SPX Technologies Inc
SPXC198.180USD
+1.820+0.93%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
9.26B总市值
45.81市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
3.67%132.80M
76.92%177.80M
57.85%156.90M
23.69%124.80M
47.07%128.10M
-50.93%100.50M
-32.75%99.40M
-44.98%100.90M
-54.11%87.10M
-22.07%204.80M
-61.93%147.80M
-67.26%183.40M
174.67%189.80M
145.84%262.80M
506.56%388.20M
692.22%560.10M
-63.67%69.10M
-34.46%106.90M
17.00%64.00M
43.41%70.70M
449.71%190.20M
318.21%163.10M
-20.49%54.70M
-20.36%49.30M
-48.13%34.60M
-62.39%39.00M
-44.65%68.80M
-29.01%61.90M
-20.12%66.70M
11.87%103.70M
24.80%124.30M
4.56%87.20M
-18.14%83.50M
-5.31%92.70M
-1.78%99.60M
1.09%83.40M
-68.99%102.00M
-73.04%97.90M
-57.25%101.40M
-83.56%82.50M
-29.45%328.90M
-25.29%363.10M
-65.71%237.20M
2.28%501.90M
32.11%466.20M
-35.64%486.00M
-29.70%691.80M
41.70%490.70M
7.76%352.90M
124.00%755.10M
--984.10M
--346.30M
--327.50M
--337.10M
—现金和现金等价物
3.67%132.80M
76.92%177.80M
57.85%156.90M
23.69%124.80M
47.07%128.10M
-50.93%100.50M
-32.75%99.40M
-44.98%100.90M
-54.11%87.10M
-22.07%204.80M
-61.93%147.80M
-67.26%183.40M
174.67%189.80M
145.84%262.80M
506.56%388.20M
692.22%560.10M
-63.67%69.10M
-34.46%106.90M
17.00%64.00M
43.41%70.70M
449.71%190.20M
318.21%163.10M
-20.49%54.70M
-20.36%49.30M
-48.13%34.60M
-62.39%39.00M
-44.65%68.80M
-29.01%61.90M
-20.12%66.70M
11.87%103.70M
24.80%124.30M
4.56%87.20M
-18.14%83.50M
-5.31%92.70M
-1.78%99.60M
1.09%83.40M
-68.99%102.00M
-73.04%97.90M
-57.25%101.40M
-83.56%82.50M
-29.45%328.90M
-25.29%363.10M
-65.71%237.20M
2.28%501.90M
32.11%466.20M
-35.64%486.00M
-29.70%691.80M
41.70%490.70M
7.76%352.90M
124.00%755.10M
--984.10M
--346.30M
--327.50M
--337.10M
应收款项
13.38%405.80M
2.15%357.10M
9.62%324.90M
11.24%376.10M
12.55%357.90M
13.84%349.60M
0.71%296.40M
14.11%338.10M
15.89%318.00M
21.19%307.10M
12.76%294.30M
24.29%296.30M
2.54%274.40M
-26.06%253.40M
-3.55%261.00M
-27.14%238.40M
-18.88%267.60M
2.02%342.70M
-23.19%270.60M
-1.83%327.20M
-0.66%329.90M
-0.65%335.90M
-2.22%352.30M
-3.78%333.30M
-2.18%332.10M
8.02%338.10M
34.69%360.30M
29.93%346.40M
34.72%339.50M
34.51%313.00M
6.28%267.50M
-16.16%266.60M
-25.99%252.00M
-31.46%232.70M
-31.42%251.70M
-26.71%318.00M
-68.52%340.50M
-66.92%339.50M
-22.49%367.00M
-62.34%433.90M
-7.76%1.08B
-13.09%1.03B
-60.88%473.50M
-4.02%1.15B
-5.15%1.17B
-8.05%1.18B
-7.73%1.21B
-11.48%1.20B
-5.26%1.24B
-0.60%1.28B
--1.31B
--1.36B
--1.31B
--1.29B
-应收账款及应收票据
25.76%8.30M
5.26%8.00M
86.36%8.20M
78.13%5.70M
175.00%6.60M
130.30%7.60M
22.22%4.40M
-64.44%3.20M
-62.50%2.40M
-64.13%3.30M
-55.56%3.60M
-3.23%9.00M
-20.00%6.40M
-16.36%9.20M
-20.59%8.10M
5.68%9.30M
-1.23%8.00M
150.00%11.00M
-96.16%10.20M
-96.43%8.80M
-96.78%8.10M
-98.24%4.40M
-1.19%265.90M
-3.83%246.40M
1.78%251.50M
16.58%250.30M
0.60%269.10M
-3.90%256.20M
-1.94%247.10M
-7.74%214.70M
6.28%267.50M
-16.16%266.60M
-25.99%252.00M
-31.46%232.70M
-31.42%251.70M
-26.71%318.00M
-68.52%340.50M
-66.92%339.50M
-22.49%367.00M
-62.34%433.90M
-7.76%1.08B
-13.09%1.03B
-60.88%473.50M
-4.02%1.15B
-5.15%1.17B
-8.05%1.18B
-7.73%1.21B
-11.48%1.20B
-5.26%1.24B
-0.60%1.28B
--1.31B
--1.36B
--1.31B
--1.29B
-其他应收款
13.15%397.50M
2.08%349.10M
8.46%316.70M
10.60%370.40M
11.31%351.30M
12.57%342.00M
2.89%292.00M
16.57%334.90M
17.76%315.60M
24.41%303.80M
16.22%283.80M
26.84%287.30M
16.78%268.00M
-19.25%244.20M
4.76%244.20M
-22.83%226.50M
-22.70%229.50M
-2.07%302.40M
267.67%233.10M
325.98%293.50M
375.04%296.90M
348.19%308.80M
-30.48%63.40M
-23.61%68.90M
-32.36%62.50M
-29.91%68.90M
--91.20M
--90.20M
--92.40M
--98.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
9.98%321.90M
4.41%308.10M
-2.06%271.00M
2.13%297.70M
-2.30%292.70M
11.07%295.10M
13.40%276.70M
9.92%291.50M
27.06%299.60M
20.39%265.70M
28.56%244.00M
55.73%265.20M
49.52%235.80M
30.05%220.70M
22.45%189.80M
-5.02%170.30M
-13.16%157.70M
-3.08%169.70M
0.06%155.00M
13.70%179.30M
16.78%181.60M
15.58%175.10M
20.26%154.90M
9.90%157.70M
9.58%155.50M
38.61%151.50M
-9.93%128.80M
-13.35%143.50M
-15.69%141.90M
-31.34%109.30M
-1.85%143.00M
-6.28%165.60M
-7.27%168.30M
-15.90%159.20M
-14.65%145.70M
-16.49%176.70M
-66.80%181.50M
-63.97%189.30M
1.97%170.70M
-62.46%211.60M
-0.82%546.70M
-4.09%525.40M
-66.91%167.40M
-1.14%563.60M
-11.69%551.20M
-6.49%547.80M
-3.25%505.90M
-9.36%570.10M
1.81%624.20M
-6.73%585.80M
--522.90M
--629.00M
--613.10M
--628.10M
其他流动资产
100.33%60.10M
85.47%63.80M
-15.09%31.50M
-23.88%29.00M
-12.54%30.00M
-18.48%34.40M
6.00%37.10M
-58.94%38.10M
-56.36%34.30M
-46.31%42.20M
-45.65%35.00M
19.43%92.80M
6.07%78.60M
3.15%78.60M
5.40%64.40M
8.82%77.70M
10.10%74.10M
9.01%76.20M
-12.96%61.10M
213.16%71.40M
188.84%67.30M
178.49%69.90M
73.33%70.20M
-68.02%22.80M
-68.64%23.30M
-65.38%25.10M
-58.55%40.50M
80.05%71.30M
111.68%74.30M
173.58%72.50M
219.28%97.70M
-21.89%39.60M
-3.04%35.10M
-32.05%26.50M
8.90%30.60M
-64.19%50.70M
-87.76%36.20M
-86.00%39.00M
-74.84%28.10M
-37.04%141.60M
18.37%295.80M
11.53%278.50M
-50.13%111.70M
3.26%224.90M
12.26%249.90M
0.20%249.70M
-7.09%224.00M
-12.39%217.80M
-11.95%222.60M
3.92%249.20M
--241.10M
--248.60M
--252.80M
--239.80M
流动资产合计
13.84%920.60M
16.32%906.80M
10.53%784.30M
7.68%827.60M
9.43%808.70M
-4.90%779.60M
-1.59%709.60M
-8.25%768.60M
-5.09%739.00M
0.53%819.80M
-20.18%721.10M
-19.95%837.70M
-13.62%778.60M
17.25%815.50M
33.82%903.40M
61.35%1.05B
17.22%901.40M
-6.52%695.50M
6.80%675.10M
15.18%648.60M
40.97%769.00M
34.37%744.00M
5.63%632.10M
-9.63%563.10M
-12.36%545.50M
-7.49%553.70M
-5.39%598.40M
11.47%623.10M
15.49%622.40M
17.10%598.50M
19.88%632.50M
-11.10%559.00M
-18.37%538.90M
-23.22%511.10M
-32.56%527.60M
-28.42%628.80M
-70.70%660.20M
-69.65%665.70M
-64.68%782.30M
-64.75%878.50M
-10.04%2.25B
-15.63%2.19B
-18.95%2.22B
-5.47%2.49B
2.81%2.50B
-9.55%2.60B
-14.66%2.73B
-19.82%2.64B
-24.65%2.44B
-11.54%2.87B
--3.20B
--3.29B
--3.23B
--3.25B
非流动资产
固定资产净额
-16.24%226.90M
2.95%223.60M
96.37%275.90M
103.63%275.10M
101.11%270.90M
96.92%217.20M
-10.05%140.50M
26.26%135.10M
22.90%134.70M
-0.36%110.30M
0.77%156.20M
-0.93%107.00M
-3.01%109.60M
-40.68%110.70M
5.23%155.00M
-42.43%108.00M
-36.55%113.00M
5.48%186.60M
-29.79%147.30M
-7.13%187.60M
-10.91%178.10M
-13.54%176.90M
13.90%209.80M
9.19%202.00M
6.22%199.90M
10.12%204.60M
-1.29%184.20M
-2.01%185.00M
-1.77%188.20M
-4.03%185.80M
-4.55%186.60M
-10.14%188.80M
-10.22%191.60M
-10.78%193.60M
-10.93%195.50M
-6.87%210.10M
-67.85%213.40M
-67.01%217.00M
-7.73%219.50M
-66.40%225.60M
-2.87%663.80M
-4.22%657.70M
-65.84%237.90M
-4.29%671.40M
-5.11%683.40M
-5.52%686.70M
-4.43%696.50M
6.79%701.50M
11.78%720.20M
9.19%726.80M
--728.80M
--656.90M
--644.30M
--665.60M
-固定资产
-5.50%465.20M
5.28%456.70M
41.36%502.80M
44.17%501.70M
43.19%492.30M
37.89%433.80M
-0.45%355.70M
14.47%348.00M
10.76%343.80M
1.55%314.60M
2.11%357.30M
-0.62%304.00M
0.45%310.40M
-38.93%309.80M
9.04%349.90M
-38.73%305.90M
-36.86%309.00M
5.03%507.30M
-37.56%320.90M
-0.32%499.30M
-0.99%489.40M
-2.21%483.00M
7.35%513.90M
4.57%500.90M
3.65%494.30M
4.57%493.90M
2.57%478.70M
1.81%479.00M
1.68%476.90M
1.50%472.30M
0.91%466.70M
-6.16%470.50M
-6.50%469.00M
-6.53%465.30M
-6.36%462.50M
-3.07%501.40M
-60.04%501.60M
-59.58%497.80M
-5.33%493.90M
-58.70%517.30M
0.67%1.26B
-0.47%1.23B
-57.60%521.70M
3.41%1.25B
0.43%1.25B
0.06%1.24B
1.71%1.23B
3.22%1.21B
8.26%1.24B
6.52%1.24B
--1.21B
--1.17B
--1.15B
--1.16B
-累计折旧
7.63%238.30M
7.62%233.10M
5.44%226.90M
6.43%226.60M
5.88%221.40M
6.02%216.60M
7.01%215.20M
8.07%212.90M
4.13%209.10M
2.61%204.30M
3.18%201.10M
-0.45%197.00M
2.45%200.80M
-37.92%199.10M
12.27%194.90M
-36.51%197.90M
-37.04%196.00M
4.77%320.70M
-42.91%173.60M
4.28%311.70M
5.74%311.30M
5.81%306.10M
3.26%304.10M
1.67%298.90M
1.97%294.40M
0.98%289.30M
5.14%294.50M
4.37%294.00M
4.07%288.70M
5.45%286.50M
4.91%280.10M
-3.30%281.70M
-3.75%277.40M
-3.24%271.70M
-2.70%267.00M
-0.14%291.30M
-51.26%288.20M
-51.08%280.80M
-3.31%274.40M
-49.80%291.70M
4.95%591.30M
4.21%574.00M
-46.83%283.80M
14.01%581.10M
8.08%563.40M
8.02%550.80M
11.02%533.80M
-1.32%509.70M
3.74%521.30M
2.93%509.90M
--480.80M
--516.50M
--502.50M
--495.40M
商誉及其他无形资产
23.17%1.96B
12.39%1.80B
10.96%1.54B
16.30%1.58B
14.59%1.59B
87.91%1.61B
61.70%1.39B
59.90%1.36B
58.20%1.39B
-4.72%854.20M
-1.82%856.90M
14.99%852.30M
19.16%875.80M
11.99%896.50M
29.57%872.80M
-6.51%741.20M
5.38%735.00M
15.31%800.50M
-3.91%673.60M
20.07%792.80M
5.59%697.50M
4.88%694.20M
18.25%701.00M
11.14%660.30M
10.99%660.60M
38.44%661.90M
27.90%592.80M
28.29%594.10M
28.69%595.20M
3.96%478.10M
1.13%463.50M
-5.26%463.10M
-5.61%462.50M
-6.66%459.90M
-7.79%458.30M
-8.24%488.80M
-77.88%490.00M
-77.52%492.70M
-8.57%497.00M
-77.35%532.70M
-9.01%2.22B
-10.24%2.19B
-78.06%543.60M
-3.58%2.35B
-1.49%2.43B
-0.82%2.44B
0.50%2.48B
-12.19%2.44B
-9.38%2.47B
-12.16%2.46B
--2.47B
--2.78B
--2.73B
--2.80B
其他非流动资产
85.50%195.70M
3.61%195.10M
-43.70%108.60M
-44.19%109.50M
-46.77%105.50M
-4.61%188.30M
25.42%192.90M
-69.55%196.20M
-70.81%198.20M
-71.35%197.40M
-76.16%153.80M
8.45%644.30M
2.72%679.10M
12.16%689.10M
12.19%645.20M
-4.33%594.10M
8.06%661.10M
1.25%614.40M
-2.79%575.10M
-2.51%621.00M
-7.49%611.80M
-10.92%606.80M
-13.27%591.60M
-9.54%637.00M
-7.90%661.30M
-9.14%681.20M
-9.99%682.10M
-2.45%704.20M
-2.50%718.00M
2.17%749.70M
3.65%757.80M
9.08%721.90M
9.05%736.40M
8.42%733.80M
7.61%731.10M
3.45%661.80M
-10.78%675.30M
-8.16%676.80M
9.26%679.40M
-22.00%639.70M
-7.46%756.90M
-12.04%736.90M
-28.32%621.80M
6.27%820.10M
5.92%817.90M
12.94%837.80M
18.24%867.50M
3.45%771.70M
4.48%772.20M
-0.36%741.80M
--733.70M
--746.00M
--739.10M
--744.50M
非流动资产合计
20.85%2.39B
10.43%2.23B
11.57%1.93B
16.08%1.98B
12.02%1.97B
68.11%2.02B
43.01%1.73B
3.62%1.70B
3.02%1.76B
-31.40%1.20B
-29.87%1.21B
13.96%1.64B
13.38%1.71B
9.38%1.75B
4.02%1.73B
-9.87%1.44B
1.46%1.51B
8.36%1.60B
10.40%1.66B
6.81%1.60B
-2.26%1.49B
-4.51%1.48B
2.97%1.50B
1.08%1.50B
1.36%1.52B
9.49%1.55B
3.64%1.46B
7.97%1.48B
7.98%1.50B
1.90%1.41B
1.66%1.41B
0.96%1.37B
0.86%1.39B
0.06%1.39B
-1.01%1.38B
-2.83%1.36B
-62.08%1.38B
-61.34%1.39B
-61.98%1.40B
-63.57%1.40B
-7.62%3.64B
-9.58%3.59B
-10.77%3.68B
-1.76%3.84B
-0.70%3.94B
0.91%3.97B
4.98%4.12B
-6.42%3.91B
-3.57%3.96B
-6.70%3.93B
--3.93B
--4.18B
--4.11B
--4.21B
总资产
18.81%3.31B
12.07%3.14B
11.26%2.71B
13.47%2.81B
11.25%2.78B
38.50%2.80B
26.35%2.44B
-0.38%2.47B
0.48%2.50B
-21.26%2.02B
-26.54%1.93B
-0.29%2.48B
3.28%2.49B
11.76%2.57B
12.64%2.63B
10.66%2.49B
6.83%2.41B
3.38%2.30B
9.33%2.33B
9.10%2.25B
9.15%2.26B
5.73%2.22B
3.74%2.13B
-2.09%2.06B
-2.66%2.07B
4.44%2.10B
0.84%2.06B
8.98%2.11B
10.08%2.12B
5.99%2.01B
6.69%2.04B
-2.85%1.93B
-5.37%1.93B
-7.49%1.90B
-12.32%1.91B
-12.70%1.99B
-65.38%2.04B
-64.49%2.05B
-62.99%2.18B
-64.03%2.28B
-8.56%5.89B
-11.98%5.78B
-14.03%5.89B
-3.25%6.34B
0.63%6.44B
-3.51%6.57B
-3.84%6.86B
-12.32%6.55B
-12.85%6.40B
-8.81%6.80B
--7.13B
--7.47B
--7.34B
--7.46B
负债
流动负债
-其他应付款
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
18.29%166.20M
15.21%145.40M
-5.22%159.70M
2.45%150.70M
7.09%140.50M
4.04%126.20M
13.85%168.50M
-24.41%147.10M
-28.19%131.20M
-31.62%121.30M
-32.08%148.00M
-19.12%194.60M
-20.74%182.70M
-24.38%177.40M
5.47%217.90M
5.16%240.60M
14.45%230.50M
20.31%234.60M
-2.82%206.60M
26.97%228.80M
20.89%201.40M
15.80%195.00M
15.73%212.60M
-3.33%180.20M
-7.34%166.60M
-6.86%168.40M
-37.22%183.70M
-34.44%186.40M
-38.26%179.80M
-34.66%180.80M
-3.84%292.60M
-20.23%284.30M
-24.01%291.20M
-24.60%276.70M
-23.70%304.30M
-27.84%356.40M
-55.03%383.20M
-56.62%367.00M
-7.73%398.80M
-45.01%493.90M
-8.31%852.10M
-10.41%846.10M
-56.38%432.20M
-3.95%898.20M
2.06%929.30M
-0.54%944.40M
1.10%990.80M
-7.84%935.10M
-9.48%910.50M
-5.76%949.50M
--980.00M
--1.01B
--1.01B
--1.01B
短期借款与租赁负债
-75.39%69.00M
-73.86%88.30M
7.10%37.70M
-49.62%72.60M
96.77%280.40M
366.57%337.80M
826.32%35.20M
6165.22%144.10M
843.71%142.50M
382.67%72.40M
-75.00%3.80M
-83.21%2.30M
-91.55%15.10M
-86.23%15.00M
-85.98%15.20M
-87.94%13.70M
-34.03%178.70M
-58.58%108.90M
-24.51%108.40M
92.22%113.60M
268.07%270.90M
194.73%262.90M
187.78%143.60M
-51.72%59.10M
-44.79%73.60M
662.39%89.20M
565.33%49.90M
114.74%122.40M
156.35%133.30M
-66.67%11.70M
-77.06%7.50M
73.78%57.00M
31.98%52.00M
-32.37%35.10M
4.81%32.70M
-56.27%32.80M
-88.12%39.40M
-84.56%51.90M
-83.19%31.20M
-73.28%75.00M
295.23%331.60M
791.78%336.20M
-68.31%185.60M
119.13%280.70M
-27.17%83.90M
-3.83%37.70M
1290.97%585.60M
-76.91%128.10M
-79.75%115.20M
-92.49%39.20M
--42.10M
--554.90M
--569.00M
--522.00M
-短期借款
-83.85%41.40M
-80.85%60.70M
-43.58%10.10M
-62.80%48.40M
94.17%256.30M
360.09%317.00M
894.44%17.90M
6747.37%130.10M
6185.71%132.00M
3345.00%68.90M
-18.18%1.80M
-17.39%1.90M
-98.75%2.10M
-98.00%2.00M
-97.83%2.20M
-97.87%2.30M
-36.92%168.30M
-61.58%100.00M
-29.03%101.20M
166.01%108.00M
348.40%266.80M
247.07%260.30M
347.02%142.60M
-64.10%40.60M
-52.05%59.50M
1002.94%75.00M
355.71%31.90M
190.00%113.10M
266.08%124.10M
-60.23%6.80M
-52.70%7.00M
161.74%39.00M
57.67%33.90M
-55.47%17.10M
-33.03%14.80M
-78.77%14.90M
-92.69%21.50M
-87.14%38.40M
-85.88%22.10M
-73.43%70.20M
294.77%294.10M
745.61%298.50M
481.78%156.50M
789.56%264.20M
117.20%74.50M
14.98%35.30M
-19.46%26.90M
-86.73%29.70M
-85.55%34.30M
-83.89%30.70M
--33.40M
--223.80M
--237.40M
--190.60M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
0.00%500.00K
----
----
----
-50.00%500.00K
----
----
----
0.00%1.00M
----
----
----
--1.00M
--1.00M
--1.00M
--1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
23.99%76.50M
9.74%80.00M
-15.24%62.30M
-8.98%60.80M
-13.10%61.70M
10.79%72.90M
39.20%73.50M
46.81%66.80M
56.39%71.00M
50.57%65.80M
18.12%52.80M
-10.26%45.50M
-8.28%45.40M
-59.04%43.70M
15.21%44.70M
-39.14%50.70M
-45.66%49.50M
13.51%106.70M
-61.51%38.80M
-2.69%83.30M
13.45%91.10M
11.90%94.00M
26.79%100.80M
13.68%85.60M
2.55%80.30M
-5.08%84.00M
--79.50M
--75.30M
--78.30M
--88.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
23.99%76.50M
9.74%80.00M
-15.24%62.30M
-8.98%60.80M
-13.10%61.70M
10.79%72.90M
39.20%73.50M
46.81%66.80M
56.39%71.00M
50.57%65.80M
18.12%52.80M
-10.26%45.50M
-8.28%45.40M
-59.04%43.70M
15.21%44.70M
-39.14%50.70M
-45.66%49.50M
13.51%106.70M
-61.51%38.80M
-2.69%83.30M
13.45%91.10M
11.90%94.00M
26.79%100.80M
13.68%85.60M
2.55%80.30M
-5.08%84.00M
--79.50M
--75.30M
--78.30M
--88.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-26.10%468.00M
-30.50%482.90M
4.26%418.30M
-9.60%446.30M
29.35%633.30M
76.39%694.80M
20.19%401.20M
31.86%493.70M
32.97%489.60M
0.00%393.90M
-24.05%333.80M
-21.59%374.40M
-47.96%368.20M
-32.87%393.90M
-23.18%439.50M
-15.07%477.50M
0.51%707.60M
-16.42%586.80M
-6.00%572.10M
20.44%562.20M
50.88%704.00M
41.84%702.10M
29.43%608.60M
-11.42%466.80M
-14.21%466.60M
15.60%495.00M
2.00%470.20M
8.44%527.00M
12.08%543.90M
-5.03%428.20M
-3.21%461.00M
-9.07%486.00M
-15.69%485.30M
-20.78%450.90M
-27.26%476.30M
-28.90%534.50M
-65.89%575.60M
-65.67%569.20M
-59.33%654.80M
-57.22%751.80M
1.82%1.69B
-4.33%1.66B
-25.96%1.61B
10.38%1.76B
6.30%1.66B
11.04%1.73B
25.21%2.17B
-31.56%1.59B
-33.48%1.56B
-32.66%1.56B
--1.74B
--2.33B
--2.34B
--2.32B
非流动负债
长期借款与租赁负债
73.00%950.30M
68.80%872.00M
18.81%621.50M
32.86%703.90M
3.04%549.30M
113.91%516.60M
89.12%523.10M
116.60%529.80M
137.46%533.10M
6.06%241.50M
5.69%276.60M
4.57%244.60M
-5.67%224.50M
-19.43%227.70M
-21.48%261.70M
-32.77%233.90M
-3.64%238.00M
13.68%282.60M
25.35%333.30M
2.20%347.90M
-28.51%247.00M
-29.13%248.60M
-19.89%265.90M
-0.06%340.40M
1.44%345.50M
1.71%350.80M
-4.98%331.90M
9.52%340.60M
7.99%340.60M
7.98%344.90M
7.98%349.30M
-6.10%311.00M
-5.71%315.40M
-5.39%319.40M
-5.58%323.50M
-4.55%331.20M
-70.74%334.50M
-70.64%337.60M
-37.42%342.60M
-70.42%347.00M
-3.22%1.14B
5.60%1.15B
-49.77%547.50M
-24.74%1.17B
-25.09%1.18B
-34.07%1.09B
-33.94%1.09B
-2.23%1.56B
-1.10%1.58B
3.43%1.65B
--1.65B
--1.59B
--1.59B
--1.60B
-长期借款
86.37%950.30M
68.80%872.00M
10.30%577.00M
25.56%665.20M
-4.35%509.90M
113.91%516.60M
115.44%523.10M
116.60%529.80M
137.46%533.10M
6.06%241.50M
5.47%242.80M
4.57%244.60M
-5.67%224.50M
-19.43%227.70M
-23.88%230.20M
-32.77%233.90M
-3.64%238.00M
13.68%282.60M
21.84%302.40M
7.98%347.90M
-24.35%247.00M
-24.85%248.60M
-25.22%248.20M
-5.40%322.20M
-4.14%326.50M
-4.09%330.80M
-4.98%331.90M
9.52%340.60M
7.99%340.60M
7.98%344.90M
7.98%349.30M
-6.10%311.00M
-5.71%315.40M
-5.39%319.40M
-5.58%323.50M
-4.55%331.20M
-70.74%334.50M
-70.64%337.60M
-37.42%342.60M
-70.42%347.00M
-3.22%1.14B
5.60%1.15B
-49.77%547.50M
-24.74%1.17B
-25.09%1.18B
-34.07%1.09B
-33.94%1.09B
-2.23%1.56B
-1.10%1.58B
3.43%1.65B
--1.65B
--1.59B
--1.59B
--1.60B
-长期租赁负债
----
----
--44.50M
--38.70M
--39.40M
----
----
----
----
----
7.30%33.80M
----
----
----
1.94%31.50M
----
----
----
74.58%30.90M
----
----
----
--17.70M
--18.20M
--19.00M
--20.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
0.00%3.70M
-215.38%-4.50M
0.00%-4.00M
213.16%4.30M
190.24%3.70M
190.70%3.90M
14.89%-4.00M
-169.09%-3.80M
-169.49%-4.10M
-174.14%-4.30M
-181.03%-4.70M
-6.78%5.50M
5.36%5.90M
81.25%5.80M
70.59%5.80M
-92.92%5.90M
86.67%5.60M
33.33%3.20M
3.03%3.40M
3570.83%83.30M
225.00%3.00M
220.00%2.40M
--3.30M
---2.40M
---2.40M
---2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
85.71%1.30M
---800.00K
----
----
--700.00K
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
28.31%223.00M
12.54%228.00M
-11.95%179.70M
-11.85%176.30M
-14.34%173.80M
-1.75%202.60M
16.96%204.10M
-72.49%200.00M
-72.82%202.90M
-72.91%206.20M
-76.95%174.50M
4.32%726.90M
4.01%746.40M
3.17%761.20M
6.54%757.00M
-4.21%696.80M
-1.29%717.60M
1.08%737.80M
-2.62%710.50M
-4.28%727.40M
-7.45%727.00M
-9.69%729.90M
-10.73%729.60M
-9.07%759.90M
-7.49%785.50M
-7.40%808.20M
-7.73%817.30M
-0.65%835.70M
-2.89%849.10M
-0.15%872.80M
0.81%885.80M
4.63%841.20M
8.28%874.40M
7.87%874.10M
7.28%878.70M
-0.09%804.00M
-19.82%807.50M
-19.06%810.30M
-0.47%819.10M
-17.84%804.70M
2.02%1.01B
0.98%1.00B
-17.09%823.00M
4.97%979.40M
5.95%987.20M
-16.74%991.40M
-18.14%992.60M
-12.69%933.00M
-14.14%931.80M
6.95%1.19B
--1.21B
--1.07B
--1.09B
--1.11B
非流动负债总额
50.74%1.31B
39.65%1.21B
8.05%911.80M
20.31%1.00B
3.17%866.00M
72.98%867.30M
62.95%843.90M
-19.06%832.40M
-18.73%839.40M
-52.59%501.40M
-52.32%517.90M
8.03%1.03B
5.96%1.03B
0.77%1.06B
-3.15%1.09B
-13.82%952.00M
-2.56%974.70M
4.45%1.05B
9.57%1.12B
-2.61%1.10B
-14.06%1.00B
-15.65%1.00B
-12.70%1.02B
-6.23%1.13B
-4.69%1.16B
-4.77%1.19B
-7.30%1.17B
1.50%1.21B
-1.14%1.22B
1.15%1.25B
1.61%1.26B
0.86%1.19B
3.75%1.24B
3.24%1.24B
2.17%1.24B
-2.18%1.18B
-51.25%1.19B
-50.79%1.20B
-50.73%1.22B
-52.13%1.21B
-3.33%2.44B
-1.45%2.43B
-1.49%2.47B
-10.38%2.52B
-10.69%2.53B
-22.07%2.47B
-19.39%2.51B
-0.54%2.82B
0.16%2.83B
11.05%3.17B
--3.11B
--2.83B
--2.82B
--2.85B
总负债
18.28%1.77B
8.45%1.69B
6.83%1.33B
9.18%1.45B
12.81%1.50B
74.48%1.56B
46.19%1.25B
-5.47%1.33B
-5.14%1.33B
-38.31%895.30M
-44.18%851.70M
-1.87%1.40B
-16.72%1.40B
-11.29%1.45B
-9.91%1.53B
-14.24%1.43B
-1.29%1.68B
-4.14%1.64B
3.77%1.69B
4.11%1.67B
4.52%1.70B
1.23%1.71B
-0.64%1.63B
-7.81%1.60B
-7.63%1.63B
0.43%1.69B
-4.82%1.64B
3.51%1.74B
2.59%1.77B
-0.50%1.68B
0.28%1.73B
-2.23%1.68B
-2.58%1.72B
-4.50%1.69B
-8.12%1.72B
-12.43%1.72B
-57.23%1.77B
-56.82%1.77B
-54.12%1.87B
-54.22%1.96B
-1.29%4.13B
-2.64%4.09B
-12.85%4.08B
-2.88%4.28B
-4.65%4.18B
-11.14%4.20B
-3.42%4.68B
-14.54%4.41B
-15.10%4.39B
-8.54%4.73B
--4.85B
--5.16B
--5.17B
--5.17B
所有者权益
普通股权益
0.93%1.37B
0.98%1.37B
1.47%1.37B
1.46%1.37B
1.31%1.36B
1.22%1.35B
1.14%1.35B
1.21%1.35B
1.07%1.34B
1.07%1.34B
0.31%1.34B
0.28%1.33B
0.46%1.33B
0.41%1.32B
1.08%1.33B
1.41%1.33B
1.37%1.32B
1.33%1.32B
1.34%1.32B
1.43%1.31B
1.41%1.30B
1.45%1.30B
0.54%1.30B
-1.45%1.29B
-1.57%1.29B
-1.58%1.28B
-1.10%1.30B
0.34%1.31B
0.33%1.31B
0.42%1.30B
0.15%1.31B
-49.55%1.31B
-49.62%1.30B
-50.83%1.30B
-50.64%1.31B
-2.16%2.59B
-1.99%2.58B
0.28%2.63B
1.59%2.65B
1.62%2.65B
1.53%2.64B
1.46%2.63B
1.28%2.61B
1.25%2.60B
1.15%2.60B
1.25%2.59B
0.92%2.58B
0.95%2.57B
1.21%2.57B
1.30%2.56B
--2.55B
--2.55B
--2.54B
--2.52B
留存收益
160.23%342.20M
232.19%290.00M
523.50%238.80M
2572.06%181.70M
383.46%131.50M
1092.05%87.30M
174.22%38.30M
127.98%6.80M
199.27%27.20M
78.22%-8.80M
0.39%-51.60M
64.63%-24.30M
93.15%-27.40M
91.24%-40.40M
89.15%-51.80M
86.60%-68.70M
25.34%-399.80M
18.01%-461.30M
18.40%-477.20M
15.98%-512.70M
15.23%-535.50M
13.57%-562.60M
10.04%-584.80M
12.99%-610.20M
10.76%-631.70M
10.95%-650.90M
12.42%-650.10M
12.44%-701.30M
14.01%-707.90M
10.23%-730.90M
10.74%-742.30M
-187.37%-800.90M
-189.99%-823.20M
-189.39%-814.20M
-192.63%-831.60M
0.73%916.70M
-65.33%914.80M
-65.17%910.80M
-65.84%897.80M
-66.14%910.10M
-0.05%2.64B
0.40%2.62B
14.13%2.63B
-2.84%2.69B
-2.75%2.64B
-3.07%2.60B
-14.59%2.30B
7.69%2.77B
7.57%2.71B
7.98%2.69B
--2.70B
--2.57B
--2.52B
--2.49B
资本公积
0.92%1.37B
0.98%1.36B
1.47%1.37B
1.46%1.37B
1.31%1.36B
1.22%1.35B
1.14%1.35B
1.21%1.35B
1.07%1.34B
1.07%1.34B
0.31%1.34B
0.28%1.33B
0.46%1.33B
0.41%1.32B
1.08%1.33B
1.41%1.33B
1.37%1.32B
1.33%1.32B
1.34%1.32B
1.43%1.31B
1.41%1.30B
1.45%1.30B
0.54%1.30B
-1.45%1.29B
-1.57%1.29B
-1.58%1.28B
-1.10%1.30B
0.34%1.31B
0.33%1.31B
0.42%1.30B
0.15%1.31B
-49.55%1.31B
-49.62%1.30B
-50.83%1.29B
-50.64%1.31B
-2.16%2.59B
-2.00%2.58B
62.75%2.63B
1.60%2.65B
65.73%2.65B
65.80%2.64B
2.24%1.62B
65.96%2.61B
1.81%1.60B
1.60%1.59B
1.77%1.58B
1.15%1.57B
1.17%1.57B
1.62%1.56B
1.77%1.56B
--1.55B
--1.55B
--1.54B
--1.53B
减：库存股
-1.61%444.90M
-1.66%445.30M
-1.50%452.00M
-1.52%452.10M
-1.50%452.20M
-1.61%452.80M
-1.42%458.90M
-1.40%459.10M
-1.44%459.10M
6.43%460.20M
4.87%465.50M
4.82%465.60M
4.84%465.80M
-2.92%432.40M
-1.71%443.90M
-1.64%444.20M
-1.62%444.30M
-1.61%445.40M
-1.83%451.60M
-1.85%451.60M
-1.85%451.60M
-1.76%452.70M
-3.32%460.00M
-6.14%460.10M
-6.35%460.10M
-6.21%460.80M
-5.48%475.80M
-2.66%490.20M
-2.58%491.30M
-2.60%491.30M
-3.25%503.40M
-85.48%503.60M
-85.46%504.30M
-85.46%504.40M
-85.08%520.30M
-0.53%3.47B
-0.53%3.47B
-0.53%3.47B
-0.15%3.49B
2.02%3.49B
6.37%3.49B
11.10%3.49B
16.05%3.49B
14.00%3.42B
9.42%3.28B
9.05%3.14B
9.34%3.01B
16.04%3.00B
15.98%3.00B
12.81%2.88B
--2.75B
--2.58B
--2.58B
--2.55B
不影响留存收益的损益
7.72%263.80M
-6.97%233.40M
-14.36%223.60M
3.87%260.40M
-6.70%244.90M
-3.24%250.90M
1.40%261.10M
5.69%250.70M
3.35%262.50M
-2.85%259.30M
-2.43%257.50M
-2.99%237.20M
1.36%254.00M
6.25%266.90M
6.20%263.90M
3.08%244.50M
6.50%250.60M
8.56%251.20M
1.72%248.50M
-1.13%237.20M
-3.05%235.30M
-6.16%231.40M
-0.24%244.30M
-4.23%239.90M
-3.50%242.70M
-3.10%246.60M
-2.08%244.90M
-1.11%250.50M
7.39%251.50M
8.71%254.50M
6.38%250.10M
7.60%253.30M
-3.30%234.20M
-4.68%234.10M
-17.01%235.10M
-17.86%235.40M
990.44%242.20M
461.18%245.60M
352.56%283.30M
69.59%286.60M
-109.55%-27.20M
-123.17%-68.00M
-78.23%62.60M
179.34%169.00M
198.92%284.70M
196.51%293.50M
225.60%287.50M
8.62%-213.00M
7.82%-287.80M
-67.46%-304.10M
---228.90M
---233.10M
---312.20M
---181.60M
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
-37400.00%-37.50M
-1259.38%-37.10M
-415.97%-37.60M
-117.46%-2.20M
-100.74%-100.00K
-77.14%3.20M
-15.60%11.90M
-2.33%12.60M
14.41%13.50M
23.89%14.00M
16.53%14.10M
27.72%12.90M
24.21%11.80M
--11.30M
--12.10M
--10.10M
--9.50M
总权益
19.43%1.53B
16.64%1.44B
15.89%1.38B
18.42%1.36B
9.48%1.28B
9.89%1.24B
10.69%1.19B
6.22%1.15B
7.72%1.17B
0.92%1.13B
-2.15%1.08B
1.83%1.08B
49.49%1.09B
68.86%1.12B
72.30%1.10B
81.84%1.06B
31.90%728.20M
28.29%660.80M
27.41%640.10M
26.40%583.10M
26.43%552.10M
24.03%515.10M
21.09%502.40M
24.78%461.30M
21.78%436.70M
24.64%415.30M
31.84%414.90M
44.98%369.70M
71.83%358.60M
57.91%333.20M
64.25%314.70M
-6.73%255.00M
-23.44%208.70M
-26.04%211.00M
-37.85%191.60M
-14.32%273.40M
-84.50%272.60M
-83.10%285.30M
-82.98%308.30M
-84.47%319.10M
-22.04%1.76B
-28.58%1.69B
-16.58%1.81B
-4.03%2.06B
12.17%2.26B
13.90%2.36B
-4.74%2.17B
-7.38%2.14B
-7.53%2.01B
-9.42%2.07B
--2.28B
--2.31B
--2.18B
--2.29B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
