Smurfit WestRock PLC
SW47.810USD
+1.570+3.40%
收盘 07/23, 16:00（美东）报价延迟15分钟
47.810USD+47.810盘后交易 07/23, 20:00 (美东)
24.96B总市值
48.74市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023H2
FY2023H1
FY2022H2
FY2022H1
FY2021H2
FY2021H1
FY2020H2
FY2020H1
FY2019H2
FY2019H1
FY2018H2
FY2018H1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
营业总收入
161.30%7.66B
--7.54B
--7.67B
--2.97B
--2.93B
-9.79%5.88B
-9.64%6.31B
3.45%6.52B
23.76%6.98B
23.37%6.30B
21.77%5.64B
4.02%5.11B
-11.31%4.63B
-5.62%4.91B
-2.50%5.22B
--5.20B
--5.35B
17.14%2.60B
8.94%2.49B
-0.08%2.31B
2.71%2.27B
-2.93%2.22B
1.58%2.29B
2.85%2.31B
-0.21%2.21B
-13.06%2.29B
-16.16%2.25B
-18.60%2.25B
-16.46%2.21B
-4.93%2.63B
0.53%2.69B
4.86%2.76B
6.21%2.65B
16.89%2.77B
16.67%2.67B
10.52%2.64B
4.33%2.49B
--2.37B
--2.29B
--2.38B
--2.39B
营业收入
161.30%7.66B
--7.54B
--7.67B
--2.97B
--2.93B
-9.79%5.88B
-9.64%6.31B
3.45%6.52B
23.76%6.98B
23.37%6.30B
21.77%5.64B
4.02%5.11B
-11.31%4.63B
-5.62%4.91B
-2.50%5.22B
--5.20B
--5.35B
17.08%2.60B
8.94%2.49B
-0.08%2.31B
2.71%2.27B
-2.88%2.22B
1.58%2.29B
2.85%2.31B
-0.21%2.21B
-13.06%2.29B
-16.16%2.25B
-18.60%2.25B
-16.46%2.21B
-4.93%2.63B
0.53%2.69B
4.86%2.76B
6.21%2.65B
16.89%2.77B
16.67%2.67B
10.52%2.64B
4.33%2.49B
--2.37B
--2.29B
--2.38B
--2.39B
主营业务成本
173.83%6.08B
--6.10B
--6.32B
--2.28B
--2.22B
-11.96%3.90B
-12.48%4.19B
0.69%4.43B
23.22%4.79B
30.20%4.40B
26.29%3.89B
3.09%3.38B
-11.79%3.08B
-5.29%3.28B
-3.30%3.49B
--3.46B
--3.61B
15.57%1.78B
8.47%1.73B
2.11%1.64B
4.12%1.62B
-2.87%1.54B
1.07%1.59B
1.95%1.60B
-0.03%1.56B
-12.81%1.59B
-15.80%1.58B
-18.61%1.57B
-16.40%1.56B
-7.80%1.82B
0.20%1.87B
3.96%1.93B
3.54%1.86B
15.42%1.98B
15.31%1.87B
9.01%1.86B
5.80%1.80B
--1.71B
--1.62B
--1.70B
--1.70B
营业费用
171.81%7.07B
--7.09B
--7.35B
--2.67B
--2.60B
-8.29%5.20B
-9.86%5.46B
1.19%5.68B
19.70%6.06B
23.27%5.61B
22.47%5.06B
4.58%4.55B
-9.93%4.13B
-4.15%4.35B
-2.64%4.59B
--4.54B
--4.72B
16.60%2.31B
9.55%2.24B
1.33%2.10B
3.90%2.09B
-2.68%1.98B
0.78%2.04B
1.38%2.08B
-0.74%2.01B
-15.89%2.04B
-16.41%2.03B
-18.03%2.05B
-16.19%2.02B
-4.37%2.42B
0.59%2.42B
2.80%2.50B
4.61%2.42B
14.40%2.53B
16.75%2.41B
11.15%2.43B
5.19%2.31B
--2.21B
--2.06B
--2.19B
--2.20B
折旧摊销及损耗
307.43%603.00M
--592.00M
--564.00M
--160.00M
--148.00M
7.38%353.76M
-0.19%332.70M
1.36%329.44M
1.32%333.32M
-3.04%325.02M
9.38%328.98M
24.87%335.19M
-10.95%300.77M
4.09%268.44M
43.23%337.76M
--257.90M
--235.82M
1.50%123.67M
6.39%113.93M
1.49%106.58M
2.63%107.55M
5.99%121.84M
4.65%107.09M
4.34%105.01M
6.84%104.79M
-7.89%114.96M
-13.21%102.33M
-18.46%100.64M
-17.73%98.08M
-7.38%124.80M
-2.21%117.91M
0.59%123.43M
2.66%119.22M
9.35%134.75M
13.38%120.58M
8.59%122.70M
4.23%116.13M
--123.23M
--106.35M
--113.00M
--111.41M
其他营业费用
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
--0.00
-100.00%0.00
----
--1.10M
----
198.49%1.08M
--0.00
--0.00
---1.10M
-102.09%-1.09M
----
100.00%0.00
----
1825.50%52.42M
100.00%0.00
-111.67%-1.37M
----
309.86%2.72M
95.59%-1.33M
1014.91%11.75M
--0.00
---1.30M
---30.03M
---1.28M
----
营业利润
78.48%589.00M
--446.00M
--322.00M
--304.00M
--330.00M
-19.86%675.07M
-8.23%841.48M
21.76%842.35M
59.52%916.91M
24.19%691.82M
15.94%574.81M
-0.35%557.08M
-21.35%495.77M
-15.70%559.06M
-1.47%630.34M
--663.17M
--639.74M
21.59%289.75M
3.85%253.71M
-12.38%208.76M
-9.40%178.89M
-4.95%238.30M
8.73%244.30M
17.72%238.25M
5.51%197.45M
19.58%250.72M
-13.91%224.69M
-23.93%202.39M
-19.19%187.14M
-10.96%209.67M
-0.02%260.99M
29.00%266.05M
26.26%231.59M
52.55%235.47M
15.90%261.03M
3.62%206.24M
-5.44%183.43M
--154.36M
--225.21M
--199.03M
--193.99M
净非营业利息收入（费用）
利息收入
133.33%28.00M
--31.00M
--42.00M
--42.00M
--12.00M
174.44%19.47M
493.05%12.96M
205.64%7.10M
81.38%2.19M
-1.65%2.32M
9.38%1.21M
6.40%2.36M
-51.24%1.10M
-3.66%2.22M
-6.59%2.26M
--2.30M
--2.42M
--1.18M
110.59%2.35M
-100.00%0.00
-3.47%1.06M
-100.00%0.00
0.29%1.12M
-48.95%1.13M
-2.15%1.10M
-56.14%1.09M
-58.02%1.11M
61.28%2.21M
-17.73%1.13M
83.38%2.50M
-0.02%2.65M
-88.33%1.37M
3.84%1.37M
-47.53%1.36M
111.80%2.65M
357.45%11.75M
-49.66%1.32M
--2.59M
--1.25M
--2.57M
--2.62M
利息费用
427.03%195.00M
--204.00M
--209.00M
--75.00M
--37.00M
0.30%84.38M
19.49%87.50M
18.82%84.13M
1.27%73.22M
-3.24%70.81M
-0.56%72.30M
-19.55%73.18M
-26.85%72.71M
-2.47%90.96M
0.24%99.41M
--93.26M
--99.17M
14.44%51.83M
5.30%48.16M
7.04%48.35M
6.43%45.79M
14.90%45.29M
17.48%45.74M
23.75%45.17M
15.64%43.02M
-21.05%39.41M
-8.17%38.93M
-39.52%36.50M
-35.36%37.20M
-18.50%49.92M
-39.63%42.39M
-47.47%60.34M
-24.80%57.56M
-19.97%61.25M
-57.48%70.23M
-53.41%114.87M
-11.52%76.54M
--76.53M
--165.16M
--246.54M
--86.51M
出售证券收益
----
----
----
----
----
-3955.59%-41.11M
-108.67%-20.52M
85.45%-1.01M
-16.60%-9.84M
63.12%-6.96M
-282.83%-8.44M
-54.77%-18.88M
82.27%-2.20M
-32.47%-12.20M
---12.43M
---9.21M
--0.00
124.27%2.36M
-247.41%-8.22M
-192.67%-21.98M
-44.80%-12.78M
-210.80%-9.70M
150.72%5.58M
2044.05%23.71M
51.08%-8.82M
120.05%8.76M
105.09%2.22M
102.78%1.11M
30.72%-18.04M
-10.66%-43.68M
-64.97%-43.72M
---39.77M
6.05%-26.04M
-52.15%-39.47M
-132.59%-26.50M
----
-134.92%-27.71M
---25.94M
--81.33M
--41.09M
---11.80M
特殊收入（费用）
-620.00%-36.00M
---134.00M
---301.00M
---60.00M
---5.00M
37.44%-147.13M
-1187.25%-35.65M
-513.93%-235.17M
36.04%3.28M
-4.69%-38.31M
318.76%2.41M
82.91%-36.59M
80.49%-1.10M
85.80%-214.08M
86.26%-5.65M
---1.51B
---41.12M
-118.47%-51.83M
-100.00%0.00
197.31%10.99M
3.47%-5.32M
-96.97%-23.72M
166.86%4.46M
-13.44%-11.29M
75.54%-5.52M
75.26%-12.04M
87.41%-6.67M
-825.78%-9.95M
-229.07%-22.55M
3.35%-48.67M
-81.79%-52.99M
111.67%1.37M
-29.80%-6.85M
-288.24%-50.36M
-111.80%-29.15M
-170.38%-11.75M
-302.72%-5.28M
---12.97M
---13.76M
--16.69M
---1.31M
-固定资产出售收益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--36.70M
其他非经营性收入（费用）
112.12%4.00M
--84.00M
--29.00M
---24.00M
---33.00M
--5.41M
----
----
----
----
----
--0.00
100.00%0.00
-100.00%0.00
---1.13M
--1.15M
----
-100.00%0.00
----
----
----
--6.47M
-0.29%-1.12M
----
----
--0.00
16.04%-1.11M
----
----
--0.00
0.02%-1.32M
----
----
--0.00
-5.90%-1.33M
---1.31M
----
--0.00
---1.25M
----
----
税前利润
46.07%390.00M
--223.00M
---117.00M
--187.00M
--267.00M
-19.24%427.33M
-15.32%710.77M
-8.47%529.13M
68.64%839.32M
34.19%578.06M
18.26%497.69M
76.53%430.79M
-18.12%420.86M
125.88%244.03M
2.41%513.98M
---942.95M
--501.88M
14.20%189.63M
-4.28%199.68M
-27.68%149.43M
-17.80%116.07M
-20.59%166.05M
15.05%208.60M
29.75%206.63M
27.80%141.20M
199.21%209.11M
47.16%181.31M
-5.59%159.26M
-22.48%110.48M
-18.50%69.89M
-9.72%123.21M
87.29%168.68M
89.47%142.52M
106.58%85.75M
6.94%136.48M
-12.32%90.07M
-43.74%75.22M
--41.51M
--127.62M
--102.72M
--133.70M
所得税
-89.47%8.00M
--77.00M
--33.00M
--55.00M
--76.00M
-21.18%122.25M
-7.24%197.68M
3.57%155.09M
68.42%213.11M
32.16%149.74M
9.38%126.53M
36.20%113.30M
-13.22%115.68M
-36.62%83.19M
-8.91%133.30M
--131.25M
--146.33M
-8.60%48.29M
-11.55%49.33M
-45.57%36.26M
-8.55%38.33M
-19.57%52.84M
-5.39%55.78M
36.90%66.62M
28.21%41.92M
128.85%65.69M
147.22%58.95M
-22.86%48.66M
-37.22%32.69M
602.96%28.70M
-60.01%23.85M
85.88%63.09M
64.42%52.07M
111.24%4.08M
90.62%59.63M
-11.90%33.94M
-41.06%31.67M
---36.32M
--31.28M
--38.52M
--53.74M
除税后的权益收益
----
----
----
----
----
-46.64%1.08M
-1.16%1.08M
-12.67%2.03M
--1.09M
--2.32M
-100.00%0.00
-100.00%0.00
-2.47%1.10M
196.34%1.11M
-6.59%1.13M
---1.15M
--1.21M
-100.00%0.00
--0.00
-100.00%0.00
----
--1.08M
-100.00%0.00
2.10%1.13M
----
-100.00%0.00
--2.22M
-19.36%1.11M
----
--1.25M
-100.00%0.00
5.06%1.37M
----
-100.00%0.00
--1.33M
-49.17%1.31M
----
--1.30M
--0.00
--2.57M
----
除税后利润
100.00%382.00M
--146.00M
---150.00M
--132.00M
--191.00M
-18.44%305.08M
-18.06%513.10M
-12.67%374.04M
68.72%626.21M
34.91%428.33M
21.62%371.16M
97.39%317.49M
-19.84%305.18M
114.97%160.84M
7.07%380.69M
---1.07B
--355.55M
24.84%141.34M
-1.62%150.35M
-19.17%113.17M
-21.70%77.73M
-21.06%113.22M
24.90%152.83M
26.60%140.01M
27.63%99.28M
248.25%143.42M
23.14%122.36M
4.73%110.59M
-13.99%77.79M
-49.57%41.18M
29.29%99.36M
88.14%105.60M
107.69%90.45M
4.93%81.67M
-20.23%76.85M
-12.58%56.13M
-45.53%43.55M
--77.83M
--96.34M
--64.20M
--79.95M
持续经营利润
100.00%382.00M
--146.00M
---150.00M
--132.00M
--191.00M
-18.59%306.16M
-18.03%514.18M
-12.67%376.07M
69.01%627.30M
35.64%430.65M
21.18%371.16M
96.04%317.49M
-19.78%306.28M
115.06%161.95M
7.02%381.82M
---1.08B
--356.76M
23.66%141.34M
-1.62%150.35M
-20.60%112.07M
-21.70%77.73M
-20.31%114.30M
22.67%152.83M
26.36%141.14M
27.63%99.28M
238.00%143.42M
25.38%124.58M
4.42%111.70M
-13.99%77.79M
-48.04%42.43M
27.10%99.36M
86.25%106.97M
107.69%90.45M
3.21%81.67M
-18.85%78.18M
-13.98%57.43M
-45.53%43.55M
--79.13M
--96.34M
--66.77M
--79.95M
其他净损益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
归属少数股东的净利润
---2.00M
--0.00
--0.00
--0.00
----
6.73%1.08M
--0.00
--1.01M
--0.00
-100.00%0.00
-100.00%0.00
-46.80%1.18M
-83.75%1.10M
-67.89%2.22M
460.45%6.78M
--6.91M
--1.21M
-63.59%2.36M
-15.76%4.70M
-67.56%1.10M
---1.06M
-26.14%6.47M
25.36%5.58M
2.10%3.39M
100.00%0.00
-12.27%8.76M
67.92%4.45M
141.93%3.32M
-264.53%-2.25M
--9.98M
-50.01%2.65M
-73.73%1.37M
--1.37M
-100.00%0.00
-15.28%5.30M
--5.22M
-100.00%0.00
--3.89M
--6.26M
--0.00
--3.93M
归属于母公司的净利润
101.05%384.00M
--146.00M
---150.00M
--132.00M
--191.00M
-18.66%305.08M
-18.03%514.18M
-12.91%375.05M
69.01%627.30M
36.15%430.65M
21.62%371.16M
98.03%316.31M
-18.63%305.18M
114.76%159.73M
5.48%375.04M
---1.08B
--355.55M
28.90%138.99M
-1.09%145.65M
-19.44%110.97M
-20.63%78.80M
-19.93%107.83M
22.57%147.25M
27.10%137.76M
24.03%99.28M
315.01%134.67M
24.22%120.13M
2.64%108.38M
-10.14%80.04M
-60.27%32.45M
32.71%96.71M
102.25%105.60M
104.54%89.07M
8.55%81.67M
-19.10%72.88M
-21.80%52.21M
-42.72%43.55M
--75.24M
--90.08M
--66.77M
--76.02M
归属于普通股东的净利润
101.05%384.00M
--146.00M
---150.00M
--132.00M
--191.00M
-18.66%305.08M
-18.03%514.18M
-12.91%375.05M
69.01%627.30M
36.15%430.65M
21.62%371.16M
98.03%316.31M
-18.63%305.18M
114.76%159.73M
5.48%375.04M
---1.08B
--355.55M
28.90%138.99M
-1.09%145.65M
-19.44%110.97M
-20.63%78.80M
-19.93%107.83M
22.57%147.25M
27.10%137.76M
24.03%99.28M
315.01%134.67M
24.22%120.13M
2.64%108.38M
-10.14%80.04M
-60.27%32.45M
32.71%96.71M
102.25%105.60M
104.54%89.07M
8.55%81.67M
-19.10%72.88M
-21.80%52.21M
-42.72%43.55M
--75.24M
--90.08M
--66.77M
--76.02M
基本每股收益
-0.40%0.74
--0.28
---0.30
--0.25
--0.74
-18.66%1.18
-18.03%1.99
-13.25%1.45
68.36%2.43
27.67%1.68
12.16%1.44
93.92%1.31
-18.97%1.29
114.76%0.68
5.48%1.59
---4.59
--1.51
30.54%0.59
-1.63%0.62
-20.12%0.47
-20.97%0.34
-20.94%0.45
21.92%0.63
25.84%0.59
21.91%0.42
302.64%0.57
21.68%0.52
1.45%0.47
-11.31%0.35
-60.09%0.14
34.45%0.42
101.37%0.46
105.45%0.39
7.60%0.36
-21.20%0.32
-23.86%0.23
-44.22%0.19
--0.33
--0.40
--0.30
--0.34
稀释每股收益
0.01%0.73
--0.28
---0.30
--0.25
--0.73
-19.59%1.17
-18.03%1.99
-11.56%1.45
68.36%2.42
26.79%1.64
12.19%1.44
93.97%1.30
-18.97%1.28
114.57%0.67
5.48%1.58
---4.59
--1.50
30.53%0.59
-1.35%0.62
-19.81%0.47
-20.96%0.33
-19.26%0.45
22.47%0.62
26.24%0.58
22.98%0.42
333.86%0.56
21.16%0.51
0.27%0.46
-12.72%0.34
-62.46%0.13
36.75%0.42
103.13%0.46
105.20%0.39
7.19%0.34
-21.49%0.31
-21.12%0.23
-44.22%0.19
--0.32
--0.39
--0.29
--0.34
每股派息
-66.49%0.43
--0.30
--0.30
--0.00
--1.29
13.14%0.36
10.67%1.16
-5.82%0.32
-0.28%1.05
-73.51%0.34
--1.05
314.93%1.28
-100.00%0.00
5.83%0.31
4.56%0.82
--0.29
--0.78
--0.00
--0.27
--0.00
28.71%0.61
--0.00
--0.00
--0.00
32.09%0.48
--0.00
-100.00%0.00
--0.00
--0.36
-100.00%0.00
19.98%0.16
--0.00
-100.00%0.00
--0.42
80.91%0.14
--0.00
37.59%0.22
--0.00
--0.08
--0.00
--0.16
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
