Teva Pharmaceutical Industries Ltd
TEVA15.690USD
+0.310+2.02%
收盘 08/04, 16:00（美东）报价延迟15分钟
15.690USD+15.690盘后交易 (美东)
18.00B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-4.30%2.16B
-43.26%1.70B
2.29%3.30B
47.58%3.32B
-15.40%2.26B
39.57%2.99B
15.17%3.23B
1.08%2.25B
29.69%2.67B
-1.47%2.14B
29.38%2.80B
8.80%2.23B
-15.52%2.06B
24.78%2.17B
-0.55%2.17B
11.93%2.04B
1.42%2.44B
-3.38%1.74B
10.23%2.18B
47.22%1.83B
10.95%2.40B
-8.57%1.80B
10.83%1.98B
-33.81%1.24B
16.34%2.17B
39.14%1.97B
85.05%1.78B
175.74%1.88B
210.68%1.86B
57.56%1.42B
-2.53%963.00M
-56.33%680.00M
-91.42%599.00M
-84.91%900.00M
-85.78%988.00M
67.78%1.56B
553.93%6.98B
75.62%5.96B
212.04%6.95B
-37.00%928.00M
12.54%1.07B
276.91%3.40B
114.45%2.23B
28.31%1.47B
-23.78%949.00M
-35.37%901.00M
-63.95%1.04B
-19.83%1.15B
4.80%1.25B
31.26%1.39B
--2.88B
--1.43B
--1.19B
--1.06B
—现金和现金等价物
-4.30%2.16B
-43.26%1.70B
2.29%3.30B
47.58%3.32B
-15.40%2.26B
39.57%2.99B
15.17%3.23B
1.08%2.25B
29.69%2.67B
-1.47%2.14B
29.38%2.80B
8.80%2.23B
-15.52%2.06B
24.78%2.17B
-0.55%2.17B
11.93%2.04B
1.42%2.44B
-3.38%1.74B
10.23%2.18B
47.22%1.83B
10.95%2.40B
-8.57%1.80B
10.83%1.98B
-33.81%1.24B
16.34%2.17B
39.14%1.97B
85.05%1.78B
175.74%1.88B
210.68%1.86B
57.56%1.42B
-2.53%963.00M
-56.33%680.00M
-91.42%599.00M
-84.91%900.00M
-85.78%988.00M
67.78%1.56B
553.93%6.98B
75.62%5.96B
212.04%6.95B
-37.00%928.00M
12.54%1.07B
276.91%3.40B
114.45%2.23B
28.31%1.47B
-23.78%949.00M
-35.37%901.00M
-63.95%1.04B
-19.83%1.15B
4.80%1.25B
31.26%1.39B
--2.88B
--1.43B
--1.19B
--1.06B
应收款项
-5.36%3.56B
-2.08%3.38B
-10.24%3.06B
2.27%3.46B
6.41%3.77B
0.61%3.46B
-7.79%3.41B
-9.25%3.38B
-20.85%3.54B
-19.23%3.44B
-18.39%3.70B
-7.81%3.73B
-0.38%4.47B
-6.98%4.25B
-1.14%4.53B
-7.73%4.05B
-1.25%4.49B
-11.89%4.57B
-19.29%4.58B
-16.54%4.38B
-13.59%4.54B
1.59%5.19B
-2.51%5.68B
-7.26%5.25B
-13.22%5.26B
-18.78%5.11B
-18.32%5.82B
-23.69%5.67B
-17.20%6.06B
-13.42%6.29B
-5.25%7.13B
-8.02%7.42B
36.21%7.32B
40.02%7.26B
40.62%7.52B
53.00%8.07B
-3.48%5.37B
-5.81%5.19B
-1.07%5.35B
-2.50%5.28B
3.32%5.57B
4.42%5.51B
1.31%5.41B
4.22%5.41B
1.58%5.39B
-2.60%5.28B
-4.20%5.34B
-10.22%5.19B
-2.30%5.30B
-10.57%5.42B
--5.57B
--5.78B
--5.43B
--6.06B
-应收账款及应收票据
-5.36%3.56B
-2.08%3.38B
-10.24%3.06B
2.27%3.46B
6.41%3.77B
0.61%3.46B
-7.79%3.41B
-9.25%3.38B
-20.85%3.54B
-19.23%3.44B
-18.39%3.70B
-7.81%3.73B
-0.38%4.47B
-6.98%4.25B
-1.14%4.53B
-7.73%4.05B
-1.25%4.49B
-11.89%4.57B
-19.29%4.58B
-16.54%4.38B
-13.59%4.54B
1.59%5.19B
-2.51%5.68B
-7.26%5.25B
-13.22%5.26B
-18.78%5.11B
-18.32%5.82B
-23.69%5.67B
-17.20%6.06B
-13.42%6.29B
-5.25%7.13B
-8.02%7.42B
36.21%7.32B
40.02%7.26B
40.62%7.52B
53.00%8.07B
-3.48%5.37B
-5.81%5.19B
-1.07%5.35B
-2.50%5.28B
3.32%5.57B
4.42%5.51B
1.31%5.41B
4.22%5.41B
1.58%5.39B
-2.60%5.28B
-4.20%5.34B
-10.22%5.19B
-2.30%5.30B
-10.57%5.42B
--5.57B
--5.78B
--5.43B
--6.06B
存货
-10.95%3.50B
-17.78%3.25B
-25.22%3.01B
-2.27%3.96B
-4.43%3.93B
-4.10%3.95B
4.90%4.02B
4.98%4.05B
1.48%4.11B
2.64%4.12B
0.39%3.83B
-7.39%3.86B
-7.18%4.05B
-8.94%4.01B
-13.29%3.82B
-7.73%4.17B
0.02%4.36B
2.70%4.41B
-0.43%4.40B
-2.59%4.52B
-10.08%4.36B
-10.29%4.29B
-6.53%4.42B
-4.73%4.64B
-2.43%4.85B
-6.47%4.78B
-3.92%4.73B
-3.83%4.87B
-3.14%4.97B
2.28%5.11B
-0.61%4.92B
-5.40%5.06B
30.88%5.13B
26.14%5.00B
24.91%4.95B
30.72%5.35B
-7.22%3.92B
-5.06%3.96B
-9.27%3.97B
-10.87%4.09B
-14.45%4.23B
-16.12%4.17B
-13.50%4.37B
-12.45%4.59B
-7.25%4.94B
-7.60%4.98B
-8.16%5.05B
-3.97%5.24B
0.62%5.33B
0.99%5.38B
--5.50B
--5.46B
--5.29B
--5.33B
预付费用
-1.09%1.08B
-23.80%1.02B
-19.84%1.01B
-3.51%1.13B
-10.75%1.10B
6.62%1.34B
8.00%1.25B
11.77%1.17B
16.73%1.23B
17.76%1.25B
8.09%1.16B
-1.97%1.04B
2.94%1.05B
12.95%1.06B
13.76%1.07B
19.11%1.07B
6.90%1.02B
-3.58%942.00M
8.62%945.00M
-8.30%895.00M
-10.57%956.00M
0.83%977.00M
-3.23%870.00M
7.14%976.00M
-3.17%1.07B
-14.85%969.00M
-18.27%899.00M
-24.27%911.00M
26.75%1.10B
18.54%1.14B
-32.47%1.10B
--1.20B
--871.00M
--960.00M
79.01%1.63B
----
----
----
--910.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-8.53%472.00M
-25.66%368.00M
-19.01%409.00M
-14.59%445.00M
5.95%516.00M
-8.67%495.00M
-2.88%505.00M
7.64%521.00M
8.46%487.00M
-38.27%542.00M
-44.50%520.00M
-36.32%484.00M
-1.32%449.00M
49.32%878.00M
36.59%937.00M
95.88%760.00M
1.56%455.00M
35.48%588.00M
70.65%686.00M
2.92%388.00M
5.91%448.00M
7.16%434.00M
-10.67%402.00M
-18.04%377.00M
-36.49%423.00M
-41.89%405.00M
-34.21%450.00M
-17.27%460.00M
4.88%666.00M
6.09%697.00M
-46.69%684.00M
-58.60%556.00M
-68.98%635.00M
-64.33%657.00M
6.83%1.28B
-39.09%1.34B
-16.00%2.05B
-30.04%1.84B
-49.47%1.20B
-9.93%2.21B
7.69%2.44B
15.33%2.63B
5.13%2.38B
6.53%2.45B
2.17%2.26B
2.79%2.28B
-5.87%2.26B
-0.43%2.30B
-4.28%2.21B
-11.76%2.22B
--2.40B
--2.31B
--2.31B
--2.52B
流动资产合计
8.49%12.62B
-6.25%11.53B
0.54%12.55B
7.78%12.31B
-3.77%11.63B
6.92%12.30B
3.60%12.48B
-0.24%11.43B
-0.62%12.09B
-7.63%11.50B
-4.15%12.05B
-5.77%11.45B
-5.13%12.16B
0.40%12.45B
-3.32%12.57B
-0.05%12.15B
0.32%12.82B
-3.75%12.40B
-3.41%13.01B
-3.05%12.16B
-7.42%12.78B
-4.07%12.88B
-2.39%13.46B
-9.65%12.54B
-6.16%13.80B
-8.55%13.43B
-10.32%13.79B
-14.45%13.88B
0.79%14.71B
-1.00%14.69B
-10.72%15.38B
-6.67%16.23B
-20.44%14.60B
-12.70%14.84B
-6.36%17.23B
39.09%17.39B
37.94%18.34B
8.17%16.99B
27.80%18.40B
-10.21%12.50B
-1.82%13.30B
16.83%15.71B
4.93%14.40B
0.12%13.92B
-3.87%13.55B
-6.71%13.45B
-16.11%13.72B
-7.19%13.91B
-0.94%14.09B
-3.68%14.42B
--16.36B
--14.98B
--14.22B
--14.97B
非流动资产
固定资产净额
-12.86%5.17B
-16.52%4.99B
-19.51%4.95B
0.13%6.04B
-3.25%5.93B
-3.06%5.98B
-0.18%6.15B
0.63%6.03B
-0.83%6.13B
-3.52%6.17B
-4.93%6.16B
-8.51%5.99B
-7.16%6.18B
-3.69%6.40B
-5.51%6.48B
-2.41%6.55B
0.71%6.66B
-1.03%6.64B
-1.37%6.86B
-5.65%6.71B
-8.59%6.61B
-8.11%6.71B
1.19%6.95B
0.14%7.11B
0.26%7.23B
-1.59%7.30B
-10.49%6.87B
-11.25%7.10B
-10.32%7.21B
-9.07%7.42B
-4.95%7.67B
-4.51%8.00B
20.17%8.04B
23.04%8.16B
23.36%8.07B
30.47%8.38B
4.14%6.69B
4.46%6.63B
0.14%6.54B
-1.97%6.42B
-4.20%6.43B
-4.74%6.35B
-1.51%6.54B
0.77%6.55B
5.49%6.71B
5.95%6.67B
5.07%6.63B
3.50%6.50B
4.57%6.36B
3.42%6.29B
--6.32B
--6.28B
--6.08B
--6.08B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.58%11.86B
2.56%12.28B
3.09%12.33B
2.06%12.34B
-3.14%11.80B
-3.23%11.98B
-2.33%11.96B
-0.42%12.09B
2.11%12.18B
1.09%12.38B
--12.25B
--12.14B
--11.93B
--12.24B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.28%4.91B
6.09%5.17B
7.39%5.10B
7.85%5.04B
9.39%4.93B
11.43%4.88B
12.97%4.75B
17.29%4.67B
16.92%4.50B
13.25%4.38B
--4.20B
--3.98B
--3.85B
--3.86B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-5.86%20.09B
-10.86%19.67B
-13.29%19.57B
-6.83%20.88B
-6.63%21.34B
-7.15%22.06B
-5.60%22.56B
-9.73%22.41B
-10.50%22.86B
-12.32%23.76B
-13.10%23.90B
-11.37%24.83B
-10.53%25.54B
-5.72%27.10B
-6.91%27.51B
-5.16%28.01B
-17.41%28.54B
-17.27%28.75B
-18.10%29.55B
-19.16%29.54B
-7.48%34.56B
-8.59%34.75B
-7.31%36.08B
-14.90%36.53B
-14.85%37.35B
-16.96%38.01B
-15.49%38.92B
-28.77%42.93B
-28.91%43.86B
-30.86%45.78B
-30.11%46.05B
-13.72%60.27B
104.00%61.70B
129.60%66.22B
146.80%65.90B
156.49%69.85B
10.09%30.24B
24.42%28.84B
11.62%26.70B
10.46%27.23B
9.84%27.47B
-8.42%23.18B
-6.04%23.92B
-4.84%24.66B
-2.51%25.01B
-2.57%25.31B
-4.30%25.46B
-3.89%25.91B
-6.19%25.65B
-7.93%25.98B
--26.60B
--26.96B
--27.35B
--28.21B
其他非流动资产
-7.48%2.25B
-8.39%2.23B
-0.96%2.26B
13.62%2.53B
20.44%2.43B
20.29%2.43B
20.22%2.28B
12.20%2.23B
-1.41%2.02B
82.07%2.02B
71.08%1.90B
74.10%1.98B
74.62%2.05B
-8.64%1.11B
-9.98%1.11B
-14.49%1.14B
12.56%1.17B
22.73%1.22B
26.07%1.23B
39.77%1.33B
8.31%1.04B
-4.07%990.00M
-6.05%978.00M
-13.91%953.00M
-20.35%963.00M
-20.06%1.03B
-29.71%1.04B
-28.49%1.11B
-38.25%1.21B
-34.67%1.29B
-16.42%1.48B
-49.44%1.55B
-21.93%1.96B
-22.81%1.98B
-31.61%1.77B
24.02%3.06B
-20.96%2.51B
49.53%2.56B
65.14%2.59B
66.94%2.47B
116.00%3.17B
16.46%1.71B
-7.49%1.57B
-3.46%1.48B
5.00%1.47B
6.14%1.47B
26.76%1.70B
12.98%1.53B
14.02%1.40B
749.69%1.39B
--1.34B
--1.36B
--1.23B
--163.00M
非流动资产合计
-7.39%27.51B
-11.78%26.89B
-13.62%26.77B
-3.98%29.44B
-4.20%29.71B
-4.63%30.48B
-3.02%30.99B
-6.51%30.66B
-8.18%31.01B
-7.67%31.95B
-8.93%31.96B
-8.12%32.80B
-7.16%33.77B
-5.45%34.61B
-6.75%35.09B
-5.00%35.70B
-13.83%36.37B
-13.77%36.60B
-14.48%37.63B
-15.94%37.58B
-7.47%42.21B
-8.57%42.45B
-6.15%44.01B
-12.65%44.70B
-12.81%45.62B
-14.81%46.42B
-15.11%46.89B
-26.73%51.18B
-27.09%52.32B
-28.71%54.49B
-27.16%55.23B
-14.14%69.86B
81.32%71.76B
100.46%76.44B
111.61%75.83B
125.22%81.36B
6.75%39.58B
22.06%38.13B
11.90%35.84B
10.52%36.13B
11.70%37.07B
-6.59%31.24B
-5.22%32.02B
-3.71%32.69B
-0.67%33.19B
-0.62%33.44B
-1.36%33.79B
-1.89%33.94B
-3.59%33.41B
-5.21%33.65B
--34.25B
--34.60B
--34.66B
--35.50B
总资产
-2.92%40.13B
-10.19%38.41B
-9.55%39.33B
-0.78%41.76B
-4.08%41.34B
-1.57%42.77B
-1.21%43.48B
-4.89%42.09B
-6.18%43.09B
-7.66%43.46B
-7.67%44.01B
-7.52%44.25B
-6.63%45.93B
-3.97%47.06B
-5.87%47.67B
-3.79%47.85B
-10.54%49.20B
-11.43%49.00B
-11.88%50.64B
-13.12%49.74B
-7.46%54.99B
-7.56%55.33B
-5.29%57.47B
-12.01%57.25B
-11.35%59.42B
-13.48%59.85B
-14.07%60.68B
-24.42%65.06B
-22.38%67.03B
-24.21%69.18B
-24.12%70.61B
-12.83%86.08B
49.09%86.36B
65.58%91.28B
71.59%93.06B
103.08%98.75B
14.99%57.92B
17.41%55.13B
16.83%54.23B
4.33%48.63B
7.78%50.37B
0.13%46.95B
-2.29%46.42B
-2.60%46.61B
-1.62%46.73B
-2.45%46.89B
-6.13%47.51B
-3.49%47.85B
-2.82%47.50B
-4.76%48.07B
--50.61B
--49.58B
--48.88B
--50.47B
负债
流动负债
-其他应付款
-21.03%939.00M
-16.80%966.00M
-3.41%1.02B
22.61%1.24B
22.20%1.19B
16.22%1.16B
30.05%1.06B
13.57%1.01B
10.57%973.00M
14.83%999.00M
5.32%812.00M
22.87%892.00M
8.11%880.00M
21.51%870.00M
4.76%771.00M
-17.50%726.00M
-18.27%814.00M
-26.03%716.00M
3.81%736.00M
28.09%880.00M
37.57%996.00M
54.63%968.00M
-8.87%709.00M
-21.22%687.00M
-33.39%724.00M
-27.04%626.00M
9.73%778.00M
4.81%872.00M
23.95%1.09B
-4.35%858.00M
-13.43%709.00M
-67.06%832.00M
-31.00%877.00M
-31.21%897.00M
67.48%819.00M
128.18%2.53B
-37.11%1.27B
-35.25%1.30B
-67.55%489.00M
-18.90%1.11B
43.44%2.02B
8.92%2.01B
-21.06%1.51B
-27.82%1.36B
-41.73%1.41B
16.95%1.85B
21.44%1.91B
21.45%1.89B
151.88%2.42B
3.27%1.58B
--1.57B
--1.56B
--960.00M
--1.53B
应计费用
7.32%3.58B
4.58%3.43B
1.01%3.42B
10.15%3.60B
12.99%3.33B
21.38%3.28B
24.48%3.38B
28.93%3.27B
14.35%2.95B
-12.31%2.70B
-1.95%2.72B
-2.05%2.54B
11.26%2.58B
29.49%3.08B
12.41%2.77B
10.87%2.59B
0.83%2.32B
5.27%2.38B
-3.79%2.46B
0.21%2.34B
-21.32%2.30B
-9.75%2.26B
-6.43%2.56B
-20.82%2.33B
0.00%2.92B
-22.75%2.50B
-23.15%2.74B
-10.65%2.94B
-15.79%2.92B
2.50%3.24B
-16.44%3.56B
--3.29B
--3.47B
--3.16B
78.34%4.26B
----
----
----
--2.39B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
现行拨备
9.46%4.05B
2.84%3.70B
4.05%3.68B
12.95%3.79B
7.78%3.70B
8.61%3.59B
-5.73%3.54B
-8.14%3.35B
-11.52%3.43B
-13.08%3.31B
-11.58%3.75B
-13.98%3.65B
-12.87%3.88B
-16.95%3.81B
-12.09%4.24B
-15.15%4.24B
-14.38%4.45B
-19.04%4.58B
-21.68%4.82B
-18.56%5.00B
-14.09%5.20B
-8.68%5.66B
-8.23%6.16B
-8.42%6.14B
-15.19%6.05B
-16.33%6.20B
-14.85%6.71B
-12.54%6.70B
-5.64%7.14B
-1.20%7.41B
0.54%7.88B
-1.73%7.66B
22.09%7.57B
16.41%7.50B
18.75%7.84B
15.36%7.80B
-4.00%6.20B
11.26%6.44B
12.86%6.60B
21.17%6.76B
20.68%6.45B
19.67%5.79B
18.93%5.85B
19.75%5.58B
11.98%5.35B
-1.47%4.84B
-0.32%4.92B
-3.42%4.66B
3.76%4.78B
8.36%4.91B
--4.93B
--4.82B
--4.60B
--4.53B
短期借款与租赁负债
-77.84%464.00M
-86.24%421.00M
6.52%1.78B
74.44%2.58B
5.76%2.09B
199.12%3.06B
-20.72%1.67B
-46.59%1.48B
15.18%1.98B
-50.75%1.02B
47.90%2.11B
2.21%2.77B
-51.30%1.72B
-22.99%2.08B
-55.27%1.43B
28.63%2.71B
114.07%3.53B
65.46%2.70B
35.95%3.19B
-32.72%2.11B
-40.49%1.65B
-41.58%1.63B
5.82%2.35B
17.10%3.13B
117.85%2.77B
114.29%2.79B
-39.22%2.22B
-2.12%2.67B
2.09%1.27B
-32.96%1.30B
11.29%3.65B
-25.71%2.73B
-56.77%1.25B
22.83%1.94B
106.69%3.28B
71.14%3.68B
-4.63%2.88B
-2.77%1.58B
-9.99%1.58B
17.25%2.15B
47.56%3.02B
4.77%1.63B
-2.38%1.76B
-27.76%1.83B
-19.18%2.05B
-42.94%1.55B
-39.99%1.80B
130.13%2.54B
78.45%2.53B
-37.69%2.72B
--3.01B
--1.10B
--1.42B
--4.37B
-短期借款
0.00%23.00M
----
0.00%23.00M
-95.60%23.00M
0.00%23.00M
0.00%23.00M
0.00%23.00M
2173.91%523.00M
0.00%23.00M
0.00%23.00M
0.00%23.00M
-92.88%23.00M
0.00%23.00M
0.00%23.00M
-95.53%23.00M
-48.89%323.00M
-95.52%23.00M
-95.53%23.00M
0.00%514.00M
2.93%632.00M
-0.39%513.00M
-0.39%514.00M
-0.39%514.00M
19.22%614.00M
-32.06%515.00M
0.00%516.00M
-32.64%516.00M
-37.73%515.00M
-22.73%758.00M
-53.39%516.00M
-68.94%766.00M
--827.00M
--981.00M
--1.11B
313.76%2.47B
----
----
----
--596.00M
----
----
----
----
----
----
----
--988.00M
----
----
----
----
--1.10B
--1.42B
--4.37B
其他流动负债
2.05%4.99B
-1.96%4.66B
2.33%4.70B
15.19%5.03B
10.96%4.89B
10.38%4.75B
0.64%4.59B
-3.88%4.36B
-7.44%4.41B
-7.89%4.31B
-8.98%4.56B
-8.60%4.54B
-9.63%4.76B
-11.75%4.68B
-9.86%5.01B
-15.50%4.97B
-15.01%5.27B
-20.06%5.30B
-19.04%5.56B
-13.86%5.88B
-8.57%6.20B
-2.87%6.63B
-8.29%6.87B
-9.89%6.82B
-17.59%6.78B
-17.44%6.83B
-12.82%7.49B
-10.84%7.57B
-2.57%8.22B
-1.54%8.27B
-0.79%8.59B
-17.72%8.49B
13.06%8.44B
8.39%8.40B
22.12%8.66B
31.24%10.32B
-11.89%7.47B
-0.74%7.75B
-3.62%7.09B
13.29%7.87B
25.43%8.47B
16.70%7.80B
7.75%7.36B
6.02%6.94B
-6.07%6.76B
3.02%6.69B
4.93%6.83B
2.65%6.55B
29.32%7.19B
7.08%6.49B
--6.51B
--6.38B
--5.56B
--6.06B
流动负债总额
-9.02%11.86B
-19.11%11.16B
4.48%12.80B
21.09%13.80B
10.08%13.04B
32.48%13.79B
6.78%12.25B
-1.21%11.39B
7.70%11.84B
-10.35%10.41B
4.01%11.47B
-2.46%11.53B
-13.36%11.00B
-3.94%11.61B
-16.23%11.03B
-2.30%11.82B
8.00%12.69B
-1.89%12.09B
-3.73%13.16B
-14.21%12.10B
-18.69%11.75B
-12.16%12.32B
-4.52%13.67B
-4.88%14.11B
1.67%14.45B
-4.93%14.03B
-20.08%14.32B
-12.47%14.83B
-8.04%14.21B
-7.21%14.76B
-3.07%17.92B
-12.15%16.94B
7.26%15.46B
23.23%15.90B
42.16%18.49B
48.61%19.29B
-0.43%14.41B
3.51%12.90B
5.83%13.01B
11.22%12.98B
22.09%14.47B
9.34%12.47B
2.71%12.29B
-4.04%11.67B
-7.64%11.85B
-7.72%11.40B
-7.16%11.96B
14.45%12.16B
28.29%12.84B
-9.33%12.36B
--12.89B
--10.63B
--10.01B
--13.63B
非流动负债
长期借款与租赁负债
1.37%17.06B
-2.13%16.52B
-11.81%16.30B
-11.29%16.70B
-11.60%16.83B
-15.66%16.88B
-4.99%18.48B
-0.17%18.82B
-8.19%19.04B
-5.75%20.01B
-11.71%19.45B
-12.17%18.85B
-5.95%20.73B
-6.58%21.23B
-5.07%22.03B
-10.53%21.46B
-11.92%22.05B
-8.66%22.73B
-7.15%23.21B
-0.90%23.99B
-5.12%25.03B
-5.21%24.88B
-6.35%25.00B
-9.65%24.21B
-8.87%26.38B
-10.81%26.25B
-7.41%26.69B
-16.20%26.79B
-14.37%28.95B
-9.96%29.43B
-11.36%28.83B
-3.64%31.97B
320.68%33.81B
279.29%32.69B
289.63%32.52B
248.67%33.18B
-15.37%8.04B
-8.22%8.62B
-2.07%8.35B
7.92%9.52B
7.98%9.50B
-4.74%9.39B
-14.35%8.52B
-9.29%8.82B
-11.40%8.79B
-0.80%9.86B
-15.04%9.95B
-23.38%9.72B
-21.39%9.93B
-2.16%9.94B
--11.71B
--12.69B
--12.63B
--10.16B
-长期借款
1.31%16.76B
-2.13%16.23B
-11.89%16.00B
-11.33%16.40B
-11.50%16.55B
-15.68%16.58B
-4.93%18.16B
-0.01%18.50B
-8.18%18.70B
-5.62%19.67B
-11.63%19.10B
-12.07%18.50B
-5.74%20.36B
-6.50%20.84B
-4.90%21.62B
-10.54%21.04B
-12.24%21.60B
-8.93%22.29B
-7.45%22.73B
-1.25%23.52B
-5.16%24.62B
-5.25%24.47B
-7.98%24.56B
-11.12%23.81B
-10.34%25.95B
-12.25%25.83B
-7.41%26.69B
-16.20%26.79B
-14.37%28.95B
-9.96%29.43B
-11.36%28.83B
-3.64%31.97B
320.68%33.81B
279.29%32.69B
289.63%32.52B
248.67%33.18B
-15.37%8.04B
-8.22%8.62B
-2.07%8.35B
7.92%9.52B
7.98%9.50B
-4.74%9.39B
-14.35%8.52B
-9.29%8.82B
-11.40%8.79B
-0.80%9.86B
-15.04%9.95B
-23.38%9.72B
-21.39%9.93B
-2.16%9.94B
--11.71B
--12.69B
--12.63B
--10.16B
-长期租赁负债
5.34%296.00M
-2.04%288.00M
-7.50%296.00M
-8.95%295.00M
-16.86%281.00M
-14.78%294.00M
-8.31%320.00M
-8.47%324.00M
-8.89%338.00M
-12.21%345.00M
-16.11%349.00M
-16.71%354.00M
-16.44%371.00M
-10.88%393.00M
-13.15%416.00M
-9.96%425.00M
7.25%444.00M
7.30%441.00M
10.11%479.00M
19.80%472.00M
-2.82%414.00M
-3.07%411.00M
--435.00M
--394.00M
--426.00M
--424.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-95.74%6.00M
-48.98%50.00M
3.14%82.00M
--80.00M
4600.00%141.00M
4800.00%98.00M
--79.50M
--0.00
--3.00M
-81.82%2.00M
----
----
----
-74.42%11.00M
----
----
----
-90.14%43.00M
----
--328.00M
--386.00M
--436.00M
--340.00M
----
----
----
----
----
----
其他非流动负债
-9.64%3.94B
0.48%4.01B
0.25%4.03B
13.77%4.34B
9.64%4.36B
3.13%3.99B
1.90%4.02B
-0.68%3.82B
3.44%3.97B
17.74%3.87B
52.99%3.94B
74.53%3.85B
73.45%3.84B
48.06%3.29B
15.04%2.58B
1.01%2.20B
-8.13%2.21B
-15.40%2.22B
-15.11%2.24B
-14.34%2.18B
46.83%2.41B
57.31%2.62B
56.58%2.64B
45.90%2.55B
-6.17%1.64B
-4.69%1.67B
-3.49%1.69B
-7.18%1.75B
-14.13%1.75B
6.51%1.75B
6.59%1.75B
35.06%1.88B
50.63%2.04B
25.13%1.64B
37.15%1.64B
5.30%1.39B
0.89%1.35B
-4.30%1.31B
7.75%1.20B
8.18%1.32B
34.10%1.34B
42.92%1.37B
-12.88%1.11B
-32.75%1.22B
-41.79%1.00B
-27.38%960.00M
-1.55%1.27B
41.84%1.82B
30.45%1.72B
3.61%1.32B
--1.29B
--1.28B
--1.32B
--1.28B
非流动负债总额
-1.39%21.44B
-2.09%20.99B
-8.47%21.15B
-6.92%21.58B
-7.67%21.74B
-12.26%21.44B
-3.50%23.11B
-0.07%23.18B
-6.23%23.54B
-2.99%24.43B
-5.71%23.94B
-5.60%23.20B
-0.34%25.11B
-2.91%25.19B
-3.86%25.39B
-9.12%24.57B
-11.34%25.19B
-8.73%25.94B
-8.07%26.41B
-4.15%27.04B
-4.39%28.42B
-5.28%28.42B
-6.00%28.73B
-9.27%28.21B
-11.14%29.72B
-12.58%30.00B
-9.96%30.57B
-19.94%31.10B
-18.99%33.45B
-13.39%34.32B
-14.22%33.95B
-8.46%38.84B
259.48%41.29B
240.74%39.63B
250.20%39.58B
232.89%42.43B
-10.36%11.49B
-1.50%11.63B
4.87%11.30B
13.12%12.75B
13.48%12.81B
-5.24%11.81B
-16.51%10.78B
-15.28%11.27B
-13.53%11.29B
-3.40%12.46B
-13.11%12.91B
-16.25%13.30B
-18.30%13.06B
-5.45%12.90B
--14.85B
--15.88B
--15.98B
--13.64B
总负债
-4.25%33.30B
-8.75%32.15B
-3.98%33.95B
2.31%35.38B
-1.73%34.77B
1.11%35.23B
-0.17%35.35B
-0.45%34.58B
-1.99%35.39B
-5.31%34.84B
-2.77%35.41B
-4.58%34.73B
-4.70%36.10B
-3.23%36.80B
-7.98%36.42B
-7.01%36.40B
-5.68%37.88B
-6.66%38.03B
-6.67%39.58B
-7.50%39.15B
-9.07%40.17B
-7.47%40.74B
-5.53%42.41B
-7.85%42.32B
-7.32%44.17B
-10.28%44.03B
-13.46%44.89B
-17.67%45.93B
-16.01%47.66B
-11.62%49.08B
-10.67%51.87B
-9.61%55.79B
119.13%56.75B
126.33%55.53B
138.89%58.06B
139.92%61.72B
-5.09%25.90B
1.08%24.54B
5.38%24.31B
12.15%25.73B
17.89%27.29B
1.73%24.27B
-7.27%23.07B
-9.91%22.94B
-10.61%23.14B
-5.52%23.86B
-10.35%24.87B
-3.95%25.46B
-0.37%25.89B
-7.39%25.25B
--27.74B
--26.51B
--25.99B
--27.27B
所有者权益
普通股权益
0.62%28.06B
----
-0.15%27.82B
0.29%27.92B
0.29%27.89B
0.28%27.85B
0.43%27.86B
0.46%27.84B
0.44%27.80B
0.48%27.78B
0.46%27.75B
0.45%27.71B
0.44%27.68B
0.41%27.64B
0.43%27.62B
0.46%27.59B
0.47%27.56B
0.49%27.53B
0.48%27.50B
0.41%27.46B
0.43%27.43B
0.40%27.40B
0.37%27.37B
16.59%27.35B
16.33%27.31B
16.14%27.29B
15.86%27.27B
-0.28%23.46B
-0.08%23.48B
0.14%23.50B
0.30%23.53B
0.45%23.52B
28.49%23.50B
29.29%23.46B
31.75%23.46B
--23.42B
--18.29B
--18.15B
25.67%17.81B
----
----
----
3.60%14.17B
----
--13.88B
1.72%13.77B
1.14%13.68B
0.67%13.60B
----
0.62%13.54B
--13.52B
--13.51B
--13.48B
--13.45B
留存收益
-1.08%-14.68B
----
-12.11%-15.17B
-7.83%-14.96B
-4.08%-14.52B
-4.49%-13.67B
-4.31%-13.53B
-18.95%-13.87B
-19.07%-13.95B
-13.95%-13.09B
-23.23%-12.97B
-12.44%-11.66B
-9.89%-11.72B
-5.66%-11.48B
3.81%-10.53B
6.54%-10.37B
-58.03%-10.66B
-57.82%-10.87B
-57.36%-10.95B
-57.03%-11.10B
0.07%-6.75B
-13.59%-6.89B
-16.75%-6.96B
-130.01%-7.07B
-135.75%-6.75B
-125.56%-6.06B
-56.67%-5.96B
-139.02%-3.07B
-138.55%-2.86B
-119.47%-2.69B
-127.95%-3.80B
-47.48%7.87B
-50.43%7.43B
-8.61%13.81B
-8.38%13.61B
--14.99B
--14.99B
--15.11B
2.87%14.85B
----
----
----
15.17%14.44B
----
--13.44B
2.19%12.99B
1.53%12.54B
1.49%12.43B
----
6.70%12.71B
--12.35B
--12.25B
--12.54B
--11.91B
资本公积
0.63%28.00B
----
-0.15%27.76B
0.29%27.86B
0.29%27.83B
0.28%27.80B
0.43%27.81B
0.46%27.78B
0.45%27.75B
0.48%27.72B
0.46%27.69B
0.45%27.65B
0.44%27.63B
0.41%27.59B
0.43%27.56B
0.46%27.53B
0.47%27.50B
0.48%27.47B
0.48%27.44B
0.40%27.40B
0.43%27.37B
0.40%27.34B
0.37%27.31B
16.62%27.29B
16.36%27.26B
16.17%27.23B
15.89%27.21B
-0.29%23.40B
-0.08%23.43B
0.14%23.44B
0.30%23.48B
0.45%23.47B
28.56%23.44B
29.37%23.41B
31.83%23.41B
--23.37B
--18.24B
--18.10B
25.75%17.76B
----
----
----
3.62%14.12B
----
--13.82B
1.73%13.72B
1.14%13.63B
0.68%13.55B
----
0.62%13.49B
--13.47B
--13.46B
--13.43B
--13.40B
减：库存股
0.00%4.13B
----
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
0.00%4.13B
-0.22%4.13B
-0.34%4.13B
-0.43%4.13B
-0.51%4.13B
-0.29%4.14B
-0.17%4.14B
-0.10%4.15B
-0.12%4.15B
-0.17%4.15B
-1.07%4.15B
-1.10%4.15B
-1.19%4.15B
-1.21%4.16B
-0.78%4.19B
--4.20B
--4.20B
--4.21B
6.99%4.23B
----
----
----
11.08%3.95B
----
--3.52B
7.99%3.54B
15.30%3.56B
37.60%3.57B
----
33.60%3.28B
--3.08B
--2.59B
--2.59B
--2.46B
不影响留存收益的损益
15.62%-2.43B
----
-16.72%-3.15B
4.85%-2.77B
-7.62%-2.88B
-2.74%-2.77B
4.97%-2.70B
7.71%-2.91B
4.43%-2.68B
-0.52%-2.70B
-5.78%-2.84B
-20.34%-3.15B
-14.51%-2.80B
-6.04%-2.69B
-11.84%-2.68B
0.87%-2.62B
9.51%-2.45B
11.15%-2.53B
-3.76%-2.40B
-11.75%-2.64B
-16.91%-2.70B
-20.90%-2.85B
5.98%-2.31B
-1.28%-2.37B
-1.00%-2.31B
-35.97%-2.36B
-32.70%-2.46B
-6.28%-2.33B
4.63%-2.29B
36.07%-1.74B
41.34%-1.85B
18.81%-2.20B
5.66%-2.40B
-21.38%-2.71B
-61.59%-3.16B
---2.71B
---2.54B
---2.24B
-45.57%-1.96B
----
----
----
-1375.82%-1.34B
----
---256.00M
1.59%-247.00M
-435.29%-91.00M
32.62%-157.00M
----
-276.76%-251.00M
---17.00M
---233.00M
---684.00M
--142.00M
非控制性权益
-96.57%7.00M
-97.36%7.00M
-98.87%7.00M
-45.19%319.00M
-68.90%204.00M
-64.71%265.00M
-21.91%620.00M
-22.50%582.00M
-17.07%656.00M
-18.01%751.00M
-17.81%794.00M
-23.68%751.00M
-19.86%791.00M
-6.05%916.00M
-6.67%966.00M
-1.50%984.00M
1.54%987.00M
-7.76%975.00M
-5.13%1.03B
-11.90%999.00M
-13.83%972.00M
-2.94%1.06B
0.37%1.09B
-19.23%1.13B
-21.12%1.13B
-26.47%1.09B
-21.57%1.09B
-13.55%1.40B
-11.40%1.43B
-14.00%1.48B
-16.30%1.39B
-14.48%1.62B
-13.83%1.61B
1003.85%1.72B
948.10%1.66B
1079.50%1.90B
3885.11%1.87B
280.49%156.00M
276.19%158.00M
335.14%161.00M
-4.08%47.00M
-34.92%41.00M
-40.85%42.00M
-53.75%37.00M
-48.42%49.00M
-37.00%63.00M
-28.28%71.00M
-42.03%80.00M
-33.10%95.00M
-32.89%100.00M
--99.00M
--138.00M
--142.00M
--149.00M
总权益
4.13%6.83B
-16.89%6.27B
-33.79%5.38B
-15.03%6.38B
-14.85%6.56B
-12.41%7.54B
-5.49%8.13B
-21.08%7.51B
-21.57%7.71B
-16.06%8.61B
-23.53%8.60B
-16.87%9.52B
-13.11%9.83B
-6.51%10.26B
1.65%11.24B
8.11%11.45B
-23.70%11.31B
-24.77%10.97B
-26.57%11.06B
-29.03%10.59B
-2.80%14.82B
-7.79%14.59B
-4.63%15.06B
-22.00%14.93B
-21.26%15.25B
-21.30%15.82B
-15.74%15.79B
-36.84%19.13B
-34.59%19.37B
-43.76%20.10B
-46.43%18.75B
-18.18%30.30B
-7.54%29.61B
16.85%35.74B
16.93%34.99B
61.69%37.03B
38.72%32.02B
34.90%30.59B
28.14%29.93B
-3.25%22.90B
-2.14%23.09B
-1.53%22.68B
3.18%23.36B
5.73%23.67B
9.16%23.59B
0.95%23.03B
-1.01%22.64B
-2.96%22.39B
-5.60%21.61B
-1.66%22.81B
--22.87B
--23.07B
--22.89B
--23.20B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
