Service Corporation International
SCI80.790USD
+0.040+0.05%
收盘 07/11, 16:00（美东）报价延迟15分钟
80.770USD+80.770盘后交易 07/11, 20:00 (美东)
11.58B总市值
21.83市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
10.49%227.16M
-1.26%218.77M
7.36%185.42M
6.91%184.43M
30.26%205.59M
15.43%221.56M
2.82%172.71M
-16.35%172.52M
-47.49%157.83M
-28.55%191.94M
-58.73%167.97M
-52.78%206.24M
23.32%300.56M
16.36%268.63M
84.72%406.95M
96.55%436.80M
38.28%243.73M
23.93%230.86M
13.18%220.30M
-8.80%222.23M
14.68%176.26M
-6.32%186.28M
22.96%194.65M
48.17%243.68M
-29.98%153.69M
-39.75%198.85M
-40.92%158.30M
-26.87%164.46M
-7.87%219.51M
69.26%330.04M
50.90%267.96M
30.91%224.89M
11.59%238.25M
44.86%194.99M
25.09%177.57M
-13.72%171.79M
-1.67%213.50M
-24.10%134.60M
-46.69%141.95M
41.69%199.10M
46.10%217.13M
25.25%177.34M
45.82%266.26M
-36.44%140.51M
-21.18%148.62M
52.72%141.58M
20.49%182.59M
109.87%221.09M
65.64%188.55M
--92.71M
--151.55M
--105.34M
--113.83M
应收款项
-44.84%97.38M
-55.43%98.12M
-38.01%133.44M
90.40%159.96M
75.02%176.53M
127.68%220.12M
148.95%215.27M
-10.13%84.01M
-2.11%100.86M
-8.84%96.68M
-13.53%86.47M
3.90%93.48M
15.01%103.03M
14.11%106.05M
25.03%100.00M
16.90%89.97M
19.35%89.59M
6.12%92.94M
-24.52%79.98M
-6.44%76.96M
-8.25%75.06M
18.63%87.58M
26.11%105.96M
-11.06%82.26M
6.14%81.81M
-18.25%73.83M
8.51%84.02M
28.02%92.49M
-11.35%77.08M
-8.28%90.30M
4.22%77.43M
-8.30%72.25M
4.45%86.95M
8.84%98.45M
-9.15%74.29M
-14.54%78.79M
-23.21%83.24M
-17.05%90.46M
-11.80%81.78M
-9.84%92.19M
2.44%108.39M
7.52%109.05M
17.38%92.72M
12.77%102.26M
13.83%105.81M
-0.39%101.42M
-14.89%78.99M
-0.40%90.68M
-3.55%92.95M
--101.82M
--92.81M
--91.04M
--96.38M
-应收账款及应收票据
9.55%48.34M
6.08%54.05M
16.04%49.07M
-9.96%41.94M
-8.67%44.12M
-12.90%50.95M
-22.11%42.29M
-20.03%46.57M
-24.45%48.31M
-44.84%58.49M
-45.70%54.30M
-35.27%58.24M
-28.63%63.94M
14.11%106.05M
25.03%100.00M
16.90%89.97M
19.35%89.59M
13.80%92.94M
8.04%79.98M
-6.44%76.96M
-8.25%75.06M
10.63%81.67M
-11.89%74.03M
-11.06%82.26M
6.14%81.81M
-18.25%73.83M
8.51%84.02M
28.02%92.49M
-11.35%77.08M
-8.28%90.30M
4.22%77.43M
-8.30%72.25M
4.45%86.95M
8.84%98.45M
-9.15%74.29M
-14.54%78.79M
-23.21%83.24M
-17.05%90.46M
-11.80%81.78M
-9.84%92.19M
2.44%108.39M
7.52%109.05M
17.38%92.72M
12.77%102.26M
13.83%105.81M
-0.39%101.42M
-14.89%78.99M
-0.40%90.68M
-3.55%92.95M
--101.82M
--92.81M
--91.04M
--96.38M
-应收贷款
11.84%85.00K
44.74%55.00K
-56.49%57.00K
165.63%85.00K
123.53%76.00K
-19.15%38.00K
336.67%131.00K
-71.43%32.00K
-70.18%34.00K
--47.00K
--30.00K
--112.00K
--114.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
4.54%47.73M
-14.30%40.24M
-23.67%31.82M
20.44%45.05M
-13.07%45.66M
23.11%46.95M
29.73%41.70M
6.49%37.41M
34.73%52.52M
--38.14M
--32.14M
--35.13M
--38.98M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-5.18%33.31M
-0.83%33.32M
1.11%34.57M
-3.46%33.40M
-0.21%35.13M
5.85%33.60M
8.21%34.19M
15.06%34.60M
22.84%35.20M
22.38%31.74M
28.20%31.59M
20.11%30.07M
10.44%28.65M
8.38%25.93M
-4.58%24.65M
-3.58%25.04M
-6.98%25.95M
-4.73%23.93M
-3.06%25.83M
1.15%25.96M
10.60%27.89M
0.67%25.12M
2.24%26.64M
-1.63%25.67M
-6.44%25.22M
-1.69%24.95M
-4.05%26.06M
-4.53%26.09M
-1.53%26.95M
-3.98%25.38M
-4.79%27.16M
-4.32%27.33M
-4.32%27.38M
-5.04%26.43M
-3.49%28.53M
-4.28%28.57M
-5.20%28.61M
-6.27%27.84M
-8.97%29.56M
-10.78%29.85M
-12.54%30.18M
-9.30%29.70M
31.93%32.47M
37.78%33.45M
35.03%34.51M
33.31%32.74M
-2.07%24.61M
-4.77%24.28M
0.46%25.56M
--24.56M
--25.13M
--25.50M
--25.44M
其他流动资产
6.56%34.20M
17.91%27.13M
12.74%35.66M
3.22%32.81M
-0.39%32.09M
-41.73%23.01M
-39.54%31.63M
-0.59%31.79M
21.64%32.22M
-2.38%39.49M
29.90%52.31M
-8.03%31.98M
-6.15%26.49M
42.29%40.45M
0.83%40.27M
-40.54%34.77M
-64.83%28.22M
-61.89%28.43M
60.28%39.94M
37.25%58.47M
173.64%80.25M
121.93%74.58M
-22.38%24.92M
64.53%42.60M
6.79%29.33M
-5.53%33.61M
-0.72%32.11M
-14.81%25.89M
-28.07%27.46M
3.04%35.58M
-49.83%32.34M
-43.14%30.40M
38.73%38.18M
-26.79%34.52M
-4.44%64.46M
33.52%53.45M
-49.25%27.52M
-41.62%47.16M
-11.02%67.46M
-45.50%40.04M
-33.31%54.23M
-14.10%80.77M
5.63%75.81M
8.02%73.45M
20.14%81.32M
48.29%94.03M
12.15%71.78M
11.89%68.00M
8.35%67.69M
--63.41M
--64.00M
--60.78M
--62.47M
流动资产合计
-12.75%392.04M
-24.27%377.33M
-14.26%389.09M
27.16%410.61M
37.79%449.34M
38.47%498.29M
34.12%453.80M
-10.74%322.92M
-28.91%326.11M
-18.41%359.85M
-40.83%338.35M
-38.32%361.77M
18.39%458.73M
17.26%441.06M
56.22%571.86M
52.90%586.57M
7.79%387.49M
0.70%376.15M
3.94%366.06M
-2.68%383.64M
23.93%359.47M
12.78%373.55M
17.20%352.18M
27.60%394.22M
-17.37%290.05M
-31.18%331.23M
-25.78%300.49M
-12.94%308.94M
-10.17%351.00M
35.81%481.30M
17.41%404.88M
6.69%354.87M
10.73%390.76M
18.11%354.40M
7.52%344.85M
-7.91%332.60M
-13.92%352.88M
-24.39%300.05M
-31.42%320.74M
1.54%361.17M
9.02%409.94M
4.68%396.86M
30.65%467.70M
-11.97%355.70M
0.34%376.00M
34.20%379.10M
7.34%357.97M
42.95%404.05M
25.70%374.75M
--282.50M
--333.49M
--282.66M
--298.12M
非流动资产
固定资产净额
4.50%4.72B
5.77%4.76B
5.58%4.68B
4.56%4.56B
4.58%4.52B
3.71%4.50B
5.24%4.43B
4.71%4.36B
4.23%4.32B
3.17%4.34B
4.57%4.21B
3.86%4.17B
3.59%4.15B
3.42%4.21B
0.76%4.03B
0.80%4.01B
1.63%4.00B
1.77%4.07B
0.66%4.00B
1.44%3.98B
1.09%3.94B
4.78%4.00B
4.58%3.97B
4.88%3.92B
5.73%3.90B
4.09%3.81B
3.94%3.80B
3.56%3.74B
2.55%3.68B
1.68%3.67B
1.52%3.65B
0.68%3.61B
-0.05%3.59B
0.13%3.60B
0.01%3.60B
-0.05%3.59B
0.26%3.60B
-0.02%3.60B
-0.41%3.60B
-1.01%3.59B
-0.63%3.59B
--3.60B
16.17%3.61B
16.75%3.63B
15.59%3.61B
----
-0.46%3.11B
-0.18%3.11B
0.20%3.12B
--3.13B
--3.12B
--3.11B
--3.12B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--185.88M
----
----
----
----
----
----
----
商誉及其他无形资产
4.72%2.09B
5.25%2.08B
6.11%2.08B
2.48%2.01B
2.26%1.99B
1.62%1.98B
3.02%1.96B
2.38%1.96B
1.62%1.95B
1.59%1.95B
1.22%1.91B
1.52%1.91B
1.83%1.92B
1.87%1.92B
0.87%1.88B
1.04%1.88B
1.13%1.88B
0.85%1.88B
1.25%1.87B
1.02%1.87B
0.12%1.86B
0.02%1.86B
-0.50%1.84B
-0.23%1.85B
2.20%1.86B
3.20%1.86B
2.56%1.85B
2.58%1.85B
0.75%1.82B
0.38%1.81B
0.33%1.81B
0.16%1.80B
0.28%1.81B
0.15%1.80B
0.11%1.80B
-0.56%1.80B
-0.58%1.80B
-0.80%1.80B
-5.21%1.80B
-4.53%1.81B
-8.47%1.81B
-0.81%1.81B
37.81%1.90B
38.09%1.90B
43.45%1.98B
32.07%1.83B
0.87%1.38B
1.49%1.37B
1.56%1.38B
--1.38B
--1.37B
--1.35B
--1.36B
其他非流动资产
4.26%1.32B
1.55%1.27B
7.95%1.32B
4.76%1.29B
6.07%1.27B
9.39%1.25B
6.69%1.23B
6.23%1.23B
2.16%1.20B
2.20%1.14B
3.30%1.15B
4.55%1.16B
7.90%1.17B
8.86%1.12B
5.97%1.11B
7.02%1.11B
6.74%1.09B
5.50%1.03B
8.90%1.05B
8.23%1.04B
5.71%1.02B
4.03%971.81M
1.09%964.93M
1.64%956.72M
9.59%961.85M
55.39%934.15M
61.10%954.48M
62.93%941.26M
50.18%877.69M
5.93%601.18M
0.64%592.46M
-1.27%577.72M
-0.37%584.41M
-2.52%567.52M
-6.37%588.69M
-7.03%585.18M
-6.35%586.57M
-6.74%582.16M
1.51%628.77M
-1.30%629.44M
-0.86%626.36M
-1.38%624.25M
-26.48%619.44M
51.43%637.75M
49.83%631.76M
48.85%633.00M
103.32%842.56M
-0.10%421.16M
-0.44%421.65M
--425.27M
--414.41M
--421.59M
--423.50M
非流动资产合计
4.18%16.92B
7.22%17.00B
11.74%17.02B
6.61%16.37B
8.18%16.25B
7.83%15.86B
7.60%15.23B
7.08%15.36B
0.13%15.02B
-3.57%14.71B
-4.36%14.15B
-2.83%14.34B
4.15%15.00B
7.86%15.25B
10.26%14.80B
12.62%14.76B
16.55%14.40B
6.28%14.14B
3.52%13.42B
1.07%13.10B
-3.39%12.36B
7.62%13.30B
1.52%12.96B
3.31%12.97B
5.89%12.79B
-0.17%12.36B
4.50%12.77B
4.30%12.55B
1.77%12.08B
5.99%12.38B
4.39%12.22B
4.25%12.03B
4.08%11.87B
2.70%11.68B
3.30%11.71B
-0.18%11.54B
-1.26%11.40B
-1.31%11.38B
-4.47%11.33B
-7.50%11.56B
-7.83%11.55B
31.14%11.53B
18.25%11.86B
32.28%12.50B
31.79%12.53B
-6.50%8.79B
7.86%10.03B
3.37%9.45B
3.60%9.51B
--9.40B
--9.30B
--9.14B
--9.18B
总资产
3.72%17.32B
6.26%17.38B
10.99%17.41B
7.03%16.78B
8.81%16.70B
8.56%16.36B
8.22%15.68B
6.64%15.68B
-0.73%15.34B
-3.98%15.07B
-5.72%14.49B
-4.19%14.70B
4.52%15.46B
8.10%15.69B
11.48%15.37B
13.76%15.34B
16.30%14.79B
6.13%14.52B
3.54%13.79B
0.95%13.49B
-2.78%12.72B
7.75%13.68B
1.88%13.32B
3.89%13.36B
5.23%13.08B
-1.33%12.69B
3.52%13.07B
3.81%12.86B
1.39%12.43B
6.86%12.86B
4.76%12.63B
4.32%12.39B
4.28%12.26B
3.10%12.04B
3.42%12.05B
-0.41%11.88B
-1.69%11.76B
-2.07%11.68B
-5.49%11.65B
-7.25%11.92B
-7.34%11.96B
-7.09%11.92B
18.68%12.33B
30.46%12.86B
30.60%12.91B
32.53%12.83B
7.84%10.39B
4.56%9.86B
4.29%9.88B
--9.68B
--9.63B
--9.43B
--9.48B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--441.00K
--2.25M
--4.85M
--4.39M
----
----
----
--0.00
----
----
----
短期借款与租赁负债
38.23%87.69M
32.38%83.85M
34.64%84.35M
40.17%85.98M
-11.10%63.44M
-30.13%63.34M
-1.36%62.65M
-3.00%61.34M
11.74%71.36M
39.44%90.66M
-3.50%63.51M
-4.85%63.24M
-70.58%63.86M
-71.53%65.02M
-31.35%65.81M
-23.84%66.46M
152.74%217.06M
227.05%228.35M
37.88%95.86M
-47.77%87.27M
25.28%85.89M
-0.11%69.82M
1.05%69.53M
74.73%167.08M
-23.19%68.55M
-79.28%69.90M
-9.84%68.81M
35.20%95.62M
40.32%89.25M
274.93%337.34M
-14.76%76.31M
-21.51%70.72M
10.79%63.61M
3.63%89.97M
-5.80%89.53M
-68.93%90.10M
-36.88%57.41M
-4.52%86.82M
-13.02%95.05M
185.91%290.02M
-13.95%90.96M
-48.44%90.93M
198.16%109.27M
178.58%101.44M
183.28%105.70M
461.14%176.36M
17.12%36.65M
19.38%36.41M
31.32%37.31M
--31.43M
--31.29M
--30.50M
--28.41M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--39.43M
--39.71M
--39.94M
--39.62M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--441.00K
--2.25M
--4.85M
--4.39M
----
----
----
--0.00
----
----
----
流动负债总额
6.27%771.65M
-3.37%723.84M
4.25%743.19M
7.90%742.69M
-5.38%726.15M
-6.28%749.10M
0.89%712.87M
-3.74%688.33M
-1.01%767.40M
9.75%799.28M
-2.44%706.59M
3.42%715.11M
-7.91%775.21M
-10.75%728.26M
16.42%724.26M
13.95%691.49M
43.33%841.78M
46.56%815.93M
10.42%622.13M
-1.24%606.83M
-2.85%587.29M
0.20%556.72M
1.54%563.42M
10.94%614.47M
2.15%604.54M
-32.98%555.60M
-4.28%554.89M
5.63%553.88M
-3.46%591.80M
54.12%828.98M
7.79%579.73M
4.51%524.35M
18.38%612.99M
5.26%537.87M
-1.61%537.84M
-30.82%501.71M
-11.94%517.81M
-7.43%511.01M
-6.68%546.64M
28.38%725.26M
-0.54%588.02M
-18.05%552.01M
35.67%585.78M
43.12%564.93M
38.94%591.22M
63.45%673.58M
6.69%431.76M
6.51%394.73M
9.17%425.53M
--412.10M
--404.69M
--370.60M
--389.78M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.17%46.96M
----
----
----
--48.00M
----
----
----
----
----
----
----
--52.07M
----
----
----
----
----
----
----
----
----
----
----
--59.83M
----
----
----
----
----
----
----
长期借款与租赁负债
2.71%4.74B
2.20%4.75B
5.15%4.74B
5.31%4.69B
6.59%4.61B
9.36%4.65B
9.31%4.51B
12.59%4.45B
9.21%4.33B
8.97%4.25B
9.77%4.13B
4.83%3.95B
15.23%3.96B
11.02%3.90B
4.90%3.76B
5.56%3.77B
-2.73%3.44B
2.76%3.51B
6.40%3.58B
6.24%3.57B
6.82%3.54B
3.00%3.42B
1.16%3.37B
2.11%3.36B
6.28%3.31B
13.01%3.32B
7.38%3.33B
6.20%3.29B
2.39%3.11B
-1.67%2.94B
4.38%3.10B
6.85%3.10B
6.08%3.04B
5.45%2.99B
4.69%2.97B
12.35%2.90B
3.04%2.87B
1.82%2.83B
2.38%2.84B
-9.88%2.58B
-5.39%2.78B
-5.21%2.78B
34.03%2.77B
65.74%2.87B
70.07%2.94B
68.71%2.94B
9.84%2.07B
-7.46%1.73B
-6.97%1.73B
--1.74B
--1.88B
--1.87B
--1.86B
-长期借款
2.71%4.74B
2.20%4.75B
5.15%4.74B
5.31%4.69B
6.59%4.61B
9.36%4.65B
9.31%4.51B
12.59%4.45B
9.21%4.33B
8.97%4.25B
9.77%4.13B
4.83%3.95B
15.23%3.96B
11.02%3.90B
4.90%3.76B
5.56%3.77B
-2.73%3.44B
4.35%3.51B
8.13%3.58B
8.04%3.57B
8.63%3.54B
1.43%3.37B
-0.45%3.32B
0.41%3.31B
4.51%3.25B
13.01%3.32B
7.38%3.33B
6.20%3.29B
2.39%3.11B
-1.67%2.94B
4.38%3.10B
6.85%3.10B
6.08%3.04B
5.45%2.99B
4.69%2.97B
12.35%2.90B
3.04%2.87B
1.82%2.83B
2.38%2.84B
-9.88%2.58B
-5.39%2.78B
-5.21%2.78B
34.03%2.77B
65.74%2.87B
70.07%2.94B
68.71%2.94B
9.84%2.07B
-7.46%1.73B
-6.97%1.73B
--1.74B
--1.88B
--1.87B
--1.86B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--52.09M
--53.90M
--56.13M
--55.11M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
3.32%1.77B
3.03%1.76B
6.00%1.75B
4.00%1.71B
4.19%1.71B
4.89%1.70B
3.21%1.65B
3.97%1.65B
4.94%1.64B
5.96%1.62B
4.80%1.60B
4.15%1.58B
4.37%1.57B
2.94%1.53B
1.73%1.53B
1.75%1.52B
1.56%1.50B
1.49%1.49B
3.53%1.50B
3.43%1.49B
3.29%1.48B
3.40%1.47B
1.32%1.45B
1.25%1.44B
7.06%1.43B
-20.73%1.42B
-20.35%1.43B
-19.75%1.43B
-24.08%1.34B
3.37%1.79B
2.44%1.80B
2.35%1.78B
3.31%1.76B
3.19%1.73B
4.42%1.75B
3.74%1.74B
4.75%1.70B
4.70%1.68B
4.10%1.68B
3.71%1.67B
-1.92%1.63B
2.19%1.60B
13.71%1.61B
13.19%1.61B
18.30%1.66B
12.19%1.57B
0.35%1.42B
0.10%1.43B
-1.48%1.40B
--1.40B
--1.41B
--1.42B
--1.42B
长期应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.35%22.25M
----
----
----
--21.53M
----
----
----
----
----
----
----
--26.63M
----
----
----
----
----
----
----
----
----
----
----
--35.63M
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.17%46.96M
----
----
----
--48.00M
----
----
----
----
----
----
----
--52.07M
----
----
----
----
----
----
----
----
----
----
----
--59.83M
----
----
----
----
----
----
----
其他非流动负债
4.14%9.50B
9.10%9.58B
17.28%9.64B
8.60%9.16B
11.52%9.12B
11.15%8.78B
10.90%8.22B
10.59%8.44B
-1.53%8.18B
-9.38%7.90B
-12.99%7.41B
-10.46%7.63B
1.11%8.31B
8.99%8.71B
15.18%8.51B
19.70%8.52B
28.21%8.22B
9.70%8.00B
5.00%7.39B
0.62%7.12B
-7.12%6.41B
11.48%7.29B
-1.00%7.04B
1.54%7.08B
3.51%6.90B
-9.29%6.54B
0.69%7.11B
0.63%6.97B
-1.83%6.67B
7.13%7.21B
4.12%7.06B
4.53%6.93B
4.47%6.79B
4.01%6.73B
5.66%6.78B
-0.51%6.63B
-1.88%6.50B
-1.73%6.47B
-3.58%6.42B
-1.74%6.66B
-0.36%6.63B
-0.48%6.58B
16.22%6.66B
20.93%6.78B
17.97%6.65B
19.79%6.61B
4.14%5.73B
4.24%5.60B
3.87%5.64B
--5.52B
--5.50B
--5.38B
--5.43B
非流动负债总额
3.58%14.89B
6.48%14.98B
12.71%15.04B
8.64%14.50B
10.99%14.38B
11.68%14.06B
10.18%13.34B
9.86%13.34B
0.90%12.95B
-3.52%12.59B
-4.70%12.11B
-4.61%12.15B
6.15%12.84B
9.26%13.05B
11.23%12.70B
14.45%12.73B
16.57%12.10B
5.75%11.95B
4.05%11.42B
1.14%11.13B
-3.69%10.38B
7.64%11.30B
-0.44%10.98B
1.59%11.00B
4.35%10.77B
-1.23%10.50B
2.03%11.03B
1.60%10.83B
-1.31%10.33B
2.12%10.63B
3.67%10.81B
4.44%10.66B
4.12%10.46B
4.30%10.41B
5.09%10.42B
3.45%10.21B
0.19%10.05B
-0.18%9.98B
-4.43%9.92B
-9.21%9.87B
-7.78%10.03B
-6.42%9.99B
21.86%10.38B
35.12%10.87B
34.97%10.88B
35.04%10.68B
8.73%8.52B
4.74%8.04B
4.63%8.06B
--7.91B
--7.83B
--7.68B
--7.70B
总负债
3.71%15.66B
5.99%15.70B
12.28%15.78B
8.61%15.24B
10.07%15.10B
10.61%14.81B
9.66%14.05B
9.10%14.03B
0.79%13.72B
-2.82%13.39B
-4.57%12.81B
-4.20%12.86B
5.23%13.61B
7.98%13.78B
11.49%13.43B
14.43%13.43B
18.00%12.94B
7.67%12.76B
4.36%12.04B
1.01%11.73B
-3.64%10.96B
7.26%11.85B
-0.35%11.54B
2.04%11.62B
4.23%11.38B
-3.52%11.05B
1.71%11.58B
1.79%11.38B
-1.43%10.92B
4.68%11.46B
3.87%11.39B
4.44%11.18B
4.82%11.08B
4.35%10.94B
4.74%10.96B
1.10%10.71B
-0.48%10.57B
-0.56%10.49B
-4.55%10.47B
-7.35%10.59B
-7.41%10.62B
-7.11%10.55B
22.53%10.96B
35.49%11.43B
35.17%11.47B
36.45%11.35B
8.63%8.95B
4.82%8.44B
4.85%8.48B
--8.32B
--8.24B
--8.05B
--8.09B
所有者权益
普通股权益
2.36%1.13B
4.38%1.13B
1.33%1.12B
-1.59%1.09B
-0.77%1.10B
-2.56%1.09B
-1.01%1.11B
-2.08%1.11B
-1.27%1.11B
-2.75%1.11B
-4.06%1.12B
-2.11%1.14B
-2.27%1.12B
-0.58%1.15B
-0.01%1.17B
-1.65%1.16B
-3.33%1.15B
-3.26%1.15B
-2.67%1.17B
-0.11%1.18B
1.59%1.19B
3.24%1.19B
4.85%1.20B
4.04%1.18B
2.22%1.17B
-0.25%1.15B
-1.37%1.14B
-0.91%1.14B
-0.90%1.15B
-1.91%1.16B
-3.89%1.16B
-7.58%1.15B
-8.10%1.16B
-8.41%1.18B
-8.16%1.21B
-8.83%1.24B
-8.09%1.26B
-7.42%1.29B
-8.03%1.31B
-5.85%1.36B
-6.57%1.37B
-5.47%1.39B
-4.49%1.43B
-4.08%1.44B
-2.95%1.47B
-3.06%1.47B
-3.63%1.49B
-4.03%1.51B
-5.39%1.51B
--1.52B
--1.55B
--1.57B
--1.60B
留存收益
12.30%534.03M
28.04%553.70M
-4.37%492.29M
-15.00%436.90M
-4.81%475.55M
-20.56%432.45M
-8.01%514.81M
-24.31%513.98M
-26.42%499.57M
-25.12%544.38M
-24.98%559.63M
-4.90%679.05M
2.52%678.93M
29.66%727.02M
34.06%746.02M
27.09%714.07M
17.73%662.27M
-6.84%560.73M
0.52%556.50M
4.99%561.88M
10.61%562.55M
26.90%601.90M
76.47%553.61M
70.07%535.17M
52.33%508.58M
125.48%474.33M
846.65%313.72M
990.40%314.67M
6118.36%333.86M
303.47%210.36M
123.22%33.14M
127.19%28.86M
105.29%5.37M
5.45%-103.39M
5.78%-142.74M
-32.70%-106.12M
-39.54%-101.55M
-33.58%-109.35M
-2.30%-151.49M
32.33%-79.97M
31.28%-72.77M
9.07%-81.86M
12.79%-148.09M
39.88%-118.18M
53.98%-105.89M
68.61%-90.03M
42.10%-169.80M
37.88%-196.58M
32.83%-230.10M
---286.80M
---293.26M
---316.46M
---342.58M
资本公积
2.95%980.46M
5.25%986.83M
2.29%972.51M
-1.04%945.65M
-0.11%952.34M
-2.16%937.60M
-0.05%950.74M
-1.33%955.60M
-0.40%953.37M
-2.12%958.33M
-3.90%951.25M
-1.66%968.46M
-1.85%957.16M
-0.29%979.10M
-0.23%989.83M
-1.81%984.79M
-3.50%975.23M
-2.81%981.93M
-2.31%992.07M
0.42%1.00B
2.19%1.01B
3.87%1.01B
5.56%1.02B
4.68%998.79M
2.83%988.98M
0.23%972.71M
-0.94%962.04M
-0.45%954.13M
-0.67%961.74M
-1.99%970.47M
-4.35%971.13M
-8.38%958.43M
-9.00%968.19M
-9.33%990.20M
-9.00%1.02B
-9.68%1.05B
-8.75%1.06B
-7.94%1.09B
-8.42%1.12B
-6.09%1.16B
-6.85%1.17B
-5.80%1.19B
-5.02%1.22B
-4.69%1.23B
-3.57%1.25B
-3.65%1.26B
-4.06%1.28B
-4.46%1.29B
-5.85%1.30B
--1.31B
--1.34B
--1.35B
--1.38B
减：库存股
34.69%3.61M
0.00%1.98M
-34.56%4.76M
-23.29%4.48M
-41.46%2.68M
-8.10%1.98M
-43.39%7.28M
-37.59%5.84M
-41.37%4.58M
-42.04%2.15M
24.74%12.86M
20.64%9.36M
25.72%7.81M
--3.71M
--10.31M
--7.76M
--6.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
-140.78%-6.69M
-129.01%-7.22M
13.47%17.39M
-49.24%12.50M
-2.51%16.41M
50.51%24.89M
32.28%15.33M
-26.78%24.62M
-64.55%16.84M
-58.88%16.54M
-71.01%11.59M
-34.46%33.63M
7.04%47.49M
2.15%40.21M
97.14%39.96M
313.75%51.30M
3421.18%44.37M
31.82%39.37M
-13.84%20.27M
-55.38%12.40M
-106.47%-1.34M
122.95%29.86M
-26.86%23.53M
6.01%27.79M
-35.73%20.65M
-68.06%13.39M
-31.06%32.17M
-12.87%26.22M
63.44%32.13M
154.32%41.94M
92.23%46.66M
2.73%30.09M
-31.92%19.66M
167.55%16.49M
47.11%24.27M
-34.43%29.29M
-21.54%28.87M
-89.63%6.16M
-78.80%16.50M
-50.78%44.67M
-52.34%36.80M
-32.82%59.41M
-23.66%77.82M
-3.92%90.76M
-27.30%77.22M
-20.83%88.44M
-12.74%101.95M
-8.59%94.46M
-4.84%106.20M
--111.72M
--116.83M
--103.33M
--111.61M
非控制性权益
204.47%545.00K
217.70%664.00K
137.12%626.00K
-55.91%112.00K
-5.79%179.00K
-9.91%209.00K
20.00%264.00K
10.43%254.00K
282.69%190.00K
5700.00%232.00K
--220.00K
951.85%230.00K
-103.92%-104.00K
103.15%4.00K
-100.00%0.00
-157.45%-27.00K
---51.00K
-118.97%-127.00K
137.04%64.00K
491.67%47.00K
100.00%0.00
34.09%-58.00K
-78.23%27.00K
-108.28%-12.00K
-146.15%-48.00K
-287.23%-88.00K
-54.58%124.00K
-49.48%145.00K
-95.97%104.00K
-98.15%47.00K
-88.65%273.00K
-94.17%287.00K
-45.40%2.58M
-46.19%2.53M
-75.02%2.41M
-46.32%4.92M
-45.83%4.73M
-45.57%4.71M
11.52%9.63M
6.42%9.17M
215.13%8.73M
-14.74%8.65M
-38.30%8.63M
-39.24%8.61M
-79.28%2.77M
-48.75%10.15M
-34.28%13.99M
-31.03%14.18M
-34.43%13.36M
--19.80M
--21.30M
--20.55M
--20.38M
总权益
3.82%1.65B
8.90%1.68B
-0.18%1.63B
-6.42%1.54B
-1.92%1.59B
-7.89%1.54B
-2.79%1.63B
-10.56%1.65B
-11.98%1.62B
-12.36%1.67B
-13.62%1.68B
-4.09%1.84B
-0.43%1.84B
8.95%1.91B
11.40%1.94B
9.34%1.92B
5.69%1.85B
-3.87%1.75B
-1.82%1.74B
0.58%1.75B
2.98%1.75B
11.05%1.82B
19.24%1.78B
18.14%1.74B
12.47%1.70B
16.49%1.64B
20.18%1.49B
22.52%1.48B
27.72%1.51B
28.69%1.41B
13.70%1.24B
3.18%1.20B
-0.53%1.18B
-7.92%1.10B
-8.24%1.09B
-12.44%1.17B
-11.29%1.19B
-13.65%1.19B
-13.06%1.19B
-6.44%1.33B
-6.78%1.34B
-6.95%1.38B
-5.19%1.37B
0.55%1.43B
2.87%1.44B
8.61%1.48B
3.22%1.44B
3.01%1.42B
1.01%1.40B
--1.36B
--1.40B
--1.38B
--1.39B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
