美国电话电报
T26.990USD
+0.040+0.15%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘后交易 07/17, 20:00 (美东)
194.21B总市值
16.53市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
95.60%6.88B
-50.94%3.30B
-65.70%2.59B
-67.54%3.09B
24.78%3.52B
81.63%6.72B
211.18%7.54B
137.13%9.53B
-92.69%2.82B
-80.75%3.70B
-88.61%2.42B
-66.15%4.02B
240.02%38.56B
97.36%19.22B
117.97%21.27B
-29.94%11.87B
13.93%11.34B
-19.70%9.74B
48.12%9.76B
101.13%16.94B
52.78%9.96B
133.09%12.13B
-23.90%6.59B
-37.71%8.42B
-86.67%6.52B
-89.69%5.20B
-82.15%8.66B
-47.21%13.52B
228.35%48.87B
772.46%50.50B
722.71%48.50B
255.40%25.62B
48.72%14.88B
13.02%5.79B
-4.95%5.89B
-65.60%7.21B
125.20%10.01B
-40.47%5.12B
152.32%6.20B
85.37%20.96B
23.07%4.44B
157.65%8.60B
79.29%2.46B
148.57%11.30B
-6.81%3.61B
-31.41%3.34B
-38.16%1.37B
111.44%4.55B
58.68%3.88B
--4.87B
--2.22B
--2.15B
--2.44B
—现金和现金等价物
95.60%6.88B
-50.94%3.30B
-65.70%2.59B
-67.54%3.09B
24.78%3.52B
81.63%6.72B
211.18%7.54B
137.13%9.53B
-92.69%2.82B
-80.75%3.70B
-88.61%2.42B
-66.15%4.02B
240.02%38.56B
97.36%19.22B
117.97%21.27B
-29.94%11.87B
13.93%11.34B
-19.70%9.74B
48.12%9.76B
101.13%16.94B
52.78%9.96B
133.09%12.13B
-23.90%6.59B
-37.71%8.42B
-86.67%6.52B
-89.69%5.20B
-82.15%8.66B
-47.21%13.52B
228.35%48.87B
772.46%50.50B
722.71%48.50B
255.40%25.62B
48.72%14.88B
13.02%5.79B
-4.95%5.89B
-65.60%7.21B
125.20%10.01B
-40.47%5.12B
152.32%6.20B
85.37%20.96B
23.07%4.44B
157.65%8.60B
79.29%2.46B
148.57%11.30B
-6.81%3.61B
-31.41%3.34B
-38.16%1.37B
111.44%4.55B
58.68%3.88B
--4.87B
--2.22B
--2.15B
--2.44B
应收款项
-0.39%13.15B
1.82%16.77B
-16.59%12.74B
-15.21%13.35B
-0.51%13.20B
-9.26%16.47B
-15.71%15.28B
-13.16%15.74B
-44.61%13.27B
-4.76%18.15B
-11.11%18.13B
-9.61%18.13B
41.18%23.96B
-19.73%19.06B
-9.96%20.39B
-10.31%20.05B
-26.82%16.97B
-8.02%23.75B
-12.97%22.65B
-11.90%22.36B
-13.28%23.19B
-11.48%25.82B
-9.24%26.02B
-7.93%25.38B
36.88%26.74B
59.34%29.16B
60.18%28.67B
59.97%27.56B
14.08%19.54B
-0.53%18.30B
-2.81%17.90B
-2.83%17.23B
-2.35%17.13B
11.30%18.40B
12.78%18.42B
28.29%17.73B
29.04%17.54B
13.80%16.53B
21.45%16.33B
6.31%13.82B
3.60%13.59B
12.46%14.53B
8.04%13.45B
3.94%13.00B
8.43%13.12B
2.06%12.92B
0.37%12.44B
0.63%12.51B
-8.10%12.10B
--12.66B
--12.40B
--12.43B
--13.17B
-应收账款及应收票据
-3.64%9.23B
-6.33%9.64B
1.18%9.07B
4.11%9.69B
-6.24%9.58B
-10.27%10.29B
-21.28%8.96B
-18.22%9.30B
-40.68%10.21B
-6.88%11.47B
-30.18%11.38B
-27.86%11.38B
1.46%17.22B
-39.09%12.31B
-15.87%16.30B
-17.55%15.77B
-14.75%16.97B
-10.70%20.21B
-15.45%19.38B
-14.54%19.13B
-16.57%19.91B
-14.49%22.64B
-12.89%22.92B
-12.20%22.38B
46.49%23.86B
60.22%26.47B
65.73%26.31B
69.98%25.49B
8.04%16.29B
-1.62%16.52B
-5.81%15.88B
-5.26%15.00B
-6.17%15.08B
1.58%16.79B
3.22%16.86B
14.54%15.83B
18.23%16.07B
13.80%16.53B
21.45%16.33B
6.31%13.82B
3.60%13.59B
12.46%14.53B
8.04%13.45B
3.94%13.00B
8.43%13.12B
2.06%12.92B
0.37%12.44B
0.63%12.51B
-8.10%12.10B
--12.66B
--12.40B
--12.43B
--13.17B
-其他应收款
8.19%3.92B
15.38%7.13B
-41.82%3.67B
-43.13%3.66B
18.61%3.63B
-7.54%6.18B
-6.32%6.32B
-4.62%6.44B
-54.64%3.06B
-0.90%6.69B
64.98%6.74B
57.65%6.75B
--6.74B
91.16%6.75B
25.07%4.09B
32.58%4.28B
----
11.01%3.53B
5.35%3.27B
7.85%3.23B
13.99%3.28B
18.13%3.18B
31.51%3.10B
44.64%2.99B
-11.33%2.88B
51.15%2.69B
16.56%2.36B
-7.26%2.07B
58.52%3.25B
10.90%1.78B
29.60%2.02B
17.41%2.23B
39.48%2.05B
--1.61B
--1.56B
--1.90B
--1.47B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
21.91%2.59B
4.27%2.27B
0.36%2.53B
-22.66%1.82B
-23.79%2.13B
-30.29%2.18B
-35.96%2.52B
-27.55%2.35B
-11.48%2.79B
-6.08%3.12B
27.43%3.94B
15.34%3.24B
--3.15B
--3.33B
--3.09B
--2.81B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
-4.08%5.88B
-62.62%1.41B
109.49%6.60B
206.20%6.22B
9.56%6.13B
184.91%3.77B
152.08%3.15B
-25.05%2.03B
9.42%5.60B
-63.04%1.32B
-82.77%1.25B
-86.22%2.71B
52.82%5.12B
96.76%3.58B
410.99%7.26B
1266.78%19.67B
109.19%3.35B
11.71%1.82B
-4.89%1.42B
-0.14%1.44B
5.40%1.60B
-20.32%1.63B
-19.73%1.49B
-26.70%1.44B
13.71%1.52B
49.53%2.05B
47.85%1.86B
43.40%1.97B
-5.85%1.33B
-11.96%1.37B
-5.63%1.26B
14.54%1.37B
2.90%1.42B
45.06%1.55B
14.32%1.33B
43.53%1.20B
48.17%1.38B
29.00%1.07B
34.18%1.17B
-10.13%834.00M
-7.00%930.00M
-13.44%831.00M
-14.97%869.00M
-10.60%928.00M
-2.06%1.00B
-7.25%960.00M
-23.56%1.02B
-32.29%1.04B
-40.15%1.02B
--1.03B
--1.34B
--1.53B
--1.71B
其他流动资产
-3.55%5.27B
1.44%7.42B
-25.11%5.34B
-23.25%5.39B
0.74%5.46B
7.43%7.31B
8.69%7.13B
11.41%7.02B
-10.57%5.42B
17.39%6.81B
25.56%6.56B
-25.57%6.30B
-80.50%6.06B
-65.28%5.80B
-67.63%5.23B
-46.46%8.47B
73.15%31.09B
10.09%16.70B
-2.67%16.15B
32.34%15.82B
53.58%17.96B
1.06%15.17B
19.18%16.59B
-2.30%11.95B
33.63%11.69B
67.25%15.01B
59.98%13.92B
31.14%12.23B
-28.85%8.75B
-28.91%8.98B
-25.82%8.70B
-5.46%9.33B
35.50%12.30B
-4.83%12.63B
4.23%11.73B
30.68%9.87B
7.48%9.08B
37.55%13.27B
24.18%11.25B
-4.14%7.55B
32.81%8.44B
61.31%9.64B
151.89%9.06B
136.29%7.88B
88.33%6.36B
44.21%5.98B
19.69%3.60B
9.60%3.33B
-2.14%3.38B
--4.15B
--3.01B
--3.04B
--3.45B
流动资产合计
10.95%33.78B
-14.51%31.17B
-16.34%29.80B
-18.55%29.87B
1.81%30.45B
10.12%36.46B
10.30%35.62B
6.34%36.67B
-61.09%29.90B
-80.61%33.11B
-43.57%32.30B
-45.15%34.48B
22.47%76.86B
228.35%170.77B
14.53%57.23B
11.16%62.87B
19.07%62.75B
-5.03%52.01B
-1.43%49.97B
19.77%56.55B
13.41%52.70B
6.48%54.76B
-4.54%50.70B
-14.59%47.22B
-40.80%46.47B
-35.02%51.43B
-30.45%53.11B
3.25%55.29B
71.68%78.50B
106.28%79.15B
104.31%76.36B
48.72%53.55B
20.33%45.73B
6.60%38.37B
6.93%37.37B
-16.58%36.01B
38.64%38.00B
7.10%35.99B
35.29%34.95B
30.35%43.16B
13.79%27.41B
44.88%33.61B
40.14%25.84B
54.53%33.11B
18.25%24.09B
2.16%23.20B
-2.76%18.43B
11.86%21.43B
-1.89%20.37B
--22.71B
--18.96B
--19.16B
--20.77B
非流动资产
固定资产净额
0.63%149.46B
0.26%149.78B
-0.50%148.74B
-1.34%148.35B
-1.04%148.52B
0.09%149.39B
0.45%149.50B
2.33%150.36B
-0.68%150.08B
4.03%149.26B
0.05%148.83B
-0.70%146.94B
1.39%151.10B
-5.63%143.47B
-2.94%148.76B
-3.68%147.98B
-2.55%149.02B
-1.39%152.03B
-1.62%153.27B
-0.70%153.64B
0.42%152.93B
17.26%154.17B
19.52%155.79B
19.43%154.72B
21.71%152.29B
4.99%131.47B
3.07%130.35B
2.67%129.56B
-0.13%125.12B
0.26%125.22B
2.05%126.46B
2.14%126.18B
1.49%125.29B
0.36%124.90B
0.88%123.92B
8.04%123.54B
9.06%123.45B
10.23%124.45B
6.69%122.84B
-0.01%114.35B
0.34%113.20B
1.74%112.90B
2.41%115.13B
3.27%114.36B
2.83%112.81B
1.09%110.97B
3.89%112.42B
3.02%110.73B
2.30%109.70B
--109.77B
--108.22B
--107.48B
--107.23B
-固定资产
3.45%372.21B
3.06%371.82B
2.37%366.81B
2.08%363.19B
2.18%359.78B
2.66%360.80B
2.47%358.31B
3.08%355.79B
1.36%352.11B
1.45%351.44B
-0.15%349.69B
-0.43%345.16B
0.12%347.38B
-1.71%346.44B
-2.27%350.21B
-3.06%346.65B
-1.77%346.95B
-1.43%352.46B
-0.93%358.34B
0.00%357.57B
0.13%353.19B
8.13%357.58B
10.39%361.72B
10.06%357.57B
11.23%352.75B
5.48%330.69B
0.44%327.68B
0.55%324.89B
-0.62%317.13B
-1.92%313.50B
3.16%326.24B
3.22%323.10B
3.14%319.11B
4.38%319.65B
4.65%316.26B
7.99%313.02B
8.50%309.38B
8.48%306.23B
5.30%302.19B
2.33%289.86B
2.25%285.13B
2.73%282.30B
1.61%286.99B
2.32%283.25B
1.76%278.86B
1.44%274.80B
5.53%282.44B
5.00%276.83B
5.31%274.04B
--270.91B
--267.64B
--263.65B
--260.21B
-累计折旧
5.44%222.75B
5.03%222.04B
4.43%218.07B
4.58%214.84B
4.57%211.26B
4.56%211.40B
3.96%208.81B
3.64%205.42B
2.93%202.03B
-0.38%202.19B
-0.29%200.86B
-0.23%198.21B
-0.83%196.28B
1.26%202.96B
-1.77%201.45B
-2.58%198.67B
-1.17%197.93B
-1.46%200.44B
-0.41%205.07B
0.54%203.94B
-0.10%200.27B
2.10%203.41B
4.35%205.92B
3.84%202.84B
4.41%200.47B
5.81%199.22B
-1.22%197.33B
-0.80%195.33B
-0.94%192.00B
-3.32%188.28B
3.87%199.78B
3.92%196.91B
4.24%193.82B
7.14%194.75B
7.24%192.34B
7.96%189.48B
8.14%185.93B
7.31%181.78B
4.37%179.36B
3.92%175.51B
3.54%171.94B
3.40%169.40B
1.08%171.85B
1.68%168.89B
1.05%166.05B
1.67%163.83B
6.65%170.02B
6.36%166.10B
7.42%164.33B
--161.14B
--159.42B
--156.16B
--152.98B
商誉及其他无形资产
-2.26%196.03B
-2.31%195.72B
-2.24%195.82B
1.09%200.41B
1.42%200.56B
1.53%200.36B
-9.75%200.30B
-10.57%198.24B
-32.30%197.74B
-6.90%197.34B
-24.23%221.94B
-18.04%221.67B
7.04%292.07B
-24.72%211.96B
-1.51%292.93B
-9.64%270.48B
-9.04%272.88B
-7.33%281.57B
-2.11%297.43B
-2.63%299.33B
-2.91%300.01B
-2.04%303.86B
-2.79%303.85B
-1.48%307.42B
41.02%309.01B
41.18%310.20B
41.38%312.58B
40.69%312.05B
-1.24%219.12B
-1.05%219.72B
-1.07%221.09B
-1.30%221.80B
-1.43%221.87B
-1.43%222.07B
-1.50%223.47B
42.02%224.72B
43.07%225.09B
64.85%225.28B
65.40%226.87B
16.23%158.23B
15.83%157.32B
3.93%136.66B
3.75%137.17B
5.14%136.13B
4.89%135.82B
2.28%131.49B
2.89%132.21B
0.62%129.47B
-0.62%129.49B
--128.55B
--128.50B
--128.67B
--130.30B
其他非流动资产
-9.26%17.25B
-9.04%17.83B
-1.86%19.07B
-7.78%18.81B
-6.51%19.02B
-0.06%19.60B
0.01%19.43B
8.44%20.40B
-60.29%20.34B
1.87%19.61B
-50.87%19.43B
-69.43%18.81B
-15.37%51.22B
-49.82%19.25B
11.26%39.56B
70.56%61.53B
68.07%60.53B
9.85%38.37B
4.07%35.56B
9.18%36.08B
6.32%36.01B
9.27%34.93B
9.06%34.17B
15.86%33.04B
86.11%33.87B
73.30%31.96B
70.90%31.33B
61.63%28.52B
4.23%18.20B
9.71%18.44B
10.92%18.33B
11.16%17.64B
12.64%17.46B
9.55%16.81B
21.66%16.53B
51.71%15.87B
57.71%15.50B
14.31%15.35B
40.97%13.59B
7.80%10.46B
9.10%9.83B
62.18%13.43B
27.19%9.64B
47.62%9.71B
40.10%9.01B
23.31%8.28B
14.68%7.58B
-0.33%6.58B
-4.85%6.43B
--6.71B
--6.61B
--6.60B
--6.76B
非流动资产合计
-1.44%363.69B
-1.88%363.63B
-1.93%363.92B
-0.97%368.16B
-0.54%368.98B
0.23%370.60B
-5.86%371.08B
-5.15%371.78B
-25.86%370.97B
-2.92%369.75B
-19.54%394.17B
-18.66%391.95B
3.33%500.34B
-19.61%380.85B
0.27%489.88B
-1.93%481.84B
-1.71%484.23B
-4.66%473.75B
-1.91%488.58B
-1.67%491.34B
-1.85%492.65B
3.43%496.91B
3.39%498.10B
4.23%499.70B
36.45%501.91B
31.64%480.44B
31.09%481.76B
30.54%479.40B
0.45%367.84B
-0.14%364.95B
0.52%367.51B
0.40%367.25B
0.15%366.18B
-0.33%365.45B
0.15%365.60B
29.11%365.80B
30.30%365.64B
39.30%366.68B
39.27%365.04B
8.82%283.33B
7.41%280.62B
3.39%263.23B
2.32%262.10B
3.87%260.35B
4.24%261.25B
2.00%254.59B
3.34%256.16B
1.43%250.66B
0.82%250.62B
--249.61B
--247.89B
--247.14B
--248.59B
总资产
-0.49%397.47B
-3.01%394.80B
-3.19%393.72B
-2.55%398.03B
-0.36%399.43B
1.04%407.06B
-4.63%406.70B
-4.22%408.45B
-30.55%400.87B
-26.97%402.85B
-22.05%426.46B
-21.71%426.43B
5.52%577.20B
4.92%551.62B
1.59%547.11B
-0.58%544.71B
0.30%546.99B
-4.70%525.76B
-1.87%538.55B
0.18%547.90B
-0.55%545.35B
3.72%551.67B
2.60%548.80B
2.29%546.91B
22.86%548.38B
19.76%531.86B
20.50%534.87B
27.07%534.69B
8.36%446.34B
9.97%444.10B
10.15%443.87B
4.73%420.80B
2.05%411.90B
0.29%403.82B
0.75%402.98B
23.07%401.81B
31.04%403.64B
35.66%402.67B
38.91%399.99B
11.25%326.49B
7.95%308.03B
6.86%296.83B
4.86%287.94B
7.86%293.47B
5.29%285.34B
2.01%277.79B
2.90%274.60B
2.18%272.09B
0.61%270.99B
--272.31B
--266.85B
--266.29B
--269.36B
负债
流动负债
-应付股利
-2.63%2.03B
0.35%2.03B
0.35%2.03B
0.30%2.03B
0.29%2.09B
0.30%2.02B
0.35%2.02B
0.35%2.02B
-0.19%2.08B
-46.28%2.01B
-46.31%2.01B
-46.31%2.01B
-45.52%2.09B
0.21%3.75B
0.21%3.75B
0.21%3.75B
2.46%3.83B
-1.06%3.74B
0.43%3.74B
0.40%3.74B
0.40%3.74B
-1.89%3.78B
2.48%3.73B
2.64%3.73B
21.08%3.72B
25.54%3.85B
20.84%3.63B
20.68%3.63B
2.06%3.07B
2.06%3.07B
2.04%3.01B
1.86%3.01B
1.93%3.01B
1.97%3.01B
1.94%2.95B
20.98%2.95B
21.06%2.96B
21.00%2.95B
21.26%2.89B
2.22%2.44B
2.13%2.44B
1.41%2.44B
0.38%2.38B
-0.54%2.39B
-2.05%2.39B
-5.95%2.40B
-5.38%2.38B
-5.99%2.40B
-5.61%2.44B
--2.56B
--2.51B
--2.55B
--2.58B
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-24.49%148.00M
-33.91%152.00M
-18.02%91.00M
70.21%160.00M
--196.00M
--230.00M
--111.00M
--94.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
26.09%8.90B
-46.30%5.09B
-76.67%2.64B
-65.62%5.25B
-48.68%7.06B
24.75%9.48B
75.80%11.30B
123.58%15.27B
-51.53%13.76B
-70.63%7.60B
-74.22%6.43B
-71.56%6.83B
45.50%28.38B
645.39%25.86B
322.77%24.93B
54.19%24.02B
14.28%19.50B
-70.69%3.47B
-49.19%5.90B
21.95%15.58B
47.92%17.07B
15.44%11.84B
-22.12%11.61B
-41.07%12.77B
-60.65%11.54B
-73.28%10.26B
74.31%14.90B
100.09%21.67B
131.23%29.32B
290.30%38.37B
7.13%8.55B
13.68%10.83B
50.98%12.68B
28.76%9.83B
5.93%7.98B
10.75%9.53B
2.66%8.40B
26.09%7.64B
47.48%7.54B
-17.93%8.60B
-1.45%8.18B
10.15%6.06B
-35.11%5.11B
221.93%10.48B
140.89%8.30B
57.72%5.50B
129.33%7.87B
-4.29%3.26B
-49.14%3.45B
--3.49B
--3.43B
--3.40B
--6.78B
-短期借款
----
----
----
----
----
27.37%9.29B
85.31%11.12B
147.73%15.05B
-50.16%13.55B
-70.21%7.30B
-74.55%6.00B
-74.54%6.07B
40.67%27.18B
646.51%24.49B
312.05%23.59B
54.94%23.86B
14.29%19.32B
-71.90%3.28B
-50.03%5.72B
21.85%15.40B
48.29%16.91B
--11.68B
--11.46B
--12.63B
--11.40B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
-2.19%179.00M
----
----
----
7.65%183.00M
14.84%178.00M
62.50%221.00M
41.22%209.00M
33.86%170.00M
-8.28%155.00M
-15.53%136.00M
-17.78%148.00M
-32.80%127.00M
-2.87%169.00M
-10.56%161.00M
13.92%180.00M
16.67%189.00M
13.73%174.00M
31.39%180.00M
17.04%158.00M
--162.00M
--153.00M
--137.00M
--135.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
6.68%3.83B
8.59%3.98B
9.45%3.94B
3.38%3.86B
-5.87%3.59B
-3.93%3.67B
0.03%3.60B
6.87%3.73B
-24.83%3.82B
1.33%3.82B
-25.88%3.60B
-40.17%3.49B
4.96%5.08B
-37.97%3.77B
-15.78%4.85B
3.90%5.83B
-16.12%4.84B
2.22%6.07B
-2.50%5.76B
1.50%5.62B
0.94%5.77B
3.25%5.94B
1.09%5.91B
-3.32%5.53B
17.06%5.71B
--5.75B
--5.85B
--5.72B
--4.88B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
6.41%3.95B
8.50%4.10B
9.61%4.06B
3.86%3.98B
-5.33%3.71B
-3.57%3.78B
-0.05%3.70B
6.38%3.83B
-24.33%3.92B
-1.21%3.92B
-26.85%3.71B
-40.27%3.60B
3.06%5.18B
-35.78%3.97B
-13.60%5.07B
5.40%6.03B
-15.62%5.03B
-1.53%6.18B
-6.19%5.86B
-1.75%5.72B
-2.55%5.96B
2.08%6.27B
-0.41%6.25B
-3.32%5.83B
18.18%6.12B
45.83%6.14B
39.35%6.28B
37.84%6.03B
15.18%5.17B
-6.77%4.21B
-2.89%4.50B
-2.11%4.37B
-1.25%4.49B
-3.48%4.52B
-0.06%4.64B
9.57%4.46B
7.79%4.55B
14.06%4.68B
14.91%4.64B
2.13%4.08B
2.43%4.22B
-2.54%4.11B
0.62%4.04B
-0.97%3.99B
-1.10%4.12B
-0.31%4.21B
8.20%4.01B
7.64%4.03B
5.07%4.17B
--4.22B
--3.71B
--3.74B
--3.97B
流动负债总额
7.06%48.00B
-8.32%46.87B
-21.33%40.66B
-21.66%42.43B
-22.90%44.83B
-8.98%51.13B
-1.10%51.68B
10.10%54.16B
-29.51%58.15B
-47.12%56.17B
-35.96%52.26B
-40.11%49.19B
7.68%82.49B
67.45%106.23B
36.99%81.60B
18.22%82.13B
9.90%76.61B
-7.94%63.44B
-12.57%59.56B
4.66%69.47B
7.81%69.70B
6.97%68.91B
4.14%68.13B
-3.23%66.38B
-8.40%64.65B
-20.85%64.42B
37.17%65.42B
42.87%68.59B
39.24%70.58B
60.92%81.39B
1.25%47.69B
3.33%48.01B
13.84%50.69B
5.77%50.58B
-1.74%47.10B
14.65%46.47B
18.27%44.53B
28.25%47.82B
19.91%47.94B
-7.45%40.53B
-5.47%37.65B
6.54%37.28B
10.49%39.98B
40.40%43.79B
33.72%39.83B
10.09%34.99B
17.48%36.18B
5.01%31.19B
-8.41%29.79B
--31.79B
--30.80B
--29.70B
--32.52B
非流动负债
长期拨备
3.40%9.04B
3.33%9.03B
34.74%8.75B
30.59%8.74B
23.84%8.74B
20.30%8.73B
5.56%6.49B
-31.50%6.70B
-37.49%7.06B
-42.20%7.26B
-56.55%6.15B
-34.29%9.78B
-23.29%11.29B
-31.28%12.56B
-21.03%14.16B
-18.12%14.88B
-19.65%14.72B
-2.73%18.28B
-21.55%17.93B
-14.35%18.17B
-6.81%18.32B
-2.24%18.79B
-21.14%22.85B
-26.33%21.21B
-34.71%19.66B
-39.52%19.22B
-7.20%28.98B
-8.37%28.79B
-9.84%30.12B
-5.37%31.77B
-6.73%31.23B
-7.64%31.42B
-2.08%33.40B
-2.00%33.58B
-8.00%33.48B
-7.14%34.02B
-7.98%34.11B
-7.60%34.26B
21.65%36.40B
21.84%36.64B
23.46%37.07B
23.82%37.08B
-28.83%29.92B
-28.39%30.07B
-27.92%30.03B
-27.65%29.95B
24.21%42.04B
23.44%41.99B
22.13%41.66B
--41.39B
--33.84B
--34.02B
--34.11B
长期借款与租赁负债
-5.81%134.69B
-6.38%134.60B
0.66%143.71B
-1.37%142.53B
1.86%143.00B
-1.15%143.77B
1.17%142.77B
-1.66%144.51B
-29.68%140.38B
-13.70%145.44B
-19.64%141.12B
-16.41%146.95B
10.47%199.63B
-3.22%168.53B
1.32%175.60B
1.07%175.80B
8.08%180.71B
1.69%174.13B
-0.42%173.30B
-1.48%173.94B
-7.29%167.21B
3.00%171.24B
3.28%174.03B
4.78%176.55B
34.86%180.34B
31.97%166.25B
8.91%168.51B
26.86%168.50B
10.91%133.72B
10.81%125.97B
31.98%154.73B
13.23%132.82B
-1.26%120.57B
-3.36%113.68B
-1.81%117.24B
11.65%117.31B
38.33%122.10B
56.12%117.63B
69.32%119.39B
42.81%105.07B
23.33%88.27B
8.74%75.35B
3.17%70.52B
2.30%73.57B
1.26%71.58B
4.42%69.29B
13.32%68.35B
17.64%71.92B
19.94%70.69B
--66.36B
--60.31B
--61.13B
--58.93B
-长期借款
-6.72%117.26B
-7.13%117.21B
1.07%126.38B
-0.67%125.36B
3.06%125.70B
-0.46%126.20B
2.17%125.04B
-1.56%126.20B
-31.75%121.97B
-15.24%126.78B
-20.58%122.38B
-16.84%128.21B
12.44%178.72B
-1.55%149.57B
1.88%154.09B
1.62%154.16B
9.15%158.95B
1.67%151.93B
-0.33%151.25B
-2.74%151.71B
-10.16%145.62B
-10.11%149.44B
-9.95%151.75B
-7.43%155.98B
21.21%162.09B
31.97%166.25B
8.91%168.51B
26.86%168.50B
10.91%133.72B
10.81%125.97B
31.98%154.73B
13.23%132.82B
-1.26%120.57B
-3.36%113.68B
-1.81%117.24B
11.65%117.31B
38.33%122.10B
56.12%117.63B
69.32%119.39B
42.81%105.07B
23.33%88.27B
8.74%75.35B
3.17%70.52B
2.30%73.57B
1.26%71.58B
4.42%69.29B
13.32%68.35B
17.64%71.92B
19.94%70.69B
--66.36B
--60.31B
--61.13B
--58.93B
-长期租赁负债
0.82%17.43B
-1.01%17.39B
-2.25%17.33B
-6.21%17.17B
-6.09%17.29B
-5.85%17.57B
-5.39%17.73B
-2.34%18.31B
-11.97%18.41B
-1.57%18.66B
-12.87%18.74B
-13.35%18.75B
-3.90%20.92B
-14.62%18.96B
-2.48%21.51B
-2.67%21.64B
0.84%21.77B
1.83%22.20B
-1.04%22.06B
8.08%22.23B
18.25%21.58B
--21.80B
--22.29B
--20.57B
--18.25B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
3.40%9.04B
3.33%9.03B
34.74%8.75B
30.59%8.74B
23.84%8.74B
20.30%8.73B
5.56%6.49B
-31.50%6.70B
-37.49%7.06B
-42.20%7.26B
-56.55%6.15B
-34.29%9.78B
-23.29%11.29B
-31.28%12.56B
-21.03%14.16B
-18.12%14.88B
-19.65%14.72B
-2.73%18.28B
-21.55%17.93B
-14.35%18.17B
-6.81%18.32B
-2.24%18.79B
-21.14%22.85B
-26.33%21.21B
-34.71%19.66B
-39.52%19.22B
-7.20%28.98B
-8.37%28.79B
-9.84%30.12B
-5.37%31.77B
-6.73%31.23B
-7.64%31.42B
-2.08%33.40B
-2.00%33.58B
-8.00%33.48B
-7.14%34.02B
-7.98%34.11B
-7.60%34.26B
21.65%36.40B
21.84%36.64B
23.46%37.07B
23.82%37.08B
-28.83%29.92B
-28.39%30.07B
-27.92%30.03B
-27.65%29.95B
24.21%42.04B
23.44%41.99B
22.13%41.66B
--41.39B
--33.84B
--34.02B
--34.11B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
231.89%9.01B
26.04%3.28B
180.02%4.78B
85.27%2.96B
239.92%2.72B
--2.60B
--1.71B
--1.59B
--799.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
5.00%33.79B
1.53%32.92B
1.71%32.63B
2.73%32.83B
-7.90%32.18B
-10.19%32.43B
-9.82%32.09B
-16.22%31.95B
-14.86%34.94B
-4.48%36.11B
-18.44%35.58B
-12.53%38.14B
-4.45%41.04B
-18.94%37.80B
-9.96%43.62B
-14.46%43.60B
-2.18%42.95B
3.80%46.63B
1.10%48.45B
9.78%50.97B
-1.69%43.91B
-4.10%44.93B
-10.87%47.92B
-11.07%46.43B
-7.79%44.66B
-9.07%46.85B
5.51%53.76B
0.07%52.21B
-11.23%48.43B
-6.88%51.52B
-6.30%50.95B
-5.90%52.17B
-0.99%54.56B
-2.11%55.33B
-4.30%54.38B
1.04%55.45B
-3.28%55.11B
2.64%56.52B
21.08%56.82B
17.64%54.88B
23.56%56.98B
20.47%55.07B
-11.90%46.93B
-12.43%46.65B
-13.42%46.12B
-13.72%45.71B
17.41%53.27B
16.14%53.27B
14.36%53.27B
--52.98B
--45.37B
--45.87B
--46.58B
非流动负债总额
-2.72%227.63B
-3.73%227.70B
-0.16%234.80B
-0.84%234.27B
-0.16%234.00B
-1.54%236.52B
0.41%235.19B
-2.35%236.25B
-23.94%234.38B
-8.15%240.22B
-17.58%234.23B
-14.43%241.94B
7.26%308.14B
-7.61%261.54B
0.10%284.20B
-0.79%282.74B
2.53%287.30B
0.80%283.08B
-0.84%283.93B
-0.52%284.98B
-2.97%280.20B
2.66%280.82B
0.66%286.34B
1.59%286.46B
26.28%288.78B
23.95%273.56B
5.34%284.48B
14.19%281.97B
-3.19%228.69B
-3.68%220.70B
16.77%270.06B
6.91%246.93B
0.65%236.23B
-0.90%229.13B
0.88%231.27B
16.38%230.97B
28.06%234.71B
36.59%231.22B
48.06%229.26B
26.37%198.46B
18.90%183.27B
11.88%169.28B
1.68%154.84B
1.59%157.05B
0.83%154.14B
2.35%151.31B
12.99%152.29B
16.22%154.59B
16.12%152.87B
--147.83B
--134.78B
--133.01B
--131.65B
总负债
-1.15%275.63B
-4.55%274.57B
-3.98%275.46B
-4.72%276.70B
-4.68%278.83B
-2.95%287.64B
0.13%286.87B
-0.25%290.41B
-25.12%292.53B
-19.41%296.40B
-21.68%286.49B
-20.21%291.13B
7.35%390.64B
6.13%367.77B
6.49%365.80B
2.94%364.86B
4.00%363.91B
-0.92%346.52B
-3.10%343.50B
0.46%354.44B
-1.00%349.90B
3.48%349.74B
1.31%354.47B
0.65%352.83B
18.10%353.43B
11.88%337.98B
10.12%349.90B
18.86%350.56B
4.30%299.27B
8.00%302.09B
14.15%317.76B
6.31%294.94B
2.75%286.92B
0.24%279.71B
0.42%278.37B
16.09%277.44B
26.39%279.23B
35.08%279.03B
42.29%277.20B
18.99%238.99B
13.90%220.92B
10.87%206.56B
3.37%194.82B
8.11%200.84B
6.19%193.97B
3.72%186.31B
13.83%188.47B
14.17%185.78B
11.26%182.66B
--179.62B
--165.57B
--162.72B
--164.17B
所有者权益
普通股权益
-4.44%113.92B
-4.43%116.73B
-6.05%116.97B
-5.79%119.14B
-7.15%119.22B
-6.93%122.14B
-4.63%124.51B
-3.08%126.45B
-6.46%128.40B
-4.72%131.23B
-5.16%130.55B
-5.15%130.47B
-0.16%137.26B
-0.05%137.73B
-0.08%137.66B
-0.08%137.56B
-0.08%137.48B
2.91%137.80B
3.77%137.76B
3.72%137.67B
3.61%137.59B
0.57%133.90B
-0.43%132.76B
-0.64%132.73B
38.47%132.79B
38.61%133.15B
38.85%133.33B
39.20%133.58B
-0.01%95.90B
-0.04%96.06B
-0.01%96.02B
-0.02%95.97B
-0.00%95.91B
-0.17%96.10B
-0.19%96.03B
-1.59%95.98B
-1.60%95.91B
-1.38%96.26B
-1.38%96.21B
-0.03%97.53B
-0.05%97.47B
0.02%97.60B
0.04%97.56B
0.07%97.55B
0.09%97.52B
0.05%97.59B
0.04%97.52B
0.06%97.48B
-0.09%97.44B
--97.53B
--97.48B
--97.42B
--97.53B
留存收益
368.47%4.21B
137.31%1.87B
97.43%-185.00M
100.02%2.00M
89.66%-1.57B
74.17%-5.01B
-217.56%-7.20B
-602.73%-10.70B
-133.72%-15.19B
-145.84%-19.41B
-85.09%6.13B
-94.54%2.13B
9.45%45.04B
13.06%42.35B
-25.42%41.09B
-30.51%38.95B
-29.69%41.15B
-35.35%37.46B
-7.17%55.09B
-5.63%56.05B
-1.50%58.53B
-1.39%57.94B
2.99%59.35B
5.01%59.39B
7.91%59.42B
16.34%58.75B
59.74%57.62B
56.81%56.55B
56.55%55.07B
45.39%50.50B
2.14%36.07B
3.20%36.07B
1.94%35.17B
3.16%34.73B
8.25%35.32B
20.16%34.95B
21.12%34.51B
8.33%33.67B
-4.50%32.63B
-13.32%29.09B
-12.07%28.49B
-0.19%31.08B
28.21%34.16B
33.09%33.55B
36.22%32.40B
38.52%31.14B
-7.81%26.65B
-9.27%25.21B
-10.05%23.79B
--22.48B
--28.91B
--27.79B
--26.45B
资本公积
-4.75%106.30B
-4.72%109.11B
-6.45%109.35B
-6.16%111.52B
-7.60%111.60B
-7.35%114.52B
-4.92%116.89B
-3.27%118.83B
-6.84%120.77B
-5.00%123.61B
-5.46%122.93B
-5.46%122.85B
-0.17%129.64B
-0.05%130.11B
-0.08%130.03B
-0.08%129.94B
-0.08%129.86B
3.09%130.18B
4.00%130.14B
3.95%130.05B
3.83%129.97B
0.60%126.28B
-0.45%125.14B
-0.68%125.11B
40.01%125.17B
40.15%125.53B
40.41%125.71B
40.78%125.96B
-0.01%89.40B
-0.05%89.56B
-0.01%89.53B
-0.02%89.47B
-0.00%89.41B
-0.18%89.60B
-0.20%89.54B
-1.70%89.49B
-1.72%89.41B
-1.48%89.76B
-1.48%89.72B
-0.03%91.03B
-0.05%90.98B
0.02%91.11B
0.05%91.06B
0.08%91.06B
0.10%91.03B
0.06%91.09B
0.04%91.02B
0.06%90.98B
-0.10%90.94B
--91.04B
--90.98B
--90.93B
--91.03B
减：库存股
-6.71%14.25B
-6.85%15.02B
-6.58%15.09B
-5.51%15.27B
-5.50%15.28B
-5.58%16.13B
-5.82%16.15B
-5.84%16.16B
-2.34%16.17B
-1.15%17.08B
-0.99%17.15B
-0.99%17.16B
-4.55%16.55B
-3.52%17.28B
-3.52%17.32B
-3.42%17.33B
-3.42%17.34B
36.87%17.91B
60.34%17.95B
60.93%17.95B
56.80%17.96B
8.51%13.09B
-10.34%11.20B
-13.37%11.15B
-7.88%11.45B
-5.15%12.06B
-1.81%12.49B
1.38%12.87B
0.26%12.43B
0.43%12.71B
1.01%12.72B
2.87%12.70B
1.95%12.40B
0.53%12.66B
2.27%12.59B
-73.62%12.34B
-74.01%12.16B
-73.23%12.59B
-73.83%12.31B
-0.07%46.79B
0.26%46.80B
3.09%47.03B
7.56%47.04B
11.97%46.83B
21.04%46.68B
38.71%45.62B
53.26%43.73B
68.16%41.82B
71.72%38.57B
--32.89B
--28.53B
--24.87B
--22.46B
不影响留存收益的损益
-106.55%-142.00M
-65.43%795.00M
-74.54%648.00M
-37.53%1.44B
-7.94%2.17B
-16.85%2.30B
-11.42%2.54B
-0.09%2.31B
-28.45%2.35B
-21.62%2.77B
22.62%2.87B
-26.03%2.31B
-21.65%3.29B
-18.50%3.53B
261.02%2.34B
2317.83%3.12B
1190.65%4.20B
-20.84%4.33B
-69.63%649.00M
-96.08%129.00M
-108.86%-385.00M
28.74%5.47B
-60.30%2.14B
-42.46%3.29B
-41.17%4.34B
-39.45%4.25B
-3.53%5.38B
6.07%5.72B
43.14%7.39B
41.44%7.02B
15.05%5.58B
11.94%5.39B
-0.39%5.16B
-6.99%4.96B
-8.39%4.85B
-31.61%4.81B
-29.44%5.18B
-33.83%5.33B
-33.21%5.29B
-10.34%7.04B
-4.24%7.34B
2.30%8.06B
50.06%7.93B
53.73%7.85B
43.45%7.67B
50.50%7.88B
70.06%5.28B
73.77%5.11B
57.83%5.34B
--5.24B
--3.11B
--2.94B
--3.39B
非控制性权益
12.71%18.09B
-1.64%15.85B
-1.33%15.91B
-0.79%16.01B
79.39%16.05B
79.95%16.12B
-8.24%16.12B
-8.08%16.14B
-48.92%8.95B
-48.88%8.96B
0.23%17.57B
0.06%17.56B
-0.40%17.52B
-0.25%17.52B
-10.11%17.53B
-0.04%17.55B
-0.45%17.59B
-0.82%17.57B
72.93%19.50B
78.72%17.56B
79.59%17.67B
80.84%17.71B
904.27%11.28B
754.26%9.82B
751.12%9.84B
754.71%9.79B
-2.26%1.12B
1.50%1.15B
1.40%1.16B
17.54%1.15B
15.83%1.15B
16.92%1.13B
17.16%1.14B
0.62%975.00M
2.80%992.00M
50.93%969.00M
60.83%973.00M
74.91%969.00M
90.71%965.00M
30.22%642.00M
30.67%605.00M
12.15%554.00M
21.93%506.00M
47.16%493.00M
36.18%463.00M
48.35%494.00M
30.91%415.00M
12.04%335.00M
18.06%340.00M
--333.00M
--317.00M
--299.00M
--288.00M
总权益
1.03%121.84B
0.68%120.22B
-1.31%118.26B
2.78%121.32B
11.31%120.59B
12.17%119.42B
-14.40%119.83B
-12.76%118.05B
-41.92%108.35B
-42.10%106.46B
-22.79%139.98B
-24.77%135.31B
1.90%186.56B
2.57%183.85B
-7.05%181.30B
-7.03%179.85B
-6.33%183.08B
-11.24%179.24B
0.38%195.06B
-0.32%193.45B
0.26%195.45B
4.15%201.93B
5.06%194.33B
5.40%194.08B
32.55%194.95B
36.53%193.88B
46.68%184.97B
46.30%184.13B
17.68%147.08B
14.42%142.01B
1.21%126.11B
1.20%125.86B
0.46%124.98B
0.38%124.11B
1.48%124.60B
42.14%124.37B
42.82%124.41B
36.97%123.64B
31.86%122.79B
-5.53%87.50B
-4.67%87.10B
-1.32%90.27B
8.11%93.12B
7.31%92.63B
3.43%91.37B
-1.31%91.48B
-14.95%86.13B
-16.67%86.31B
-16.02%88.34B
--92.69B
--101.27B
--103.58B
--105.19B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
