48%247.32M
-9.38%212.94M
-3.52%235.66M
12.43%235.89M
24.15%239.00M
30.06%234.99M
53.17%244.26M
35.34%209.80M
30.98%192.51M
45.69%180.68M
54.11%159.47M
64.81%155.01M
48.92%146.97M
2.35%124.01M
-13.47%103.47M
-27.09%94.06M
-24.61%98.69M
-12.38%121.17M
-13.42%119.58M
5.23%129.01M
18.75%130.90M
27.35%138.29M
12.84%138.12M
0.94%122.59M
8.54%110.23M
3.38%108.59M
3.58%122.40M
54.94%121.45M
-40.61%101.56M
-46.27%105.04M
-35.04%118.17M
-41.46%78.39M
13.33%171.02M
35.46%195.50M
37.41%181.91M
18.77%133.90M
28.72%150.90M
5.67%144.31M
8.30%132.39M
199501.66%112.74M
301740.89%117.23M
1950957.14%136.57M
106333.27%122.25M
-62.85%56.48K
--38.84K
--7.00K
--114.86K
--152.06K
非流动负债
长期借款与租赁负债
-29.86%108.41M
-33.54%108.11M
-26.15%122.84M
-16.93%140.06M
-8.37%154.57M
-3.50%162.68M
-1.14%166.34M
-8.37%168.61M
-7.87%168.69M
-10.50%168.59M
-11.14%168.25M
-15.95%184.02M
-17.38%183.11M
-15.43%188.35M
-23.10%189.34M
-13.22%218.95M
-12.12%221.63M
-11.70%222.72M
-3.93%246.21M
-2.48%252.31M
10.44%252.19M
10.04%252.23M
12.20%256.28M
17.40%258.73M
3.91%228.35M
3.72%229.21M
3.63%228.42M
-0.48%220.39M
-0.43%219.76M
12.21%221.00M
57.24%220.43M
57.14%221.46M
74.49%220.71M
62.10%196.95M
185.44%140.19M
148.75%140.93M
241.41%126.49M
209.36%121.49M
7.50%49.11M
24.50%56.65M
-16.92%37.05M
-18.35%39.27M
--45.69M
--45.50M
--44.59M
--48.10M
--0.00
--0.00
--0.00
--0.00
-长期借款
-29.86%108.41M
-33.54%108.11M
-26.15%122.84M
-16.93%140.06M
-8.37%154.57M
-3.50%162.68M
-1.14%166.34M
-8.37%168.61M
-7.87%168.69M
-10.50%168.59M
-11.14%168.25M
-15.95%184.02M
-17.38%183.11M
-15.43%188.35M
-23.10%189.34M
-13.22%218.95M
-12.12%221.63M
-11.70%222.72M
-3.93%246.21M
-2.48%252.31M
10.44%252.19M
10.04%252.23M
12.20%256.28M
17.40%258.73M
3.91%228.35M
3.72%229.21M
3.63%228.42M
-0.48%220.39M
-0.43%219.76M
12.21%221.00M
57.24%220.43M
57.14%221.46M
74.49%220.71M
62.10%196.95M
185.44%140.19M
148.75%140.93M
241.41%126.49M
209.36%121.49M
7.50%49.11M
24.50%56.65M
-16.92%37.05M
-18.35%39.27M
--45.69M
--45.50M
--44.59M
--48.10M
----
----
----
----
递延负债
--647.00K
----
----
----
-100.00%0.00
27.27%14.00K
18.18%13.00K
-74.47%12.00K
-74.42%11.00K
-85.90%11.00K
-98.18%11.00K
-94.68%47.00K
-95.70%43.00K
-92.02%78.00K
-31.48%605.00K
965.06%884.00K
575.00%999.00K
422.46%977.00K
398.87%883.00K
-85.28%83.00K
-78.95%148.00K
-86.98%187.00K
-89.89%177.00K
-64.44%564.00K
-37.79%703.00K
--1.44M
--1.75M
--1.59M
--1.13M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--10.97M
--14.27M
--11.14M
----
----
其他非流动负债
--647.00K
----
----
----
-100.00%0.00
27.27%14.00K
106.53%13.00K
-74.47%12.00K
-74.42%11.00K
-85.90%11.00K
-115.71%-199.00K
-96.95%47.00K
-97.39%43.00K
-95.19%78.00K
-16.75%1.27M
114.78%1.54M
112.63%1.65M
100.49%1.62M
91.69%1.52M
-38.98%717.00K
-40.45%776.00K
-60.27%809.00K
-54.63%794.00K
-25.91%1.18M
15.31%1.30M
29.60%2.04M
-9.65%1.75M
-52.78%1.59M
-49.69%1.13M
-31.99%1.57M
-60.04%1.94M
-46.67%3.36M
-91.60%2.25M
-90.69%2.31M
-92.34%4.85M
-89.58%6.30M
-39.57%26.73M
-52.56%24.82M
76.72%63.27M
42.51%60.47M
36.94%44.23M
16.88%52.31M
--35.80M
--42.43M
201.53%32.30M
--44.75M
----
----
--10.71M
----
非流动负债总额
-27.97%124.07M
-33.09%119.64M
-24.89%135.65M
-13.87%154.71M
-1.46%172.26M
2.66%178.81M
4.87%180.59M
-4.32%179.62M
-6.66%174.82M
-9.21%174.18M
-9.73%172.21M
-14.97%187.72M
-16.76%187.30M
-15.68%191.85M
-23.13%190.76M
-13.03%220.77M
-11.35%225.02M
-10.23%227.51M
-3.66%248.18M
-2.59%253.84M
9.94%253.83M
8.33%253.45M
10.53%257.61M
15.71%260.60M
2.30%230.87M
4.03%233.95M
1.63%233.08M
-1.29%225.22M
-1.17%225.69M
10.90%224.89M
58.13%229.35M
54.98%228.16M
49.03%228.35M
35.46%202.78M
29.05%145.04M
25.70%147.22M
88.51%153.22M
63.45%149.69M
37.91%112.38M
33.19%117.12M
5.70%81.28M
734.93%91.58M
471.05%81.49M
689.50%87.93M
617.84%76.89M
--10.97M
--14.27M
--11.14M
--10.71M
----
总负债
11.09%453.15M
-7.05%385.46M
-8.73%382.97M
-11.33%367.65M
-2.66%407.92M
8.00%414.70M
15.05%419.59M
12.54%414.61M
20.85%419.08M
10.70%383.98M
7.99%364.71M
6.85%368.40M
5.56%346.76M
7.87%346.87M
-2.63%337.74M
-8.06%344.78M
-12.03%328.49M
-15.92%321.57M
-10.72%346.87M
-5.98%375.01M
1.20%373.41M
7.27%382.46M
13.17%388.51M
19.49%398.89M
6.01%368.99M
2.95%356.55M
3.75%343.31M
0.18%333.82M
0.45%348.09M
23.18%346.33M
4.70%330.91M
-2.78%333.20M
3.40%346.52M
-0.86%281.17M
20.04%316.06M
31.09%342.72M
56.85%335.13M
38.80%283.60M
32.49%263.29M
16.45%261.43M
7.29%213.67M
1753.22%204.33M
511547.79%198.72M
3207157.14%224.51M
173282.32%199.14M
7150.60%11.03M
--38.84K
--7.00K
--114.86K
--152.06K
所有者权益
普通股权益
-0.22%191.97M
-0.15%192.10M
-8.57%192.37M
-12.25%192.38M
-12.27%192.39M
-12.27%192.39M
-4.05%210.41M
-0.03%219.24M
0.00%219.29M
0.00%219.29M
0.00%219.29M
0.00%219.29M
0.00%219.29M
0.00%219.29M
5.23%219.29M
5.23%219.29M
5.23%219.29M
5.28%219.29M
0.07%208.40M
2.32%208.40M
6.42%208.40M
32.16%208.29M
36.18%208.25M
37.26%203.66M
51.23%195.82M
25.76%157.61M
26.66%152.92M
23.13%148.38M
11.89%129.48M
9.12%125.32M
26.55%120.73M
109.53%120.50M
152.65%115.73M
151.94%114.85M
145.20%95.41M
80.24%57.51M
75.22%45.81M
74.38%45.59M
-18.24%38.91M
-23.76%31.91M
-37.30%26.14M
-39.47%26.14M
10.19%47.59M
-3.09%41.85M
-3.46%41.69M
173380.28%43.19M
--43.19M
--43.19M
--43.19M
--24.89K
留存收益
35.05%575.38M
34.56%540.25M
35.44%500.28M
39.08%455.91M
52.35%426.05M
70.33%401.49M
100.41%369.38M
132.22%327.81M
151.78%279.66M
152.59%235.71M
127.60%184.32M
130.00%141.17M
155.61%111.07M
189.82%93.32M
316.28%80.98M
394.98%61.38M
1817.55%43.45M
83.16%32.20M
190.92%19.45M
-12.88%12.40M
-119.41%-2.53M
48.91%17.58M
-68.81%6.69M
-30.21%14.23M
-55.26%13.04M
-49.93%11.81M
-21.73%21.44M
-0.33%20.40M
1.08%29.14M
-15.53%23.58M
20.18%27.39M
-56.23%20.46M
-11.00%28.82M
19.32%27.91M
11.66%22.79M
109.23%46.76M
-25.29%32.38M
-25.70%23.39M
-23.96%20.41M
43.42%22.35M
185.67%43.35M
376.28%31.49M
8616.78%26.84M
6883.60%15.58M
21558.27%15.17M
-65673.69%-11.40M
---315.17K
---229.70K
---70.71K
---17.33K
资本公积
-0.22%191.97M
-0.15%192.09M
-8.57%192.37M
-12.25%192.38M
-12.27%192.38M
-12.27%192.38M
-4.05%210.41M
-0.03%219.23M
0.00%219.29M
0.00%219.29M
0.00%219.29M
0.00%219.29M
0.00%219.29M
0.00%219.29M
5.23%219.29M
5.23%219.29M
5.23%219.29M
5.28%219.29M
0.07%208.39M
2.32%208.39M
6.42%208.39M
32.16%208.28M
36.18%208.25M
37.26%203.66M
51.23%195.82M
25.76%157.60M
26.66%152.92M
23.13%148.38M
11.89%129.48M
9.12%125.32M
26.55%120.73M
109.53%120.50M
152.64%115.72M
151.95%114.85M
145.21%95.40M
80.26%57.51M
75.23%45.81M
74.38%45.58M
-18.25%38.91M
-23.77%31.91M
-37.30%26.14M
351.43%26.14M
721.87%47.59M
622.80%41.85M
620.03%41.69M
23159.39%5.79M
--5.79M
--5.79M
--5.79M
--24.89K
不影响留存收益的损益
-83.54%-82.22M
-120.57%-101.16M
-27.31%-79.35M
-3.24%-73.46M
55.30%-44.80M
56.81%-45.86M
31.96%-62.32M
4.37%-71.15M
-90.90%-100.21M
-54.45%-106.19M
-41.98%-91.59M
-23.00%-74.40M
11.48%-52.49M
-58.00%-68.75M
-9.07%-64.51M
-8.73%-60.49M
5.29%-59.30M
-10.82%-43.51M
-26.48%-59.15M
-48.99%-55.63M
-77.45%-62.62M
-5.95%-39.26M
-66.51%-46.77M
-43.13%-37.34M
-76.88%-35.29M
-29.63%-37.06M
-6.04%-28.09M
12.01%-26.09M
18.23%-19.95M
2.10%-28.59M
-17.83%-26.49M
-14.31%-29.65M
17.09%-24.40M
6.32%-29.20M
27.76%-22.48M
-52.50%-25.94M
-77.29%-29.43M
-172.67%-31.17M
-582.88%-31.12M
-333.67%-17.01M
-477.74%-16.60M
-350.13%-11.43M
---4.56M
--7.28M
--4.39M
--4.57M
----
----
----
----
非控制性权益
----
----
----
----
----
-100.00%0.00
47.52%1.99M
52.55%1.76M
75.43%1.64M
80.02%1.50M
83.31%1.35M
61.99%1.16M
39.29%936.00K
49.29%836.00K
44.79%737.00K
27.09%713.00K
-4.55%672.00K
-7.59%560.00K
-43.63%509.00K
-46.37%561.00K
-18.61%704.00K
-30.50%606.00K
-8.60%903.00K
-7.68%1.05M
-35.74%865.00K
-38.46%872.00K
-24.81%988.00K
-6.60%1.13M
16.74%1.35M
--1.42M
--1.31M
--1.21M
--1.15M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
19.44%685.14M
15.18%631.18M
18.06%613.31M
20.34%574.84M
43.28%573.65M
56.43%548.02M
65.77%519.47M
66.31%477.66M
43.60%400.38M
43.17%350.32M
32.50%313.37M
30.02%287.21M
36.59%278.81M
17.34%244.70M
39.77%236.50M
33.29%220.90M
41.79%204.12M
11.39%208.54M
0.08%169.21M
-8.74%165.72M
-17.47%143.95M
40.52%187.21M
14.81%169.08M
26.27%181.60M
24.58%174.43M
9.50%133.23M
19.77%147.26M
27.80%143.82M
15.42%140.01M
7.13%121.67M
28.45%122.95M
43.66%112.53M
148.75%121.31M
200.33%113.56M
239.41%95.72M
110.31%78.33M
-7.80%48.77M
-18.15%37.81M
-59.64%28.20M
-42.45%37.25M
-13.66%52.89M
45.31%46.20M
62.99%69.88M
50.65%64.72M
42.08%61.26M
414229.02%31.79M
--42.87M
--42.96M
--43.12M
--7.67K
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
