Steel Dynamics Inc
STLD130.070USD
-3.150-2.36%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
19.43B总市值
17.24市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-28.72%1.21B
-65.26%737.27M
-26.73%1.66B
-40.19%1.25B
-27.03%1.69B
-5.96%2.12B
13.11%2.27B
53.68%2.09B
95.01%2.32B
81.42%2.26B
82.87%2.00B
21.94%1.36B
-4.47%1.19B
-9.12%1.24B
-13.56%1.10B
-28.88%1.11B
-14.53%1.25B
-16.75%1.37B
4.26%1.27B
43.58%1.57B
50.70%1.46B
55.30%1.64B
21.60%1.22B
34.16%1.09B
-5.97%966.65M
2.75%1.06B
-9.39%999.89M
-10.68%812.94M
6.24%1.03B
22.26%1.03B
4.93%1.10B
-13.63%910.18M
-1.03%967.64M
15.76%842.63M
121.20%1.05B
150.11%1.05B
502.78%977.70M
100.85%727.94M
193.00%475.43M
17.63%421.37M
-52.90%162.20M
-8.36%362.43M
-56.20%162.26M
45.91%358.20M
-27.93%344.38M
-2.93%395.51M
29.03%370.47M
-43.03%245.50M
13.03%477.86M
--407.44M
--287.12M
--430.94M
--422.79M
—现金和现金等价物
14.19%1.19B
-57.92%589.46M
-42.50%1.02B
-43.74%829.98M
-35.24%1.04B
-13.97%1.40B
24.29%1.77B
46.50%1.48B
34.92%1.60B
30.92%1.63B
29.64%1.42B
-9.58%1.01B
-4.47%1.19B
-9.12%1.24B
-13.56%1.10B
-25.57%1.11B
0.78%1.25B
-0.93%1.37B
10.61%1.27B
53.87%1.50B
56.10%1.24B
66.80%1.38B
29.59%1.15B
34.99%972.56M
-19.72%791.44M
-19.48%828.22M
-19.75%884.32M
-20.73%720.45M
1.96%985.82M
22.24%1.03B
4.80%1.10B
-13.66%908.84M
-1.04%966.83M
15.74%841.48M
121.93%1.05B
150.99%1.05B
506.87%976.95M
101.19%727.03M
196.88%473.79M
17.32%419.40M
-53.06%160.98M
-8.55%361.36M
-56.87%159.59M
46.66%357.49M
-28.24%342.92M
5.12%395.16M
28.89%370.06M
-42.09%243.75M
33.55%477.86M
--375.92M
--287.12M
--420.94M
--357.81M
-短期投资
-96.99%19.64M
-79.51%147.81M
28.85%645.34M
-31.61%418.37M
-8.61%653.25M
14.80%721.21M
-14.12%500.84M
74.27%611.70M
--714.77M
--628.22M
--583.21M
--351.00M
----
----
----
----
----
-100.00%0.00
----
-41.11%69.55M
26.31%221.30M
13.95%262.48M
-39.57%69.84M
27.68%118.10M
314.85%175.20M
14487.84%230.34M
7247.17%115.57M
6823.58%92.50M
5101.11%42.23M
37.30%1.58M
819.88%1.57M
11.24%1.34M
7.98%812.00K
26.65%1.15M
-89.54%171.00K
-38.85%1.20M
-38.16%752.00K
-14.74%908.00K
-38.81%1.64M
177.40%1.96M
-17.05%1.22M
202.56%1.06M
546.97%2.67M
-59.47%708.00K
--1.47M
-98.88%352.00K
--413.00K
-82.53%1.75M
-100.00%0.00
--31.52M
--0.00
--10.00M
--64.98M
应收款项
-1.05%1.72B
-11.88%1.42B
-16.85%1.56B
-17.15%1.78B
-18.24%1.74B
-21.78%1.61B
-19.36%1.88B
-19.46%2.14B
-10.01%2.13B
7.29%2.06B
23.31%2.33B
69.36%2.66B
72.98%2.36B
97.18%1.92B
106.00%1.89B
86.13%1.57B
36.86%1.37B
15.11%971.92M
-6.90%918.84M
-21.33%844.06M
-12.68%998.41M
-19.11%844.34M
-19.64%986.95M
-9.09%1.07B
15.77%1.14B
20.13%1.04B
33.06%1.23B
33.07%1.18B
11.83%987.65M
19.05%868.84M
18.42%923.02M
11.70%886.89M
28.14%883.15M
18.93%729.78M
-2.45%779.46M
-2.76%794.00M
-10.46%689.20M
-32.04%613.61M
-24.53%799.02M
-10.35%816.52M
-5.10%769.74M
25.29%902.83M
36.98%1.06B
17.81%910.80M
7.67%811.10M
12.02%720.60M
8.29%772.87M
5.54%773.13M
-4.89%753.30M
--643.26M
--713.69M
--732.52M
--792.01M
-应收账款及应收票据
-1.05%1.72B
-11.88%1.42B
-16.85%1.56B
-17.15%1.78B
-18.24%1.74B
-21.78%1.61B
-19.36%1.88B
-19.46%2.14B
-10.01%2.13B
7.29%2.06B
23.31%2.33B
69.36%2.66B
72.98%2.36B
97.18%1.92B
106.00%1.89B
86.13%1.57B
36.86%1.37B
15.11%971.92M
-6.90%918.84M
-21.33%844.06M
-12.68%998.41M
-19.11%844.34M
-19.64%986.95M
-9.09%1.07B
15.77%1.14B
20.13%1.04B
33.06%1.23B
33.07%1.18B
11.83%987.65M
19.05%868.84M
18.42%923.02M
11.70%886.89M
28.14%883.15M
18.93%729.78M
-2.45%779.46M
-2.76%794.00M
-10.46%689.20M
-32.04%613.61M
-24.53%799.02M
-10.35%816.52M
-5.10%769.74M
25.29%902.83M
36.98%1.06B
17.81%910.80M
7.67%811.10M
12.18%720.60M
8.44%772.87M
8.06%773.13M
-4.55%753.30M
--642.36M
--712.75M
--715.44M
--789.17M
存货
2.38%3.10B
7.57%3.11B
3.51%3.04B
0.97%3.07B
1.28%3.03B
-7.52%2.89B
-12.88%2.94B
-16.54%3.04B
-15.01%2.99B
-11.36%3.13B
16.63%3.38B
46.95%3.65B
58.59%3.52B
91.54%3.53B
79.90%2.89B
58.38%2.48B
34.84%2.22B
9.15%1.84B
-8.93%1.61B
-13.08%1.57B
-11.95%1.64B
-9.15%1.69B
-4.68%1.77B
0.88%1.80B
16.73%1.87B
22.37%1.86B
24.63%1.85B
25.97%1.79B
17.52%1.60B
19.14%1.52B
16.62%1.49B
20.67%1.42B
27.63%1.36B
10.95%1.28B
-3.47%1.28B
-9.01%1.18B
-26.59%1.07B
-28.98%1.15B
-20.60%1.32B
-2.18%1.29B
9.09%1.45B
23.10%1.62B
39.61%1.66B
13.04%1.32B
13.84%1.33B
9.33%1.31B
-1.41%1.19B
-6.68%1.17B
-7.93%1.17B
--1.20B
--1.21B
--1.25B
--1.27B
其他流动资产
37.34%190.30M
0.21%163.13M
24.94%173.18M
16.07%141.63M
9.08%138.56M
-16.68%162.79M
39.71%138.60M
35.37%122.03M
59.53%127.02M
-6.78%195.37M
-4.70%99.21M
-8.49%90.14M
17.54%79.62M
181.85%209.59M
75.80%104.11M
152.31%98.51M
69.54%67.74M
-0.50%74.36M
19.77%59.22M
-30.06%39.04M
-21.03%39.96M
9.63%74.74M
0.65%49.44M
81.04%55.82M
60.35%50.60M
-23.16%68.17M
-11.49%49.12M
-12.54%30.83M
2.25%31.55M
12.11%88.72M
88.14%55.50M
33.57%35.26M
-22.10%30.86M
71.48%79.14M
-46.69%29.50M
-55.21%26.39M
-40.30%39.62M
-10.79%46.15M
36.22%55.33M
47.15%58.93M
71.84%66.36M
22.81%51.73M
-18.19%40.62M
-24.79%40.05M
-18.91%38.61M
-2.10%42.12M
-5.12%49.66M
24.61%53.25M
15.81%47.62M
--43.02M
--52.34M
--42.73M
--41.12M
流动资产合计
-5.77%6.22B
-19.98%5.43B
-10.86%6.44B
-15.64%6.24B
-12.76%6.60B
-11.13%6.79B
-7.49%7.23B
-4.64%7.40B
5.78%7.56B
10.68%7.64B
30.49%7.81B
47.31%7.76B
46.00%7.15B
62.05%6.90B
55.32%5.99B
31.10%5.27B
18.20%4.90B
0.13%4.26B
-4.11%3.85B
-0.19%4.02B
2.83%4.14B
5.46%4.25B
-2.69%4.02B
5.39%4.02B
10.31%4.03B
14.94%4.03B
15.66%4.13B
17.41%3.82B
12.55%3.65B
19.75%3.51B
13.88%3.57B
6.60%3.25B
16.97%3.24B
15.44%2.93B
18.28%3.14B
17.71%3.05B
13.13%2.77B
-13.62%2.54B
-9.50%2.65B
-1.47%2.59B
-3.01%2.45B
18.78%2.94B
22.84%2.93B
17.31%2.63B
3.24%2.53B
7.73%2.47B
5.44%2.39B
-8.80%2.24B
-3.08%2.45B
--2.30B
--2.26B
--2.46B
--2.53B
非流动资产
固定资产净额
17.82%8.32B
19.96%8.23B
23.96%7.83B
28.53%7.43B
28.64%7.06B
25.12%6.86B
22.67%6.31B
18.36%5.78B
13.74%5.49B
13.04%5.48B
10.58%5.15B
7.95%4.89B
11.23%4.83B
18.17%4.85B
20.50%4.65B
26.19%4.53B
30.44%4.34B
27.86%4.11B
24.33%3.86B
18.59%3.59B
10.58%3.33B
9.01%3.21B
7.06%3.11B
3.99%3.03B
13.21%3.01B
10.08%2.95B
7.12%2.90B
6.57%2.91B
-3.72%2.66B
-3.99%2.68B
-7.49%2.71B
-5.41%2.73B
-5.27%2.76B
-5.56%2.79B
-2.83%2.93B
-5.30%2.89B
-5.55%2.91B
-5.53%2.95B
-11.90%3.01B
39.98%3.05B
40.41%3.09B
40.33%3.12B
52.64%3.42B
-2.50%2.18B
-1.56%2.20B
-0.23%2.23B
1.24%2.24B
1.10%2.23B
1.50%2.23B
--2.23B
--2.21B
--2.21B
--2.20B
-固定资产
----
16.05%12.84B
----
----
----
18.48%11.06B
----
----
----
11.71%9.34B
----
----
----
13.98%8.36B
----
----
----
18.25%7.33B
----
----
----
9.06%6.20B
----
----
----
10.06%5.68B
----
----
----
1.94%5.17B
----
----
----
-0.21%5.07B
----
----
----
1.35%5.08B
----
----
----
--5.01B
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
9.66%4.60B
----
----
----
9.03%4.20B
----
----
----
9.87%3.85B
----
----
----
8.65%3.51B
----
----
----
7.94%3.23B
----
----
----
9.11%2.99B
----
----
----
10.03%2.74B
----
----
----
9.20%2.49B
----
----
----
7.21%2.28B
----
----
----
12.74%2.13B
----
----
----
--1.89B
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-4.09%697.81M
-4.15%704.71M
-4.18%712.28M
-4.20%719.92M
-4.61%727.57M
-4.46%735.23M
2.08%743.32M
2.47%751.48M
2.89%762.70M
2.72%769.57M
-3.83%728.18M
-4.16%733.36M
-4.17%741.27M
-4.17%749.18M
-3.06%757.21M
0.06%765.23M
0.10%773.52M
0.13%781.80M
-1.19%781.09M
-2.30%764.74M
-2.68%772.78M
11.55%780.82M
6.90%790.51M
4.17%782.76M
24.84%794.03M
8.72%699.97M
13.44%739.46M
13.98%751.43M
-4.83%636.03M
-4.95%643.80M
-5.75%651.88M
-0.07%659.26M
-0.02%668.29M
0.13%677.33M
-36.76%691.68M
-40.04%659.75M
-39.68%668.40M
-39.38%676.43M
-3.50%1.09B
-0.12%1.10B
-0.15%1.11B
-0.21%1.12B
0.56%1.13B
-3.06%1.10B
-3.13%1.11B
-3.20%1.12B
-3.27%1.13B
-3.32%1.14B
-3.37%1.15B
--1.16B
--1.17B
--1.18B
--1.19B
其他非流动资产
8.70%693.26M
8.41%567.70M
5.35%678.10M
7.82%668.76M
58.13%637.76M
95.33%523.65M
79.06%643.67M
84.99%620.24M
19.40%403.30M
809.49%268.09M
162.35%359.47M
157.71%335.29M
188.54%337.77M
-75.38%29.48M
14.95%137.02M
30.06%130.10M
15.25%117.06M
287.99%119.74M
361.23%119.19M
278.36%100.03M
303.06%101.57M
22.63%30.86M
0.28%25.84M
0.16%26.44M
-5.28%25.20M
-9.10%25.17M
-7.77%25.77M
-10.51%26.39M
-12.00%26.61M
-6.20%27.68M
-9.90%27.94M
-12.28%29.49M
-13.18%30.23M
-19.14%29.51M
-62.76%31.01M
-61.65%33.62M
-61.26%34.82M
-33.83%36.50M
-11.45%83.28M
14.69%87.67M
15.00%89.88M
-52.07%55.16M
-22.11%94.05M
-38.64%76.44M
-39.64%78.15M
-13.35%115.08M
-10.14%120.74M
-3.42%124.58M
-1.57%129.48M
--132.82M
--134.36M
--129.00M
--131.54M
非流动资产合计
15.24%9.71B
17.03%9.50B
19.69%9.22B
23.30%8.82B
26.62%8.43B
24.51%8.12B
23.52%7.70B
20.15%7.16B
12.70%6.66B
15.84%6.52B
12.36%6.23B
9.83%5.96B
12.92%5.91B
12.44%5.63B
16.50%5.55B
21.79%5.42B
24.49%5.23B
24.47%5.01B
21.41%4.76B
16.12%4.45B
9.76%4.20B
9.58%4.02B
6.98%3.92B
4.00%3.83B
15.29%3.83B
9.66%3.67B
8.21%3.67B
7.85%3.69B
-4.00%3.32B
-4.20%3.35B
-7.19%3.39B
-4.49%3.42B
-4.38%3.46B
-4.64%3.49B
-12.88%3.65B
-15.49%3.58B
-15.55%3.62B
-14.69%3.66B
-9.84%4.19B
26.24%4.24B
26.53%4.28B
24.15%4.29B
33.22%4.65B
-3.97%3.36B
-3.48%3.39B
-1.70%3.46B
-0.69%3.49B
-0.55%3.49B
-0.26%3.51B
--3.52B
--3.51B
--3.51B
--3.52B
总资产
6.01%15.93B
0.18%14.94B
4.90%15.66B
3.50%15.06B
5.68%15.03B
5.29%14.91B
6.27%14.93B
6.13%14.55B
8.91%14.22B
13.00%14.16B
21.77%14.05B
28.29%13.71B
28.92%13.06B
35.25%12.53B
33.87%11.54B
26.20%10.69B
21.37%10.13B
11.96%9.27B
8.49%8.62B
7.77%8.47B
6.21%8.34B
7.43%8.28B
1.86%7.94B
4.71%7.86B
12.68%7.86B
12.37%7.70B
12.03%7.80B
12.51%7.50B
4.01%6.97B
6.73%6.86B
2.55%6.96B
0.61%6.67B
4.89%6.70B
3.57%6.42B
-0.80%6.79B
-2.89%6.63B
-5.11%6.39B
-14.25%6.20B
-9.71%6.84B
14.06%6.83B
13.90%6.74B
21.91%7.23B
29.01%7.58B
4.35%5.99B
-0.72%5.91B
2.02%5.93B
1.71%5.87B
-3.94%5.74B
-1.44%5.96B
--5.82B
--5.78B
--5.97B
--6.04B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
-0.01%33.53M
-0.02%17.53M
-0.94%33.54M
-10.80%17.53M
21.31%33.54M
47.86%17.54M
-14.83%33.86M
7.46%19.66M
-42.33%27.65M
-53.51%11.86M
-17.11%39.75M
-28.34%18.29M
-0.05%47.95M
-0.13%25.51M
0.04%47.95M
-0.03%25.53M
-2.86%47.97M
-13.80%25.54M
-5.36%47.94M
-15.72%25.53M
3.13%49.38M
-23.11%29.63M
5.68%50.65M
-21.32%30.30M
-0.24%47.88M
-1.15%38.54M
-7.47%47.93M
-23.61%38.50M
125.59%48.00M
27.07%38.99M
136.41%51.80M
60.71%50.41M
-7.73%21.28M
-5.62%30.68M
13.59%21.91M
-11.17%31.36M
--23.06M
--32.51M
--19.29M
--35.31M
----
----
----
应计费用
1.35%546.58M
-4.95%719.98M
-2.37%724.22M
1.05%620.83M
6.57%539.27M
-18.76%757.45M
-14.60%741.80M
-15.77%614.40M
-7.28%506.05M
16.47%932.35M
30.61%868.64M
52.89%729.42M
52.26%545.80M
120.72%800.54M
90.44%665.09M
57.82%477.08M
22.80%358.47M
-0.95%362.69M
6.71%349.24M
7.01%302.30M
21.91%291.90M
-10.94%366.16M
-10.34%327.27M
-6.05%282.50M
5.96%239.44M
28.07%411.15M
21.59%365.02M
17.14%300.70M
4.55%225.98M
15.44%321.05M
17.04%300.21M
17.75%256.70M
20.87%216.13M
42.81%278.10M
29.77%256.51M
24.28%218.00M
16.32%178.81M
-17.69%194.73M
-10.70%197.66M
9.20%175.42M
5.95%153.73M
29.05%236.57M
36.84%221.34M
10.10%160.64M
3.83%145.10M
9.31%183.32M
-13.07%161.75M
-20.79%145.91M
-28.55%139.75M
--167.70M
--186.06M
--184.20M
--195.59M
短期借款与租赁负债
-1.59%418.95M
-7.17%426.99M
924.87%882.01M
1334.25%815.64M
816.42%425.70M
702.29%459.99M
274.98%86.06M
53.16%56.87M
-32.08%46.45M
-41.00%57.33M
-58.31%22.95M
-60.29%37.13M
-15.80%68.39M
11.83%97.17M
-33.05%55.06M
26.48%93.50M
15.86%81.23M
-2.76%86.89M
0.10%82.23M
2.49%73.93M
-13.40%70.11M
268.72%89.36M
455.97%82.15M
294.89%72.13M
739.29%80.96M
-15.84%24.23M
-91.91%14.78M
-8.54%18.27M
225.33%9.65M
692.81%28.80M
1030.68%182.66M
10.66%19.97M
-86.98%2.96M
-78.23%3.63M
-48.85%16.16M
-48.55%18.05M
-25.90%22.77M
-64.10%16.68M
-76.05%31.58M
-43.21%35.08M
-91.06%30.73M
-86.40%46.46M
-60.68%131.86M
-80.95%61.76M
48.42%343.72M
1052.66%341.54M
1013.57%335.34M
-26.29%324.24M
-47.32%231.58M
--29.63M
--30.11M
--439.91M
--439.63M
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
-0.01%33.53M
-0.02%17.53M
-0.94%33.54M
-10.80%17.53M
21.31%33.54M
47.86%17.54M
-14.83%33.86M
7.46%19.66M
-42.33%27.65M
-53.51%11.86M
-17.11%39.75M
-28.34%18.29M
-0.05%47.95M
-0.13%25.51M
0.04%47.95M
-0.03%25.53M
-2.86%47.97M
-13.80%25.54M
-5.36%47.94M
-15.72%25.53M
3.13%49.38M
-23.11%29.63M
5.68%50.65M
-21.32%30.30M
-0.24%47.88M
-1.15%38.54M
-7.47%47.93M
-23.61%38.50M
125.59%48.00M
27.07%38.99M
136.41%51.80M
60.71%50.41M
-7.73%21.28M
-5.62%30.68M
13.59%21.91M
-11.17%31.36M
--23.06M
--32.51M
--19.29M
--35.31M
----
----
----
流动负债总额
-1.40%2.27B
-7.79%2.15B
40.34%2.69B
50.99%2.66B
26.26%2.30B
14.76%2.33B
-9.99%1.92B
-20.11%1.76B
-12.92%1.82B
-8.76%2.03B
3.75%2.13B
18.88%2.20B
25.85%2.09B
76.95%2.23B
74.74%2.05B
66.06%1.85B
61.01%1.66B
25.04%1.26B
16.95%1.18B
20.49%1.12B
2.85%1.03B
-1.22%1.01B
-4.23%1.01B
-12.55%925.74M
16.54%1.00B
17.34%1.02B
-1.58%1.05B
33.01%1.06B
-2.35%860.74M
21.84%868.52M
34.30%1.07B
2.14%795.89M
30.96%881.45M
33.16%712.82M
17.15%794.11M
11.54%779.22M
8.85%673.05M
-37.07%535.29M
-34.92%677.86M
-2.05%698.59M
-35.01%618.33M
-12.78%850.58M
9.15%1.04B
-18.01%713.22M
16.78%951.43M
59.95%975.18M
57.62%954.20M
-14.67%869.85M
-27.38%814.69M
--609.68M
--605.40M
--1.02B
--1.12B
非流动负债
长期借款与租赁负债
44.59%3.78B
6.63%2.90B
-6.88%2.80B
-26.51%2.21B
-13.34%2.61B
-9.79%2.72B
-0.10%3.01B
-0.01%3.01B
0.14%3.01B
-2.51%3.01B
-0.23%3.01B
-0.18%3.01B
-0.20%3.01B
0.08%3.09B
14.51%3.02B
14.40%3.02B
13.99%3.02B
14.26%3.09B
9.26%2.64B
9.11%2.64B
9.76%2.65B
14.89%2.70B
2.60%2.41B
2.74%2.42B
2.42%2.41B
-0.03%2.35B
0.02%2.35B
-0.09%2.35B
-0.00%2.35B
-0.00%2.35B
-8.53%2.35B
-8.50%2.35B
-8.61%2.35B
-8.72%2.35B
-1.72%2.57B
-1.77%2.57B
-1.83%2.58B
-12.18%2.58B
-10.72%2.62B
50.37%2.62B
49.48%2.62B
66.21%2.94B
65.20%2.93B
-1.81%1.74B
-15.18%1.76B
-18.71%1.77B
-18.41%1.77B
-7.98%1.77B
7.10%2.07B
--2.17B
--2.17B
--1.93B
--1.93B
-长期借款
44.59%3.78B
7.39%2.80B
-6.88%2.80B
-26.51%2.21B
-13.34%2.61B
-13.35%2.61B
-0.10%3.01B
-0.01%3.01B
0.14%3.01B
0.15%3.01B
-0.23%3.01B
-0.18%3.01B
-0.20%3.01B
-0.23%3.01B
14.51%3.02B
14.40%3.02B
13.99%3.02B
14.02%3.02B
11.95%2.64B
11.92%2.64B
12.38%2.65B
12.43%2.64B
0.14%2.36B
0.16%2.36B
0.03%2.35B
-0.03%2.35B
0.02%2.35B
-0.09%2.35B
-0.00%2.35B
-0.00%2.35B
-8.53%2.35B
-8.50%2.35B
-8.61%2.35B
-8.72%2.35B
-1.72%2.57B
-1.77%2.57B
-1.83%2.58B
-12.18%2.58B
-10.72%2.62B
50.37%2.62B
49.48%2.62B
66.21%2.94B
65.20%2.93B
-1.81%1.74B
-15.18%1.76B
-18.71%1.77B
-18.41%1.77B
-7.98%1.77B
7.10%2.07B
--2.17B
--2.17B
--1.93B
--1.93B
-长期租赁负债
----
-11.88%94.42M
----
----
----
--107.15M
----
----
----
----
----
----
----
13.27%82.25M
----
----
----
25.42%72.61M
----
----
----
--57.90M
--57.95M
--60.75M
--56.22M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-6.81%134.51M
-47.31%38.78M
-21.39%143.20M
-17.77%143.97M
-19.96%144.34M
-43.17%73.61M
62.17%182.16M
82.50%175.07M
49.13%180.32M
242.38%129.54M
-4.29%112.33M
-29.56%95.93M
6.89%120.92M
11.72%37.84M
24.84%117.37M
85.96%136.19M
57.11%113.13M
97.37%33.87M
671.85%94.01M
675.40%73.24M
935.14%72.00M
93.44%17.16M
2.93%12.18M
-48.47%9.45M
-65.66%6.96M
-59.33%8.87M
-41.72%11.83M
-11.79%18.33M
2.77%20.26M
5.63%21.81M
-2.15%20.30M
6.33%20.78M
2.12%19.71M
24.43%20.65M
26.49%20.75M
21.04%19.54M
21.12%19.30M
-11.91%16.59M
-34.17%16.41M
-27.77%16.15M
-30.24%15.94M
-19.41%18.84M
8.84%24.92M
10.00%22.36M
14.52%22.84M
21.92%23.38M
23.35%22.90M
-75.15%20.32M
-75.85%19.95M
--19.17M
--18.56M
--81.80M
--82.61M
非流动负债总额
29.85%5.00B
2.63%4.01B
-6.11%4.06B
-19.59%3.46B
-9.99%3.85B
-7.25%3.91B
4.09%4.32B
4.11%4.30B
1.50%4.28B
0.44%4.21B
2.67%4.15B
3.71%4.13B
8.23%4.22B
9.90%4.20B
19.04%4.05B
18.30%3.98B
15.99%3.90B
14.02%3.82B
11.90%3.40B
11.30%3.37B
11.77%3.36B
15.11%3.35B
5.68%3.04B
5.82%3.02B
7.31%3.00B
4.16%2.91B
-2.40%2.87B
-3.01%2.86B
-4.74%2.80B
-4.82%2.79B
-7.06%2.94B
-6.54%2.95B
-6.32%2.94B
-6.03%2.93B
-5.01%3.17B
-5.32%3.15B
-5.52%3.14B
-12.97%3.12B
-8.00%3.34B
36.62%3.33B
35.54%3.32B
45.70%3.59B
46.62%3.63B
-0.75%2.44B
-10.43%2.45B
-12.94%2.46B
-12.67%2.47B
-5.48%2.46B
5.64%2.74B
--2.83B
--2.83B
--2.60B
--2.59B
总负债
18.17%7.27B
-1.26%6.16B
8.17%6.75B
0.90%6.11B
0.83%6.15B
-0.09%6.24B
-0.68%6.24B
-4.31%6.06B
-3.28%6.10B
-2.75%6.25B
3.03%6.28B
8.52%6.33B
13.50%6.31B
26.53%6.42B
33.35%6.10B
30.19%5.83B
26.57%5.56B
16.57%5.08B
13.15%4.57B
13.45%4.48B
9.54%4.39B
10.87%4.35B
3.03%4.04B
0.86%3.95B
9.48%4.01B
7.29%3.93B
-2.18%3.92B
4.65%3.92B
-4.19%3.66B
0.39%3.66B
1.23%4.01B
-4.82%3.74B
0.26%3.82B
-0.29%3.65B
-1.27%3.96B
-2.40%3.93B
-3.26%3.81B
-17.59%3.66B
-14.00%4.01B
27.87%4.03B
15.81%3.94B
29.11%4.44B
36.19%4.67B
-5.26%3.15B
-4.19%3.40B
-0.01%3.44B
-0.29%3.43B
-8.07%3.33B
-4.34%3.55B
--3.44B
--3.44B
--3.62B
--3.71B
所有者权益
普通股权益
1.76%1.22B
1.00%1.23B
0.43%1.22B
0.30%1.21B
0.26%1.20B
0.42%1.22B
-0.41%1.22B
-0.77%1.20B
-0.83%1.19B
-0.52%1.21B
0.04%1.22B
0.22%1.21B
0.09%1.20B
0.96%1.22B
1.60%1.22B
1.61%1.21B
1.62%1.20B
2.23%1.21B
2.10%1.20B
2.06%1.19B
2.04%1.18B
1.81%1.18B
1.64%1.18B
1.58%1.17B
1.51%1.16B
1.62%1.16B
0.79%1.16B
0.73%1.15B
0.61%1.14B
0.78%1.14B
1.33%1.15B
1.38%1.14B
1.87%1.14B
2.03%1.13B
2.49%1.13B
2.35%1.13B
2.42%1.12B
2.47%1.11B
2.72%1.11B
3.84%1.10B
-0.34%1.09B
-0.21%1.08B
1.40%1.08B
0.80%1.06B
4.43%1.09B
4.62%1.09B
2.60%1.06B
1.68%1.05B
1.45%1.05B
--1.04B
--1.03B
--1.03B
--1.03B
留存收益
6.29%14.94B
9.25%14.80B
11.15%14.66B
13.65%14.41B
17.72%14.06B
19.07%13.55B
22.13%13.19B
27.51%12.68B
35.68%11.94B
46.57%11.38B
60.67%10.80B
71.98%9.95B
71.41%8.80B
63.09%7.76B
45.37%6.72B
26.36%5.78B
12.75%5.13B
7.69%4.76B
6.31%4.62B
7.67%4.58B
10.83%4.55B
11.65%4.42B
16.59%4.35B
25.89%4.25B
34.37%4.11B
37.70%3.96B
43.11%3.73B
35.57%3.38B
28.82%3.06B
30.05%2.87B
17.16%2.61B
18.49%2.49B
19.05%2.37B
12.47%2.21B
-1.15%2.22B
-5.48%2.10B
-10.40%1.99B
-11.79%1.97B
-2.16%2.25B
-0.61%2.22B
1.50%2.23B
2.22%2.23B
7.04%2.30B
5.71%2.24B
3.83%2.19B
4.40%2.18B
4.90%2.15B
2.83%2.12B
3.73%2.11B
--2.09B
--2.05B
--2.06B
--2.04B
资本公积
1.76%1.22B
1.00%1.23B
0.43%1.22B
0.30%1.21B
0.26%1.20B
0.42%1.22B
-0.41%1.21B
-0.77%1.20B
-0.83%1.19B
-0.52%1.21B
0.04%1.22B
0.22%1.21B
0.09%1.20B
0.96%1.22B
1.60%1.22B
1.61%1.21B
1.62%1.20B
2.23%1.21B
2.10%1.20B
2.07%1.19B
2.04%1.18B
1.81%1.18B
1.64%1.18B
1.58%1.17B
1.51%1.16B
1.62%1.16B
0.79%1.16B
0.73%1.15B
0.61%1.14B
0.78%1.14B
1.33%1.15B
1.38%1.14B
1.87%1.14B
2.03%1.13B
2.49%1.13B
2.35%1.13B
2.43%1.12B
2.48%1.11B
2.72%1.10B
3.85%1.10B
-0.34%1.09B
-0.21%1.08B
1.40%1.08B
0.80%1.06B
4.43%1.09B
4.63%1.09B
2.60%1.06B
1.68%1.05B
1.45%1.05B
--1.04B
--1.03B
--1.03B
--1.03B
减：库存股
18.64%7.33B
20.29%7.09B
23.38%6.80B
25.28%6.49B
28.78%6.18B
32.25%5.90B
36.19%5.51B
45.23%5.18B
57.37%4.80B
66.76%4.46B
72.60%4.05B
77.71%3.57B
88.90%3.05B
64.70%2.67B
44.38%2.34B
23.59%2.01B
-0.61%1.61B
6.47%1.62B
10.53%1.62B
19.92%1.62B
28.77%1.62B
28.78%1.53B
72.01%1.47B
73.81%1.35B
72.69%1.26B
78.00%1.18B
31.35%854.05M
41.36%779.09M
53.81%730.70M
59.61%665.30M
65.85%650.21M
40.58%551.13M
21.08%475.07M
5.14%416.83M
-1.12%392.05M
-1.12%392.05M
-1.05%392.35M
-0.61%396.45M
-0.59%396.47M
-0.58%396.49M
-44.66%396.52M
-44.48%398.90M
-44.48%398.82M
-44.48%398.82M
-0.35%716.54M
-0.27%718.53M
-0.29%718.37M
-0.29%718.37M
-0.27%719.08M
--720.48M
--720.48M
--720.48M
--721.02M
不影响留存收益的损益
----
-100.00%0.00
9.92%-445.00K
-239.05%-1.43M
-100.72%-13.00K
-52.64%421.00K
82.02%-494.00K
120.54%1.03M
-80.64%1.80M
142.52%889.00K
-125.97%-2.75M
-115.46%-5.00M
64.04%9.30M
-209.94%-2.09M
11040.00%10.58M
14874.07%32.34M
18790.00%5.67M
27271.43%1.90M
143.59%95.00K
176.92%216.00K
-76.92%30.00K
-102.33%-7.00K
192.86%39.00K
174.29%78.00K
--130.00K
--301.00K
---42.00K
---105.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
17.27%-162.03M
19.21%-160.25M
16.00%-173.41M
15.15%-181.77M
9.50%-195.86M
8.19%-198.35M
0.91%-206.46M
-3.11%-214.23M
-1.09%-216.42M
-10.30%-216.06M
-21.27%-208.35M
-25.02%-207.76M
-36.18%-214.09M
-25.93%-195.88M
-8.88%-171.81M
-5.35%-166.18M
0.88%-157.21M
-0.62%-155.55M
-1.22%-157.80M
-1.03%-157.74M
-0.01%-158.60M
2.82%-154.59M
1.91%-155.90M
1.47%-156.14M
-0.00%-158.58M
-1.65%-159.08M
-2.57%-158.93M
-3.77%-158.46M
-4.53%-158.58M
-4.64%-156.51M
-10.24%-154.94M
-11.00%-152.70M
-11.52%-151.71M
-11.10%-149.56M
-7.75%-140.56M
-6.91%-137.57M
-12.13%-136.04M
-14.58%-134.62M
-96.36%-130.45M
-104.69%-128.69M
-115.50%-121.32M
-128.27%-117.49M
-48.61%-66.44M
-64.31%-62.87M
-73.00%-56.30M
-86.32%-51.47M
-86.49%-44.70M
-122.29%-38.26M
-138.18%-32.54M
---27.62M
---23.97M
---17.21M
---13.66M
总权益
-2.41%8.66B
1.22%8.77B
2.54%8.91B
5.36%8.95B
9.31%8.88B
9.53%8.67B
11.91%8.69B
15.08%8.49B
20.29%8.12B
29.56%7.91B
42.80%7.76B
52.05%7.38B
47.66%6.75B
45.81%6.11B
34.44%5.44B
21.73%4.85B
15.59%4.57B
6.84%4.19B
3.66%4.04B
2.03%3.99B
2.74%3.95B
3.85%3.92B
0.67%3.90B
8.91%3.91B
16.22%3.85B
18.18%3.78B
31.36%3.87B
22.55%3.59B
14.87%3.31B
15.04%3.20B
4.40%2.95B
8.52%2.93B
11.71%2.88B
9.13%2.78B
-0.14%2.83B
-3.59%2.70B
-7.71%2.58B
-8.96%2.55B
-2.82%2.83B
-1.28%2.80B
11.31%2.80B
12.01%2.80B
18.95%2.91B
17.60%2.84B
4.40%2.51B
4.96%2.50B
4.65%2.45B
2.40%2.41B
3.17%2.41B
--2.38B
--2.34B
--2.35B
--2.33B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
