Select Medical Holdings Corp
SEM12.055USD
-0.515-4.10%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
1.48B总市值
8.51市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-52.91%52.35M
-42.55%53.21M
13.42%59.69M
147.25%191.47M
9.88%111.16M
10.65%92.62M
-46.24%52.63M
-28.44%77.44M
6.86%101.17M
-36.05%83.70M
31.75%97.91M
-85.53%108.22M
-88.22%94.67M
-82.56%130.88M
-87.12%74.31M
16.91%747.98M
57.63%803.49M
925.48%750.27M
71.80%577.06M
370.57%639.80M
310.96%509.74M
-50.50%73.16M
91.74%335.88M
-15.24%135.96M
-12.05%124.04M
23.51%147.81M
42.95%175.18M
49.50%160.41M
91.10%141.03M
83.53%119.68M
23.75%122.55M
57.28%107.30M
-5.89%73.80M
-23.65%65.21M
586.03%99.03M
201.40%68.22M
211.30%78.42M
1196.42%85.41M
330.38%14.44M
105.23%22.64M
702.26%25.19M
40.41%6.59M
-22.34%3.35M
18.68%11.03M
-64.19%3.14M
4.27%4.69M
-89.24%4.32M
-81.29%9.29M
-59.26%8.77M
-51.48%4.50M
--40.14M
--49.68M
--21.52M
--9.27M
—现金和现金等价物
-52.91%52.35M
-42.55%53.21M
13.42%59.69M
147.25%191.47M
9.88%111.16M
10.65%92.62M
-46.24%52.63M
-28.44%77.44M
6.86%101.17M
-36.05%83.70M
31.75%97.91M
-85.53%108.22M
-88.22%94.67M
-82.56%130.88M
-87.12%74.31M
16.91%747.98M
57.63%803.49M
925.48%750.27M
71.80%577.06M
370.57%639.80M
310.96%509.74M
-50.50%73.16M
91.74%335.88M
-15.24%135.96M
-12.05%124.04M
23.51%147.81M
42.95%175.18M
49.50%160.41M
91.10%141.03M
83.53%119.68M
23.75%122.55M
57.28%107.30M
-5.89%73.80M
-23.65%65.21M
586.03%99.03M
201.40%68.22M
211.30%78.42M
1196.42%85.41M
330.38%14.44M
105.23%22.64M
702.26%25.19M
40.41%6.59M
-22.34%3.35M
18.68%11.03M
-64.19%3.14M
4.27%4.69M
-89.24%4.32M
-81.29%9.29M
-59.26%8.77M
-51.48%4.50M
--40.14M
--49.68M
--21.52M
--9.27M
应收款项
-15.63%909.46M
-19.97%908.18M
13.43%821.38M
12.26%1.06B
11.75%1.08B
13.79%1.13B
-23.07%724.14M
3.87%944.22M
4.67%964.68M
5.93%997.27M
5.85%941.31M
1.14%909.03M
-1.03%921.62M
-1.90%941.43M
-0.83%889.30M
6.67%898.82M
24.28%931.18M
17.55%959.72M
17.58%896.76M
5.48%842.62M
-5.37%749.25M
4.69%816.40M
7.92%762.68M
6.96%798.80M
2.08%791.77M
-3.29%779.86M
2.16%706.68M
4.24%746.82M
8.59%775.61M
16.61%806.39M
20.56%691.73M
20.87%716.43M
16.36%714.24M
10.40%691.52M
-4.94%573.75M
3.11%592.71M
-3.13%613.79M
26.95%626.38M
35.85%603.56M
39.69%574.85M
39.82%633.62M
5.49%493.41M
13.53%444.27M
-2.79%411.50M
6.08%453.18M
9.14%467.74M
8.72%391.32M
7.82%423.33M
0.79%427.19M
-7.97%428.57M
--359.93M
--392.65M
--423.86M
--465.69M
-应收账款及应收票据
-15.63%909.46M
-19.97%908.18M
13.43%821.38M
12.26%1.06B
11.75%1.08B
13.79%1.13B
-23.07%724.14M
3.87%944.22M
4.67%964.68M
5.93%997.27M
5.85%941.31M
1.14%909.03M
-1.03%921.62M
-1.90%941.43M
-0.83%889.30M
6.67%898.82M
24.28%931.18M
17.55%959.72M
17.58%896.76M
5.48%842.62M
-5.37%749.25M
4.69%816.40M
7.92%762.68M
6.96%798.80M
2.08%791.77M
-3.29%779.86M
2.16%706.68M
4.24%746.82M
8.59%775.61M
16.61%806.39M
20.56%691.73M
20.87%716.43M
16.36%714.24M
10.40%691.52M
-4.94%573.75M
3.11%592.71M
-3.13%613.79M
26.95%626.38M
35.85%603.56M
39.69%574.85M
39.82%633.62M
5.49%493.41M
13.53%444.27M
-2.79%411.50M
6.08%453.18M
9.14%467.74M
8.72%391.32M
7.82%423.33M
0.79%427.19M
-7.97%428.57M
--359.93M
--392.65M
--423.86M
--465.69M
预付费用
-14.50%7.22M
-27.32%6.57M
80.38%26.60M
-61.84%8.67M
-48.84%8.45M
-46.52%9.03M
-53.72%14.75M
18.15%22.72M
-61.28%16.51M
-58.56%16.89M
-42.70%31.87M
24.37%19.23M
687.19%42.64M
620.54%40.76M
878.19%55.62M
-34.31%15.46M
-41.15%5.42M
-55.22%5.66M
-69.41%5.69M
25.16%23.54M
-25.28%9.20M
63.89%12.63M
-9.51%18.59M
-5.28%18.80M
-14.98%12.32M
-63.76%7.71M
-34.56%20.54M
--19.85M
--14.49M
785.51%21.27M
152.65%31.39M
-100.00%0.00
--0.00
--2.40M
-25.58%12.42M
398.22%11.47M
--0.00
----
-6.67%16.69M
-45.43%2.30M
-100.00%0.00
----
--17.89M
4.35%4.22M
-94.45%678.00K
----
-100.00%0.00
186.81%4.04M
200.89%12.22M
--0.00
--3.90M
--1.41M
--4.06M
--0.00
其他流动资产
-22.89%111.86M
-22.89%124.33M
-3.45%112.10M
-1.21%144.05M
4.98%145.07M
12.18%161.24M
-7.39%116.10M
-19.33%145.82M
-14.76%138.19M
4.33%143.74M
4.30%125.37M
54.40%180.77M
26.57%162.11M
15.13%137.78M
4.99%120.21M
-0.94%117.08M
34.62%128.08M
24.88%119.67M
19.45%114.49M
22.19%118.18M
-4.80%95.14M
-18.44%95.83M
6.34%95.85M
0.53%96.72M
13.29%99.94M
25.00%117.50M
19.92%90.13M
19.78%96.21M
6.01%88.22M
10.48%94.00M
-3.27%75.16M
-39.75%80.32M
-37.35%83.21M
-35.66%85.08M
-32.12%77.70M
31.04%133.33M
39.06%132.82M
94.32%132.24M
84.23%114.47M
77.51%101.75M
58.85%95.51M
9.64%68.05M
5.73%62.13M
3.58%57.32M
13.60%60.12M
8.72%62.07M
18.25%58.76M
11.58%55.34M
12.81%52.93M
5.58%57.09M
--49.70M
--49.60M
--46.92M
--54.07M
流动资产合计
-20.82%1.08B
-24.16%1.09B
-18.91%1.02B
10.04%1.40B
4.65%1.37B
9.64%1.44B
-1.08%1.26B
4.83%1.28B
6.83%1.30B
5.03%1.31B
11.57%1.27B
-31.59%1.22B
-34.64%1.22B
-31.85%1.25B
-28.52%1.14B
9.56%1.78B
37.03%1.87B
83.89%1.84B
31.41%1.59B
54.64%1.62B
32.61%1.36B
-5.21%998.03M
22.21%1.21B
2.64%1.05B
0.86%1.03B
1.11%1.05B
7.79%992.52M
13.19%1.02B
17.00%1.02B
23.35%1.04B
20.70%920.83M
12.20%904.05M
5.60%871.25M
0.02%844.21M
1.84%762.90M
14.85%805.74M
9.37%825.03M
48.58%844.02M
41.98%749.15M
44.92%701.53M
45.87%754.32M
6.28%568.05M
16.12%527.64M
-1.61%484.07M
3.20%517.13M
9.05%534.50M
0.16%454.40M
-0.27%492.01M
0.96%501.11M
-7.35%490.16M
--453.66M
--493.33M
--496.36M
--529.03M
非流动资产
固定资产净额
-18.53%1.86B
-18.05%1.80B
8.82%1.78B
7.94%2.36B
4.40%2.28B
1.27%2.20B
-24.65%1.64B
4.82%2.19B
4.53%2.19B
5.75%2.17B
6.42%2.17B
4.02%2.09B
5.60%2.09B
3.57%2.06B
3.27%2.04B
3.77%2.01B
-0.01%1.98B
-0.44%1.98B
-1.34%1.98B
-2.54%1.93B
0.09%1.98B
1.95%1.99B
104.37%2.00B
105.51%1.98B
105.00%1.98B
100.87%1.96B
7.37%979.81M
2.04%965.39M
5.96%965.84M
8.51%973.48M
2.28%912.59M
9.56%946.06M
2.51%911.53M
2.82%897.15M
3.25%892.22M
7.88%863.49M
15.27%889.17M
57.54%872.54M
59.34%864.12M
52.51%800.43M
46.56%771.41M
6.47%553.87M
6.52%542.31M
5.07%524.84M
5.52%526.35M
4.09%520.19M
1.51%509.10M
0.99%499.53M
1.22%498.81M
1.63%499.77M
--501.55M
--494.63M
--492.78M
--491.77M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.92B
----
----
--1.96B
----
----
----
----
9.84%1.54B
----
----
----
--1.40B
----
----
----
----
--1.23B
--1.19B
----
8.24%937.66M
----
----
----
5.88%866.29M
----
----
----
--818.22M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--917.29M
----
----
--36.00K
----
----
----
----
23.00%630.66M
----
----
----
--512.75M
----
----
----
----
--432.10M
--416.19M
----
10.68%395.35M
----
----
----
12.80%357.19M
----
----
----
--316.67M
----
----
----
商誉及其他无形资产
-36.66%2.43B
-36.62%2.43B
1.95%2.44B
0.68%3.87B
0.25%3.84B
0.26%3.84B
-37.73%2.39B
0.09%3.84B
-0.25%3.83B
-0.08%3.83B
0.32%3.84B
1.58%3.84B
1.89%3.84B
1.58%3.83B
1.52%3.82B
0.44%3.78B
-0.48%3.77B
-0.57%3.77B
-0.91%3.77B
-0.97%3.76B
-0.40%3.79B
1.23%3.80B
1.13%3.80B
1.12%3.80B
1.01%3.80B
0.18%3.75B
20.88%3.76B
21.21%3.76B
21.42%3.77B
20.87%3.74B
0.57%3.11B
2.86%3.10B
4.02%3.10B
3.45%3.10B
17.40%3.09B
14.74%3.01B
14.02%2.98B
73.58%2.99B
53.58%2.63B
53.25%2.63B
52.52%2.62B
0.57%1.72B
0.00%1.71B
-0.01%1.71B
0.08%1.71B
0.15%1.71B
0.13%1.71B
0.51%1.71B
0.60%1.71B
0.53%1.71B
--1.71B
--1.70B
--1.70B
--1.70B
其他非流动资产
-4.48%367.17M
-2.72%365.17M
1.22%372.81M
-2.49%369.45M
7.09%384.38M
6.04%375.39M
7.78%368.32M
-8.20%378.88M
-9.30%358.94M
-10.42%353.99M
-4.20%341.74M
23.11%412.72M
18.02%395.75M
21.18%395.15M
11.75%356.72M
-1.56%335.26M
0.43%335.31M
-0.45%326.10M
-1.44%319.21M
5.75%340.56M
13.48%333.86M
24.55%327.57M
38.70%323.88M
36.94%322.06M
38.08%294.21M
24.91%263.01M
26.62%233.51M
34.58%235.19M
25.76%213.08M
27.82%210.56M
6.02%184.42M
6.99%174.76M
19.37%169.43M
19.63%164.74M
22.41%173.94M
-12.45%163.34M
-29.03%141.94M
-1.98%137.71M
1.32%142.10M
33.57%186.58M
37.54%199.99M
-3.91%140.49M
0.48%140.25M
1.80%139.69M
10.46%145.41M
40.72%146.20M
48.70%139.58M
59.14%137.22M
55.75%131.63M
30.22%103.89M
--93.87M
--86.22M
--84.51M
--79.78M
非流动资产合计
-28.40%4.66B
-28.27%4.60B
-28.67%4.59B
2.97%6.60B
1.76%6.51B
0.50%6.42B
0.59%6.43B
1.11%6.41B
1.05%6.40B
1.61%6.39B
2.79%6.39B
3.56%6.34B
3.98%6.33B
3.28%6.29B
2.63%6.22B
1.40%6.12B
-0.28%6.09B
-0.52%6.09B
-1.08%6.06B
-1.13%6.04B
0.43%6.11B
2.50%6.12B
23.24%6.13B
23.15%6.10B
22.92%6.08B
21.13%5.97B
18.20%4.97B
17.47%4.96B
18.23%4.95B
18.48%4.93B
1.17%4.21B
4.46%4.22B
4.23%4.18B
3.87%4.16B
14.24%4.16B
11.81%4.04B
11.88%4.01B
65.52%4.00B
51.83%3.64B
51.93%3.61B
50.30%3.59B
1.59%2.42B
1.44%2.40B
1.17%2.38B
1.82%2.39B
2.70%2.38B
2.41%2.36B
2.71%2.35B
2.66%2.34B
1.81%2.32B
--2.31B
--2.29B
--2.28B
--2.28B
总资产
-27.09%5.74B
-27.52%5.70B
-27.07%5.61B
4.15%8.00B
2.25%7.88B
2.06%7.86B
0.32%7.69B
1.71%7.68B
1.99%7.70B
2.17%7.70B
4.15%7.67B
-4.36%7.55B
-5.09%7.55B
-4.86%7.54B
-3.86%7.36B
3.13%7.90B
6.53%7.96B
11.32%7.92B
4.29%7.66B
7.06%7.66B
5.09%7.47B
1.34%7.12B
23.07%7.34B
19.64%7.15B
19.15%7.11B
17.64%7.02B
16.33%5.96B
16.71%5.98B
18.02%5.96B
19.30%5.97B
4.20%5.13B
5.75%5.12B
4.46%5.05B
3.20%5.00B
12.12%4.92B
12.31%4.85B
11.45%4.84B
62.30%4.85B
50.05%4.39B
50.74%4.31B
49.51%4.34B
2.45%2.99B
3.80%2.92B
0.69%2.86B
2.06%2.90B
3.81%2.92B
2.04%2.82B
2.18%2.84B
2.35%2.85B
0.08%2.81B
--2.76B
--2.78B
--2.78B
--2.81B
负债
流动负债
-其他应付款
----
--0.00
-71.68%9.07M
----
----
----
7.41%32.05M
4.50%12.04M
-18.91%29.51M
-66.95%10.24M
-73.57%29.84M
-93.29%11.53M
-87.20%36.40M
-92.91%30.99M
-73.97%112.89M
-56.53%171.81M
-27.49%284.31M
3752.73%436.86M
1180.99%433.65M
3808.29%395.21M
3731.41%392.11M
-49.81%11.34M
178.92%33.85M
-57.24%10.11M
-23.01%10.23M
-20.97%22.59M
-38.96%12.14M
-23.71%23.65M
-31.04%13.29M
32.61%28.59M
-10.93%19.89M
-29.60%31.00M
13.88%19.28M
-8.08%21.56M
137.47%22.32M
74.03%44.03M
19.61%16.93M
7.56%23.45M
-11.93%9.40M
14.82%25.30M
9.15%14.15M
21.44%21.80M
-13.46%10.67M
-15.17%22.03M
-15.54%12.97M
-5.68%17.96M
-46.59%12.33M
31.13%25.97M
-55.12%15.35M
59.27%19.04M
--23.09M
--19.81M
--34.21M
--11.95M
应计费用
----
----
14.57%594.10M
----
----
----
-17.04%518.54M
-0.39%662.67M
-2.97%633.49M
-3.25%602.90M
-1.67%625.01M
-3.09%665.25M
0.47%652.87M
0.09%623.16M
8.36%635.65M
25.59%686.44M
43.20%649.85M
34.51%622.60M
17.58%586.63M
9.43%546.56M
-0.03%453.81M
-0.35%462.88M
5.32%498.94M
6.20%499.47M
5.56%453.92M
14.97%464.50M
19.45%473.74M
26.43%470.33M
20.01%429.99M
18.10%404.03M
7.27%396.60M
3.54%372.02M
2.16%358.29M
-4.53%342.11M
12.49%369.73M
6.68%359.30M
8.99%350.71M
53.54%358.33M
35.49%328.69M
45.94%336.81M
46.07%321.77M
7.27%233.38M
0.99%242.60M
-4.46%230.79M
-4.52%220.29M
-5.85%217.56M
3.92%240.21M
1.53%241.56M
-0.78%230.72M
2.56%231.09M
--231.14M
--237.91M
--232.54M
--225.31M
短期借款与租赁负债
-47.42%36.83M
-44.73%49.04M
-53.53%46.07M
-12.48%56.96M
-21.02%70.06M
-38.87%88.72M
29.92%99.15M
-15.14%65.08M
17.78%88.70M
144.91%145.13M
27.35%76.31M
324.67%76.69M
548.75%75.31M
284.14%59.26M
374.80%59.92M
63.71%18.06M
-13.60%11.61M
-10.11%15.43M
-49.85%12.62M
-29.54%11.03M
-62.96%13.44M
-60.51%17.16M
-63.50%25.17M
-67.02%15.66M
-24.07%36.27M
-1.33%43.46M
33.49%68.95M
-15.96%47.47M
-21.31%47.77M
-0.60%44.05M
-2.58%51.65M
71.99%56.48M
64.14%60.71M
434.14%44.31M
-79.11%53.02M
-21.37%32.84M
-17.41%36.99M
-72.33%8.30M
677.99%253.78M
30.11%41.77M
86.84%44.78M
-11.58%29.98M
8.48%32.62M
49.99%32.10M
-26.68%23.97M
12.72%33.91M
2.00%30.07M
-13.29%21.40M
1.74%32.69M
-10.33%30.08M
--29.48M
--24.68M
--32.13M
--33.55M
-短期借款
-30.13%16.51M
-27.51%20.68M
-14.77%25.80M
-52.75%14.17M
-24.99%23.63M
-8.65%28.53M
-5.28%30.27M
-9.83%29.99M
0.63%31.49M
-10.10%31.24M
-24.54%31.96M
--33.26M
--31.30M
--34.74M
--42.35M
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
17.03%27.26M
44.49%31.13M
-14.87%25.08M
23.08%23.29M
-31.76%23.29M
-3.37%21.55M
-25.15%29.46M
-6.09%18.92M
28.92%34.13M
--22.30M
37.56%39.36M
-16.38%20.15M
-3.15%26.48M
-100.00%0.00
31.59%28.61M
5.65%24.10M
197.40%27.34M
2.43%18.93M
73.88%21.75M
206.79%22.81M
-52.77%9.19M
51.36%18.48M
-29.88%12.51M
-45.32%7.43M
-4.36%19.46M
-36.09%12.21M
--17.84M
--13.60M
--20.35M
--19.10M
-短期租赁负债
----
----
4.31%798.00K
----
----
----
-53.01%765.00K
----
----
----
15.95%1.63M
100.88%1.59M
142.01%1.54M
163.97%1.44M
111.76%1.40M
53.09%793.00K
--638.00K
--544.00K
240.00%663.00K
146.67%518.00K
----
----
--195.00K
--210.00K
--204.00K
--167.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
----
--0.00
-71.68%9.07M
----
----
----
7.41%32.05M
4.50%12.04M
-18.91%29.51M
-66.95%10.24M
-73.57%29.84M
-93.29%11.53M
-87.20%36.40M
-92.91%30.99M
-73.97%112.89M
-56.53%171.81M
-27.49%284.31M
3752.73%436.86M
1180.99%433.65M
3808.29%395.21M
3731.41%392.11M
-49.81%11.34M
178.92%33.85M
-57.24%10.11M
-23.01%10.23M
-20.97%22.59M
-38.96%12.14M
-23.71%23.65M
-31.04%13.29M
32.61%28.59M
-10.93%19.89M
-29.60%31.00M
13.88%19.28M
-8.08%21.56M
137.47%22.32M
74.03%44.03M
19.61%16.93M
7.56%23.45M
-11.93%9.40M
14.82%25.30M
9.15%14.15M
21.44%21.80M
-13.46%10.67M
-15.17%22.03M
-15.54%12.97M
-5.68%17.96M
-46.59%12.33M
31.13%25.97M
-55.12%15.35M
59.27%19.04M
--23.09M
--19.81M
--34.21M
--11.95M
流动负债总额
-25.30%938.99M
-20.23%944.80M
-21.69%977.65M
6.83%1.25B
5.79%1.26B
-0.11%1.18B
8.08%1.25B
-2.56%1.17B
-4.31%1.19B
-0.29%1.19B
-9.26%1.16B
-9.77%1.20B
-11.87%1.24B
-22.80%1.19B
-11.49%1.27B
-1.42%1.33B
12.19%1.41B
82.50%1.54B
57.32%1.44B
54.69%1.35B
47.29%1.26B
-4.63%843.95M
29.65%914.28M
26.96%869.79M
35.93%852.69M
41.42%884.94M
16.48%705.19M
14.27%685.11M
10.27%627.31M
16.20%625.73M
5.91%605.40M
8.94%599.54M
6.26%568.88M
4.52%538.50M
-21.62%571.63M
5.33%550.35M
9.62%535.36M
31.11%515.21M
84.90%729.28M
39.13%522.49M
37.24%488.38M
2.84%392.96M
6.16%394.42M
-2.53%375.53M
-2.68%355.86M
-2.31%382.10M
-0.47%371.52M
3.04%385.29M
-6.00%365.68M
2.66%391.11M
--373.27M
--373.92M
--389.01M
--380.97M
非流动负债
长期借款与租赁负债
-43.28%2.66B
-46.47%2.56B
-41.81%2.47B
-9.59%4.26B
-0.66%4.69B
-0.37%4.77B
-12.14%4.24B
0.26%4.71B
0.73%4.72B
2.81%4.79B
8.35%4.83B
9.85%4.70B
9.75%4.68B
9.19%4.66B
4.82%4.46B
1.20%4.28B
0.23%4.27B
-3.30%4.27B
-0.20%4.25B
1.69%4.23B
2.56%4.26B
7.27%4.41B
31.09%4.26B
25.84%4.16B
22.57%4.15B
18.31%4.11B
21.35%3.25B
20.08%3.31B
23.85%3.39B
25.50%3.48B
-0.28%2.68B
4.19%2.75B
0.99%2.73B
-0.07%2.77B
24.28%2.69B
13.25%2.64B
11.35%2.71B
76.69%2.77B
40.12%2.16B
52.92%2.33B
52.08%2.43B
-1.70%1.57B
8.01%1.54B
3.45%1.53B
5.34%1.60B
8.31%1.60B
-2.12%1.43B
10.85%1.47B
13.08%1.52B
5.38%1.47B
--1.46B
--1.33B
--1.34B
--1.40B
-长期借款
-48.81%1.84B
-52.98%1.77B
-52.95%1.68B
-16.14%3.10B
-2.75%3.59B
-0.22%3.76B
-6.44%3.57B
-1.05%3.70B
-0.33%3.70B
1.20%3.77B
7.91%3.82B
10.80%3.73B
9.93%3.71B
10.33%3.72B
4.85%3.54B
-0.20%3.37B
-0.52%3.37B
-5.05%3.37B
-0.91%3.38B
1.62%3.38B
1.62%3.39B
7.84%3.55B
4.84%3.41B
0.54%3.32B
-1.47%3.34B
-5.27%3.29B
21.35%3.25B
20.08%3.31B
23.85%3.39B
25.50%3.48B
-0.28%2.68B
4.19%2.75B
0.99%2.73B
-0.07%2.77B
24.28%2.69B
13.25%2.64B
11.35%2.71B
76.69%2.77B
40.12%2.16B
52.92%2.33B
52.08%2.43B
-1.70%1.57B
8.01%1.54B
3.45%1.53B
5.34%1.60B
8.31%1.60B
-2.12%1.43B
10.85%1.47B
13.08%1.52B
5.38%1.47B
--1.46B
--1.33B
--1.34B
--1.40B
-长期租赁负债
-25.07%818.13M
-22.39%787.86M
17.73%787.12M
14.15%1.16B
6.90%1.09B
-0.93%1.02B
-33.70%668.56M
5.31%1.02B
4.79%1.02B
9.19%1.02B
10.02%1.01B
6.35%967.76M
9.09%974.66M
4.91%938.42M
4.70%916.54M
6.73%909.95M
3.16%893.48M
3.92%894.53M
2.63%875.37M
1.96%852.55M
6.41%866.10M
4.97%860.80M
--852.90M
--836.21M
--813.90M
--820.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-25.73%73.29M
-25.48%74.65M
-11.77%73.04M
-7.18%98.59M
-6.13%98.68M
-6.07%100.17M
-22.01%82.78M
-3.31%106.22M
-2.43%105.12M
1.48%106.65M
-0.29%106.14M
-34.52%109.85M
-37.60%107.74M
-37.74%105.10M
-36.91%106.44M
-6.26%167.77M
20.86%172.66M
62.65%168.80M
66.48%168.70M
70.04%178.97M
39.30%142.86M
-1.90%103.78M
-36.24%101.33M
-39.57%105.25M
-40.52%102.56M
-36.70%105.79M
9.08%158.94M
26.10%174.17M
22.05%172.43M
17.52%167.12M
6.73%145.71M
1.17%138.12M
7.27%141.28M
4.53%142.21M
2.48%136.52M
-6.02%136.53M
-7.50%131.70M
38.48%136.05M
43.47%133.22M
58.72%145.28M
47.80%142.38M
3.32%98.25M
1.07%92.86M
14.30%91.53M
36.36%96.33M
37.40%95.09M
2.64%91.88M
13.58%80.08M
2.91%70.65M
-0.36%69.21M
--89.51M
--70.50M
--68.65M
--69.46M
非流动负债总额
-42.73%2.81B
-46.11%2.71B
-45.98%2.64B
-10.16%4.49B
-2.01%4.91B
-1.16%5.04B
-5.05%4.89B
-0.58%4.99B
0.12%5.01B
2.32%5.10B
8.24%5.15B
-3.57%5.02B
-1.79%5.01B
-0.99%4.98B
-4.09%4.76B
2.23%5.21B
1.14%5.10B
-5.04%5.03B
-9.69%4.96B
-5.27%5.10B
-4.15%5.04B
1.63%5.30B
26.58%5.50B
22.05%5.38B
21.56%5.26B
19.06%5.21B
21.00%4.34B
19.00%4.41B
22.13%4.33B
22.55%4.38B
4.24%3.59B
14.49%3.70B
7.77%3.54B
6.21%3.57B
25.16%3.44B
10.85%3.24B
9.59%3.29B
88.32%3.36B
56.73%2.75B
69.40%2.92B
66.39%3.00B
-0.77%1.79B
7.85%1.76B
3.94%1.72B
6.61%1.80B
9.40%1.80B
-0.92%1.63B
11.60%1.66B
13.18%1.69B
5.89%1.65B
--1.64B
--1.49B
--1.49B
--1.55B
总负债
-39.18%3.75B
-41.18%3.66B
-41.04%3.62B
-6.95%5.73B
-0.52%6.17B
-0.97%6.22B
-2.64%6.14B
-0.96%6.16B
-0.76%6.20B
1.82%6.28B
4.55%6.31B
-4.83%6.22B
-3.97%6.25B
-6.11%6.17B
-5.75%6.03B
1.47%6.54B
3.34%6.51B
6.99%6.57B
-0.14%6.40B
3.08%6.44B
3.03%6.30B
0.72%6.14B
27.01%6.41B
22.71%6.25B
23.38%6.11B
21.86%6.10B
20.35%5.05B
18.34%5.09B
20.49%4.95B
21.72%5.00B
4.48%4.19B
13.68%4.30B
7.56%4.11B
5.99%4.11B
15.36%4.01B
10.01%3.79B
9.59%3.82B
78.00%3.88B
61.90%3.48B
63.98%3.44B
61.58%3.49B
-0.13%2.18B
7.53%2.15B
2.72%2.10B
4.96%2.16B
7.15%2.18B
-0.84%2.00B
9.88%2.04B
9.22%2.06B
5.25%2.04B
--2.02B
--1.86B
--1.88B
--1.93B
所有者权益
普通股权益
67.01%867.47M
79.81%909.00M
84.63%911.21M
78.03%858.87M
9.56%519.41M
9.35%505.53M
9.12%493.54M
8.42%482.42M
7.28%474.07M
-5.64%462.31M
-10.34%452.31M
-11.33%444.97M
-14.41%441.89M
-4.77%489.93M
-0.95%504.45M
0.15%501.84M
3.90%516.31M
4.58%514.47M
3.68%509.26M
3.20%501.11M
0.86%496.92M
0.72%491.96M
1.76%491.17M
1.59%485.55M
3.74%492.70M
4.14%488.44M
4.11%482.69M
4.10%477.96M
4.38%474.95M
4.11%469.02M
4.41%463.63M
4.24%459.14M
5.07%455.02M
5.15%450.50M
4.57%444.04M
4.97%440.45M
2.47%433.08M
2.39%428.43M
2.61%424.64M
1.48%419.61M
2.87%422.65M
0.58%418.42M
-12.85%413.84M
-12.44%413.48M
-12.76%410.85M
-11.33%416.01M
0.22%474.87M
0.15%472.22M
0.30%470.95M
-2.19%469.16M
--473.84M
--471.50M
--469.55M
--479.69M
留存收益
-9.72%804.73M
-2.08%813.50M
2.43%770.15M
46.17%1.06B
27.90%891.40M
30.74%830.82M
29.41%751.86M
26.77%722.66M
23.23%696.92M
6.61%635.48M
-2.06%581.01M
-10.85%570.07M
-20.70%565.56M
-4.69%596.08M
7.23%593.25M
18.97%639.45M
43.80%713.19M
97.48%625.38M
97.73%553.24M
99.68%537.48M
40.38%495.96M
0.98%316.68M
-12.66%279.80M
-9.26%269.17M
-15.98%353.31M
-18.25%313.59M
-10.95%320.35M
13.00%296.63M
6.92%420.52M
9.21%383.58M
-3.22%359.74M
-50.34%262.50M
-24.80%393.29M
-28.25%351.22M
-14.48%371.69M
30.30%528.59M
36.45%523.00M
40.95%489.52M
33.45%434.62M
29.35%405.69M
27.55%383.28M
21.69%347.30M
4.60%325.68M
5.88%313.63M
4.57%300.48M
4.19%285.40M
28.02%311.37M
-29.15%296.20M
-27.06%287.35M
-23.91%273.91M
--243.21M
--418.07M
--393.96M
--359.99M
资本公积
67.03%867.35M
79.83%908.87M
84.65%911.08M
78.05%858.74M
9.57%519.28M
9.35%505.40M
9.12%493.41M
8.42%482.29M
7.28%473.94M
-5.64%462.19M
-10.34%452.18M
-11.33%444.84M
-14.41%441.77M
-4.77%489.79M
-0.95%504.31M
0.15%501.71M
3.90%516.17M
4.58%514.34M
3.68%509.13M
3.20%500.97M
0.86%496.79M
0.72%491.82M
1.76%491.04M
1.59%485.42M
3.74%492.57M
4.14%488.30M
4.11%482.56M
4.10%477.82M
4.38%474.81M
4.11%468.88M
4.41%463.50M
4.24%459.00M
5.07%454.89M
5.16%450.37M
4.57%443.91M
4.97%440.32M
2.47%432.95M
2.39%428.29M
2.61%424.51M
1.48%419.48M
2.87%422.52M
0.58%418.29M
-12.85%413.71M
-12.44%413.35M
-12.76%410.72M
-11.33%415.88M
0.22%474.73M
0.15%472.08M
0.30%470.81M
-2.19%469.02M
--473.70M
--471.36M
--469.41M
--479.55M
不影响留存收益的损益
-189.19%-5.16M
-110.04%-3.11M
-100.00%0.00
-100.00%0.00
-92.30%5.78M
-57.43%30.93M
-51.57%42.91M
-30.73%62.73M
17.33%75.05M
39.36%72.65M
621.40%88.60M
2054.56%90.56M
1253.12%63.96M
751.32%52.13M
705.92%12.28M
--4.20M
--4.73M
--6.12M
---2.03M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
11.49%323.73M
17.48%317.62M
17.79%305.57M
38.82%354.80M
13.63%290.38M
9.02%270.36M
10.56%259.41M
11.64%255.58M
10.01%255.54M
8.41%247.99M
8.67%234.64M
4.96%228.92M
7.71%232.29M
11.78%228.76M
12.17%215.92M
21.13%218.11M
20.12%215.67M
23.14%204.64M
21.78%192.49M
19.22%180.06M
19.75%179.55M
35.64%166.18M
39.63%158.06M
33.68%151.03M
28.75%149.94M
8.73%122.52M
3.63%113.20M
14.33%112.98M
22.15%116.46M
24.26%112.68M
21.14%109.24M
8.65%98.81M
57.37%95.33M
75.15%90.68M
83.05%90.18M
88.76%90.94M
25.62%60.58M
21.77%51.77M
37.90%49.26M
31.64%48.18M
40.72%48.23M
30.44%42.52M
10.24%35.73M
17.14%36.60M
12.33%34.27M
10.03%32.59M
13.99%32.41M
-5.75%31.24M
-8.71%30.51M
-8.58%29.62M
--28.43M
--33.15M
--33.42M
--32.40M
总权益
16.63%1.99B
24.39%2.04B
28.38%1.99B
49.01%2.27B
13.68%1.71B
15.45%1.64B
14.09%1.55B
14.15%1.52B
15.18%1.50B
3.77%1.42B
2.31%1.36B
-2.13%1.33B
-10.08%1.30B
1.21%1.37B
5.82%1.33B
11.90%1.36B
23.67%1.45B
38.55%1.35B
34.87%1.25B
34.55%1.22B
17.72%1.17B
5.44%974.82M
1.40%929.03M
2.05%905.74M
-1.58%995.95M
-4.22%924.55M
-1.75%916.24M
8.18%887.57M
7.23%1.01B
8.17%965.28M
2.95%932.60M
-22.60%820.46M
-7.18%943.65M
-7.97%892.41M
-0.29%905.90M
21.35%1.06B
19.02%1.02B
19.98%969.72M
17.19%908.52M
14.37%873.48M
14.56%854.16M
10.11%808.24M
-5.30%775.24M
-4.50%763.71M
-5.48%745.60M
-5.01%734.00M
9.81%818.64M
-13.34%799.66M
-12.05%788.81M
-11.40%772.70M
--745.48M
--922.72M
--896.93M
--872.08M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
