Signet Jewelers Ltd
SIG84.760USD
+1.080+1.29%
收盘 07/25, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
3.51B总市值
92.34市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-63.79%264.10M
-56.19%604.00M
-75.50%157.70M
-41.60%403.10M
11.19%729.30M
18.16%1.38B
96.70%643.80M
--690.20M
--655.90M
-17.73%1.17B
-78.42%327.30M
20.96%1.42B
13.83%1.52B
30.71%1.57B
21.73%1.30B
213.08%1.17B
606.57%1.33B
343.46%1.20B
446.69%1.07B
91.66%374.50M
44.30%188.60M
102.46%271.50M
26.77%195.10M
-13.19%195.40M
15.26%130.70M
12.59%134.10M
54.36%153.90M
128.06%225.10M
37.12%113.40M
0.34%119.10M
-11.77%99.70M
-28.32%98.70M
7.12%82.70M
-25.72%118.70M
-7.83%113.00M
-28.87%137.70M
-11.87%77.20M
-25.67%159.80M
-50.78%122.60M
-21.81%193.60M
-0.23%87.60M
0.99%215.00M
-5.54%249.10M
-17.74%247.60M
-47.11%87.80M
-10.36%212.90M
-33.91%263.70M
-38.17%301.00M
-52.52%166.00M
-46.05%237.50M
1.24%399.00M
--486.80M
--349.60M
--440.20M
--394.10M
—现金和现金等价物
-63.79%264.10M
-56.19%604.00M
-75.50%157.70M
-41.60%403.10M
11.19%729.30M
18.16%1.38B
96.70%643.80M
--690.20M
--655.90M
-17.73%1.17B
-78.42%327.30M
20.96%1.42B
13.83%1.52B
30.71%1.57B
21.73%1.30B
213.08%1.17B
606.57%1.33B
343.46%1.20B
446.69%1.07B
91.66%374.50M
44.30%188.60M
102.46%271.50M
26.77%195.10M
-13.19%195.40M
15.26%130.70M
12.59%134.10M
54.36%153.90M
128.06%225.10M
37.12%113.40M
0.34%119.10M
-11.77%99.70M
-28.32%98.70M
7.12%82.70M
-25.72%118.70M
-7.83%113.00M
-28.87%137.70M
-11.87%77.20M
-25.67%159.80M
-50.78%122.60M
-21.81%193.60M
-0.23%87.60M
0.99%215.00M
-5.54%249.10M
-17.74%247.60M
-47.11%87.80M
-10.36%212.90M
-33.91%263.70M
-38.17%301.00M
-52.52%166.00M
-46.05%237.50M
1.24%399.00M
--486.80M
--349.60M
--440.20M
--394.10M
应收款项
72.04%16.00M
-23.94%14.30M
253.50%70.70M
-65.02%9.20M
-85.74%9.30M
-21.99%18.80M
-92.06%20.00M
--26.30M
--65.20M
-41.93%24.10M
90.18%251.80M
-69.33%41.50M
-19.22%132.40M
-76.32%65.60M
-43.00%129.40M
232.43%135.30M
758.12%163.90M
1365.61%277.00M
1029.35%227.00M
60.87%40.70M
-71.75%19.10M
-90.96%18.90M
-86.20%20.10M
-96.77%25.30M
-90.84%67.60M
-72.40%209.10M
-91.99%145.60M
-60.05%782.30M
-55.99%737.70M
-55.93%757.50M
3.55%1.82B
6.20%1.96B
9.44%1.68B
10.80%1.72B
12.34%1.75B
12.91%1.84B
11.76%1.53B
11.97%1.55B
14.33%1.56B
14.04%1.63B
15.02%1.37B
15.94%1.39B
14.05%1.37B
14.48%1.43B
12.51%1.19B
11.42%1.20B
12.04%1.20B
10.45%1.25B
15.26%1.06B
14.57%1.07B
15.01%1.07B
--1.13B
--918.70M
--936.20M
--929.50M
-应收账款及应收票据
----
----
----
----
----
-35.17%9.40M
-63.42%10.90M
--16.80M
--19.80M
-20.77%14.50M
75.29%29.80M
-78.11%18.30M
-67.80%17.00M
-58.37%10.70M
155.40%71.00M
143.02%83.60M
221.95%52.80M
57.67%25.70M
81.70%27.80M
76.41%34.40M
76.34%16.40M
150.77%16.30M
125.00%15.30M
-97.18%19.50M
-98.55%9.30M
-99.02%6.50M
-99.61%6.80M
-62.73%692.50M
-59.52%640.10M
-59.74%664.50M
2.19%1.73B
5.78%1.86B
8.93%1.58B
10.54%1.65B
12.63%1.69B
12.04%1.76B
12.34%1.45B
13.47%1.49B
14.65%1.50B
14.09%1.57B
15.01%1.29B
14.23%1.32B
13.02%1.31B
14.00%1.37B
12.55%1.12B
11.62%1.15B
12.92%1.16B
10.76%1.21B
12.01%998.20M
13.83%1.03B
13.36%1.03B
--1.09B
--891.20M
--906.80M
--904.30M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-27.40%58.30M
-8.55%83.40M
-5.64%83.60M
-9.07%87.20M
8.22%80.30M
36.32%91.20M
39.09%88.60M
14.17%95.90M
33.94%74.20M
21.20%66.90M
12.74%63.70M
32.08%84.00M
-2.29%55.40M
2.03%55.20M
19.96%56.50M
23.50%63.60M
10.74%56.70M
25.81%54.10M
17.16%47.10M
22.33%51.50M
14.80%51.20M
6.44%43.00M
-8.43%40.20M
-4.97%42.10M
62.18%44.60M
37.41%40.40M
74.21%43.90M
--44.30M
--27.50M
--29.40M
--25.20M
存货
1.15%2.01B
0.04%1.94B
1.93%2.14B
-5.57%1.98B
-9.16%1.98B
-9.94%1.94B
-13.72%2.10B
--2.09B
--2.18B
4.36%2.15B
13.07%2.43B
1.37%2.06B
-1.18%2.15B
-8.59%2.00B
-15.60%2.02B
-12.83%2.03B
-13.71%2.17B
-3.48%2.19B
-0.08%2.39B
-2.31%2.33B
-4.82%2.52B
-3.88%2.27B
-1.43%2.39B
4.67%2.39B
7.34%2.65B
3.58%2.36B
-0.14%2.43B
-6.89%2.28B
-6.92%2.47B
-5.63%2.28B
-3.19%2.43B
-0.19%2.45B
-2.85%2.65B
0.17%2.42B
1.00%2.51B
0.61%2.45B
1.96%2.73B
2.94%2.41B
63.25%2.49B
63.91%2.44B
62.60%2.67B
65.43%2.35B
6.84%1.52B
6.51%1.49B
9.04%1.64B
7.99%1.42B
6.85%1.43B
7.12%1.40B
6.68%1.51B
9.15%1.31B
9.32%1.33B
--1.30B
--1.41B
--1.20B
--1.22B
其他流动资产
-10.82%180.50M
-22.67%156.60M
-32.69%174.20M
5.20%186.20M
13.39%202.40M
22.06%202.50M
43.70%258.80M
--177.00M
--178.50M
-20.47%165.90M
-7.59%180.10M
-11.83%208.60M
-14.74%194.90M
-4.32%175.00M
-42.89%187.10M
-39.50%236.60M
16.04%228.60M
0.83%182.90M
60.82%327.60M
63.78%391.10M
24.21%197.00M
17.18%181.40M
33.40%203.70M
50.95%238.80M
10.06%158.60M
22.27%154.80M
-2.49%152.70M
18.86%158.20M
0.98%144.10M
-12.81%126.60M
0.84%156.60M
-11.97%133.10M
-2.53%142.70M
10.84%145.20M
12.95%155.30M
16.49%151.20M
8.85%146.40M
7.55%131.00M
48.97%137.50M
44.22%129.80M
52.32%134.50M
51.68%121.80M
14.94%92.30M
4.41%90.00M
45.23%88.30M
15.87%80.30M
5.66%80.30M
13.87%86.20M
-38.02%60.80M
-25.56%69.30M
-12.94%76.00M
--75.70M
--98.10M
--93.10M
--87.30M
流动资产合计
-15.64%2.47B
-23.31%2.71B
-15.89%2.54B
-13.78%2.58B
-5.14%2.92B
0.84%3.54B
-5.33%3.02B
--2.99B
--3.08B
-5.99%3.51B
-20.19%3.19B
4.14%3.73B
2.31%3.99B
-1.05%3.82B
-9.31%3.64B
13.54%3.58B
32.87%3.90B
40.03%3.86B
42.26%4.02B
10.47%3.15B
-2.37%2.94B
-3.80%2.76B
-16.15%2.82B
-17.13%2.86B
-13.06%3.01B
-33.97%2.87B
-25.32%3.37B
-25.77%3.45B
-23.99%3.46B
-1.48%4.34B
-0.74%4.51B
1.19%4.64B
1.62%4.55B
3.56%4.41B
5.36%4.54B
4.21%4.59B
5.03%4.48B
4.62%4.26B
33.33%4.31B
35.15%4.40B
41.62%4.27B
39.94%4.07B
8.76%3.23B
7.30%3.26B
7.84%3.01B
7.83%2.91B
3.24%2.97B
0.66%3.04B
0.51%2.79B
0.90%2.70B
9.38%2.88B
--3.02B
--2.78B
--2.67B
--2.63B
非流动资产
固定资产净额
9.76%1.60B
7.30%1.61B
0.15%1.54B
-11.59%1.43B
-11.36%1.45B
-8.33%1.50B
-8.92%1.53B
--1.61B
--1.64B
-8.23%1.64B
-1.49%1.68B
-9.41%1.78B
-14.92%1.71B
-15.02%1.79B
-17.18%1.85B
-18.86%1.97B
-17.54%2.01B
-15.08%2.11B
-14.25%2.23B
202.96%2.43B
200.49%2.44B
202.34%2.48B
206.76%2.60B
-8.82%800.50M
-5.23%810.40M
-1.97%820.10M
2.10%847.20M
6.68%877.90M
8.09%855.10M
13.13%836.60M
14.34%829.80M
13.10%822.90M
10.18%791.10M
7.94%739.50M
8.52%725.70M
9.27%727.60M
8.99%718.00M
9.13%685.10M
35.36%668.70M
36.57%665.90M
39.84%658.80M
44.36%627.80M
14.91%494.00M
13.29%487.60M
13.25%471.10M
10.94%434.90M
12.63%429.90M
12.26%430.40M
7.83%416.00M
4.59%392.00M
2.25%381.70M
--383.40M
--385.80M
--374.80M
--373.30M
-固定资产
5.75%3.09B
4.41%3.07B
4.31%3.06B
-3.47%2.93B
-2.98%2.92B
-1.60%2.94B
-2.03%2.94B
--3.04B
--3.01B
-1.42%2.99B
0.42%3.00B
-4.25%3.03B
-6.05%2.98B
----
----
-9.29%3.17B
-15.82%3.18B
-15.53%3.23B
-15.25%3.32B
67.52%3.49B
80.17%3.77B
84.50%3.82B
88.89%3.92B
0.38%2.08B
3.77%2.09B
5.15%2.07B
7.84%2.07B
--2.08B
--2.02B
--1.97B
--1.92B
----
----
----
----
----
10.68%1.66B
9.64%1.60B
----
18.99%1.52B
21.17%1.50B
23.16%1.46B
12.24%1.31B
10.50%1.28B
9.26%1.24B
7.55%1.19B
7.22%1.17B
8.46%1.15B
6.35%1.13B
4.03%1.10B
4.06%1.09B
--1.06B
--1.06B
--1.06B
--1.05B
-累计折旧
1.78%1.50B
1.41%1.46B
8.86%1.53B
5.72%1.51B
7.04%1.47B
6.54%1.44B
6.80%1.40B
--1.42B
--1.37B
8.31%1.35B
2.97%1.31B
4.24%1.25B
9.20%1.28B
----
----
12.53%1.20B
-12.67%1.17B
-16.36%1.12B
-17.20%1.09B
-17.00%1.06B
4.18%1.34B
7.13%1.34B
7.52%1.32B
7.11%1.28B
10.38%1.28B
10.41%1.25B
12.19%1.23B
--1.20B
--1.16B
--1.13B
--1.09B
----
----
----
----
----
12.00%939.70M
10.03%915.10M
----
8.12%852.10M
9.67%839.00M
10.88%831.70M
10.68%816.30M
8.84%788.10M
6.95%765.00M
5.68%750.10M
4.30%737.50M
6.33%724.10M
5.50%715.30M
3.73%709.80M
5.07%707.10M
--681.00M
--678.00M
--684.30M
--673.00M
商誉及其他无形资产
-31.74%789.60M
-31.81%789.20M
-14.65%990.20M
-14.66%990.40M
-0.13%1.16B
-0.16%1.16B
-0.49%1.16B
--1.16B
--1.16B
45.11%1.16B
168.49%1.17B
91.56%798.80M
4.17%434.20M
4.27%434.80M
4.51%435.50M
-18.65%417.00M
-18.75%416.80M
-18.73%417.00M
-25.66%416.70M
-8.73%512.60M
-39.59%513.00M
-39.66%513.10M
-34.24%560.50M
-56.91%561.60M
-33.53%849.20M
-8.94%850.30M
-8.16%852.30M
39.44%1.30B
-8.09%1.28B
-33.18%933.80M
-34.06%928.00M
-0.92%934.60M
46.01%1.39B
46.27%1.40B
45.59%1.41B
-2.38%943.30M
-3.42%951.90M
-6.29%955.40M
--966.60M
3505.60%966.30M
--985.60M
--1.02B
----
--26.80M
----
----
----
----
----
----
----
--0.00
----
----
----
其他非流动资产
-2.70%598.80M
-0.15%611.10M
75.65%621.10M
90.67%621.00M
90.41%615.40M
98.19%612.00M
14.47%353.60M
--325.70M
--323.20M
22.98%308.80M
23.56%308.90M
27.59%251.10M
23.09%250.00M
37.80%265.40M
18.80%257.80M
5.75%196.80M
-5.14%203.10M
-9.41%192.60M
2.79%217.00M
-7.04%186.10M
-9.24%214.10M
5.77%212.60M
3.03%211.10M
8.51%200.20M
33.13%235.90M
17.06%201.00M
19.34%204.90M
8.21%184.50M
0.06%177.20M
-5.03%171.70M
-6.63%171.70M
-4.80%170.50M
-39.41%177.10M
-38.00%180.80M
-33.39%183.90M
16.22%179.10M
20.44%292.30M
13.73%291.60M
-6.38%276.10M
-40.09%154.10M
-13.51%242.70M
-10.13%256.40M
4.43%294.90M
1.86%257.20M
23.94%280.60M
23.67%285.30M
25.79%282.40M
19.33%252.50M
14.40%226.40M
15.12%230.70M
15.60%224.50M
--211.60M
--197.90M
--200.40M
--194.20M
非流动资产合计
-7.49%2.98B
-8.00%3.01B
3.28%3.15B
-2.00%3.04B
3.34%3.23B
5.25%3.28B
-3.52%3.05B
--3.10B
--3.12B
9.44%3.11B
31.98%3.16B
9.54%2.84B
-8.95%2.39B
-8.31%2.49B
-11.29%2.54B
-17.41%2.60B
-16.91%2.63B
-15.33%2.72B
-15.08%2.86B
101.00%3.14B
66.70%3.16B
71.20%3.21B
76.79%3.37B
-34.64%1.56B
-18.86%1.90B
-4.96%1.87B
-2.60%1.91B
22.42%2.39B
-1.97%2.34B
-15.94%1.97B
-16.48%1.96B
4.18%1.96B
20.05%2.39B
19.92%2.34B
21.16%2.34B
3.60%1.88B
4.01%1.99B
1.52%1.96B
145.20%1.93B
134.77%1.81B
154.17%1.91B
167.39%1.93B
10.75%788.90M
12.99%771.60M
17.00%751.70M
15.67%720.30M
17.50%712.30M
14.75%682.90M
10.07%642.50M
8.26%622.70M
6.82%606.20M
--595.10M
--583.70M
--575.20M
--567.50M
总资产
-11.37%5.45B
-15.95%5.73B
-6.26%5.69B
-7.78%5.61B
-0.87%6.15B
2.91%6.81B
-4.43%6.06B
--6.09B
--6.21B
0.69%6.62B
-0.65%6.35B
6.41%6.58B
-2.22%6.39B
-4.05%6.31B
-10.13%6.18B
-1.91%6.18B
7.06%6.53B
10.27%6.58B
11.05%6.88B
42.51%6.30B
24.33%6.10B
25.84%5.97B
17.46%6.19B
-24.31%4.42B
-15.40%4.91B
-24.91%4.74B
-18.44%5.27B
-11.49%5.84B
-10.59%5.80B
0.25%6.31B
0.58%6.47B
2.06%6.60B
0.28%6.49B
1.39%6.30B
2.93%6.43B
4.03%6.46B
4.71%6.47B
3.62%6.21B
55.28%6.24B
54.23%6.21B
64.09%6.18B
65.24%5.99B
9.15%4.02B
8.34%4.03B
9.55%3.77B
9.30%3.63B
5.72%3.68B
2.98%3.72B
2.17%3.44B
2.20%3.32B
8.93%3.49B
--3.61B
--3.36B
--3.25B
--3.20B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
12.93%33.20M
----
----
----
-16.00%29.40M
----
----
----
-7.65%35.00M
----
----
----
-24.35%37.90M
----
----
----
--50.10M
----
----
----
----
----
----
----
--49.50M
----
----
----
应计费用
4.30%371.30M
-8.35%366.80M
-14.68%351.60M
-6.10%363.10M
-5.85%356.00M
-37.34%400.20M
-33.87%412.10M
--386.70M
--378.10M
27.33%638.70M
32.82%623.20M
1.52%501.60M
-6.16%469.20M
4.95%463.90M
-18.65%517.20M
-29.02%494.10M
15.34%500.00M
6.02%442.00M
51.45%635.80M
38.50%696.10M
0.81%433.50M
-4.27%416.90M
-9.23%419.80M
21.61%502.60M
0.19%430.00M
2.35%435.50M
15.91%462.50M
-7.17%413.30M
6.74%429.20M
1.92%425.50M
-2.42%399.00M
-3.70%445.20M
-1.16%402.10M
-6.41%417.50M
-2.34%408.90M
4.00%462.30M
-4.64%406.80M
6.19%446.10M
43.98%418.70M
59.66%444.50M
68.95%426.60M
61.76%420.10M
7.94%290.80M
-14.71%278.40M
-5.25%252.50M
0.85%259.70M
6.78%269.40M
25.49%326.40M
-1.33%266.50M
8.88%257.50M
5.43%252.30M
--260.10M
--270.10M
--236.50M
--239.30M
短期借款与租赁负债
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--147.80M
--147.70M
--147.60M
--147.50M
----
----
-100.00%0.00
----
-91.67%300.00K
-91.30%400.00K
-100.00%0.00
-100.00%0.00
-28.00%3.60M
-91.51%4.60M
-49.20%22.20M
21.32%95.60M
-98.45%5.00M
-51.35%54.20M
-39.56%43.70M
79.09%78.80M
10.56%322.60M
-88.14%111.40M
-45.02%72.30M
-51.70%44.00M
1.04%291.80M
293.71%939.40M
19.44%131.50M
57.89%91.10M
15.61%288.80M
190.98%238.60M
145.76%110.10M
-40.82%57.70M
12.62%249.80M
162.82%82.00M
409.09%44.80M
405.18%97.50M
382.17%221.80M
1735.29%31.20M
54.39%8.80M
--19.30M
--46.00M
--1.70M
--5.70M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
----
--33.60M
--13.10M
--28.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--217.10M
--51.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--200.00K
--400.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
1.69%366.70M
-0.11%362.50M
-2.46%337.70M
-2.93%347.80M
-2.20%360.60M
-1.79%362.90M
3.25%346.20M
--358.30M
--368.70M
8.26%369.50M
9.22%335.30M
18.22%341.30M
18.76%307.00M
-9.97%297.90M
14.31%310.00M
8.45%288.70M
-3.29%258.50M
24.68%330.90M
-2.09%271.20M
-1.41%266.20M
5.61%267.30M
-3.94%265.40M
-2.77%277.00M
-6.44%270.00M
-6.36%253.10M
5.34%276.30M
4.70%284.90M
4.23%288.60M
5.30%270.30M
3.06%262.30M
4.09%272.10M
6.38%276.90M
6.34%256.70M
10.56%254.50M
7.13%261.40M
4.96%260.30M
8.94%241.40M
9.05%230.20M
39.91%244.00M
43.35%248.00M
41.78%221.60M
36.55%211.10M
10.66%174.40M
8.33%173.00M
4.83%156.30M
6.40%154.60M
4.72%157.60M
3.63%159.70M
10.04%149.10M
6.92%145.30M
5.61%150.50M
--154.10M
--135.50M
--135.90M
--142.50M
其他流动负债
1.69%366.70M
-0.11%362.50M
-2.46%337.70M
-2.93%347.80M
-2.20%360.60M
-1.79%362.90M
3.25%346.20M
--358.30M
--368.70M
8.26%369.50M
9.22%335.30M
18.22%341.30M
18.76%307.00M
-9.97%297.90M
14.31%310.00M
8.45%288.70M
-3.29%258.50M
24.68%330.90M
-2.09%271.20M
-1.41%266.20M
5.61%267.30M
-3.94%265.40M
-2.77%277.00M
-16.10%270.00M
-6.36%253.10M
5.34%276.30M
4.70%284.90M
5.06%321.80M
5.30%270.30M
3.06%262.30M
4.09%272.10M
3.73%306.30M
-37.68%256.70M
-36.79%254.50M
-35.12%261.40M
3.29%295.30M
10.49%411.90M
-6.37%402.60M
35.07%402.90M
-14.96%285.90M
27.45%372.80M
45.57%430.00M
-1.62%298.30M
16.21%336.20M
1.85%292.50M
9.41%295.40M
6.65%303.20M
-14.56%289.30M
17.80%287.20M
11.94%270.00M
16.18%284.30M
--338.60M
--243.80M
--241.20M
--244.70M
流动负债总额
-5.81%1.65B
-7.31%1.83B
-12.66%1.63B
-17.56%1.53B
-1.54%1.75B
-12.10%1.98B
-8.62%1.87B
--1.85B
--1.78B
8.57%2.25B
3.84%2.05B
3.60%2.07B
13.88%1.97B
22.75%1.84B
13.17%1.90B
20.94%2.00B
25.19%1.73B
14.32%1.50B
23.09%1.68B
59.98%1.65B
1.27%1.38B
23.18%1.31B
22.90%1.36B
-0.40%1.03B
3.66%1.37B
-41.17%1.06B
9.11%1.11B
-13.83%1.04B
-1.31%1.32B
58.20%1.81B
-3.78%1.02B
4.57%1.20B
-7.41%1.33B
0.58%1.14B
-8.43%1.06B
-3.47%1.15B
1.74%1.44B
-3.08%1.14B
44.81%1.15B
32.40%1.19B
68.16%1.42B
62.67%1.17B
-1.68%796.20M
3.30%900.70M
5.00%842.70M
0.08%721.50M
8.84%809.80M
1.62%871.90M
3.88%802.60M
7.12%720.90M
6.24%744.00M
--858.00M
--772.60M
--673.00M
--700.30M
非流动负债
长期借款与租赁负债
9.29%894.50M
7.69%900.00M
29.18%1.10B
-4.66%793.50M
-22.01%818.50M
-19.81%835.70M
-19.66%855.10M
--832.30M
--1.05B
-9.56%1.04B
-6.72%1.06B
-10.96%1.15B
-48.75%1.14B
-53.87%1.20B
-53.79%1.23B
-33.76%1.29B
-0.50%2.23B
22.20%2.60B
19.85%2.67B
200.74%1.95B
238.84%2.24B
216.97%2.13B
227.85%2.23B
-5.61%649.60M
-5.22%660.40M
-4.85%671.10M
-48.18%679.70M
-47.78%688.20M
-47.38%696.80M
-46.99%705.30M
0.01%1.31B
-0.23%1.32B
-1.08%1.32B
-1.33%1.33B
-3.30%1.31B
-3.14%1.32B
-2.38%1.34B
-2.22%1.35B
--1.36B
--1.36B
--1.37B
--1.38B
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
----
----
--253.00M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--147.50M
0.20%147.40M
0.20%147.30M
0.27%147.10M
-85.81%147.00M
-89.01%146.90M
-89.01%146.80M
-71.56%146.70M
31.36%1.04B
112.69%1.34B
109.08%1.34B
-20.58%515.90M
19.44%788.80M
-6.39%628.20M
-5.99%639.00M
-5.61%649.60M
-5.22%660.40M
-4.85%671.10M
-48.18%679.70M
-47.78%688.20M
-47.38%696.80M
-46.99%705.30M
0.01%1.31B
-0.23%1.32B
-1.08%1.32B
-1.33%1.33B
-3.30%1.31B
-3.14%1.32B
-2.38%1.34B
-2.22%1.35B
--1.36B
--1.36B
--1.37B
--1.38B
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
9.29%894.50M
7.69%900.00M
-0.41%851.60M
-4.66%793.50M
-9.26%818.50M
-6.59%835.70M
-6.75%855.10M
--832.30M
--902.00M
-10.98%894.70M
-7.75%917.00M
-12.39%1.01B
-16.49%994.00M
-16.71%1.05B
-18.54%1.09B
-20.20%1.15B
-17.85%1.19B
-15.72%1.26B
-16.02%1.33B
--1.44B
--1.45B
--1.50B
--1.59B
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
0.82%886.10M
0.37%885.10M
0.91%864.30M
0.58%874.00M
0.46%878.90M
0.19%881.80M
-2.46%856.50M
--869.00M
--874.90M
2.62%880.10M
7.98%878.10M
9.49%857.60M
6.40%813.20M
15.74%809.40M
10.82%797.70M
7.08%783.30M
10.26%764.30M
-0.07%699.30M
2.89%719.80M
5.03%731.50M
3.20%693.20M
5.50%699.80M
4.81%699.60M
4.13%696.50M
3.96%671.70M
0.68%663.30M
1.35%667.50M
1.50%668.90M
2.21%646.10M
2.95%658.80M
2.20%658.60M
4.75%659.00M
5.79%632.10M
5.42%639.90M
7.89%644.40M
11.56%629.10M
15.17%597.50M
16.64%607.00M
30.61%597.30M
27.09%563.90M
24.65%518.80M
24.38%520.40M
9.95%457.30M
9.31%443.70M
10.43%416.20M
9.56%418.40M
9.33%415.90M
8.53%405.90M
6.38%376.90M
6.23%381.90M
5.52%380.40M
--374.00M
--354.30M
--359.50M
--360.50M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--200.00K
----
----
--900.00K
----
--900.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
9.52%2.30M
245.45%3.80M
--3.20M
--3.40M
--2.10M
--1.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
其他非流动负债
-0.90%964.00M
-0.78%970.20M
0.14%952.40M
-0.29%964.50M
0.11%972.80M
-0.24%977.80M
-2.64%951.10M
--967.30M
--971.70M
0.51%980.20M
3.67%976.90M
9.03%975.20M
9.37%942.30M
15.39%932.60M
8.82%906.60M
5.46%894.40M
5.90%861.60M
-1.74%808.20M
0.93%833.10M
-7.88%848.10M
-10.09%813.60M
-8.46%822.50M
-8.69%825.40M
1.43%920.60M
1.62%904.90M
-0.82%898.50M
4.53%904.00M
4.00%907.60M
4.80%890.50M
5.35%905.90M
-0.70%864.80M
1.93%872.70M
3.37%849.70M
3.34%859.90M
5.99%870.90M
7.82%856.20M
10.19%822.00M
10.10%832.10M
41.94%821.70M
40.45%794.10M
39.31%746.00M
41.80%755.80M
9.39%578.90M
9.32%565.40M
10.55%535.50M
9.42%533.00M
9.45%529.20M
9.04%517.20M
9.27%484.40M
6.98%487.10M
6.31%483.50M
--474.30M
--443.30M
--455.30M
--454.80M
非流动负债总额
1.83%2.03B
1.39%2.04B
14.52%2.25B
-1.01%1.95B
-9.15%1.99B
-5.83%2.02B
-14.01%1.97B
--1.97B
--2.19B
-6.49%2.14B
2.58%2.29B
-2.53%2.29B
-31.43%2.23B
-35.97%2.26B
-35.78%2.31B
-16.36%2.35B
6.55%3.25B
19.90%3.54B
17.87%3.60B
78.76%2.81B
93.37%3.05B
77.53%2.95B
84.21%3.05B
-7.03%1.57B
-8.84%1.58B
-3.09%1.66B
-27.72%1.66B
-26.31%1.69B
-25.05%1.73B
-24.60%1.71B
0.88%2.29B
1.73%2.29B
5.80%2.31B
3.27%2.27B
3.36%2.27B
1.89%2.25B
3.01%2.18B
3.04%2.20B
278.22%2.20B
291.12%2.21B
294.99%2.12B
300.43%2.14B
9.69%581.60M
9.32%565.40M
10.76%536.50M
9.57%533.70M
9.66%530.20M
9.04%517.20M
9.27%484.40M
6.98%487.10M
6.31%483.50M
--474.30M
--443.30M
--455.30M
--454.80M
总负债
-1.74%3.68B
-2.92%3.87B
1.27%3.89B
-9.04%3.47B
-5.75%3.74B
-9.04%3.99B
-11.46%3.84B
--3.82B
--3.97B
0.67%4.39B
3.17%4.33B
0.29%4.36B
-15.68%4.20B
-18.49%4.11B
-20.23%4.21B
-2.54%4.35B
12.36%4.98B
18.18%5.04B
19.48%5.28B
71.31%4.46B
50.64%4.43B
56.30%4.26B
59.64%4.42B
-4.51%2.60B
-3.44%2.94B
-22.65%2.73B
-16.41%2.77B
-22.01%2.73B
-16.35%3.05B
3.11%3.52B
-0.60%3.31B
2.69%3.50B
0.55%3.64B
2.35%3.42B
-0.69%3.33B
0.01%3.40B
2.50%3.62B
0.87%3.34B
143.34%3.35B
132.17%3.40B
156.40%3.54B
163.77%3.31B
2.82%1.38B
5.54%1.47B
7.16%1.38B
3.91%1.26B
9.16%1.34B
4.26%1.39B
5.85%1.29B
7.06%1.21B
6.27%1.23B
--1.33B
--1.22B
--1.13B
--1.16B
所有者权益
普通股权益
-39.29%117.90M
-45.46%132.70M
-45.22%131.30M
-23.56%177.80M
-12.95%194.20M
-10.65%243.30M
-9.51%239.70M
--232.60M
--223.10M
11.69%272.30M
-6.86%264.90M
-10.17%243.80M
6.64%284.40M
6.07%279.40M
2.24%264.80M
5.19%271.40M
4.63%266.70M
5.83%263.40M
5.58%259.00M
3.57%258.00M
-17.75%254.90M
-17.94%248.90M
-17.44%245.30M
-18.57%249.10M
2.85%309.90M
1.81%303.30M
1.02%297.10M
3.21%305.90M
108.95%301.30M
0.34%297.90M
0.86%294.10M
0.27%296.40M
-50.34%144.20M
4.03%296.90M
3.81%291.60M
5.23%295.60M
4.88%290.40M
2.59%285.40M
2.33%280.90M
2.33%280.90M
3.32%276.90M
4.98%278.20M
6.52%274.50M
4.77%274.50M
6.86%268.00M
7.33%265.00M
5.61%257.70M
6.29%262.00M
7.73%250.80M
9.10%246.90M
10.06%244.00M
--246.50M
--232.80M
--226.30M
--221.70M
留存收益
-0.38%3.77B
-2.33%3.75B
13.32%3.66B
13.17%3.66B
18.78%3.78B
21.95%3.83B
11.87%3.23B
--3.24B
--3.18B
9.29%3.14B
11.80%2.89B
31.44%2.88B
32.78%2.58B
29.10%2.51B
13.10%2.30B
-2.39%2.19B
-6.54%1.94B
-9.77%1.94B
-8.37%2.04B
-1.72%2.24B
-44.74%2.08B
-43.62%2.15B
-42.54%2.22B
-48.09%2.28B
-7.64%3.76B
-7.05%3.82B
-4.30%3.87B
10.02%4.40B
9.31%4.07B
10.28%4.11B
10.31%4.04B
13.05%4.00B
13.64%3.73B
13.54%3.73B
13.19%3.67B
12.72%3.53B
12.26%3.28B
11.84%3.28B
21.72%3.24B
21.63%3.14B
21.00%2.92B
22.61%2.94B
13.75%2.66B
13.65%2.58B
14.53%2.42B
14.82%2.39B
15.20%2.34B
15.19%2.27B
15.77%2.11B
15.58%2.08B
16.83%2.03B
--1.97B
--1.82B
--1.80B
--1.74B
资本公积
-42.02%105.30M
-47.94%120.10M
-47.73%118.70M
-24.91%165.20M
-13.73%181.60M
-11.17%230.70M
-9.99%227.10M
--220.00M
--210.50M
12.33%259.70M
-7.17%252.30M
-10.66%231.20M
6.97%271.80M
6.38%266.80M
2.35%252.20M
5.46%258.80M
4.87%254.10M
6.14%250.80M
5.89%246.40M
3.76%245.40M
-17.64%242.30M
-17.84%236.30M
-17.31%232.70M
-18.50%236.50M
3.01%294.20M
1.91%287.60M
1.08%281.40M
3.38%290.20M
122.26%285.60M
0.36%282.20M
0.91%278.40M
0.29%280.70M
-53.22%128.50M
4.26%281.20M
4.03%275.90M
5.54%279.90M
5.17%274.70M
2.74%269.70M
2.47%265.20M
2.47%265.20M
3.53%261.20M
5.29%262.50M
6.94%258.80M
5.08%258.80M
7.32%252.30M
7.83%249.30M
6.00%242.00M
6.67%246.30M
8.24%235.10M
9.68%231.20M
10.72%228.30M
--230.90M
--217.20M
--210.80M
--206.20M
减：库存股
14.13%1.85B
6.22%1.75B
6.09%1.73B
3.97%1.66B
4.27%1.62B
4.59%1.65B
7.70%1.63B
--1.60B
--1.56B
30.50%1.57B
53.12%1.51B
23.11%1.21B
0.60%986.30M
-3.07%951.00M
-2.03%965.20M
-0.48%980.20M
-0.45%980.40M
-1.20%981.10M
-1.46%985.20M
-4.13%984.90M
-59.27%984.80M
-58.93%993.00M
-49.81%999.80M
-47.10%1.03B
24.31%2.42B
24.02%2.42B
33.83%1.99B
29.92%1.94B
45.28%1.95B
124.18%1.95B
139.94%1.49B
201.49%1.49B
178.76%1.34B
92.11%869.70M
57.78%620.40M
34.00%495.80M
28.70%480.30M
23.35%452.70M
8.53%393.20M
6.87%370.00M
8.93%373.20M
14.05%367.00M
21.70%362.30M
33.15%346.20M
23.77%342.60M
14.48%321.80M
236.00%297.70M
1947.24%260.00M
--276.80M
--281.10M
--88.60M
--12.70M
--0.00
--0.00
--0.00
不影响留存收益的损益
5.08%-255.90M
-4.60%-277.50M
1.64%-264.70M
-2.07%-265.90M
-0.79%-269.60M
-0.42%-265.30M
4.64%-269.10M
---260.50M
---267.50M
24.71%-264.20M
18.11%-282.20M
-20.79%-350.90M
-9.61%-344.60M
8.84%-282.60M
13.48%-283.60M
1.12%-290.50M
-4.97%-314.40M
3.82%-310.00M
-6.46%-327.80M
2.97%-293.80M
2.38%-299.50M
-5.22%-322.30M
-9.22%-307.90M
-16.19%-302.80M
-4.92%-306.80M
-8.50%-306.30M
7.69%-281.90M
15.31%-260.60M
3.27%-292.40M
-2.65%-282.30M
-28.05%-305.40M
-12.26%-307.70M
-22.99%-302.30M
-12.84%-275.00M
-1.79%-238.50M
-15.85%-274.10M
-33.66%-245.80M
-49.51%-243.70M
-43.04%-234.30M
-32.55%-236.60M
2.90%-183.90M
18.46%-163.00M
13.52%-163.80M
-1.59%-178.50M
-12.94%-189.40M
-14.23%-199.90M
-16.13%-189.40M
-10.36%-175.70M
-18.77%-167.70M
-19.62%-175.00M
-8.66%-163.10M
---159.20M
---141.20M
---146.30M
---150.10M
总权益
-26.31%1.78B
-34.38%1.85B
-19.23%1.80B
-5.66%2.14B
7.78%2.41B
26.41%2.82B
10.73%2.23B
--2.27B
--2.24B
0.74%2.23B
-8.00%2.01B
20.93%2.22B
41.07%2.19B
43.11%2.21B
23.13%1.97B
-0.38%1.83B
-7.04%1.55B
-9.52%1.54B
-9.90%1.60B
1.25%1.84B
-15.10%1.67B
-15.40%1.70B
-29.10%1.78B
-41.64%1.82B
-28.64%1.96B
-27.78%2.01B
-20.57%2.51B
0.36%3.11B
-3.19%2.75B
-3.15%2.79B
1.86%3.16B
1.35%3.10B
-0.07%2.84B
0.27%2.88B
7.13%3.10B
8.91%3.06B
7.67%2.85B
7.02%2.87B
9.38%2.89B
9.65%2.81B
10.73%2.64B
13.12%2.68B
12.77%2.64B
10.01%2.56B
10.98%2.39B
12.39%2.37B
3.84%2.34B
2.23%2.33B
0.09%2.15B
-0.39%2.11B
10.43%2.26B
--2.28B
--2.15B
--2.12B
--2.04B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
