Synaptics Inc
SYNA61.580USD
+1.110+1.84%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
2.39B总市值
14.48市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-49.14%421.40M
-29.76%596.10M
3.54%853.60M
-6.14%876.90M
-11.28%828.60M
-1.19%848.70M
-9.59%824.40M
6.66%934.30M
23.71%933.90M
49.66%858.90M
162.54%911.80M
4.75%876.00M
-0.17%754.90M
81.10%573.90M
42.39%347.30M
9.55%836.30M
60.18%756.20M
-25.40%316.90M
-30.47%243.90M
132.89%763.40M
45.80%472.10M
50.11%424.80M
33.23%350.80M
8.90%327.80M
14.26%323.80M
12.21%283.00M
31.85%263.30M
-18.16%301.00M
-13.89%283.40M
-27.36%252.20M
-33.74%199.70M
4.43%367.80M
-18.96%329.10M
-6.67%347.20M
9.80%301.40M
-11.93%352.20M
6.71%406.10M
13.57%372.00M
-38.97%274.50M
-10.58%399.90M
-2.78%380.58M
-11.34%327.55M
35.66%449.81M
25.87%447.20M
24.08%391.48M
26.29%369.42M
5.97%331.57M
16.49%355.30M
-2.65%315.51M
3.56%292.53M
29.64%312.89M
--305.00M
--324.12M
--282.46M
--241.36M
—现金和现金等价物
-56.48%360.40M
-29.55%596.10M
6.53%853.60M
-5.17%876.90M
-7.78%828.10M
3.33%846.10M
-7.66%801.30M
12.22%924.70M
30.09%898.00M
62.85%818.80M
149.87%867.80M
-1.47%824.00M
-8.71%690.30M
62.25%502.80M
92.73%347.30M
9.55%836.30M
60.18%756.20M
-27.05%309.90M
-48.63%180.20M
132.89%763.40M
45.80%472.10M
50.11%424.80M
33.23%350.80M
8.90%327.80M
14.26%323.80M
12.21%283.00M
31.85%263.30M
-18.16%301.00M
-13.89%283.40M
-27.36%252.20M
-33.74%199.70M
4.43%367.80M
-18.96%329.10M
-6.67%347.20M
9.80%301.40M
-11.93%352.20M
6.71%406.10M
13.57%372.00M
-38.97%274.50M
-10.58%399.90M
-2.78%380.58M
-11.34%327.55M
35.66%449.81M
25.87%447.20M
24.08%391.48M
26.29%369.42M
5.97%331.57M
16.49%355.30M
-2.65%315.51M
3.56%292.53M
29.64%312.89M
--305.00M
--324.12M
--282.46M
--241.36M
-短期投资
12100.00%61.00M
----
----
-100.00%0.00
-98.61%500.00K
-93.52%2.60M
-47.50%23.10M
-81.54%9.60M
-44.43%35.90M
-43.60%40.10M
--44.00M
--52.00M
--64.60M
915.71%71.10M
----
----
----
--7.00M
--63.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-8.70%133.20M
15.57%147.70M
14.99%137.30M
-12.39%143.60M
-33.13%145.90M
-49.88%127.80M
-57.97%119.40M
-49.12%163.90M
-26.85%218.20M
-18.32%255.00M
5.34%284.10M
41.09%322.10M
27.64%298.30M
25.23%312.20M
18.39%269.70M
16.90%228.30M
-1.97%233.70M
1.18%249.30M
-1.89%227.80M
-15.09%195.30M
-10.64%238.40M
-24.42%246.40M
-30.19%232.20M
-20.44%230.00M
3.33%266.80M
37.90%326.00M
31.15%332.60M
13.28%289.10M
4.70%258.20M
-8.97%236.40M
5.89%253.60M
1.03%255.20M
-22.94%246.60M
-22.94%259.70M
-31.40%239.50M
-22.18%252.60M
0.14%320.00M
0.59%337.00M
79.50%349.10M
66.41%324.60M
113.49%319.57M
151.86%335.02M
26.34%194.49M
31.39%195.06M
40.29%149.69M
34.30%133.02M
57.02%153.94M
42.55%148.45M
11.74%106.70M
14.18%99.05M
2.83%98.04M
--104.14M
--95.49M
--86.75M
--95.34M
-应收账款及应收票据
-8.78%132.00M
15.72%146.50M
22.12%135.80M
-13.12%142.40M
-33.68%144.70M
-50.35%126.60M
-60.86%111.20M
-49.12%163.90M
-26.85%218.20M
-18.32%255.00M
5.34%284.10M
41.09%322.10M
27.64%298.30M
25.23%312.20M
18.39%269.70M
16.90%228.30M
-1.97%233.70M
1.18%249.30M
-1.89%227.80M
-15.09%195.30M
-10.64%238.40M
-24.42%246.40M
-30.19%232.20M
-20.44%230.00M
3.33%266.80M
37.90%326.00M
31.15%332.60M
13.28%289.10M
4.70%258.20M
-8.97%236.40M
5.89%253.60M
1.03%255.20M
-22.94%246.60M
-22.94%259.70M
-31.40%239.50M
-22.18%252.60M
0.14%320.00M
0.59%337.00M
79.50%349.10M
66.41%324.60M
113.49%319.57M
151.86%335.02M
26.34%194.49M
31.39%195.06M
40.29%149.69M
34.30%133.02M
57.02%153.94M
42.55%148.45M
11.74%106.70M
14.18%99.05M
2.83%98.04M
--104.14M
--95.49M
--86.75M
--95.34M
-其他应收款
0.00%1.20M
0.00%1.20M
-81.71%1.50M
--1.20M
--1.20M
--1.20M
--8.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
16.48%132.90M
-4.48%119.50M
-9.19%119.60M
-16.91%114.00M
-22.80%114.10M
-29.52%125.10M
-26.59%131.70M
-19.15%137.20M
1.30%147.80M
33.16%177.50M
102.25%179.40M
106.95%169.70M
110.53%145.90M
82.35%133.30M
-22.60%88.70M
-19.61%82.00M
-27.43%69.30M
-10.96%73.10M
-17.08%114.60M
-35.73%102.00M
-37.62%95.50M
-43.65%82.10M
-14.27%138.20M
20.96%158.70M
41.11%153.10M
3.63%145.70M
-10.24%161.20M
-0.15%131.20M
-30.89%108.50M
-11.96%140.60M
17.46%179.60M
-10.25%131.40M
18.31%157.00M
16.91%159.70M
4.37%152.90M
4.42%146.40M
-12.85%132.70M
-5.93%136.60M
91.63%146.50M
70.33%140.20M
116.93%152.26M
180.63%145.22M
33.43%76.45M
64.79%82.31M
59.84%70.19M
61.08%51.75M
83.42%57.29M
57.73%49.95M
56.97%43.91M
9.93%32.12M
8.48%31.24M
--31.67M
--27.98M
--29.22M
--28.80M
预付费用
-25.96%25.10M
-40.61%27.20M
-11.18%29.40M
-24.04%27.80M
-1.45%33.90M
40.49%45.80M
-9.32%33.10M
2.81%36.60M
-28.48%34.40M
-41.05%32.60M
-16.48%36.50M
7.55%35.60M
52.22%48.10M
71.21%55.30M
29.67%43.70M
95.86%33.10M
119.44%31.60M
95.76%32.30M
111.95%33.70M
15.75%16.90M
-37.93%14.40M
-52.99%16.50M
-50.16%15.90M
-19.78%14.60M
45.00%23.20M
91.80%35.10M
93.33%31.90M
-51.60%18.20M
-74.07%16.00M
-52.59%18.30M
-48.76%16.50M
30.10%37.60M
27.22%61.70M
-17.34%38.60M
-23.15%32.20M
-43.66%28.90M
75.51%48.50M
32.69%46.70M
110.75%41.90M
187.27%51.30M
20.09%27.63M
86.37%35.20M
175.67%19.88M
165.94%17.86M
372.23%23.01M
219.76%18.89M
21.31%7.21M
25.16%6.71M
8.87%4.87M
14.48%5.91M
2.04%5.95M
--5.37M
--4.48M
--5.16M
--5.83M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-36.52%712.60M
-22.39%890.50M
2.82%1.14B
-8.62%1.16B
-15.87%1.12B
-13.34%1.15B
-21.48%1.11B
-9.36%1.27B
6.98%1.33B
23.20%1.32B
88.39%1.41B
18.96%1.40B
14.34%1.25B
60.02%1.07B
20.87%749.40M
9.47%1.18B
30.96%1.09B
-15.07%671.60M
-15.89%620.00M
47.39%1.08B
8.61%832.90M
0.13%790.80M
-6.58%737.10M
-1.14%731.10M
15.13%766.90M
21.98%789.80M
21.50%789.00M
-6.63%739.50M
-16.15%666.10M
-19.59%647.50M
-10.55%649.40M
1.53%792.00M
-12.44%794.40M
-9.76%805.20M
-10.59%726.00M
-14.84%780.10M
3.10%907.30M
5.85%892.30M
9.64%812.00M
23.38%916.00M
38.73%880.04M
47.10%842.98M
34.66%740.63M
32.48%742.43M
34.69%634.37M
33.39%573.08M
22.74%550.02M
25.60%560.42M
4.19%471.00M
6.45%429.61M
20.68%448.11M
--446.18M
--452.06M
--403.60M
--371.32M
非流动资产
固定资产净额
-40.78%71.00M
-35.59%75.30M
-30.99%79.50M
5.98%122.30M
-0.25%119.90M
-1.68%116.90M
-5.11%115.20M
-7.01%115.40M
-4.91%120.20M
17.84%118.90M
-5.16%121.40M
0.98%124.10M
-3.07%126.40M
-22.86%100.90M
-0.93%128.00M
45.79%122.90M
56.35%130.40M
49.14%130.80M
30.77%129.20M
-18.16%84.30M
-20.42%83.40M
-17.26%87.70M
-10.91%98.80M
-12.56%103.00M
-11.71%104.80M
-10.77%106.00M
-7.27%110.90M
3.51%117.80M
4.86%118.70M
3.21%118.80M
9.32%119.60M
0.98%113.80M
-0.61%113.20M
-0.78%115.10M
-6.81%109.40M
-8.67%112.70M
-3.22%113.90M
0.74%116.00M
21.68%117.40M
52.63%123.40M
52.86%117.69M
78.06%115.14M
57.58%96.48M
39.31%80.85M
46.14%76.99M
53.26%64.67M
56.67%61.23M
133.04%58.03M
112.44%52.69M
64.53%42.19M
48.04%39.08M
--24.90M
--24.80M
--25.64M
--26.40M
-固定资产
----
----
----
2.50%254.10M
----
----
----
0.41%247.90M
--255.50M
12.44%247.60M
-5.72%249.10M
-2.76%246.90M
----
-15.24%220.20M
-0.04%264.20M
17.82%253.90M
18.92%264.60M
17.08%259.80M
10.68%264.30M
-8.73%215.50M
-8.25%222.50M
-6.13%221.90M
-0.67%238.80M
-3.71%236.10M
-2.14%242.50M
-2.03%236.40M
1.18%240.40M
11.15%245.20M
14.25%247.80M
14.63%241.30M
17.28%237.60M
10.30%220.60M
9.10%216.90M
9.12%210.50M
5.30%202.60M
4.82%200.00M
7.84%198.80M
10.19%192.90M
28.10%192.40M
46.40%190.80M
50.45%184.35M
64.29%175.06M
50.49%150.20M
39.66%130.33M
33.75%122.53M
34.67%106.55M
33.58%99.80M
60.81%93.32M
51.21%91.61M
32.78%79.12M
28.37%74.71M
--58.03M
--60.59M
--59.59M
--58.20M
-累计折旧
----
----
----
-0.53%131.80M
----
----
----
7.90%132.50M
--135.30M
7.88%128.70M
-6.24%127.70M
-6.26%122.80M
----
-7.52%119.30M
0.81%136.20M
-0.15%131.00M
-3.52%134.20M
-3.87%129.00M
-3.50%135.10M
-1.43%131.20M
1.02%139.10M
2.91%134.20M
8.11%140.00M
4.47%133.10M
6.66%137.70M
6.45%130.40M
9.75%129.50M
19.29%127.40M
24.49%129.10M
28.41%122.50M
26.61%118.00M
22.34%106.80M
22.14%103.70M
24.06%95.40M
24.27%93.20M
29.53%87.30M
27.36%84.90M
28.35%76.90M
39.63%75.00M
36.21%67.40M
46.37%66.66M
43.04%59.92M
39.24%53.72M
40.24%49.48M
17.00%45.54M
13.43%41.89M
8.26%38.58M
6.51%35.28M
8.78%38.93M
8.80%36.93M
12.05%35.63M
--33.13M
--35.78M
--33.94M
--31.80M
商誉及其他无形资产
9.36%1.17B
-2.29%1.06B
-2.25%1.08B
-0.91%1.10B
-6.90%1.07B
-5.50%1.09B
-5.03%1.11B
-6.83%1.11B
-6.23%1.15B
-9.74%1.15B
37.49%1.16B
37.30%1.20B
36.59%1.22B
38.02%1.27B
-11.58%846.30M
91.88%871.50M
92.21%896.10M
93.02%923.20M
91.65%957.10M
-12.25%454.20M
-13.01%466.20M
-13.66%478.30M
-12.69%499.40M
-12.57%517.60M
-12.66%535.90M
-12.31%554.00M
-12.11%572.00M
92.33%592.00M
90.62%613.60M
88.09%631.80M
85.73%650.80M
-16.15%307.80M
-17.71%321.90M
-17.81%335.90M
-18.04%350.40M
-16.98%367.10M
-16.70%391.20M
-17.90%408.70M
207.82%427.50M
208.93%442.20M
222.13%469.60M
238.49%497.79M
314.03%138.88M
323.43%143.14M
327.92%145.78M
328.39%147.06M
-3.03%33.54M
6.32%33.80M
1667.88%34.07M
1681.47%34.33M
1695.02%34.59M
--31.80M
--1.93M
--1.93M
--1.93M
长期预付费用
----
----
----
----
--116.50M
--116.50M
--116.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
163.27%602.10M
124.93%499.80M
123.66%491.60M
299.27%435.60M
103.47%228.70M
67.95%222.20M
71.72%219.80M
-18.58%109.10M
11.95%112.40M
98.05%132.30M
118.80%128.00M
154.27%134.00M
57.61%100.40M
0.30%66.80M
-14.72%58.50M
-32.18%52.70M
-21.36%63.70M
-21.00%66.60M
-22.92%68.60M
33.73%77.70M
32.79%81.00M
69.28%84.30M
68.24%89.00M
15.05%58.10M
34.66%61.00M
24.81%49.80M
-7.68%52.90M
-4.90%50.50M
15.56%45.30M
-13.82%39.90M
3.43%57.30M
31.76%53.10M
5.66%39.20M
27.55%46.30M
48.92%55.40M
6.61%40.30M
-15.46%37.10M
-23.83%36.30M
23.17%37.20M
10.76%37.80M
129.78%43.88M
151.33%47.66M
39.51%30.20M
54.86%34.13M
-31.64%19.10M
-18.49%18.96M
-5.73%21.65M
-5.46%22.04M
6.10%27.94M
-19.23%23.26M
-18.26%22.96M
--23.31M
--26.33M
--28.80M
--28.09M
非流动资产合计
29.95%1.84B
14.80%1.64B
14.67%1.65B
24.14%1.66B
2.67%1.42B
1.76%1.43B
1.92%1.44B
-7.93%1.34B
-4.85%1.38B
-6.12%1.40B
36.81%1.41B
38.93%1.45B
33.08%1.45B
33.21%1.49B
-10.57%1.03B
69.93%1.05B
68.19%1.09B
68.16%1.12B
68.06%1.15B
-9.21%616.20M
-7.62%648.20M
-6.11%666.40M
-6.61%687.20M
-10.73%678.70M
-9.76%701.70M
-10.21%709.80M
-11.10%735.80M
60.16%760.30M
63.95%777.60M
58.96%790.50M
60.66%827.70M
-8.73%474.70M
-12.52%474.30M
-11.35%497.30M
-11.49%515.20M
-13.81%520.10M
-14.10%542.20M
-15.08%561.00M
105.39%582.10M
117.13%603.40M
142.35%631.18M
165.35%660.59M
111.58%283.42M
112.39%277.90M
99.58%260.44M
116.87%248.95M
20.58%133.95M
37.26%130.85M
83.41%130.49M
46.62%114.79M
38.47%111.09M
--95.33M
--71.15M
--78.30M
--80.22M
总资产
0.57%2.55B
-1.78%2.53B
9.51%2.79B
8.18%2.83B
-6.45%2.54B
-5.58%2.57B
-9.77%2.55B
-8.63%2.61B
0.62%2.71B
6.15%2.73B
58.50%2.82B
28.35%2.86B
23.70%2.70B
43.25%2.57B
0.41%1.78B
31.47%2.23B
47.26%2.18B
22.99%1.79B
24.62%1.77B
20.14%1.69B
0.85%1.48B
-2.83%1.46B
-6.59%1.42B
-6.00%1.41B
1.72%1.47B
4.28%1.50B
3.23%1.52B
18.40%1.50B
13.79%1.44B
10.40%1.44B
19.01%1.48B
-2.58%1.27B
-12.47%1.27B
-10.38%1.30B
-10.97%1.24B
-14.43%1.30B
-4.08%1.45B
-3.34%1.45B
36.14%1.39B
48.91%1.52B
68.89%1.51B
82.91%1.50B
49.72%1.02B
47.60%1.02B
48.76%894.81M
50.99%822.03M
22.31%683.97M
27.66%691.27M
14.96%601.49M
12.97%544.41M
23.84%559.20M
--541.50M
--523.21M
--481.89M
--451.54M
负债
流动负债
-其他应付款
--58.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-107.69%-5.40M
0.00%-1.30M
0.00%-1.30M
-161.90%-2.60M
-129.89%-2.60M
-114.94%-1.30M
-114.94%-1.30M
-51.72%4.20M
0.00%8.70M
-40.00%8.70M
0.00%8.70M
-31.50%8.70M
-65.88%8.70M
-75.42%14.50M
-87.28%8.70M
-86.99%12.70M
-75.05%25.50M
37.29%59.00M
-29.88%68.40M
111.11%97.60M
78.09%102.20M
3.26%42.98M
633.73%97.55M
--46.23M
--57.39M
--41.62M
--13.29M
--0.00
----
--0.00
----
----
--0.00
----
--0.00
--0.00
应计费用
30.44%127.70M
32.73%125.70M
14.51%131.80M
-20.65%115.30M
-23.46%97.90M
-33.54%94.70M
-33.35%115.10M
-36.36%145.30M
-39.27%127.90M
-27.81%142.50M
3.48%172.70M
39.80%228.30M
49.57%210.60M
58.68%197.40M
8.45%166.90M
13.40%163.30M
5.94%140.80M
-0.32%124.40M
17.84%153.90M
5.49%144.00M
9.65%132.90M
8.43%124.80M
4.65%130.60M
29.88%136.50M
10.79%121.20M
-7.18%115.10M
0.56%124.80M
-21.39%105.10M
-17.00%109.40M
-2.44%124.00M
13.23%124.10M
9.41%133.70M
13.82%131.80M
5.39%127.10M
-1.44%109.60M
11.09%122.20M
-10.32%115.80M
-5.71%120.60M
18.62%111.20M
25.90%110.00M
91.00%129.13M
126.26%127.91M
90.61%93.75M
58.38%87.37M
33.38%67.61M
14.28%56.53M
5.39%49.18M
40.88%55.16M
29.74%50.69M
33.56%49.47M
17.10%46.67M
--39.16M
--39.07M
--37.04M
--39.85M
短期借款与租赁负债
-100.00%0.00
-100.00%0.00
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
--6.00M
--6.00M
--6.00M
-98.77%6.00M
--0.00
--0.00
--0.00
8920.37%487.10M
----
----
----
107.69%5.40M
0.00%1.30M
0.00%1.30M
0.00%2.60M
--2.60M
--1.30M
--1.30M
--2.60M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-20.21%15.00M
0.00%15.00M
0.00%15.00M
14.50%15.00M
66.37%18.80M
60.00%15.00M
100.00%15.00M
--13.10M
--11.30M
--9.38M
225.38%7.50M
----
----
----
--2.31M
--0.00
----
--0.00
----
----
--0.00
----
--0.00
--0.00
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.31M
----
----
----
----
----
----
----
----
----
递延负债
-12.43%14.80M
-60.54%8.80M
83.33%4.40M
--14.70M
--16.90M
--22.30M
--2.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-12.43%14.80M
-60.54%8.80M
83.33%4.40M
--14.70M
--16.90M
--22.30M
--2.40M
----
----
----
----
----
----
----
----
----
----
----
----
-107.69%-5.40M
0.00%-1.30M
0.00%-1.30M
-161.90%-2.60M
-129.89%-2.60M
-114.94%-1.30M
-114.94%-1.30M
-51.72%4.20M
0.00%8.70M
-40.00%8.70M
0.00%8.70M
-31.50%8.70M
-65.88%8.70M
-75.42%14.50M
-87.28%8.70M
-86.99%12.70M
-75.05%25.50M
37.29%59.00M
-29.88%68.40M
111.11%97.60M
78.09%102.20M
3.26%42.98M
633.73%97.55M
--46.23M
--57.39M
--41.62M
--13.29M
--0.00
----
--0.00
----
----
--0.00
----
--0.00
--0.00
流动负债总额
17.35%247.50M
-9.28%229.80M
3.42%253.90M
6.57%277.20M
-21.57%210.90M
-15.37%253.30M
-32.79%245.50M
-43.87%260.10M
-31.58%268.90M
-18.04%299.30M
20.36%365.30M
-41.10%463.40M
42.34%393.00M
61.95%365.20M
17.86%303.50M
222.29%786.70M
15.43%276.10M
-5.85%225.50M
4.04%257.50M
-3.86%244.10M
-0.37%239.20M
-19.98%239.50M
-24.01%247.50M
-10.54%253.90M
-10.04%240.10M
8.99%299.30M
17.79%325.70M
-8.57%283.80M
-23.41%266.90M
-16.51%274.60M
-9.31%276.50M
-11.52%310.40M
-2.46%348.50M
-17.38%328.90M
-26.83%304.90M
-21.47%350.80M
-10.14%357.30M
0.96%398.10M
63.70%416.70M
75.58%446.70M
108.30%397.63M
163.29%394.32M
78.97%254.55M
70.03%254.41M
50.32%190.90M
39.55%149.77M
28.89%142.24M
41.69%149.63M
33.79%126.99M
15.62%107.33M
8.09%110.36M
--105.60M
--94.92M
--92.83M
--102.10M
非流动负债
长期借款与租赁负债
-13.62%869.80M
-13.76%869.60M
-0.59%1.00B
-0.95%1.00B
-0.97%1.01B
-1.06%1.01B
-1.27%1.01B
-1.25%1.01B
-1.96%1.02B
0.05%1.02B
142.25%1.02B
145.51%1.03B
12.47%1.04B
62.99%1.02B
-31.98%422.50M
-30.41%418.40M
85.11%922.20M
26.47%625.00M
26.60%621.10M
28.38%601.20M
7.42%498.20M
7.58%494.20M
7.80%490.60M
3.91%468.30M
3.87%463.80M
3.89%459.40M
3.88%455.10M
123.12%450.70M
116.54%446.50M
110.87%442.20M
105.49%438.10M
-6.78%202.00M
-6.36%206.20M
-6.26%209.70M
-6.29%213.20M
-6.23%216.70M
-6.13%220.20M
-6.05%223.70M
--227.50M
--231.10M
--234.58M
--238.10M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%2.31M
0.00%2.31M
0.00%2.31M
0.00%2.31M
0.00%2.31M
--2.31M
--2.31M
--2.31M
--2.31M
-长期借款
-13.80%834.20M
-14.06%832.50M
-0.38%965.90M
-0.52%966.90M
-0.53%967.70M
-0.53%968.70M
-0.53%969.60M
-0.38%972.00M
-0.99%972.90M
-0.98%973.90M
147.10%974.80M
147.39%975.70M
9.75%982.60M
64.99%983.50M
-33.29%394.50M
-32.77%394.40M
85.75%895.30M
24.86%596.10M
25.08%591.40M
25.26%586.60M
3.92%482.00M
3.92%477.40M
3.89%472.80M
3.91%468.30M
3.87%463.80M
3.89%459.40M
3.88%455.10M
123.12%450.70M
116.54%446.50M
110.87%442.20M
105.49%438.10M
-6.78%202.00M
-6.36%206.20M
-6.26%209.70M
-6.29%213.20M
-6.23%216.70M
-6.13%220.20M
-6.05%223.70M
--227.50M
--231.10M
--234.58M
--238.10M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%2.31M
0.00%2.31M
0.00%2.31M
0.00%2.31M
0.00%2.31M
--2.31M
--2.31M
--2.31M
--2.31M
-长期租赁负债
-9.41%35.60M
-6.55%37.10M
-5.62%38.60M
-10.61%37.90M
-10.68%39.30M
-12.36%39.70M
-16.02%40.90M
-17.67%42.40M
-19.41%44.00M
28.69%45.30M
73.93%48.70M
114.58%51.50M
102.97%54.60M
21.80%35.20M
-5.72%28.00M
64.38%24.00M
66.05%26.90M
72.02%28.90M
66.85%29.70M
--14.60M
--16.20M
--16.80M
--17.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-22.14%42.90M
-26.32%42.00M
-25.19%39.80M
-11.21%48.30M
-11.13%55.10M
-2.23%57.00M
-0.19%53.20M
12.16%54.40M
14.81%62.00M
-6.42%58.30M
63.00%53.30M
77.01%48.50M
84.93%54.00M
109.06%62.30M
10.10%32.70M
-6.80%27.40M
-5.19%29.20M
-7.45%29.80M
-5.41%29.70M
-2.97%29.40M
-18.95%30.80M
-12.26%32.20M
-7.37%31.40M
-15.83%30.30M
34.28%38.00M
30.14%36.70M
102.99%33.90M
155.32%36.00M
102.14%28.30M
45.36%28.20M
-12.57%16.70M
-24.60%14.10M
-71.54%14.00M
-53.70%19.40M
23.23%19.10M
28.08%18.70M
-43.69%49.20M
-57.78%41.90M
-70.04%15.50M
-77.46%14.60M
16.00%87.37M
109.98%99.23M
188.31%51.73M
270.53%64.77M
329.92%75.31M
44.66%47.26M
-52.21%17.94M
-52.52%17.48M
-25.77%17.52M
42.85%32.67M
71.52%37.55M
--36.81M
--23.60M
--22.87M
--21.89M
非流动负债总额
-15.88%919.80M
-16.20%921.60M
-2.63%1.07B
-2.43%1.08B
-2.78%1.09B
-2.30%1.10B
-3.13%1.10B
-1.81%1.11B
-1.97%1.12B
-1.12%1.13B
137.67%1.13B
138.59%1.13B
18.00%1.15B
67.72%1.14B
-29.67%477.30M
-25.01%472.90M
83.80%972.30M
28.93%678.70M
30.02%678.70M
26.47%630.60M
5.42%529.00M
6.11%526.40M
6.75%522.00M
2.45%498.60M
4.35%501.80M
3.74%496.10M
7.52%489.00M
125.22%486.70M
117.50%480.90M
104.97%478.20M
91.49%454.80M
-11.58%216.10M
-24.12%221.10M
-19.94%233.30M
-12.59%237.50M
-12.59%244.40M
-20.23%291.40M
-26.17%291.40M
425.19%271.70M
331.69%279.60M
385.02%365.29M
735.12%394.68M
155.49%51.73M
227.36%64.77M
279.93%75.31M
35.13%47.26M
-49.19%20.25M
-49.42%19.79M
-23.48%19.82M
38.93%34.97M
64.70%39.85M
--39.12M
--25.91M
--25.17M
--24.20M
总负债
-10.50%1.17B
-14.90%1.15B
-1.52%1.32B
-0.72%1.36B
-6.41%1.30B
-5.05%1.35B
-10.36%1.34B
-14.05%1.37B
-9.52%1.39B
-5.23%1.42B
92.07%1.50B
26.37%1.59B
23.38%1.54B
66.28%1.50B
-16.60%780.80M
44.00%1.26B
62.51%1.25B
18.06%904.20M
21.66%936.20M
16.24%874.70M
3.54%768.20M
-3.71%765.90M
-5.55%769.50M
-2.34%752.50M
-0.79%741.90M
5.66%795.40M
11.40%814.70M
46.34%770.50M
31.29%747.80M
33.90%752.80M
34.83%731.30M
-11.54%526.50M
-12.19%569.60M
-18.46%562.20M
-21.21%542.40M
-18.05%595.20M
-14.97%648.70M
-12.61%689.50M
124.76%688.40M
127.55%726.30M
186.59%762.92M
300.45%789.00M
88.50%306.29M
88.40%319.18M
81.32%266.21M
38.46%197.03M
8.17%162.48M
17.07%169.41M
21.51%146.82M
20.59%142.30M
18.93%150.21M
--144.72M
--120.82M
--118.00M
--126.30M
所有者权益
普通股权益
9.17%1.18B
5.88%1.11B
10.24%1.13B
9.69%1.11B
10.45%1.08B
11.08%1.05B
10.08%1.03B
9.21%1.01B
9.29%981.30M
8.99%945.80M
6.53%931.80M
-33.59%924.20M
-35.55%897.90M
-36.30%867.80M
-35.81%874.70M
3.83%1.39B
5.23%1.39B
5.26%1.36B
6.66%1.36B
5.85%1.34B
6.07%1.32B
5.02%1.29B
5.31%1.28B
5.93%1.27B
7.57%1.25B
8.49%1.23B
8.89%1.21B
18.95%1.20B
18.22%1.16B
17.81%1.14B
18.02%1.11B
8.21%1.00B
9.09%981.60M
9.24%964.30M
9.98%944.10M
10.05%928.70M
9.80%899.80M
10.58%882.70M
9.97%858.40M
13.99%843.90M
16.55%819.52M
21.03%798.26M
41.02%780.61M
37.30%740.34M
39.38%703.16M
34.82%659.54M
15.52%553.56M
14.33%539.22M
9.49%504.49M
12.33%489.21M
15.65%479.19M
--471.62M
--460.76M
--435.53M
--414.35M
留存收益
16.05%1.19B
16.12%1.22B
14.96%1.21B
11.29%1.24B
-9.34%1.03B
-6.90%1.05B
-4.22%1.06B
7.09%1.11B
18.83%1.14B
26.32%1.13B
34.33%1.10B
32.97%1.04B
25.41%955.60M
19.05%890.70M
17.55%821.20M
11.35%781.00M
24.63%762.00M
23.38%748.20M
19.09%698.60M
20.21%701.40M
-2.91%611.40M
-2.66%606.40M
-3.87%586.60M
-3.78%583.50M
3.59%629.70M
0.23%623.00M
-13.32%610.20M
-15.08%606.40M
-12.70%607.90M
-10.15%621.60M
5.23%704.00M
7.34%714.10M
3.55%696.30M
6.12%691.80M
8.45%669.00M
12.17%665.30M
19.70%672.40M
23.18%651.90M
21.13%616.90M
22.88%593.10M
25.33%561.72M
8.39%529.24M
8.14%509.27M
10.71%482.68M
14.73%448.21M
37.84%488.26M
37.25%470.93M
29.35%435.99M
20.30%390.67M
13.06%354.23M
15.94%343.11M
--337.06M
--324.76M
--313.31M
--295.93M
资本公积
9.17%1.18B
5.88%1.11B
10.24%1.13B
9.69%1.11B
10.45%1.08B
11.08%1.05B
10.08%1.03B
9.21%1.01B
9.29%981.20M
8.99%945.70M
6.53%931.70M
-33.59%924.10M
-35.55%897.80M
-36.31%867.70M
-35.81%874.60M
3.83%1.39B
5.23%1.39B
5.26%1.36B
6.66%1.36B
5.85%1.34B
6.07%1.32B
5.02%1.29B
5.31%1.28B
5.93%1.27B
7.57%1.25B
8.49%1.23B
8.89%1.21B
18.95%1.20B
18.22%1.16B
17.81%1.14B
18.02%1.11B
8.21%1.00B
9.09%981.50M
9.25%964.20M
9.98%944.00M
10.05%928.60M
9.79%899.70M
10.57%882.60M
9.96%858.30M
13.98%843.80M
16.55%819.46M
21.03%798.20M
41.02%780.55M
37.30%740.28M
39.38%703.11M
34.82%659.48M
15.52%553.51M
14.34%539.17M
9.49%504.44M
12.33%489.16M
15.65%479.14M
--471.57M
--460.71M
--435.48M
--414.30M
减：库存股
12.85%990.80M
8.51%952.70M
0.00%878.00M
0.00%878.00M
10.50%878.00M
14.17%878.00M
24.03%878.00M
26.42%878.00M
14.41%794.60M
10.73%769.00M
1.93%707.90M
-42.38%694.50M
-43.19%694.50M
-43.19%694.50M
-43.19%694.50M
-1.41%1.21B
0.01%1.22B
1.09%1.22B
1.09%1.22B
2.53%1.22B
6.19%1.22B
5.06%1.21B
8.63%1.21B
11.03%1.19B
7.20%1.15B
7.20%1.15B
3.67%1.11B
9.55%1.07B
9.55%1.07B
17.07%1.07B
17.07%1.07B
9.86%980.30M
26.21%980.30M
18.10%917.30M
18.10%917.30M
36.92%892.30M
21.17%776.70M
25.07%776.70M
33.82%776.70M
22.86%651.70M
20.85%641.02M
17.08%621.03M
13.77%580.42M
15.27%530.42M
19.15%530.42M
19.15%530.42M
22.50%510.16M
11.18%460.16M
15.43%445.17M
15.43%445.17M
7.98%416.44M
--413.88M
--385.67M
--385.67M
--385.67M
不影响留存收益的损益
----
----
----
----
118.18%200.00K
113.33%200.00K
105.26%100.00K
100.00%0.00
15.38%-1.10M
-1400.00%-1.50M
---1.90M
---1.80M
---1.30M
---100.00K
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%1.50M
0.00%1.50M
0.00%1.50M
-50.00%1.50M
-54.55%1.50M
-71.70%1.50M
-74.58%1.50M
-57.75%3.00M
-57.69%3.30M
-34.37%5.30M
-27.21%5.90M
-14.52%7.10M
-8.88%7.80M
5.58%8.07M
6.36%8.11M
16.17%8.31M
25.85%8.56M
63.49%7.65M
98.64%7.62M
128.36%7.15M
240.44%6.80M
84.68%4.68M
438.01%3.84M
397.77%3.13M
--2.00M
--2.53M
--713.00K
--629.00K
总权益
12.27%1.39B
12.77%1.38B
21.84%1.47B
17.97%1.47B
-6.49%1.24B
-6.16%1.22B
-9.12%1.20B
-1.82%1.24B
14.11%1.32B
22.23%1.30B
32.32%1.33B
30.93%1.27B
24.14%1.16B
19.81%1.06B
19.40%1.00B
18.08%967.20M
30.82%932.60M
28.45%888.00M
28.08%838.70M
24.62%819.10M
-1.90%712.90M
-1.83%691.30M
-7.79%654.80M
-9.87%657.30M
4.43%726.70M
2.77%704.20M
-4.79%710.10M
-1.47%729.30M
-0.46%695.90M
-7.44%685.20M
6.73%745.80M
4.99%740.20M
-12.70%699.10M
-3.08%740.30M
-0.98%698.80M
-11.11%705.00M
7.02%800.80M
6.89%763.80M
-1.68%705.70M
13.11%793.10M
19.04%748.29M
14.33%714.58M
37.64%717.76M
34.36%701.16M
38.25%628.60M
55.43%625.00M
27.51%521.48M
31.52%521.86M
12.99%454.67M
10.50%402.11M
25.75%408.99M
--396.79M
--402.39M
--363.89M
--325.24M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
