SkyWest Inc
SKYW111.760USD
-1.850-1.63%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
4.53B总市值
12.48市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-8.56%750.88M
-4.02%801.63M
2.02%836.04M
-3.26%834.27M
-12.26%821.16M
-20.24%835.22M
-18.39%819.50M
-11.52%862.35M
9.27%935.86M
21.71%1.05B
10.05%1.00B
1.99%974.68M
2.39%856.45M
4.18%860.41M
11.01%912.50M
25.41%955.67M
44.74%836.44M
58.78%825.91M
43.83%822.02M
38.67%762.07M
6.18%577.89M
-24.54%520.17M
-18.91%571.51M
-15.33%549.56M
-15.68%544.28M
0.59%689.33M
5.64%704.80M
3.65%649.09M
11.64%645.53M
23.11%685.29M
20.01%667.16M
24.12%626.26M
33.20%578.21M
13.67%556.66M
-0.11%555.94M
2.30%504.56M
-7.40%434.09M
-10.56%489.70M
2.29%556.55M
8.46%493.21M
-11.64%468.75M
-16.77%547.55M
-23.18%544.08M
-29.61%454.74M
-13.31%530.51M
-4.64%657.88M
-1.59%708.21M
5.90%646.06M
8.53%611.94M
--689.89M
--719.63M
--610.05M
--563.86M
—现金和现金等价物
-0.56%178.97M
53.34%227.36M
41.71%177.61M
23.88%141.76M
141.50%179.98M
43.98%148.28M
222.60%125.33M
19.11%114.43M
-69.71%74.52M
-60.15%102.98M
-85.71%38.85M
-72.22%96.07M
6.49%246.00M
19.79%258.42M
-35.00%271.83M
-23.53%345.85M
-20.22%231.00M
147.37%215.72M
35.83%418.23M
78.29%452.25M
-0.46%289.54M
-73.44%87.21M
-5.13%307.91M
44.35%253.66M
15.68%290.88M
80.64%328.38M
230.90%324.56M
22.50%175.73M
163.46%251.45M
23.87%181.79M
97.09%98.08M
-37.08%143.45M
-61.32%95.44M
-27.71%146.77M
-60.73%49.77M
33.19%227.98M
170.85%246.76M
53.49%203.03M
-16.28%126.74M
145.25%171.16M
10.30%91.11M
-22.48%132.28M
-43.46%151.39M
-50.34%69.79M
-42.27%82.60M
27.56%170.64M
96.21%267.75M
29.28%140.55M
44.60%143.07M
--133.77M
--136.46M
--108.71M
--98.95M
-短期投资
-10.80%571.91M
-16.40%574.27M
-5.15%658.43M
-7.41%692.51M
-25.56%641.18M
-27.25%686.95M
-28.09%694.17M
-14.87%747.92M
41.10%861.34M
56.85%944.23M
50.68%965.35M
44.08%878.61M
0.83%610.45M
-1.34%601.99M
58.66%640.67M
96.83%609.82M
109.97%605.44M
40.93%610.18M
53.19%403.79M
4.71%309.82M
13.79%288.35M
19.95%432.97M
-30.68%263.60M
-37.49%295.90M
-35.70%253.40M
-28.31%360.94M
-33.18%380.24M
-1.96%473.36M
-18.37%394.08M
22.84%503.50M
12.43%569.08M
74.57%482.81M
157.72%482.76M
42.99%409.90M
17.77%506.17M
-14.12%276.58M
-50.40%187.32M
-30.97%286.67M
9.45%429.81M
-16.34%322.05M
-15.69%377.64M
-14.77%415.27M
-10.85%392.69M
-23.85%384.94M
-4.47%447.91M
-12.39%487.24M
-24.47%440.47M
0.83%505.52M
0.85%468.86M
--556.12M
--583.17M
--501.33M
--464.92M
应收款项
59.71%137.16M
48.19%122.78M
-6.43%111.20M
-1.85%102.77M
-15.00%85.88M
-17.58%82.85M
63.17%118.84M
37.84%104.71M
48.50%101.04M
53.83%100.52M
29.33%72.84M
35.87%75.96M
55.82%68.04M
70.27%65.35M
54.53%56.32M
-8.96%55.91M
-22.22%43.67M
-59.22%38.38M
-64.27%36.45M
-40.55%61.41M
-43.65%56.14M
4.42%94.12M
26.96%102.01M
25.44%103.31M
42.48%99.63M
87.59%90.13M
99.20%80.35M
116.63%82.36M
81.34%69.92M
2.41%48.05M
-25.24%40.34M
-40.65%38.02M
-53.45%38.56M
-27.86%46.92M
-17.11%53.96M
-12.50%64.06M
15.33%82.82M
-24.27%65.03M
-29.75%65.09M
-38.79%73.20M
-43.67%71.82M
-23.34%85.88M
-2.26%92.66M
37.63%119.59M
-6.14%127.50M
-13.89%112.03M
-25.24%94.81M
-37.73%86.89M
-8.42%135.83M
--130.10M
--126.81M
--139.55M
--148.33M
-应收账款及应收票据
59.71%137.16M
48.19%122.78M
-6.43%111.20M
-1.85%102.77M
-15.00%85.88M
-17.58%82.85M
63.17%118.84M
37.84%104.71M
48.50%101.04M
53.83%100.52M
29.33%72.84M
35.87%75.96M
55.82%68.04M
89.62%65.35M
71.24%56.32M
31.55%55.91M
17.39%43.67M
-58.47%34.46M
-57.58%32.89M
-47.03%42.50M
-52.54%37.20M
29.26%82.98M
24.58%77.53M
12.62%80.23M
27.79%78.37M
50.23%64.19M
54.28%62.23M
87.39%71.24M
59.05%61.33M
-8.92%42.73M
-18.76%40.34M
-39.06%38.02M
-51.83%38.56M
-24.53%46.92M
-23.27%49.65M
-13.15%62.38M
11.47%80.05M
-25.20%62.16M
-30.17%64.70M
-39.43%71.83M
-40.71%71.82M
-25.26%83.10M
-2.26%92.66M
36.47%118.58M
-10.82%121.13M
-14.54%111.19M
-25.24%94.81M
-37.60%86.89M
-7.11%135.83M
--130.10M
--126.81M
--139.26M
--146.23M
存货
7.93%140.17M
9.35%139.00M
7.36%136.48M
8.75%134.38M
6.08%129.87M
3.17%127.11M
7.08%127.13M
7.32%123.57M
11.25%122.43M
18.36%123.21M
20.22%118.73M
17.51%115.14M
15.37%110.04M
14.14%104.09M
6.94%98.76M
0.21%97.99M
-8.99%95.38M
-17.47%91.20M
-17.50%92.35M
-10.98%97.78M
-6.90%104.80M
-13.46%110.50M
-9.75%111.94M
-7.62%109.84M
-3.97%112.57M
6.63%127.69M
2.31%124.04M
0.36%118.90M
-2.00%117.22M
1.05%119.75M
-15.14%121.23M
-15.90%118.48M
-14.93%119.61M
-15.54%118.51M
1.97%142.87M
0.87%140.88M
0.92%140.59M
2.08%140.31M
-6.68%140.11M
-4.12%139.67M
-2.81%139.32M
-0.46%137.45M
12.99%150.13M
12.74%145.67M
20.23%143.35M
21.58%138.09M
16.86%132.87M
13.26%129.21M
0.51%119.23M
--113.58M
--113.70M
--114.08M
--118.62M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-24.39%87.03M
-29.09%89.84M
-34.40%90.32M
-39.08%89.73M
-29.11%115.10M
-26.06%126.69M
-24.62%137.69M
-25.69%147.29M
-16.83%162.36M
-57.45%171.35M
-58.22%182.66M
-55.39%198.21M
-0.58%195.22M
5.68%402.69M
6.95%437.19M
6.59%444.33M
-45.58%196.35M
13.62%381.05M
12.61%408.78M
9.27%416.85M
10.67%360.78M
11.33%335.38M
10.04%362.99M
13.01%381.47M
--326.00M
--301.26M
--329.87M
--337.56M
其他流动资产
32.25%42.91M
-38.11%53.66M
-47.68%50.50M
-52.72%43.73M
-64.98%32.45M
-13.58%86.70M
45.30%96.52M
81.03%92.51M
147.47%92.65M
158.98%100.33M
128.43%66.43M
140.32%51.10M
60.73%37.44M
41.81%38.74M
9.90%29.08M
-13.51%21.26M
-22.70%23.29M
-23.16%27.32M
6.13%26.46M
42.80%24.58M
20.91%30.13M
33.59%35.55M
-53.00%24.93M
-50.18%17.22M
-17.55%24.92M
-1.20%26.61M
37.05%53.04M
30.07%34.55M
-8.20%30.23M
-19.21%26.94M
-80.72%38.70M
-80.45%26.57M
-74.47%32.93M
-73.81%33.34M
3.50%200.72M
-27.66%135.86M
-19.62%128.98M
4.11%127.31M
14.65%193.95M
0.46%187.80M
-16.24%160.46M
-37.51%122.28M
-18.80%169.17M
-11.37%186.95M
16.35%191.56M
12.15%195.66M
58.98%208.33M
62.00%210.94M
25.08%164.65M
--174.47M
--131.04M
--130.21M
--131.64M
流动资产合计
0.16%1.07B
-1.31%1.12B
-2.39%1.13B
-5.75%1.12B
-14.59%1.07B
-17.46%1.13B
-7.94%1.16B
-2.77%1.18B
16.79%1.25B
28.33%1.37B
15.09%1.26B
7.61%1.22B
7.33%1.07B
8.73%1.07B
12.22%1.10B
19.56%1.13B
29.89%998.78M
29.26%982.80M
20.59%977.28M
21.27%945.85M
-1.59%768.97M
-25.51%760.35M
-22.97%810.39M
-20.03%779.93M
-17.97%781.39M
2.58%1.02B
5.83%1.05B
2.98%975.23M
3.93%952.62M
8.43%995.13M
-11.62%994.13M
-7.88%947.01M
-6.92%916.59M
-9.81%917.79M
-17.19%1.12B
-22.77%1.03B
-23.35%984.69M
-6.60%1.02B
1.59%1.36B
1.17%1.33B
-8.87%1.28B
-25.60%1.09B
-9.63%1.34B
-8.38%1.32B
-0.24%1.41B
2.12%1.46B
6.26%1.48B
8.49%1.44B
8.70%1.41B
--1.43B
--1.39B
--1.32B
--1.30B
非流动资产
固定资产净额
2.33%5.71B
1.89%5.68B
-1.46%5.50B
-1.20%5.52B
-1.43%5.58B
-2.29%5.57B
-4.24%5.58B
-3.19%5.58B
-1.65%5.66B
-0.64%5.70B
5.37%5.83B
3.99%5.77B
2.95%5.75B
1.64%5.74B
0.54%5.53B
-1.60%5.55B
-2.32%5.59B
-1.51%5.64B
-2.12%5.50B
0.16%5.64B
1.85%5.72B
14.48%5.73B
15.35%5.62B
20.79%5.63B
28.37%5.62B
19.67%5.01B
17.70%4.88B
12.69%4.66B
11.38%4.38B
9.45%4.18B
6.37%4.14B
13.04%4.13B
12.15%3.93B
10.11%3.82B
12.17%3.89B
7.40%3.66B
8.80%3.50B
14.88%3.47B
17.34%3.47B
19.95%3.41B
20.79%3.22B
13.93%3.02B
11.05%2.96B
6.02%2.84B
-0.52%2.67B
-2.18%2.65B
-3.04%2.66B
-4.27%2.68B
-5.73%2.68B
--2.71B
--2.75B
--2.80B
--2.84B
-固定资产
5.38%9.34B
5.14%9.22B
2.96%8.96B
3.05%8.89B
2.85%8.86B
2.16%8.77B
-0.68%8.71B
0.01%8.62B
0.44%8.62B
1.37%8.58B
7.48%8.77B
4.92%8.62B
5.24%8.58B
4.54%8.47B
3.82%8.16B
4.43%8.22B
4.18%8.15B
4.80%8.10B
4.32%7.86B
5.71%7.87B
6.49%7.82B
14.21%7.73B
14.86%7.53B
18.85%7.45B
24.35%7.35B
19.77%6.77B
18.17%6.56B
13.97%6.26B
11.42%5.91B
9.93%5.65B
-9.24%5.55B
-5.74%5.50B
-5.71%5.30B
-7.50%5.14B
11.11%6.11B
8.37%5.83B
9.22%5.62B
12.86%5.56B
13.95%5.50B
15.11%5.38B
15.38%5.15B
11.88%4.92B
10.63%4.83B
7.97%4.67B
4.09%4.46B
3.02%4.40B
2.12%4.36B
1.13%4.33B
0.24%4.29B
--4.27B
--4.27B
--4.28B
--4.28B
-累计折旧
10.56%3.63B
10.80%3.55B
10.86%3.46B
10.86%3.37B
11.05%3.28B
10.95%3.20B
6.40%3.12B
6.46%3.04B
4.68%2.96B
5.60%2.88B
11.91%2.93B
6.85%2.85B
10.24%2.83B
11.20%2.73B
11.50%2.62B
19.64%2.67B
21.85%2.56B
22.90%2.46B
23.33%2.35B
22.89%2.23B
21.55%2.10B
13.43%2.00B
13.47%1.91B
13.24%1.82B
12.87%1.73B
20.05%1.76B
19.56%1.68B
17.84%1.60B
11.54%1.53B
11.32%1.47B
-36.66%1.41B
-37.35%1.36B
-35.21%1.37B
-36.80%1.32B
9.29%2.22B
10.04%2.17B
9.93%2.12B
9.65%2.09B
8.59%2.03B
7.63%1.98B
7.35%1.93B
8.77%1.90B
9.97%1.87B
11.14%1.84B
11.78%1.80B
12.05%1.75B
11.43%1.70B
11.33%1.65B
12.06%1.61B
--1.56B
--1.53B
--1.48B
--1.44B
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-30.53%6.12M
-24.00%7.12M
-22.64%7.69M
-21.43%8.25M
-20.34%8.81M
-19.35%9.37M
-18.46%9.94M
-17.64%10.50M
-16.90%11.06M
-16.22%11.62M
-15.59%12.19M
-15.00%12.75M
-14.45%13.31M
-13.96%13.87M
-13.48%14.44M
-13.04%15.00M
-12.63%15.56M
-12.25%16.12M
-11.88%16.68M
--17.25M
--17.81M
--18.37M
--18.93M
其他非流动资产
3.19%309.31M
7.24%294.16M
-0.79%267.31M
2.37%301.47M
8.15%299.76M
-13.27%274.30M
-19.77%269.45M
-10.12%294.50M
-7.74%277.16M
5.41%316.26M
15.76%335.83M
13.52%327.64M
6.33%300.41M
27.73%300.04M
15.11%290.10M
73.75%288.63M
64.25%282.52M
41.43%234.91M
53.80%252.03M
-3.61%166.12M
17.27%172.01M
-42.06%166.09M
-36.37%163.87M
-38.16%172.34M
-46.15%146.67M
-3.24%286.67M
4.29%257.52M
2.46%278.66M
-1.24%272.36M
13.85%296.26M
-9.22%246.93M
-9.96%271.96M
-12.69%275.78M
-8.10%260.23M
218.64%272.01M
233.97%302.05M
224.80%315.86M
-1.16%283.17M
-3.57%85.37M
-18.72%90.44M
-13.66%97.25M
180.90%286.49M
-16.47%88.52M
1.11%111.27M
1.12%112.64M
10.44%101.99M
16.80%105.98M
10.67%110.05M
6.50%111.39M
--92.35M
--90.73M
--99.45M
--104.59M
非流动资产合计
2.19%6.04B
2.18%6.02B
-1.27%5.82B
-1.44%5.85B
-1.14%5.91B
-2.46%5.89B
-4.76%5.90B
-3.06%5.93B
-1.57%5.98B
-0.23%6.04B
5.96%6.19B
4.42%6.12B
3.07%6.08B
2.58%6.06B
1.08%5.84B
0.57%5.86B
0.06%5.90B
0.14%5.90B
-0.10%5.78B
0.47%5.83B
2.24%5.89B
11.42%5.90B
12.75%5.79B
17.46%5.80B
24.00%5.76B
18.15%5.29B
16.78%5.13B
11.88%4.94B
10.35%4.65B
9.51%4.48B
5.28%4.40B
11.21%4.41B
10.01%4.21B
8.65%4.09B
17.01%4.17B
13.15%3.97B
15.01%3.83B
13.37%3.76B
16.58%3.57B
18.33%3.51B
19.22%3.33B
19.92%3.32B
9.86%3.06B
5.71%2.96B
-0.53%2.79B
-1.84%2.77B
-2.47%2.79B
-3.81%2.80B
-5.34%2.81B
--2.82B
--2.86B
--2.92B
--2.97B
总资产
1.88%7.11B
1.62%7.14B
-1.45%6.96B
-2.15%6.96B
-3.47%6.98B
-5.24%7.03B
-5.30%7.06B
-3.01%7.12B
1.19%7.23B
4.05%7.41B
7.40%7.45B
4.93%7.34B
3.69%7.15B
3.46%7.13B
2.69%6.94B
3.22%6.99B
3.50%6.89B
3.46%6.89B
2.44%6.76B
2.94%6.77B
1.79%6.66B
5.45%6.66B
6.67%6.60B
11.28%6.58B
16.86%6.54B
15.32%6.31B
14.76%6.18B
10.31%5.91B
9.20%5.60B
9.31%5.47B
1.69%5.39B
7.28%5.36B
6.55%5.13B
4.73%5.01B
7.58%5.30B
3.27%5.00B
4.33%4.81B
8.44%4.78B
12.02%4.93B
13.05%4.84B
9.79%4.61B
4.17%4.41B
3.10%4.40B
0.94%4.28B
-0.44%4.20B
-0.50%4.23B
0.39%4.27B
0.03%4.24B
-1.06%4.22B
--4.25B
--4.25B
--4.24B
--4.27B
负债
流动负债
-其他应付款
10.06%113.69M
-3.05%96.83M
138.41%100.80M
192.66%105.12M
208.65%103.29M
197.71%99.88M
-3.10%42.28M
-20.70%35.92M
-40.87%33.47M
-30.33%33.55M
-53.82%43.63M
-77.35%45.30M
23.50%56.60M
84.36%48.15M
276.69%94.50M
44.92%200.00M
42.30%45.83M
-19.41%26.12M
-27.11%25.09M
294.28%138.00M
-12.57%32.20M
-50.14%32.41M
-45.53%34.42M
-38.22%35.00M
-27.12%36.84M
33.63%65.01M
38.45%63.19M
28.68%56.65M
12.41%50.54M
7.90%48.65M
0.56%45.64M
2.22%44.02M
4.63%44.96M
10.50%45.09M
3.63%45.39M
6.23%43.07M
-4.65%42.97M
-4.61%40.80M
-4.28%43.80M
-1.18%40.54M
2.93%45.07M
14.26%42.77M
10.93%45.76M
10.49%41.03M
7.93%43.79M
-5.45%37.44M
-4.30%41.25M
-4.74%37.13M
-7.45%40.57M
--39.59M
--43.10M
--38.98M
--43.84M
应计费用
9.21%220.68M
12.85%249.35M
11.00%237.81M
5.07%222.63M
-1.11%202.08M
6.86%220.96M
-7.37%214.25M
-1.29%211.90M
11.13%204.35M
15.22%206.76M
30.47%231.29M
26.02%214.67M
23.21%183.88M
17.96%179.45M
20.44%177.28M
31.90%170.35M
17.40%149.24M
2.19%152.13M
-0.69%147.19M
-10.33%129.15M
-3.68%127.12M
-16.20%148.86M
-14.08%148.22M
-18.71%144.03M
-18.39%131.97M
2.32%177.63M
-0.73%172.50M
8.58%177.19M
8.99%161.71M
11.63%173.59M
4.73%173.76M
-0.91%163.19M
-1.77%148.37M
-2.01%155.50M
3.91%165.91M
1.39%164.69M
1.43%151.04M
-0.61%158.69M
-0.15%159.68M
6.90%162.43M
5.08%148.92M
-0.29%159.66M
2.40%159.91M
-2.91%151.94M
-3.02%141.72M
2.35%160.12M
-0.07%156.16M
1.41%156.49M
-0.15%146.14M
--156.45M
--156.27M
--154.32M
--146.36M
短期借款与租赁负债
-4.04%486.12M
20.66%535.59M
12.09%496.79M
12.57%497.74M
14.27%506.60M
1.22%443.87M
3.20%443.19M
4.04%442.15M
8.10%443.33M
11.92%438.50M
19.32%429.43M
17.74%425.00M
14.73%410.12M
-2.58%391.80M
-0.11%359.89M
16.76%360.97M
-1.95%357.46M
10.44%402.16M
-0.63%360.29M
-10.45%309.16M
0.49%364.58M
3.97%364.13M
1.47%362.58M
-2.40%345.25M
8.16%362.80M
13.09%350.21M
17.77%357.33M
15.28%353.74M
14.23%335.43M
1.38%309.68M
1.09%303.42M
10.82%306.85M
7.04%293.64M
13.69%305.46M
13.32%300.14M
5.00%276.90M
18.01%274.32M
26.84%268.67M
31.07%264.85M
37.06%263.73M
28.16%232.46M
19.41%211.82M
15.49%202.07M
11.09%192.41M
4.99%181.38M
3.46%177.39M
-0.26%174.96M
-15.73%173.20M
-15.29%172.76M
--171.45M
--175.42M
--205.52M
--203.94M
其他流动负债
10.06%113.69M
-3.05%96.83M
138.41%100.80M
192.66%105.12M
208.65%103.29M
197.71%99.88M
-3.10%42.28M
-20.70%35.92M
-40.87%33.47M
-30.33%33.55M
-53.82%43.63M
-77.35%45.30M
23.50%56.60M
84.36%48.15M
276.69%94.50M
44.92%200.00M
42.30%45.83M
-19.41%26.12M
-27.11%25.09M
294.28%138.00M
-12.57%32.20M
-50.14%32.41M
-45.53%34.42M
-38.22%35.00M
-27.12%36.84M
33.63%65.01M
38.45%63.19M
28.68%56.65M
12.41%50.54M
7.90%48.65M
0.56%45.64M
2.22%44.02M
4.63%44.96M
10.50%45.09M
3.63%45.39M
6.23%43.07M
-4.65%42.97M
-4.61%40.80M
-4.28%43.80M
-1.18%40.54M
2.93%45.07M
14.26%42.77M
10.93%45.76M
10.49%41.03M
7.93%43.79M
-5.45%37.44M
-4.30%41.25M
-4.74%37.13M
-7.45%40.57M
--39.59M
--43.10M
--38.98M
--43.84M
流动负债总额
7.97%1.42B
13.98%1.43B
9.00%1.31B
13.55%1.32B
13.90%1.31B
6.97%1.25B
3.95%1.21B
-2.71%1.17B
0.86%1.15B
-1.85%1.17B
1.95%1.16B
8.03%1.20B
20.19%1.14B
26.85%1.19B
32.31%1.14B
12.49%1.11B
-6.81%950.44M
1.84%941.72M
-10.57%859.90M
6.35%986.19M
7.88%1.02B
-0.02%924.68M
5.27%961.54M
5.55%927.33M
12.83%945.33M
12.67%924.83M
14.30%913.45M
12.77%878.60M
11.63%837.82M
9.84%820.83M
5.20%799.13M
5.17%779.09M
2.90%750.51M
-0.10%747.26M
3.47%759.62M
-0.53%740.79M
4.64%729.38M
9.30%748.03M
11.25%734.13M
15.31%744.72M
9.57%697.07M
10.30%684.36M
9.23%659.91M
10.22%645.83M
8.36%636.19M
4.91%620.46M
0.68%604.16M
-6.99%585.95M
-7.43%587.13M
--591.42M
--600.07M
--630.02M
--634.24M
非流动负债
长期借款与租赁负债
-12.98%2.14B
-16.18%2.20B
-16.18%2.26B
-16.67%2.35B
-16.25%2.46B
-13.23%2.63B
-12.89%2.70B
-6.05%2.82B
-0.25%2.93B
5.38%3.03B
11.65%3.10B
5.60%3.00B
-0.34%2.94B
-4.38%2.88B
-5.23%2.78B
-2.16%2.84B
5.46%2.95B
4.13%3.01B
1.85%2.93B
-2.74%2.90B
-7.07%2.80B
2.79%2.89B
4.53%2.88B
14.10%2.98B
23.30%3.01B
18.19%2.81B
15.58%2.75B
6.64%2.62B
5.15%2.44B
6.13%2.38B
23.68%2.38B
39.13%2.45B
39.44%2.32B
35.01%2.24B
4.46%1.92B
-2.08%1.76B
-0.72%1.66B
8.16%1.66B
25.58%1.84B
30.72%1.80B
30.44%1.68B
18.62%1.53B
8.77%1.47B
-0.40%1.38B
-10.58%1.29B
-12.06%1.29B
-11.61%1.35B
-9.34%1.38B
-8.88%1.44B
--1.47B
--1.53B
--1.53B
--1.58B
-长期借款
-13.22%2.07B
-16.60%2.14B
-16.60%2.20B
-16.74%2.28B
-16.33%2.39B
-12.90%2.56B
-11.68%2.63B
-4.21%2.74B
2.30%2.86B
8.26%2.94B
14.47%2.98B
8.00%2.86B
1.55%2.79B
-3.00%2.72B
-3.79%2.61B
-0.45%2.65B
8.32%2.75B
6.56%2.80B
3.26%2.71B
-2.02%2.66B
-7.19%2.54B
-6.43%2.63B
-4.71%2.62B
3.95%2.72B
12.03%2.73B
18.19%2.81B
15.58%2.75B
6.64%2.62B
5.15%2.44B
6.13%2.38B
23.68%2.38B
39.13%2.45B
39.44%2.32B
35.01%2.24B
4.46%1.92B
-2.08%1.76B
-0.72%1.66B
8.16%1.66B
25.58%1.84B
30.72%1.80B
30.44%1.68B
18.62%1.53B
8.77%1.47B
-0.40%1.38B
-10.58%1.29B
-12.06%1.29B
-11.61%1.35B
-9.34%1.38B
-8.88%1.44B
--1.47B
--1.53B
--1.53B
--1.58B
-长期租赁负债
-4.36%63.35M
-0.19%67.26M
0.43%66.81M
-13.99%63.55M
-13.32%66.24M
-23.96%67.39M
-43.54%66.52M
-45.10%73.89M
-48.36%76.42M
-44.01%88.62M
-31.28%117.82M
-28.35%134.60M
-26.22%147.99M
-23.11%158.27M
-22.72%171.44M
-21.26%187.86M
-22.56%200.60M
-20.60%205.84M
-12.75%221.84M
-10.15%238.57M
-5.83%259.04M
--259.24M
--254.26M
--265.52M
--275.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-19.13%280.20M
-9.33%309.48M
-5.78%315.59M
14.32%333.97M
46.74%346.48M
92.92%341.32M
192.08%334.95M
155.53%292.15M
117.29%236.11M
41.67%176.93M
6.81%114.68M
-16.62%114.33M
-37.68%108.66M
-27.83%124.88M
-25.98%107.37M
18.17%137.12M
260.50%174.37M
279.20%173.04M
212.13%145.04M
149.81%116.04M
0.69%48.37M
-52.55%45.63M
-52.22%46.47M
-52.74%46.45M
-51.86%48.04M
-6.52%96.18M
4.44%97.26M
1.99%98.28M
-1.75%99.78M
-1.36%102.89M
-14.32%93.12M
-12.56%96.36M
-11.26%101.56M
-12.14%104.30M
-5.52%108.69M
-4.98%110.20M
-3.55%114.45M
-2.58%118.71M
-6.03%115.04M
-23.04%115.98M
-22.45%118.67M
-22.52%121.85M
-22.98%122.43M
4.10%150.69M
5.03%153.03M
6.38%157.28M
8.53%158.96M
1.03%144.76M
-0.03%145.70M
--147.85M
--146.47M
--143.28M
--145.74M
非流动负债总额
-8.06%3.22B
-9.76%3.30B
-10.38%3.33B
-10.16%3.41B
-8.94%3.51B
-6.06%3.66B
-4.66%3.72B
-0.02%3.79B
3.57%3.85B
6.29%3.89B
10.09%3.90B
4.40%3.79B
-1.22%3.72B
-3.74%3.66B
-4.65%3.54B
-0.29%3.63B
8.18%3.76B
7.00%3.81B
5.50%3.71B
1.22%3.64B
-3.35%3.48B
3.89%3.56B
5.30%3.52B
13.44%3.60B
20.95%3.60B
18.10%3.42B
7.32%3.34B
0.47%3.17B
-0.96%2.98B
-0.36%2.90B
6.81%3.11B
17.93%3.16B
17.91%3.00B
15.12%2.91B
6.79%2.92B
0.30%2.68B
1.67%2.55B
8.70%2.53B
18.28%2.73B
18.92%2.67B
16.20%2.51B
6.77%2.33B
3.35%2.31B
0.13%2.25B
-3.77%2.16B
-4.32%2.18B
-1.87%2.23B
-0.68%2.24B
-2.43%2.24B
--2.28B
--2.28B
--2.26B
--2.30B
总负债
-3.69%4.64B
-3.70%4.73B
-5.63%4.65B
-4.58%4.73B
-3.68%4.82B
-3.04%4.91B
-2.69%4.92B
-0.66%4.96B
2.93%5.00B
4.29%5.07B
8.11%5.06B
5.24%4.99B
3.10%4.86B
2.32%4.86B
2.30%4.68B
2.43%4.74B
4.78%4.71B
5.93%4.75B
2.06%4.57B
2.27%4.63B
-1.01%4.50B
3.06%4.48B
5.30%4.48B
11.73%4.53B
19.17%4.54B
16.90%4.35B
8.75%4.26B
2.90%4.05B
1.56%3.81B
1.72%3.72B
6.48%3.91B
15.16%3.94B
14.57%3.75B
11.65%3.66B
6.09%3.68B
0.12%3.42B
2.32%3.28B
8.84%3.28B
16.71%3.46B
18.11%3.42B
14.69%3.20B
7.55%3.01B
4.60%2.97B
2.22%2.89B
-1.25%2.79B
-2.41%2.80B
-1.34%2.84B
-2.05%2.83B
-3.51%2.83B
--2.87B
--2.88B
--2.89B
--2.93B
所有者权益
普通股权益
2.85%783.05M
3.01%777.09M
2.96%772.32M
2.94%766.13M
2.88%761.32M
2.71%754.36M
1.86%750.13M
1.79%744.28M
1.67%740.03M
1.68%734.43M
2.15%736.41M
1.88%731.21M
2.19%727.90M
2.50%722.31M
2.44%720.93M
3.27%717.71M
3.23%712.32M
2.60%704.67M
2.81%703.78M
2.09%695.00M
-0.37%690.07M
-0.59%686.81M
-0.53%684.54M
-0.26%680.80M
1.89%692.59M
2.72%690.91M
2.87%688.17M
2.65%682.54M
2.63%679.77M
2.32%672.59M
1.72%668.97M
2.35%664.92M
2.54%662.34M
2.45%657.35M
3.53%657.66M
2.94%649.62M
2.71%645.91M
2.41%641.64M
1.67%635.22M
1.47%631.08M
1.30%628.88M
1.30%626.52M
1.15%624.81M
1.18%621.96M
1.15%620.80M
1.43%618.51M
1.82%617.70M
1.86%614.70M
1.88%613.72M
--609.76M
--606.68M
--603.49M
--602.37M
留存收益
15.58%2.69B
14.22%2.59B
10.79%2.50B
7.93%2.41B
5.27%2.33B
1.54%2.27B
-1.33%2.25B
-0.24%2.23B
1.52%2.21B
3.37%2.24B
5.76%2.28B
3.99%2.24B
4.49%2.18B
5.45%2.16B
2.91%2.16B
4.12%2.15B
-0.12%2.09B
-1.31%2.05B
4.26%2.10B
7.13%2.06B
13.28%2.09B
17.03%2.08B
17.38%2.01B
17.76%1.93B
17.84%1.85B
17.12%1.78B
39.27%1.71B
38.52%1.64B
37.95%1.57B
37.44%1.52B
-10.56%1.23B
-11.68%1.18B
-12.68%1.14B
-13.44%1.10B
11.32%1.38B
11.26%1.34B
10.84%1.30B
9.41%1.28B
3.45%1.24B
4.01%1.20B
0.01%1.17B
-2.70%1.17B
0.34%1.20B
-0.93%1.16B
2.14%1.17B
4.42%1.20B
4.94%1.19B
4.53%1.17B
4.25%1.15B
--1.15B
--1.14B
--1.12B
--1.10B
减：库存股
8.13%1.00B
5.51%962.65M
10.50%957.99M
15.32%941.53M
28.82%928.08M
47.19%912.40M
39.86%866.95M
31.72%816.45M
16.23%720.45M
0.19%619.86M
0.19%619.86M
0.18%619.84M
0.18%619.84M
0.26%618.71M
0.25%618.71M
0.25%618.71M
0.25%618.71M
4.43%617.14M
6.22%617.14M
11.00%617.14M
14.82%617.14M
17.45%590.97M
22.59%580.97M
21.22%555.97M
17.19%537.49M
15.63%503.18M
11.66%473.90M
8.18%458.64M
8.23%458.64M
6.12%435.18M
3.49%424.42M
3.38%423.96M
3.33%423.76M
0.00%410.09M
0.00%410.09M
0.00%410.09M
4.78%410.09M
4.78%410.09M
4.78%410.09M
4.78%410.09M
1.38%391.36M
2.20%391.36M
2.20%391.36M
5.37%391.36M
3.94%386.03M
3.16%382.95M
3.16%382.95M
0.05%371.41M
0.05%371.41M
--371.21M
--371.21M
--371.21M
--371.21M
不影响留存收益的损益
-38.82%93.00K
-48.31%168.00K
303.80%375.00K
37.13%-508.00K
106.55%152.00K
108.55%325.00K
95.97%-184.00K
58.46%-808.00K
---2.32M
---3.80M
---4.57M
---1.94M
----
----
----
----
----
----
----
--307.00K
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
36.00%-32.00K
-350.00%-18.00K
-6.67%-16.00K
-212.50%-100.00K
29.58%-50.00K
90.70%-4.00K
53.13%-15.00K
66.67%-32.00K
72.69%-71.00K
15.69%-43.00K
84.91%-32.00K
-900.00%-96.00K
10.03%-260.00K
-118.68%-51.00K
-113.05%-212.00K
-99.24%12.00K
-118.54%-289.00K
-80.99%273.00K
61.53%1.63M
0.89%1.58M
3.52%1.56M
-16.17%1.44M
-49.67%1.01M
-13.93%1.57M
--1.51M
--1.71M
--2.00M
--1.82M
总权益
14.29%2.47B
13.97%2.41B
8.18%2.31B
3.43%2.23B
-3.01%2.16B
-9.97%2.11B
-10.82%2.14B
-8.01%2.16B
-2.52%2.23B
3.53%2.35B
5.93%2.40B
4.27%2.35B
4.96%2.29B
5.98%2.27B
3.51%2.26B
4.94%2.25B
0.84%2.18B
-1.63%2.14B
3.25%2.19B
4.42%2.14B
8.14%2.16B
10.73%2.18B
9.71%2.12B
10.30%2.05B
11.94%2.00B
11.97%1.96B
30.71%1.93B
30.80%1.86B
30.09%1.79B
29.86%1.75B
-9.14%1.48B
-9.81%1.42B
-10.55%1.37B
-10.32%1.35B
11.11%1.62B
10.83%1.58B
8.89%1.54B
7.58%1.51B
2.28%1.46B
2.52%1.42B
0.09%1.41B
-2.41%1.40B
0.11%1.43B
-1.62%1.39B
1.23%1.41B
3.44%1.43B
4.01%1.43B
4.49%1.41B
4.33%1.39B
--1.39B
--1.37B
--1.35B
--1.33B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
