Stellantis NV
STLA8.745USD
-0.146-1.64%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
32.84B总市值
--市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025H1
FY2024H2
FY2024H1
FY2023H2
FY2023H1
FY2022H2
FY2022H1
FY2021H2
FY2021H1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-15.74%34.69B
-24.81%37.97B
-23.11%41.17B
0.45%50.50B
10.51%53.55B
-2.22%50.27B
16.27%48.45B
--51.41B
--41.67B
58.41%24.70B
64.11%27.00B
-8.08%14.72B
6.37%13.29B
19.33%15.59B
34.54%16.45B
14.19%16.01B
3.15%12.49B
-0.46%13.06B
-0.97%12.23B
8.78%14.02B
-16.87%12.11B
-27.41%13.13B
-29.86%12.35B
-33.05%12.89B
-23.98%14.57B
-14.68%18.08B
-18.48%17.60B
-9.99%19.25B
-12.64%19.17B
-8.20%21.19B
15.82%21.59B
14.05%21.39B
23.40%21.94B
16.97%23.09B
8.96%18.64B
4.17%18.76B
-3.21%17.78B
9.99%19.74B
0.12%17.11B
-9.04%18.01B
-0.90%18.37B
--17.95B
--17.09B
--19.80B
--18.53B
—现金和现金等价物
-15.60%30.66B
-21.91%34.10B
-25.83%36.33B
-5.95%43.67B
5.66%48.98B
-6.44%46.43B
13.58%46.35B
--49.63B
--40.81B
58.83%23.85B
62.86%26.02B
-9.68%13.91B
1.93%12.13B
20.59%15.01B
39.90%15.97B
16.33%15.41B
2.81%11.90B
-1.49%12.45B
-2.85%11.42B
7.61%13.24B
-16.76%11.58B
-27.02%12.64B
-29.31%11.75B
-32.18%12.31B
-22.56%13.91B
-16.18%17.32B
-17.60%16.63B
-14.08%18.14B
-17.10%17.96B
-9.54%20.66B
9.69%20.18B
14.05%21.12B
23.82%21.67B
17.40%22.84B
9.32%18.39B
4.26%18.52B
-3.38%17.50B
10.18%19.45B
-0.14%16.83B
-9.23%17.76B
-0.99%18.11B
--17.66B
--16.85B
--19.56B
--18.29B
-短期投资
-16.84%4.03B
-43.31%3.87B
6.04%4.84B
77.82%6.83B
117.57%4.57B
115.18%3.84B
143.90%2.10B
--1.78B
--861.00M
47.49%851.00M
106.11%979.00M
32.84%805.00M
96.10%1.16B
-6.18%577.00M
-41.21%475.00M
-22.21%606.00M
10.51%589.00M
26.28%615.00M
36.26%808.00M
33.39%779.00M
-19.24%533.00M
-36.09%487.00M
-39.30%593.00M
-47.34%584.00M
-45.14%660.00M
43.77%762.00M
-31.05%977.00M
304.74%1.11B
347.21%1.20B
115.45%530.00M
469.08%1.42B
13.69%274.00M
-3.24%269.00M
-12.77%246.00M
-12.32%249.00M
-2.82%241.00M
9.02%278.00M
-2.08%282.00M
18.33%284.00M
7.36%248.00M
5.81%255.00M
--288.00M
--240.00M
--231.00M
--241.00M
应收款项
-59.49%7.40B
10.63%17.73B
24.31%18.26B
69.66%16.03B
75.80%14.69B
182.14%9.45B
150.00%8.36B
--3.35B
--3.34B
-19.51%5.63B
-21.26%5.84B
-25.89%5.50B
-17.34%5.89B
-7.98%7.00B
-11.80%7.42B
-16.63%7.42B
-19.65%7.12B
-6.11%7.61B
10.13%8.42B
17.45%8.90B
17.69%8.86B
8.33%8.10B
-5.10%7.64B
-8.21%7.58B
-5.90%7.53B
8.67%7.48B
-10.72%8.05B
-10.17%8.26B
-10.48%8.00B
-23.37%6.88B
-2.51%9.02B
-2.91%9.19B
-4.12%8.94B
6.81%8.98B
2.71%9.25B
-0.94%9.47B
-1.50%9.32B
-0.39%8.41B
3.74%9.01B
4.51%9.56B
5.27%9.46B
--8.44B
--8.68B
--9.14B
--8.99B
-应收账款及应收票据
-8.07%6.36B
-14.32%5.51B
-19.44%6.92B
30.40%6.43B
95.54%8.59B
64.38%4.93B
41.00%4.39B
--3.00B
--3.12B
-23.40%1.58B
-3.12%2.14B
-26.47%1.76B
-23.26%1.79B
0.78%2.06B
1.98%2.21B
-6.47%2.40B
-8.90%2.33B
-16.75%2.05B
-13.18%2.17B
-0.16%2.56B
-5.84%2.56B
-0.77%2.46B
-9.10%2.50B
-19.94%2.57B
-14.35%2.72B
-7.08%2.48B
-18.90%2.75B
0.06%3.21B
7.73%3.18B
4.06%2.67B
11.78%3.39B
5.29%3.21B
-1.70%2.95B
0.79%2.56B
5.46%3.03B
-4.60%3.05B
1.35%3.00B
-5.85%2.54B
-4.52%2.87B
-3.42%3.19B
-2.66%2.96B
--2.70B
--3.01B
--3.31B
--3.04B
-应收贷款
----
26.88%5.69B
238.65%5.25B
856.72%4.49B
379.88%1.55B
621.54%469.00M
466.67%323.00M
--65.00M
--57.00M
-24.38%2.16B
-40.42%1.86B
-35.65%1.92B
-25.79%2.08B
-13.59%2.85B
6.21%3.13B
-8.65%2.99B
-15.84%2.80B
12.15%3.30B
21.13%2.95B
40.77%3.27B
44.86%3.33B
22.39%2.95B
6.99%2.43B
4.54%2.33B
19.03%2.30B
35.38%2.41B
-27.05%2.27B
-36.75%2.22B
-45.59%1.93B
-53.73%1.78B
-15.51%3.12B
-13.33%3.52B
-9.38%3.54B
4.69%3.84B
-2.84%3.69B
-0.66%4.06B
-4.21%3.91B
-1.50%3.67B
9.46%3.80B
7.33%4.08B
6.38%4.08B
--3.73B
--3.47B
--3.81B
--3.84B
-其他应收款
----
18.74%5.12B
14.42%4.87B
22.96%4.31B
25.76%4.26B
--3.51B
--3.38B
----
----
5.62%1.80B
-6.29%1.68B
-8.22%1.56B
0.36%1.66B
-6.92%1.71B
-42.78%1.80B
-40.60%1.70B
-40.59%1.65B
-26.00%1.84B
25.41%3.14B
14.22%2.87B
19.48%2.78B
3.94%2.48B
-2.64%2.50B
6.45%2.51B
-2.15%2.33B
12.12%2.39B
16.44%2.57B
8.36%2.36B
9.64%2.38B
-5.21%2.13B
0.73%2.21B
8.69%2.18B
6.80%2.17B
19.40%2.25B
10.93%2.19B
3.41%2.00B
-5.32%2.03B
5.91%1.88B
8.39%1.98B
11.07%1.94B
17.16%2.14B
--1.78B
--1.82B
--1.74B
--1.83B
存货
-1.54%21.81B
-2.58%20.86B
14.85%22.15B
23.35%21.41B
22.69%19.29B
52.80%17.36B
29.07%15.72B
--11.36B
--12.18B
-16.75%8.09B
-20.29%9.15B
-15.60%9.64B
-1.92%11.37B
-9.09%9.72B
-12.66%11.47B
-18.84%11.42B
-15.59%11.59B
-17.24%10.69B
-4.14%13.14B
10.11%14.07B
4.67%13.73B
6.61%12.92B
9.31%13.70B
5.90%12.78B
15.24%13.12B
6.78%12.12B
3.08%12.54B
-1.74%12.07B
-9.83%11.38B
8.63%11.35B
-6.29%12.16B
0.66%12.28B
13.57%12.62B
1.66%10.45B
13.09%12.98B
11.45%12.20B
10.40%11.12B
10.58%10.28B
14.66%11.48B
7.80%10.95B
3.94%10.07B
--9.29B
--10.01B
--10.16B
--9.69B
预付费用
710.77%13.39B
42.91%1.91B
-66.90%1.65B
-61.43%1.33B
36.93%4.99B
-45.68%3.46B
-46.29%3.65B
--6.36B
--6.79B
-12.79%457.00M
19.22%459.00M
23.44%495.00M
32.70%556.00M
25.36%524.00M
-5.64%385.00M
-2.43%401.00M
0.72%419.00M
10.88%418.00M
-6.85%408.00M
1.73%411.00M
-0.72%416.00M
-3.08%377.00M
-44.35%438.00M
-50.37%404.00M
-46.49%419.00M
5.99%389.00M
30.08%787.00M
27.39%814.00M
23.50%783.00M
-28.74%367.00M
23.22%605.00M
29.88%639.00M
29.12%634.00M
16.52%515.00M
10.34%491.00M
10.56%492.00M
20.94%491.00M
14.21%442.00M
9.07%445.00M
7.23%445.00M
5.73%406.00M
--387.00M
--408.00M
--415.00M
--384.00M
其他流动资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-7.35%80.52B
-10.86%81.58B
-8.55%86.91B
7.96%91.52B
19.54%95.04B
13.34%84.78B
18.79%79.50B
--74.80B
--66.92B
14.66%40.05B
15.42%43.85B
-15.16%31.98B
-14.24%33.05B
-8.77%34.93B
-7.16%37.99B
-5.43%37.69B
4.20%38.53B
5.56%38.29B
12.81%40.92B
10.35%39.85B
-1.19%36.98B
-8.68%36.27B
-11.55%36.27B
-15.31%36.12B
-9.18%37.43B
-13.72%39.72B
-10.45%41.01B
-9.45%42.64B
-13.52%41.21B
1.02%46.04B
9.77%45.80B
14.03%47.10B
21.50%47.65B
15.68%45.57B
8.14%41.72B
4.45%41.30B
1.22%39.22B
7.68%39.40B
5.22%38.58B
-1.25%39.54B
1.52%38.75B
--36.59B
--36.66B
--40.04B
--38.17B
非流动资产
固定资产净额
7.14%44.89B
19.43%45.01B
15.76%41.90B
4.09%37.69B
-2.69%36.19B
2.02%36.20B
7.31%37.19B
--35.49B
--34.66B
-3.59%27.58B
-2.13%27.68B
1.13%28.06B
3.86%28.51B
8.75%28.61B
7.88%28.29B
-0.99%27.75B
-2.07%27.45B
-9.33%26.31B
-10.79%26.22B
-5.25%28.03B
-8.58%28.03B
-4.66%29.01B
3.24%29.39B
4.07%29.58B
12.62%30.66B
10.84%30.43B
4.39%28.47B
1.49%28.43B
-3.40%27.23B
3.96%27.45B
7.70%27.27B
17.36%28.01B
20.95%28.18B
13.67%26.41B
12.09%25.32B
5.92%23.86B
2.79%23.30B
5.31%23.23B
3.74%22.59B
5.40%22.53B
9.79%22.67B
--22.06B
--21.77B
--21.38B
--20.65B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
--68.79B
----
----
----
----
----
----
----
-1.33%66.25B
----
----
----
12.39%67.14B
----
----
----
5.00%59.74B
----
----
----
12.34%56.89B
----
----
----
--50.64B
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
--40.18B
----
----
----
----
----
----
----
1.43%37.23B
----
----
----
13.71%36.71B
----
----
----
5.91%32.28B
----
----
----
11.22%30.48B
----
----
----
--27.41B
----
----
----
----
----
----
----
商誉及其他无形资产
-7.11%49.79B
5.32%54.37B
4.90%53.60B
1.72%51.62B
1.50%51.09B
9.00%50.74B
13.81%50.34B
--46.56B
--44.23B
-4.23%25.57B
-1.88%26.32B
2.53%27.01B
2.68%27.15B
3.83%26.70B
6.03%26.82B
2.95%26.35B
7.90%26.44B
3.16%25.72B
1.27%25.29B
0.48%25.59B
-8.20%24.51B
-6.43%24.93B
-1.01%24.98B
1.81%25.47B
10.25%26.70B
7.71%26.64B
0.84%25.23B
0.23%25.02B
-4.37%24.21B
-27.05%24.74B
14.72%25.02B
23.54%24.96B
28.49%25.32B
14.71%33.91B
-26.82%21.81B
1.21%20.20B
-1.84%19.71B
53.28%29.56B
55.86%29.81B
4.07%19.96B
11.12%20.08B
--19.28B
--19.12B
--19.18B
--18.07B
长期贷款
----
51.72%6.84B
54.21%5.38B
76.54%4.51B
124.15%3.49B
89.53%2.55B
540.74%1.56B
--1.35B
--243.00M
-14.33%257.00M
-6.38%264.00M
-9.77%277.00M
-13.97%271.00M
--300.00M
--282.00M
--307.00M
--315.00M
----
----
----
----
13.45%194.00M
--202.00M
----
----
--171.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期预付费用
----
-21.06%491.00M
43.64%474.00M
100.65%622.00M
13.40%330.00M
19.23%310.00M
39.23%291.00M
--260.00M
--209.00M
-26.36%394.00M
61.20%403.00M
85.77%457.00M
92.13%488.00M
101.13%535.00M
-13.19%250.00M
-22.15%246.00M
-20.38%254.00M
-18.90%266.00M
-13.25%288.00M
-10.23%316.00M
-16.05%319.00M
-11.83%328.00M
--332.00M
--352.00M
--380.00M
14.46%372.00M
----
----
----
--325.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
334.41%14.48B
56.26%5.81B
-21.93%3.33B
-12.66%3.72B
-7.72%4.27B
-8.57%4.26B
39.63%4.63B
--4.66B
--3.31B
-24.31%2.29B
-11.10%2.32B
-10.50%2.37B
-10.32%2.39B
14.68%3.02B
-1.21%2.61B
-4.34%2.65B
-8.17%2.66B
-9.13%2.64B
-8.32%2.64B
-11.57%2.77B
-33.31%2.90B
-34.51%2.90B
-21.37%2.88B
-16.67%3.13B
19.97%4.35B
-2.79%4.43B
6.75%3.67B
3.41%3.76B
-2.63%3.63B
24.47%4.56B
-0.03%3.44B
8.74%3.63B
11.13%3.72B
30.61%3.66B
88.95%3.44B
82.81%3.34B
79.68%3.35B
53.09%2.80B
2.36%1.82B
1.22%1.83B
4.54%1.86B
--1.83B
--1.78B
--1.80B
--1.78B
非流动资产合计
0.15%120.16B
13.94%126.03B
15.88%119.98B
9.10%110.61B
0.79%103.54B
4.55%101.38B
12.12%102.73B
--96.97B
--91.62B
-5.44%59.68B
-3.34%60.40B
0.28%61.63B
2.28%62.47B
7.73%63.11B
9.17%62.49B
2.98%61.46B
4.15%61.08B
-2.41%58.58B
-5.48%57.24B
-2.74%59.68B
-9.71%58.65B
-7.11%60.02B
1.42%60.55B
3.14%61.36B
13.48%64.95B
8.22%64.62B
3.38%59.71B
1.35%59.49B
-3.52%57.23B
-9.52%59.71B
9.64%57.76B
18.66%58.70B
22.62%59.32B
14.46%66.00B
-6.94%52.68B
6.09%49.47B
3.12%48.38B
26.66%57.66B
25.73%56.60B
4.25%46.63B
9.47%46.92B
--45.52B
--45.02B
--44.73B
--42.86B
总资产
-3.00%200.68B
2.71%207.61B
4.19%206.89B
8.58%202.13B
8.97%198.57B
8.38%186.16B
14.94%182.23B
--171.77B
--158.54B
1.72%99.73B
3.75%104.25B
-5.59%93.61B
-4.11%95.52B
1.21%98.04B
2.36%100.48B
-0.39%99.15B
4.17%99.61B
0.60%96.87B
1.37%98.16B
2.11%99.54B
-6.59%95.63B
-7.71%96.30B
-3.86%96.83B
-4.56%97.48B
3.99%102.38B
-1.33%104.34B
-2.74%100.72B
-3.46%102.14B
-7.98%98.44B
5.22%105.75B
9.70%103.55B
16.55%105.80B
22.12%106.98B
15.25%100.51B
10.89%94.40B
5.34%90.77B
2.26%87.60B
6.22%87.21B
4.21%85.13B
1.65%86.17B
5.73%85.67B
--82.11B
--81.69B
--84.77B
--81.03B
负债
流动负债
-其他应付款
6.98%3.03B
9.65%2.87B
13.86%2.83B
14.20%2.62B
-26.05%2.49B
-18.30%2.29B
11.16%3.37B
--2.81B
--3.03B
19.84%1.84B
22.24%2.05B
8.69%1.85B
2.22%1.80B
-27.77%1.53B
4.42%1.68B
0.65%1.70B
1.91%1.76B
15.40%2.12B
-33.88%1.61B
-22.02%1.69B
-36.10%1.73B
-15.96%1.84B
6.49%2.43B
-65.91%2.17B
-54.83%2.70B
-11.42%2.19B
-75.62%2.28B
-35.17%6.37B
-36.04%5.98B
-70.33%2.47B
-19.41%9.36B
-11.78%9.82B
-4.84%9.35B
33.43%8.32B
27.96%11.61B
21.46%11.13B
19.28%9.82B
-19.86%6.24B
11.20%9.07B
8.98%9.17B
10.28%8.24B
--7.78B
--8.16B
--8.41B
--7.47B
应计费用
5.14%10.42B
-6.36%9.36B
0.64%9.91B
10.26%9.99B
12.32%9.85B
8.10%9.06B
1.94%8.77B
--8.38B
--8.60B
-1.33%3.04B
-3.36%3.02B
-14.74%2.67B
-22.40%2.40B
-6.10%3.08B
-14.70%3.12B
-23.95%3.13B
-22.41%3.10B
-24.89%3.28B
-16.03%3.66B
-0.41%4.11B
2.18%3.99B
6.10%4.37B
-32.16%4.36B
57.66%4.13B
75.09%3.91B
15.75%4.12B
155.04%6.43B
-7.06%2.62B
-15.33%2.23B
180.00%3.56B
--2.52B
--2.82B
--2.64B
12.39%1.27B
----
----
----
--1.13B
----
----
----
----
----
----
----
现行拨备
-12.51%11.82B
3.61%14.22B
13.26%13.51B
21.33%13.72B
4.30%11.93B
14.15%11.31B
34.60%11.43B
--9.91B
--8.49B
-19.19%7.25B
-25.74%7.02B
-23.88%7.13B
-19.33%8.54B
-14.36%8.98B
-7.75%9.45B
2.36%9.36B
18.61%10.58B
16.36%10.48B
17.49%10.24B
5.76%9.15B
-5.27%8.92B
-3.31%9.01B
--8.72B
--8.65B
--9.42B
14.85%9.32B
----
----
----
--8.11B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
24.38%13.29B
28.93%12.20B
13.57%10.69B
23.14%9.46B
18.56%9.41B
-29.88%7.68B
21.93%7.93B
--10.96B
--6.51B
-16.30%4.08B
48.46%10.24B
-29.37%4.83B
13.52%6.27B
-16.81%4.88B
43.54%6.90B
15.52%6.83B
-2.30%5.53B
-19.10%5.86B
-26.18%4.80B
13.77%5.92B
-11.25%5.66B
-8.72%7.25B
1077.03%6.51B
394.77%5.20B
901.89%6.37B
6.42%7.94B
-17.34%553.00M
24.38%1.05B
-51.08%636.00M
-3.27%7.46B
21.42%669.00M
169.97%845.00M
618.23%1.30B
2.30%7.71B
327.13%551.00M
58.88%313.00M
-22.65%181.00M
3649.75%7.54B
-50.95%129.00M
-46.03%197.00M
-10.69%234.00M
--201.00M
--263.00M
--365.00M
--262.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-17.34%553.00M
24.38%1.05B
-51.08%636.00M
----
21.42%669.00M
169.97%845.00M
618.23%1.30B
----
327.13%551.00M
58.88%313.00M
-22.65%181.00M
----
-50.95%129.00M
-46.03%197.00M
-10.69%234.00M
--201.00M
--263.00M
--365.00M
--262.00M
-短期租赁负债
-4.21%773.00M
19.50%858.00M
15.62%807.00M
13.25%718.00M
11.50%698.00M
47.10%634.00M
20.62%626.00M
--431.00M
--519.00M
-1.39%355.00M
-10.11%329.00M
5.22%363.00M
28.13%369.00M
542.86%360.00M
--366.00M
--345.00M
--288.00M
-25.33%56.00M
----
----
----
-35.34%75.00M
----
----
----
28.89%116.00M
----
----
----
11.11%90.00M
----
----
----
30.65%81.00M
----
----
----
--62.00M
----
----
----
----
----
----
----
递延负债
12.05%837.00M
-11.76%713.00M
-15.88%747.00M
-14.77%808.00M
-4.10%888.00M
0.85%948.00M
39.04%926.00M
--940.00M
--666.00M
-2.90%603.00M
0.16%614.00M
6.48%624.00M
5.73%627.00M
--621.00M
12.68%613.00M
11.83%586.00M
-5.87%593.00M
----
--544.00M
--524.00M
--630.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
2.76%21.67B
17.12%22.41B
15.44%21.09B
15.05%19.14B
-3.66%18.27B
-0.63%16.63B
19.73%18.96B
--16.74B
--15.84B
-18.73%10.91B
-24.41%11.22B
-23.43%11.46B
-13.23%13.30B
-10.86%13.42B
-5.28%14.84B
1.42%14.97B
10.92%15.33B
13.47%15.06B
11.23%15.67B
4.28%14.76B
-5.20%13.82B
-3.98%13.27B
172.35%14.09B
51.46%14.15B
73.05%14.58B
3.92%13.82B
-44.73%5.17B
-4.87%9.34B
-9.86%8.43B
22.11%13.30B
-19.41%9.36B
-11.78%9.82B
-4.84%9.35B
39.30%10.89B
27.96%11.61B
21.46%11.13B
19.28%9.82B
0.49%7.82B
11.20%9.07B
8.98%9.17B
10.28%8.24B
--7.78B
--8.16B
--8.41B
--7.47B
流动负债总额
-0.09%75.91B
1.69%75.19B
2.91%75.98B
10.65%73.94B
8.94%73.83B
3.03%66.83B
13.55%67.77B
--64.86B
--59.68B
-9.96%39.04B
-2.29%45.51B
-24.40%35.19B
-9.14%42.78B
-6.71%43.35B
-2.66%46.58B
-4.32%46.54B
1.36%47.08B
-1.68%46.47B
1.50%47.85B
5.50%48.64B
-4.02%46.45B
-4.45%47.27B
40.84%47.14B
30.35%46.11B
49.38%48.40B
-0.27%49.47B
-2.52%33.47B
-2.01%35.37B
-9.31%32.40B
23.79%49.60B
9.57%34.34B
18.91%36.10B
25.56%35.72B
17.53%40.07B
15.92%31.34B
7.78%30.36B
6.91%28.45B
37.64%34.10B
5.20%27.03B
5.84%28.17B
7.04%26.61B
--24.77B
--25.70B
--26.61B
--24.86B
非流动负债
长期拨备
7.93%14.44B
13.01%14.30B
-4.94%13.38B
-11.82%12.65B
-7.36%14.07B
-6.42%14.35B
-1.86%15.19B
--15.34B
--15.48B
-1.77%13.29B
-7.11%13.16B
-0.94%13.49B
-0.01%13.75B
0.73%13.53B
4.10%14.16B
-7.06%13.62B
-0.95%13.75B
-6.40%13.44B
-4.84%13.61B
0.54%14.65B
-8.60%13.88B
-7.82%14.35B
-41.28%14.30B
-40.37%14.57B
-34.47%15.19B
3.22%15.57B
4.60%24.35B
10.67%24.44B
2.79%23.18B
-25.95%15.09B
21.15%23.28B
20.53%22.08B
27.14%22.55B
16.90%20.37B
0.51%19.21B
-5.38%18.32B
-13.75%17.74B
-14.05%17.43B
23.86%19.11B
21.64%19.36B
33.78%20.56B
--20.28B
--15.43B
--15.92B
--15.37B
长期借款与租赁负债
30.46%25.95B
25.69%23.33B
7.05%19.89B
4.02%18.56B
1.60%18.58B
-13.25%17.84B
-19.66%18.29B
--20.57B
--22.77B
132.74%15.70B
114.11%14.77B
107.01%14.30B
-21.03%6.63B
-20.29%6.75B
-33.66%6.90B
-33.88%6.91B
-20.74%8.39B
-19.56%8.46B
-14.29%10.40B
-25.06%10.45B
-28.39%10.59B
-32.51%10.52B
-52.04%12.13B
-45.06%13.94B
-44.33%14.78B
-23.66%15.59B
-18.87%25.29B
-21.44%25.37B
-20.41%26.55B
-19.82%20.42B
-5.34%31.18B
0.94%32.30B
6.13%33.37B
11.65%25.46B
13.62%32.93B
12.24%32.00B
8.26%31.44B
-18.22%22.81B
8.08%28.98B
-0.13%28.51B
4.43%29.04B
--27.89B
--26.82B
--28.54B
--27.81B
-长期借款
30.46%25.95B
25.69%23.33B
7.05%19.89B
4.02%18.56B
1.60%18.58B
-13.25%17.84B
-19.66%18.29B
--20.57B
--22.77B
132.74%15.70B
114.11%14.77B
107.01%14.30B
-21.03%6.63B
-20.29%6.75B
-33.66%6.90B
-33.88%6.91B
-20.74%8.39B
-19.56%8.46B
-14.29%10.40B
-25.06%10.45B
-28.39%10.59B
-32.51%10.52B
-52.04%12.13B
-45.06%13.94B
-44.33%14.78B
-23.66%15.59B
-18.87%25.29B
-21.44%25.37B
-20.41%26.55B
-19.82%20.42B
-5.34%31.18B
0.94%32.30B
6.13%33.37B
11.65%25.46B
13.62%32.93B
12.24%32.00B
8.26%31.44B
-18.22%22.81B
8.08%28.98B
-0.13%28.51B
4.43%29.04B
--27.89B
--26.82B
--28.54B
--27.81B
递延负债
----
-6.62%2.02B
-4.30%2.11B
-4.21%2.16B
-6.24%2.21B
3.06%2.25B
34.34%2.35B
--2.19B
--1.75B
-8.50%1.40B
-7.52%1.45B
37400.00%1.50B
3.50%1.54B
0.59%1.53B
3.84%1.57B
-99.73%4.00M
6.22%1.49B
--1.52B
--1.51B
--1.48B
--1.40B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
-66.62%477.00M
3.78%1.37B
2.81%1.43B
54.92%1.32B
52.41%1.39B
4.02%854.00M
-2.77%912.00M
--821.00M
--938.00M
-9.42%875.00M
35.48%905.00M
28.47%907.00M
26.69%883.00M
35.29%966.00M
-10.81%668.00M
-13.80%706.00M
-20.62%697.00M
-69.66%714.00M
-67.38%749.00M
--819.00M
--878.00M
-31.22%2.35B
--2.30B
----
----
10935.48%3.42B
----
----
----
--31.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-4.34%5.16B
10.79%5.44B
-3.78%5.39B
-16.64%4.91B
-20.38%5.60B
-26.96%5.89B
-11.67%7.04B
--8.06B
--7.97B
-2.10%8.33B
-1.11%8.32B
6.51%8.55B
6.75%8.63B
8.03%8.51B
4.93%8.41B
-9.43%8.03B
-4.20%8.08B
-8.26%7.88B
-4.80%8.02B
3.00%8.86B
-6.44%8.44B
-5.17%8.58B
-13.39%8.42B
-13.70%8.61B
-6.60%9.02B
-3.76%9.05B
-6.07%9.72B
-3.40%9.97B
-8.99%9.65B
-1.94%9.41B
16.75%10.35B
22.72%10.32B
27.91%10.61B
5.40%9.59B
-15.04%8.87B
-20.30%8.41B
-29.12%8.29B
-20.76%9.10B
54.68%10.44B
51.25%10.55B
72.56%11.70B
--11.49B
--6.75B
--6.98B
--6.78B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%5.00M
----
----
-93.75%1.00M
--5.00M
--17.00M
--27.00M
-94.79%16.00M
----
----
----
--307.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-3.19%19.79B
-2.82%19.40B
-6.27%20.44B
-10.47%19.96B
-4.96%21.81B
-2.15%22.29B
3.66%22.95B
--22.78B
--22.14B
-2.08%15.08B
-8.78%14.72B
-1.60%15.21B
0.21%15.52B
1.44%15.40B
5.18%16.14B
-5.54%15.46B
-0.18%15.48B
4.14%15.18B
5.36%15.34B
-4.45%16.37B
-17.87%15.51B
-7.63%14.57B
-40.19%14.56B
-29.92%17.13B
-18.52%18.89B
-13.63%15.78B
4.61%24.35B
10.67%24.44B
2.79%23.18B
-10.32%18.27B
21.15%23.27B
20.53%22.08B
27.14%22.55B
16.90%20.37B
0.51%19.21B
-5.38%18.32B
-13.75%17.74B
-14.05%17.43B
23.86%19.11B
21.64%19.36B
33.78%20.56B
--20.28B
--15.43B
--15.92B
--15.37B
非流动负债总额
5.49%51.25B
9.20%50.31B
1.89%48.59B
-1.88%46.07B
-2.36%47.68B
-7.22%46.95B
-6.31%48.83B
--50.60B
--52.12B
33.89%34.83B
27.63%33.56B
32.21%33.52B
-1.52%26.22B
2.04%26.02B
-3.51%26.29B
-10.16%25.36B
-3.09%26.62B
-9.08%25.50B
-6.76%27.25B
-9.89%28.22B
-19.00%27.47B
-21.05%28.04B
-41.36%29.23B
-37.36%31.32B
-32.06%33.92B
-9.34%35.52B
-8.82%49.84B
-8.53%50.00B
-10.89%49.92B
-16.10%39.18B
4.42%54.66B
8.19%54.66B
13.50%56.02B
15.21%46.70B
7.13%52.35B
3.82%50.52B
-2.10%49.36B
-17.22%40.53B
13.57%48.87B
7.55%48.66B
14.80%50.42B
--48.97B
--43.02B
--45.25B
--43.92B
总负债
2.09%127.16B
4.57%125.49B
2.51%124.56B
5.48%120.01B
4.21%121.51B
-1.46%113.77B
4.29%116.60B
--115.46B
--111.80B
6.49%73.87B
8.50%79.07B
-4.43%68.71B
-6.39%69.00B
-3.61%69.37B
-2.97%72.87B
-6.46%71.89B
-0.29%73.71B
-4.44%71.97B
-1.66%75.10B
-0.73%76.86B
-10.19%73.92B
-11.39%75.31B
-8.33%76.37B
-9.30%77.43B
-0.00%82.31B
-4.27%84.99B
-6.39%83.31B
-5.94%85.37B
-10.28%82.31B
2.32%88.78B
6.35%89.00B
12.21%90.76B
17.91%91.74B
16.27%86.77B
10.26%83.68B
5.27%80.88B
1.01%77.81B
1.21%74.63B
10.44%75.90B
6.92%76.83B
11.99%77.03B
--73.74B
--68.72B
--71.86B
--68.78B
所有者权益
普通股权益
----
19.35%37.00M
22.58%38.00M
-3.13%31.00M
0.00%31.00M
3.23%32.00M
0.00%31.00M
--31.00M
--31.00M
0.00%20.00M
5.26%20.00M
5.26%20.00M
5.26%20.00M
5.26%20.00M
0.00%19.00M
0.00%19.00M
0.00%19.00M
0.00%19.00M
0.00%19.00M
0.00%19.00M
0.00%19.00M
0.00%19.00M
11.76%19.00M
11.76%19.00M
11.76%19.00M
11.76%19.00M
0.00%17.00M
0.00%17.00M
0.00%17.00M
0.00%17.00M
-99.62%17.00M
-99.62%17.00M
-99.62%17.00M
-99.62%17.00M
0.04%4.48B
0.02%4.48B
0.04%4.48B
0.02%4.48B
0.02%4.48B
0.02%4.48B
0.22%4.48B
--4.48B
--4.48B
--4.48B
--4.47B
留存收益
----
-4.46%77.32B
10.17%79.82B
21.18%80.93B
25.58%72.45B
26.54%66.78B
27.67%57.69B
--52.78B
--45.19B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.46%139.00M
0.00%137.00M
-6.80%137.00M
--137.00M
--137.00M
--137.00M
--147.00M
减：库存股
----
-88.29%285.00M
196.44%2.00B
163.71%2.43B
--674.00M
--923.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-13.51%224.00M
0.00%259.00M
0.00%259.00M
0.00%259.00M
0.00%259.00M
0.00%259.00M
0.00%259.00M
--259.00M
--259.00M
--259.00M
--259.00M
不影响留存收益的损益
----
45.87%4.62B
-21.14%3.87B
-48.09%3.17B
-34.53%4.91B
97.00%6.11B
575.14%7.49B
--3.10B
--1.11B
-1068.38%-2.63B
-320.51%-1.74B
-372.16%-792.00M
-150.52%-196.00M
724.24%272.00M
255.51%790.00M
194.79%291.00M
176.08%388.00M
127.27%33.00M
-304.02%-508.00M
-139.82%-307.00M
-127.40%-510.00M
-106.59%-121.00M
-73.62%249.00M
-16.47%771.00M
214.36%1.86B
37.81%1.84B
156.52%944.00M
63.07%923.00M
-45.24%592.00M
485.26%1.33B
178.30%368.00M
149.09%566.00M
195.41%1.08B
53.99%-346.00M
-123.52%-470.00M
-152.65%-1.15B
-158.34%-1.13B
-139.68%-752.00M
-58.03%2.00B
-54.64%2.19B
-58.25%1.94B
--1.90B
--4.76B
--4.83B
--4.65B
非控制性权益
-32.22%406.00M
-0.94%423.00M
70.66%599.00M
11.49%427.00M
-13.12%351.00M
-4.25%383.00M
-0.49%404.00M
--400.00M
--406.00M
-10.14%124.00M
-3.70%130.00M
-7.46%124.00M
-33.50%135.00M
-31.34%138.00M
-29.32%135.00M
-28.72%134.00M
12.15%203.00M
19.64%201.00M
21.66%191.00M
6.82%188.00M
-6.70%181.00M
-9.19%168.00M
-12.78%157.00M
-9.28%176.00M
10.86%194.00M
13.50%185.00M
-49.58%180.00M
-45.96%194.00M
-48.83%175.00M
-47.92%163.00M
19.00%357.00M
3.16%359.00M
4.59%342.00M
-92.65%313.00M
-90.04%300.00M
-87.97%348.00M
-86.32%327.00M
95.14%4.26B
-22.65%3.01B
-23.20%2.89B
-27.92%2.39B
--2.18B
--3.89B
--3.77B
--3.32B
总权益
-10.69%73.52B
-0.01%82.11B
6.83%82.32B
13.45%82.12B
17.43%77.06B
28.55%72.38B
40.41%65.62B
--56.31B
--46.74B
-9.81%25.86B
-8.78%25.18B
-8.65%24.90B
2.37%26.52B
15.15%28.68B
19.72%27.61B
20.22%27.26B
19.36%25.91B
18.66%24.90B
12.70%23.06B
13.07%22.67B
8.18%21.70B
8.44%20.99B
17.54%20.46B
19.58%20.05B
24.39%20.06B
14.06%19.35B
19.60%17.41B
11.52%16.77B
5.87%16.13B
23.51%16.97B
35.85%14.55B
52.04%15.04B
55.63%15.23B
9.17%13.74B
16.08%10.71B
5.87%9.89B
13.35%9.79B
50.36%12.58B
-28.81%9.23B
-27.64%9.34B
-29.48%8.64B
--8.37B
--12.96B
--12.91B
--12.25B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
