Stanley Black & Decker Inc
SWK73.900USD
+1.230+1.69%
收盘 07/25, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
11.43B总市值
31.30市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-27.65%344.80M
-35.36%290.50M
-14.12%298.70M
-18.63%318.50M
22.96%476.60M
13.60%449.40M
-14.90%347.80M
38.65%391.40M
133.78%387.60M
178.00%395.60M
39.63%408.70M
-35.90%282.30M
-82.53%165.80M
-89.70%142.30M
-57.14%292.70M
-48.78%440.40M
-3.84%949.20M
363.89%1.38B
119.12%683.00M
176.73%859.80M
250.28%987.10M
3.12%297.70M
-15.46%311.70M
-19.47%310.70M
-30.52%281.80M
-54.71%288.70M
-23.71%368.70M
-28.49%385.80M
7.30%405.60M
-43.67%637.50M
14.85%483.30M
-5.05%539.50M
7.33%378.00M
143.19%1.13B
43.47%420.80M
44.99%568.20M
-19.13%352.20M
-6.28%465.40M
-39.75%293.30M
-24.01%391.90M
0.67%435.50M
0.08%496.60M
3.77%486.80M
-8.19%515.70M
-22.40%432.60M
-30.70%496.20M
-39.04%469.10M
-2.79%561.70M
-36.91%557.50M
--716.00M
--769.50M
--577.80M
--883.60M
—现金和现金等价物
-27.65%344.80M
-35.36%290.50M
-14.12%298.70M
-18.63%318.50M
22.96%476.60M
13.60%449.40M
-14.90%347.80M
38.65%391.40M
133.78%387.60M
178.00%395.60M
39.63%408.70M
-35.90%282.30M
-82.53%165.80M
-89.70%142.30M
-57.14%292.70M
-48.78%440.40M
-3.84%949.20M
363.89%1.38B
119.12%683.00M
176.73%859.80M
250.28%987.10M
3.12%297.70M
-15.46%311.70M
-19.47%310.70M
-30.52%281.80M
-54.71%288.70M
-23.71%368.70M
-28.49%385.80M
7.30%405.60M
-43.67%637.50M
14.85%483.30M
-5.05%539.50M
7.33%378.00M
143.19%1.13B
43.47%420.80M
44.99%568.20M
-19.13%352.20M
-6.28%465.40M
-39.75%293.30M
-24.01%391.90M
0.67%435.50M
0.08%496.60M
3.77%486.80M
-8.19%515.70M
-22.40%432.60M
-30.70%496.20M
-39.04%469.10M
-2.79%561.70M
-36.91%557.50M
--716.00M
--769.50M
--577.80M
--883.60M
应收款项
-8.36%1.57B
-11.39%1.15B
-7.40%1.50B
-11.40%1.51B
6.28%1.71B
5.77%1.30B
7.99%1.62B
7.20%1.71B
-12.71%1.61B
-21.13%1.23B
-24.42%1.50B
-20.18%1.59B
-7.66%1.84B
3.21%1.56B
12.74%1.99B
16.01%1.99B
18.63%1.99B
3.96%1.51B
-7.27%1.76B
-5.73%1.72B
-10.66%1.68B
-9.53%1.45B
-14.92%1.90B
-15.22%1.82B
-5.24%1.88B
-1.28%1.61B
11.26%2.24B
11.59%2.15B
14.94%1.99B
25.02%1.63B
16.16%2.01B
22.72%1.93B
8.49%1.73B
-2.18%1.30B
2.32%1.73B
-4.55%1.57B
-1.24%1.59B
-4.65%1.33B
-9.15%1.69B
-7.99%1.65B
-10.19%1.61B
-11.52%1.40B
-3.89%1.86B
-0.31%1.79B
0.73%1.80B
3.45%1.58B
5.82%1.94B
7.07%1.79B
3.30%1.78B
--1.53B
--1.83B
--1.68B
--1.73B
-应收账款及应收票据
-9.81%1.27B
-11.77%865.70M
-17.01%1.18B
-19.25%1.22B
-0.87%1.41B
-5.23%981.20M
7.66%1.43B
6.76%1.52B
-14.85%1.42B
-25.05%1.04B
-20.95%1.33B
-13.89%1.42B
-0.99%1.67B
14.68%1.38B
14.72%1.68B
14.71%1.65B
20.19%1.68B
-17.19%1.20B
-23.17%1.46B
-21.19%1.44B
-25.65%1.40B
-9.53%1.45B
-14.92%1.90B
-15.22%1.82B
-5.24%1.88B
-1.28%1.61B
11.26%2.24B
11.59%2.15B
14.94%1.99B
25.02%1.63B
16.16%2.01B
22.72%1.93B
8.49%1.73B
-2.18%1.30B
2.32%1.73B
-4.55%1.57B
-1.24%1.59B
-4.65%1.33B
-9.15%1.69B
-7.99%1.65B
-10.19%1.61B
7.34%1.40B
-3.89%1.86B
-0.31%1.79B
0.73%1.80B
-14.72%1.30B
5.82%1.94B
7.07%1.79B
3.30%1.78B
--1.53B
--1.83B
--1.68B
--1.73B
-应收贷款
27.31%82.50M
-1.49%65.90M
-10.37%86.40M
-10.30%76.60M
-29.87%64.80M
-33.17%66.90M
18.72%96.40M
22.70%85.40M
29.05%92.40M
32.93%100.10M
-46.12%81.20M
-56.55%69.60M
-53.75%71.60M
-51.76%75.30M
0.40%150.70M
19.64%160.20M
7.43%154.80M
--156.10M
--150.10M
--133.90M
--144.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--141.50M
----
----
----
----
----
----
----
-其他应收款
-9.52%215.70M
-12.52%222.10M
132.77%232.30M
100.47%211.50M
144.51%238.40M
165.86%253.90M
3.53%99.80M
2.73%105.50M
-7.23%97.50M
-8.26%95.50M
-40.27%96.40M
-44.67%102.70M
-33.52%105.10M
-31.29%104.10M
5.91%161.40M
25.32%185.60M
14.57%158.10M
--151.50M
--152.40M
--148.10M
--138.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--135.80M
----
----
----
----
----
----
----
存货
0.29%4.71B
-4.27%4.54B
-6.99%4.63B
-13.64%4.56B
-17.07%4.69B
-19.15%4.74B
-21.58%4.98B
-20.38%5.28B
-9.70%5.66B
7.61%5.86B
53.52%6.35B
80.34%6.64B
99.77%6.27B
98.98%5.45B
43.82%4.13B
33.63%3.68B
23.89%3.14B
21.39%2.74B
4.78%2.87B
-3.83%2.75B
-9.28%2.53B
-4.99%2.25B
3.54%2.74B
17.14%2.86B
18.78%2.79B
17.59%2.37B
17.90%2.65B
17.62%2.44B
18.90%2.35B
36.56%2.02B
30.64%2.25B
23.06%2.08B
17.31%1.98B
-3.17%1.48B
-7.86%1.72B
-8.21%1.69B
-3.28%1.69B
-2.32%1.53B
6.20%1.87B
6.85%1.84B
4.76%1.74B
6.07%1.56B
7.89%1.76B
16.66%1.72B
8.01%1.66B
12.93%1.47B
-4.26%1.63B
-6.29%1.48B
-3.15%1.54B
--1.30B
--1.70B
--1.57B
--1.59B
预付费用
-7.35%356.90M
-3.72%347.10M
-6.57%365.50M
-16.30%362.50M
-14.21%385.20M
-18.33%360.50M
-10.44%391.20M
-14.54%433.10M
-9.35%449.00M
-12.99%441.40M
4.17%436.80M
24.09%506.80M
18.01%495.30M
36.85%507.30M
--419.30M
--408.40M
--419.70M
-6.25%370.70M
----
----
----
64.41%395.40M
----
----
----
--240.50M
----
----
----
----
----
----
----
--193.20M
----
----
----
----
----
----
----
----
----
----
----
-14.31%170.60M
----
----
----
--199.10M
----
----
----
其他流动资产
67.32%34.30M
92.31%50.00M
-14.07%33.60M
15.23%29.50M
-35.33%20.50M
-42.98%26.00M
-64.03%39.10M
-75.64%25.60M
-68.74%31.70M
-56.98%45.60M
165.12%108.70M
221.41%105.10M
363.01%101.40M
205.48%106.00M
-91.18%41.00M
-92.52%32.70M
-94.83%21.90M
41.06%34.70M
62.45%465.10M
47.50%436.90M
73.69%423.80M
-5.38%24.60M
4.99%286.30M
-3.23%296.20M
-21.39%244.00M
-89.86%26.00M
1.07%272.70M
12.17%306.10M
25.97%310.40M
422.20%256.40M
-9.43%269.80M
-15.82%272.90M
-21.30%246.40M
-81.42%49.10M
-10.38%297.90M
0.19%324.20M
-3.66%313.10M
-17.17%264.30M
25.15%332.40M
-12.40%323.60M
-13.36%325.00M
359.80%319.10M
-30.33%265.60M
-13.10%369.40M
-18.83%375.10M
-64.25%69.40M
-15.76%381.20M
-10.94%425.10M
14.32%462.10M
--194.10M
--452.50M
--477.30M
--404.20M
流动资产合计
-5.55%7.01B
-9.11%6.38B
-7.43%6.83B
-13.45%6.79B
-8.79%7.42B
-12.01%7.02B
-16.19%7.38B
-21.39%7.84B
-16.44%8.14B
-6.47%7.97B
28.04%8.80B
52.12%9.97B
49.26%9.74B
41.26%8.53B
18.82%6.88B
13.63%6.56B
14.58%6.52B
35.44%6.04B
8.61%5.79B
7.94%5.77B
8.36%5.69B
-2.47%4.46B
-4.09%5.33B
0.42%5.35B
3.47%5.25B
0.23%4.57B
10.47%5.56B
9.99%5.32B
16.24%5.08B
-4.79%4.56B
17.99%5.03B
12.72%4.84B
8.75%4.37B
30.76%4.79B
-0.26%4.26B
-1.19%4.29B
-7.12%4.02B
-7.26%3.66B
-4.02%4.27B
-1.27%4.34B
1.25%4.32B
-1.69%3.95B
0.47%4.45B
3.38%4.40B
-3.50%4.27B
-2.30%4.02B
-6.79%4.43B
-1.14%4.26B
-3.85%4.43B
--4.11B
--4.75B
--4.31B
--4.60B
非流动资产
固定资产净额
16.69%2.47B
-6.18%2.51B
-24.00%2.06B
-24.58%2.08B
-23.01%2.12B
-4.01%2.67B
0.23%2.71B
1.73%2.76B
-1.34%2.75B
0.15%2.78B
7.78%2.71B
7.68%2.71B
10.93%2.79B
7.91%2.78B
-0.74%2.51B
-0.96%2.52B
-1.87%2.51B
31.49%2.58B
32.42%2.53B
31.40%2.54B
32.78%2.56B
2.31%1.96B
3.56%1.91B
6.39%1.93B
8.88%1.93B
9.91%1.92B
10.07%1.85B
10.14%1.82B
15.08%1.77B
20.07%1.74B
13.32%1.68B
12.81%1.65B
5.15%1.54B
0.07%1.45B
5.15%1.48B
3.05%1.46B
3.64%1.46B
-0.27%1.45B
-2.80%1.41B
-4.35%1.42B
-4.78%1.41B
-1.66%1.45B
-0.50%1.45B
6.13%1.48B
9.43%1.48B
11.18%1.48B
5.05%1.46B
7.94%1.40B
6.81%1.35B
--1.33B
--1.39B
--1.30B
--1.27B
商誉及其他无形资产
-1.76%11.65B
-2.59%11.64B
-6.93%11.79B
-8.45%11.80B
-8.41%11.86B
-7.95%11.95B
-1.49%12.67B
-1.09%12.89B
-2.19%12.95B
-3.75%12.98B
-7.05%12.86B
-6.48%13.03B
-5.21%13.24B
-4.33%13.48B
-0.85%13.84B
0.17%13.93B
0.63%13.97B
9.60%14.09B
8.92%13.96B
7.38%13.91B
6.52%13.88B
3.36%12.86B
2.06%12.81B
3.27%12.95B
5.71%13.03B
1.28%12.44B
2.56%12.55B
4.36%12.54B
2.99%12.33B
36.58%12.28B
27.65%12.24B
25.31%12.02B
23.36%11.97B
-6.57%8.99B
-1.54%9.59B
-2.10%9.59B
-0.90%9.70B
-4.00%9.63B
-5.95%9.74B
-7.47%9.80B
-7.82%9.79B
-5.40%10.03B
-3.11%10.36B
-0.22%10.59B
-0.57%10.62B
6.56%10.60B
-0.05%10.69B
1.59%10.61B
4.93%10.68B
--9.95B
--10.69B
--10.45B
--10.18B
其他非流动资产
-22.59%1.37B
1.20%1.33B
34.61%1.80B
23.60%1.79B
42.50%1.77B
6.92%1.31B
16.03%1.33B
33.57%1.45B
27.79%1.24B
26.53%1.23B
4.53%1.15B
13.27%1.08B
32.00%971.00M
34.57%969.30M
74.57%1.10B
52.35%956.60M
15.55%735.60M
-45.47%720.30M
-50.35%630.30M
-51.30%627.90M
-49.06%636.60M
173.90%1.32B
158.29%1.27B
161.17%1.29B
145.26%1.25B
-5.93%482.30M
-40.46%491.50M
-38.28%493.70M
-35.29%509.50M
27.63%512.70M
113.92%825.50M
106.21%799.90M
99.57%787.30M
4.45%401.70M
-10.44%385.90M
-10.70%387.90M
-2.76%394.50M
-8.21%384.60M
-8.53%430.90M
-10.41%434.40M
-11.88%405.70M
-4.75%419.00M
5.09%471.10M
11.55%484.90M
5.21%460.40M
-3.49%439.90M
59.94%448.30M
43.75%434.70M
45.48%437.60M
--455.80M
--280.30M
--302.40M
--300.80M
非流动资产合计
-5.76%15.49B
-7.06%15.47B
-6.38%15.65B
-8.33%15.67B
-2.97%16.43B
-2.01%16.65B
-0.01%16.72B
-11.84%17.09B
-13.69%16.94B
-13.56%16.99B
-4.19%16.72B
11.38%19.39B
13.08%19.62B
12.11%19.65B
1.14%17.45B
1.12%17.41B
0.82%17.35B
8.61%17.53B
7.87%17.25B
6.41%17.21B
6.21%17.21B
8.77%16.14B
7.40%15.99B
8.89%16.18B
10.96%16.21B
2.06%14.84B
1.00%14.89B
2.65%14.86B
2.18%14.61B
34.04%14.54B
28.68%14.74B
26.43%14.47B
23.32%14.29B
-5.40%10.85B
-1.20%11.46B
-1.77%11.45B
-0.24%11.59B
-3.65%11.47B
-5.57%11.60B
-7.20%11.65B
-7.50%11.62B
-4.94%11.90B
-2.47%12.28B
0.90%12.56B
0.72%12.56B
6.70%12.52B
1.88%12.59B
3.33%12.45B
6.17%12.47B
--11.73B
--12.36B
--12.04B
--11.75B
总资产
-5.69%22.50B
-7.67%21.85B
-6.70%22.48B
-9.94%22.45B
-4.86%23.85B
-5.21%23.66B
-5.59%24.10B
-15.08%24.93B
-14.60%25.07B
-11.41%24.96B
4.92%25.52B
22.53%29.36B
22.96%29.36B
19.58%28.18B
5.58%24.33B
4.26%23.96B
4.24%23.88B
14.42%23.57B
8.06%23.04B
6.79%22.98B
6.73%22.91B
6.12%20.60B
4.28%21.32B
6.66%21.52B
9.03%21.46B
1.62%19.41B
3.41%20.45B
4.49%20.18B
5.47%19.68B
22.15%19.10B
25.78%19.77B
22.69%19.31B
19.57%18.66B
3.35%15.63B
-0.95%15.72B
-1.61%15.74B
-2.11%15.61B
-4.55%15.13B
-5.16%15.87B
-5.66%16.00B
-5.28%15.94B
-4.15%15.85B
-1.70%16.73B
1.53%16.96B
-0.38%16.83B
4.36%16.54B
-0.53%17.02B
2.16%16.70B
3.35%16.90B
--15.84B
--17.11B
--16.35B
--16.35B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
--49.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-17.11%1.80B
-19.92%1.95B
5.05%1.97B
-2.21%1.87B
8.86%2.17B
19.12%2.43B
-25.57%1.87B
-16.15%1.91B
-0.15%2.00B
-23.10%2.04B
10.37%2.51B
-0.76%2.28B
10.08%2.00B
32.67%2.66B
28.77%2.28B
39.60%2.30B
18.27%1.82B
2.38%2.00B
-6.31%1.77B
-10.98%1.64B
-9.85%1.54B
69.51%1.96B
45.26%1.89B
52.92%1.85B
44.08%1.70B
-10.22%1.15B
1.94%1.30B
5.46%1.21B
7.22%1.18B
22.15%1.28B
-18.05%1.27B
-24.74%1.15B
-24.50%1.10B
-13.23%1.05B
30.74%1.56B
39.28%1.52B
40.83%1.46B
7.56%1.21B
-0.53%1.19B
-8.70%1.09B
-12.55%1.04B
21.93%1.13B
8.95%1.20B
10.65%1.20B
-6.47%1.19B
-44.99%924.20M
-32.89%1.10B
-18.58%1.08B
-1.42%1.27B
--1.68B
--1.64B
--1.33B
--1.29B
短期借款与租赁负债
-11.42%1.98B
-53.49%500.40M
-40.88%887.60M
-44.40%992.50M
22.43%2.24B
-48.87%1.08B
-41.59%1.50B
-69.40%1.79B
-64.03%1.83B
-6.17%2.10B
1588.83%2.57B
224292.31%5.83B
635850.00%5.09B
149393.33%2.24B
2315.87%152.20M
-99.63%2.60M
-99.93%800.00K
-69.39%1.50M
-98.92%6.30M
27.20%706.20M
37.37%1.22B
-98.71%4.90M
-59.89%583.70M
-51.97%555.20M
-17.22%885.70M
-61.48%378.60M
1172.20%1.46B
760.69%1.16B
420.13%1.07B
8022.31%982.80M
11.94%114.40M
-62.48%134.30M
-57.93%205.70M
59.21%12.10M
-77.64%102.20M
-18.75%357.90M
-19.33%489.00M
1.33%7.60M
5.62%457.00M
-8.99%440.50M
-11.31%606.20M
-98.14%7.50M
-64.54%432.70M
-62.47%484.00M
-49.09%683.50M
3400.87%402.60M
-21.04%1.22B
28.24%1.29B
82.98%1.34B
--11.50M
--1.55B
--1.01B
--733.70M
-短期借款
-34.77%1.14B
-100.00%0.00
-74.18%387.40M
-72.40%492.40M
-4.83%1.74B
-48.89%1.07B
-41.61%1.50B
-69.42%1.78B
-64.05%1.83B
-6.17%2.10B
1588.04%2.57B
224246.15%5.83B
635700.00%5.09B
149306.67%2.24B
4656.25%152.20M
-99.63%2.60M
-99.93%800.00K
-16.67%1.50M
-99.45%3.20M
27.35%703.10M
37.50%1.21B
-99.52%1.80M
22.03%580.60M
211.92%552.10M
862.49%882.60M
6996.23%376.10M
350.14%475.80M
40.70%177.00M
-53.59%91.70M
23.26%5.30M
11.26%105.70M
-64.17%125.80M
-59.17%197.60M
72.00%4.30M
-78.98%95.00M
-16.44%351.10M
-19.39%484.00M
56.25%2.50M
5.98%452.00M
-11.59%420.20M
-11.05%600.40M
-99.59%1.60M
-64.65%426.50M
-62.80%475.30M
-49.32%675.00M
35600.00%392.70M
-9.74%1.21B
61.89%1.28B
576.09%1.33B
--1.10M
--1.34B
--789.20M
--197.00M
递延负债
-6.85%31.30M
-1.26%31.30M
-11.34%34.40M
4.92%32.00M
-2.89%33.60M
7.09%31.70M
26.80%38.80M
16.86%30.50M
-7.24%34.60M
-29.86%29.60M
-68.06%30.60M
-75.31%26.10M
-65.65%37.30M
-61.18%42.20M
-5.89%95.80M
-4.26%105.70M
-5.81%108.60M
--108.70M
--101.80M
--110.40M
--115.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--75.80M
----
----
----
----
----
----
----
其他流动负债
-6.85%31.30M
-1.26%31.30M
-11.34%34.40M
4.92%32.00M
-2.89%33.60M
-59.67%31.70M
26.80%38.80M
16.86%30.50M
-7.24%34.60M
86.26%78.60M
-68.06%30.60M
-75.31%26.10M
-65.65%37.30M
-61.18%42.20M
-5.89%95.80M
-4.26%105.70M
-5.81%108.60M
--108.70M
--101.80M
--110.40M
--115.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--75.80M
----
----
----
----
----
----
----
流动负债总额
-7.04%6.35B
-16.42%4.92B
-6.55%5.29B
-12.98%5.34B
9.46%6.83B
-10.44%5.88B
-25.55%5.66B
-47.80%6.14B
-43.05%6.24B
-25.07%6.57B
36.31%7.61B
117.69%11.76B
139.28%10.96B
92.34%8.77B
32.19%5.58B
18.00%5.40B
-14.75%4.58B
3.46%4.56B
-22.42%4.22B
-19.01%4.58B
-6.87%5.37B
10.10%4.41B
-10.08%5.44B
0.25%5.65B
19.87%5.77B
-8.88%4.00B
51.22%6.05B
45.82%5.64B
14.14%4.81B
56.42%4.39B
15.57%4.00B
4.23%3.87B
14.01%4.21B
0.17%2.81B
1.19%3.46B
9.60%3.71B
7.25%3.70B
-1.04%2.80B
1.03%3.42B
-0.06%3.38B
-0.26%3.45B
-12.48%2.83B
-14.22%3.39B
-13.81%3.39B
-16.38%3.46B
5.25%3.24B
-15.45%3.95B
4.21%3.93B
20.24%4.13B
--3.07B
--4.67B
--3.77B
--3.44B
非流动负债
长期拨备
-10.43%329.70M
-13.87%325.90M
6.91%355.90M
2.82%357.40M
4.16%368.10M
6.92%378.40M
-17.50%332.90M
-19.63%347.60M
-22.31%353.40M
-25.35%353.90M
-29.62%403.50M
-27.98%432.50M
-26.06%454.90M
-26.22%474.10M
-3.29%573.30M
0.45%600.50M
4.97%615.20M
5.45%642.60M
8.95%592.80M
3.89%597.80M
0.74%586.10M
2.35%609.40M
-7.53%544.10M
-4.69%575.40M
-7.18%581.80M
-5.48%595.40M
-7.44%588.40M
-6.21%603.70M
-1.69%626.80M
-2.23%629.90M
2.47%635.70M
1.02%643.70M
-3.36%637.60M
-3.75%644.30M
-10.03%620.40M
-10.14%637.20M
-6.95%659.80M
-10.73%669.40M
4.56%689.60M
-2.45%709.10M
-3.18%709.10M
0.79%749.90M
-14.62%659.50M
-5.60%726.90M
-6.45%732.40M
-8.83%744.00M
10.19%772.40M
9.48%770.00M
8.57%782.90M
--816.10M
--701.00M
--703.30M
--721.10M
长期借款与租赁负债
-15.12%4.76B
-8.17%5.60B
-8.12%5.60B
-8.16%5.60B
-8.18%5.60B
13.98%6.10B
13.99%6.10B
13.98%6.10B
13.92%6.10B
22.95%5.35B
25.99%5.35B
26.04%5.35B
26.14%5.36B
2.55%4.35B
-8.84%4.25B
-8.85%4.25B
-8.94%4.25B
33.65%4.25B
19.18%4.66B
19.18%4.66B
19.27%4.66B
-16.84%3.18B
38.09%3.91B
38.07%3.91B
38.26%3.91B
35.06%3.82B
-25.86%2.83B
-25.83%2.83B
-25.89%2.83B
-25.87%2.83B
0.08%3.82B
0.09%3.82B
-0.04%3.82B
0.61%3.82B
-0.84%3.82B
-0.24%3.81B
-1.00%3.82B
-1.24%3.79B
-0.25%3.85B
-0.68%3.82B
0.64%3.86B
1.06%3.84B
13.54%3.86B
12.26%3.85B
9.64%3.83B
7.74%3.80B
24.48%3.40B
17.25%3.43B
20.25%3.49B
--3.53B
--2.73B
--2.92B
--2.91B
-长期借款
-15.12%4.76B
-8.17%5.60B
-8.12%5.60B
-8.16%5.60B
-8.18%5.60B
13.98%6.10B
13.99%6.10B
13.98%6.10B
13.92%6.10B
22.95%5.35B
25.99%5.35B
26.04%5.35B
26.14%5.36B
2.55%4.35B
-8.84%4.25B
-8.85%4.25B
-8.94%4.25B
33.65%4.25B
19.18%4.66B
19.18%4.66B
19.27%4.66B
-16.84%3.18B
38.09%3.91B
38.07%3.91B
38.26%3.91B
35.06%3.82B
-25.86%2.83B
-25.83%2.83B
-25.89%2.83B
-25.87%2.83B
0.08%3.82B
0.09%3.82B
-0.04%3.82B
0.61%3.82B
-0.84%3.82B
-0.24%3.81B
-1.00%3.82B
-1.24%3.79B
-0.25%3.85B
-0.68%3.82B
0.64%3.86B
1.06%3.84B
13.54%3.86B
12.26%3.85B
9.64%3.83B
7.74%3.80B
24.48%3.40B
17.25%3.43B
20.25%3.49B
--3.53B
--2.73B
--2.92B
--2.91B
递延负债
----
-17.39%70.30M
-17.84%71.40M
-6.10%83.10M
-7.97%83.10M
-8.79%85.10M
-9.76%86.90M
11.88%88.50M
10.80%90.30M
10.41%93.30M
-3.41%96.30M
-19.12%79.10M
-17.68%81.50M
-14.56%84.50M
3.42%99.70M
2.62%97.80M
3.56%99.00M
--98.90M
--96.40M
--95.30M
--95.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-10.43%329.70M
-13.87%325.90M
6.91%355.90M
2.82%357.40M
4.16%368.10M
6.92%378.40M
-17.50%332.90M
-19.63%347.60M
-22.31%353.40M
-25.35%353.90M
-29.62%403.50M
-27.98%432.50M
-26.06%454.90M
-26.22%474.10M
-3.29%573.30M
0.45%600.50M
4.97%615.20M
5.45%642.60M
8.95%592.80M
3.89%597.80M
0.74%586.10M
2.35%609.40M
-7.53%544.10M
-4.69%575.40M
-7.18%581.80M
-5.48%595.40M
-7.44%588.40M
-6.21%603.70M
-1.69%626.80M
-2.23%629.90M
2.47%635.70M
1.02%643.70M
-3.36%637.60M
-3.75%644.30M
-10.03%620.40M
-10.14%637.20M
-6.95%659.80M
-10.73%669.40M
4.56%689.60M
-2.45%709.10M
-3.18%709.10M
0.79%749.90M
-14.62%659.50M
-5.60%726.90M
-6.45%732.40M
-8.83%744.00M
10.19%772.40M
9.48%770.00M
8.57%782.90M
--816.10M
--701.00M
--703.30M
--721.10M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
513.74%129.50M
212.32%43.10M
449.24%72.50M
146.43%41.40M
-32.15%21.10M
25.45%13.80M
-82.02%13.20M
-75.69%16.80M
-42.41%31.10M
-76.99%11.00M
-42.97%73.40M
-40.43%69.10M
-29.87%54.00M
3.24%47.80M
206.43%128.70M
227.68%116.00M
50.39%77.00M
-13.30%46.30M
-24.19%42.00M
--35.40M
--51.20M
-63.35%53.40M
--55.40M
----
----
--145.70M
----
----
----
----
----
----
----
其他非流动负债
11.20%2.41B
10.82%2.44B
-0.87%2.52B
-0.85%2.55B
-16.99%2.17B
-15.75%2.21B
8.41%2.54B
6.85%2.57B
-9.94%2.61B
-0.27%2.62B
-10.56%2.34B
-10.22%2.40B
-5.51%2.90B
-16.09%2.63B
-17.90%2.62B
-15.85%2.68B
0.50%3.07B
0.97%3.13B
9.98%3.19B
7.64%3.18B
-0.88%3.06B
2.33%3.10B
-4.66%2.90B
-2.69%2.96B
-1.52%3.08B
-3.14%3.03B
13.62%3.04B
13.59%3.04B
21.08%3.13B
68.48%3.13B
81.56%2.68B
81.44%2.67B
74.26%2.59B
2.97%1.86B
-21.32%1.48B
-22.06%1.47B
-22.11%1.48B
11.26%1.80B
31.47%1.88B
19.85%1.89B
22.22%1.90B
2.89%1.62B
-13.00%1.43B
-2.36%1.58B
-1.27%1.56B
0.26%1.57B
13.19%1.64B
-8.66%1.62B
-12.03%1.58B
--1.57B
--1.45B
--1.77B
--1.79B
非流动负债总额
-10.34%7.31B
-5.87%8.21B
-8.50%8.33B
-9.38%8.39B
-12.76%8.15B
0.51%8.72B
8.80%9.10B
8.67%9.26B
3.22%9.34B
10.99%8.68B
12.66%8.37B
13.97%8.52B
14.65%9.05B
-1.53%7.82B
-11.99%7.43B
-11.45%7.47B
-7.96%7.89B
12.67%7.94B
10.87%8.44B
10.52%8.44B
10.55%8.58B
-6.84%7.05B
20.63%7.61B
20.22%7.64B
20.62%7.76B
18.20%7.57B
-18.60%6.31B
-17.91%6.35B
-15.71%6.43B
-0.82%6.40B
25.51%7.75B
25.21%7.74B
23.15%7.63B
-0.19%6.45B
-8.20%6.18B
-8.40%6.18B
-8.88%6.20B
-0.60%6.47B
6.75%6.73B
4.86%6.75B
6.28%6.80B
1.35%6.51B
4.06%6.30B
6.38%6.43B
4.78%6.40B
6.23%6.42B
16.92%6.06B
6.35%6.05B
8.04%6.11B
--6.04B
--5.18B
--5.69B
--5.65B
总负债
-8.83%13.65B
-10.12%13.13B
-7.75%13.62B
-10.81%13.73B
-3.86%14.98B
-4.21%14.61B
-7.56%14.77B
-24.07%15.40B
-22.12%15.58B
-8.07%15.25B
22.81%15.98B
57.49%20.28B
60.40%20.00B
32.70%16.59B
2.74%13.01B
-1.09%12.88B
-10.57%12.47B
9.13%12.50B
-3.01%12.66B
-2.04%13.02B
3.12%13.95B
-0.98%11.45B
5.60%13.05B
10.83%13.29B
20.30%13.52B
7.18%11.57B
5.17%12.36B
3.33%11.99B
-5.09%11.24B
16.54%10.79B
21.94%11.75B
17.34%11.61B
19.73%11.84B
-0.08%9.26B
-5.03%9.64B
-2.38%9.89B
-3.46%9.89B
-0.73%9.27B
4.75%10.15B
3.16%10.13B
3.99%10.25B
-3.29%9.34B
-3.15%9.69B
-1.57%9.82B
-3.76%9.85B
5.90%9.65B
1.57%10.01B
5.50%9.98B
12.65%10.24B
--9.12B
--9.85B
--9.46B
--9.09B
所有者权益
普通股权益
-0.17%5.50B
0.22%5.51B
0.06%5.53B
0.14%5.52B
-0.06%5.51B
0.06%5.50B
1.09%5.53B
0.83%5.52B
7.06%5.51B
1.04%5.50B
3.43%5.47B
4.01%5.47B
-2.60%5.15B
3.16%5.44B
1.09%5.28B
0.83%5.26B
7.01%5.29B
6.89%5.28B
2.59%5.23B
2.60%5.22B
-2.49%4.94B
-2.53%4.94B
0.67%5.10B
0.69%5.08B
0.63%5.06B
-0.44%5.06B
-0.24%5.06B
-0.18%5.05B
-3.40%5.03B
-2.51%5.09B
3.07%5.07B
3.07%5.06B
6.47%5.21B
7.25%5.22B
-3.22%4.92B
0.19%4.91B
0.11%4.89B
-5.91%4.86B
-4.19%5.09B
-7.65%4.90B
-7.62%4.89B
-2.85%5.17B
-2.48%5.31B
3.90%5.30B
8.45%5.29B
8.24%5.32B
6.75%5.44B
0.34%5.10B
-2.82%4.88B
--4.92B
--5.10B
--5.09B
--5.02B
优先股权益
----
----
----
----
----
----
----
----
----
----
--620.30M
--620.30M
--620.30M
--620.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
-1.53%8.31B
-2.31%8.34B
-7.74%8.27B
-8.57%8.30B
-6.51%8.44B
-8.50%8.54B
-5.66%8.97B
3.51%9.08B
2.55%9.03B
6.76%9.33B
11.20%9.50B
6.25%8.78B
11.19%8.80B
15.83%8.74B
18.70%8.55B
19.27%8.26B
16.46%7.92B
11.44%7.55B
7.82%7.20B
5.72%6.92B
8.03%6.80B
8.90%6.77B
3.95%6.68B
4.40%6.55B
3.57%6.29B
3.67%6.22B
10.69%6.42B
11.55%6.27B
11.79%6.07B
17.00%6.00B
17.04%5.80B
17.33%5.62B
18.08%5.43B
14.15%5.13B
15.15%4.96B
15.32%4.79B
14.86%4.60B
14.40%4.49B
11.45%4.31B
12.10%4.16B
12.24%4.01B
12.67%3.93B
10.21%3.86B
8.53%3.71B
8.01%3.57B
5.62%3.48B
21.45%3.51B
19.85%3.42B
19.64%3.30B
--3.30B
--2.89B
--2.85B
--2.76B
资本公积
-0.19%5.06B
0.24%5.07B
0.07%5.09B
0.15%5.08B
-0.07%5.07B
0.07%5.06B
1.19%5.08B
0.91%5.07B
7.72%5.07B
1.13%5.06B
3.74%5.02B
4.37%5.03B
-2.84%4.71B
3.45%5.00B
1.19%4.84B
0.91%4.82B
7.70%4.84B
7.56%4.83B
2.84%4.79B
2.85%4.77B
-2.72%4.50B
-2.77%4.49B
0.73%4.65B
0.75%4.64B
0.69%4.62B
-0.48%4.62B
-0.26%4.62B
-0.19%4.61B
-3.71%4.59B
-2.75%4.64B
3.38%4.63B
3.38%4.62B
7.12%4.77B
7.98%4.77B
-3.53%4.48B
0.21%4.46B
0.12%4.45B
-6.46%4.42B
-4.58%4.64B
-8.35%4.46B
-8.31%4.45B
-3.11%4.73B
-2.70%4.87B
4.28%4.86B
9.30%4.85B
9.06%4.88B
7.39%5.00B
0.37%4.66B
-3.13%4.44B
--4.47B
--4.66B
--4.64B
--4.58B
减：库存股
-3.84%2.77B
-3.44%2.82B
-3.73%2.85B
-3.20%2.87B
-3.22%2.88B
-2.78%2.92B
-18.25%2.96B
-18.32%2.97B
-10.88%2.98B
119.25%3.00B
160.17%3.62B
160.23%3.63B
124.78%3.34B
-11.70%1.37B
-12.78%1.39B
-14.84%1.40B
-30.45%1.49B
-29.09%1.55B
-31.12%1.59B
-29.86%1.64B
-9.15%2.14B
-7.86%2.18B
-3.15%2.31B
11.31%2.34B
23.28%2.35B
23.24%2.37B
21.08%2.39B
5.63%2.10B
-4.64%1.91B
-5.21%1.92B
-7.70%1.97B
-7.83%1.99B
-8.25%2.00B
11.84%2.03B
0.09%2.14B
21.39%2.16B
27.43%2.18B
34.17%1.81B
54.61%2.14B
26.29%1.78B
20.57%1.71B
-6.99%1.35B
-6.25%1.38B
20.41%1.41B
45.43%1.42B
32.53%1.45B
228.80%1.47B
143.55%1.17B
307.98%976.70M
--1.10B
--448.20M
--479.90M
--239.40M
不影响留存收益的损益
-0.33%-2.19B
-12.17%-2.32B
5.08%-2.10B
-6.52%-2.23B
-5.74%-2.19B
2.38%-2.07B
9.01%-2.21B
2.57%-2.10B
-10.32%-2.07B
-14.84%-2.12B
-29.42%-2.43B
-20.37%-2.15B
-3.42%-1.87B
-7.70%-1.85B
4.40%-1.87B
12.43%-1.79B
15.49%-1.81B
9.07%-1.71B
-0.83%-1.96B
-12.49%-2.04B
-18.20%-2.14B
-3.87%-1.88B
-11.06%-1.94B
-2.35%-1.81B
-21.43%-1.81B
-14.17%-1.81B
-8.18%-1.75B
-2.90%-1.77B
17.39%-1.49B
17.29%-1.59B
3.75%-1.62B
-0.65%-1.72B
-11.97%-1.81B
-13.40%-1.92B
-6.33%-1.68B
-17.58%-1.71B
-5.69%-1.61B
-33.38%-1.69B
-101.26%-1.58B
-189.38%-1.46B
-209.09%-1.53B
-154.55%-1.27B
-63.39%-785.90M
22.14%-502.90M
6.79%-494.20M
-28.61%-499.00M
-78.15%-481.00M
-17.95%-645.90M
-94.71%-530.20M
---388.00M
---270.00M
---547.60M
---272.30M
非控制性权益
----
----
----
----
----
-100.00%0.00
0.00%2.10M
0.00%2.10M
5.00%2.10M
10.53%2.10M
10.53%2.10M
5.00%2.10M
-33.33%2.00M
-72.06%1.90M
-70.31%1.90M
-67.21%2.00M
-48.28%3.00M
15.25%6.80M
8.47%6.40M
15.09%6.10M
38.10%5.80M
59.46%5.90M
103.45%5.90M
120.83%5.30M
61.54%4.20M
32.14%3.70M
-6.45%2.90M
-62.50%2.40M
-60.61%2.60M
-57.58%2.80M
-93.36%3.10M
-86.27%6.40M
-85.84%6.60M
-86.13%6.60M
-42.77%46.70M
-43.38%46.60M
-43.17%46.60M
-42.51%47.60M
-1.92%81.60M
-0.12%82.30M
0.61%82.00M
1.85%82.80M
2.21%83.20M
4.83%82.40M
83.56%81.50M
35.50%81.30M
36.81%81.40M
64.44%78.60M
-24.10%44.40M
--60.00M
--59.50M
--47.80M
--58.50M
总权益
-0.39%8.84B
-3.71%8.72B
-5.04%8.86B
-8.54%8.72B
-6.49%8.88B
-6.77%9.06B
-2.30%9.33B
5.00%9.54B
1.47%9.49B
-16.20%9.71B
-15.63%9.55B
-18.08%9.08B
-17.97%9.35B
4.75%11.59B
9.05%11.32B
11.24%11.09B
27.30%11.40B
21.05%11.07B
25.53%10.38B
21.04%9.97B
12.88%8.96B
16.61%9.14B
2.26%8.27B
0.56%8.23B
-5.98%7.94B
-5.60%7.84B
0.83%8.09B
6.25%8.19B
23.81%8.44B
30.30%8.30B
31.86%8.02B
31.73%7.71B
19.30%6.82B
8.78%6.37B
6.30%6.08B
-0.28%5.85B
0.32%5.72B
-10.02%5.86B
-18.79%5.72B
-17.81%5.87B
-18.37%5.70B
-5.36%6.51B
0.37%7.04B
6.14%7.14B
4.81%6.98B
2.28%6.88B
-3.38%7.02B
-2.43%6.72B
-8.30%6.66B
--6.73B
--7.26B
--6.89B
--7.26B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
