思爱普
SAP286.670USD
-3.830-1.32%
收盘 07/31, 16:00（美东）报价延迟15分钟
286.700USD+286.700盘后交易 (美东)
334.43B总市值
54.45市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-4.11%12.00B
-4.37%14.04B
-7.25%11.63B
2.32%13.44B
-21.58%12.51B
37.00%14.69B
20.10%12.54B
51.96%13.14B
79.49%15.95B
-15.65%10.72B
-21.17%10.45B
-21.43%8.64B
-35.68%8.89B
-7.73%12.71B
56.20%13.25B
17.89%11.00B
61.38%13.82B
52.79%13.77B
34.87%8.48B
46.30%9.33B
35.23%8.56B
1.44%9.02B
-39.57%6.29B
10.10%6.38B
10.36%6.33B
-14.70%8.89B
73.49%10.41B
-6.27%5.79B
-1.59%5.74B
30.76%10.42B
18.24%6.00B
19.23%6.18B
14.34%5.83B
14.74%7.97B
35.89%5.07B
-2.65%5.18B
6.39%5.10B
15.69%6.94B
-8.39%3.73B
24.37%5.33B
11.02%4.79B
-5.11%6.00B
6.43%4.08B
-3.85%4.28B
-3.19%4.32B
7.24%6.33B
16.47%3.83B
-15.67%4.45B
-6.06%4.46B
-16.60%5.90B
--3.29B
--5.28B
--4.75B
--7.07B
—现金和现金等价物
11.02%9.36B
22.33%12.27B
13.00%9.95B
12.38%11.14B
-45.36%8.43B
5.58%10.03B
-8.68%8.80B
37.82%9.91B
96.47%15.43B
-3.97%9.50B
-4.69%9.64B
-21.81%7.19B
-25.55%7.85B
-18.35%9.89B
55.95%10.12B
5.60%9.20B
51.37%10.55B
40.57%12.12B
8.89%6.49B
44.68%8.71B
18.62%6.97B
4.81%8.62B
-39.79%5.96B
15.09%6.02B
11.38%5.87B
-12.15%8.22B
105.63%9.89B
4.96%5.23B
9.01%5.27B
48.07%9.36B
23.63%4.81B
7.87%4.98B
3.61%4.84B
-3.25%6.32B
5.06%3.89B
7.56%4.62B
6.92%4.67B
31.39%6.53B
-7.99%3.70B
1.41%4.30B
2.17%4.37B
-19.97%4.97B
6.59%4.03B
-3.76%4.24B
-2.92%4.28B
8.39%6.21B
15.57%3.78B
-12.80%4.40B
3.07%4.40B
-5.52%5.73B
--3.27B
--5.05B
--4.27B
--6.07B
-短期投资
-35.40%2.64B
-61.93%1.77B
-54.92%1.69B
-28.61%2.30B
679.00%4.08B
282.00%4.65B
364.86%3.74B
122.00%3.22B
-49.38%523.68M
-56.72%1.22B
-74.33%804.79M
-19.46%1.45B
-68.36%1.03B
69.86%2.81B
57.01%3.14B
190.34%1.80B
105.16%3.27B
319.71%1.66B
499.76%2.00B
73.74%621.05M
248.73%1.59B
-40.44%394.84M
-35.20%332.94M
-36.38%357.45M
-1.22%456.99M
-37.29%662.93M
-56.74%513.81M
-53.05%561.83M
-53.34%462.65M
-35.75%1.06B
0.50%1.19B
112.52%1.20B
131.33%991.51M
301.67%1.65B
3929.96%1.18B
-45.30%563.02M
1.03%428.61M
-60.19%409.61M
-40.88%29.32M
2163.63%1.03B
932.90%424.24M
822.57%1.03B
-5.04%49.60M
-11.52%45.47M
-24.82%41.07M
-32.55%111.54M
163.91%52.23M
-77.92%51.39M
-88.46%54.63M
-83.54%165.35M
--19.79M
--232.73M
--473.41M
--1.00B
应收款项
12.02%8.03B
9.38%9.20B
-0.75%7.75B
5.04%6.68B
9.49%7.16B
11.03%8.41B
6.17%7.80B
-33.67%6.36B
-34.50%6.54B
-31.47%7.58B
-7.29%7.35B
43.02%9.59B
24.74%9.99B
36.66%11.06B
-4.58%7.93B
-8.94%6.70B
1.00%8.01B
-7.23%8.09B
-11.91%8.31B
-2.48%7.36B
3.03%7.93B
9.61%8.72B
23.58%9.43B
20.96%7.55B
19.10%7.70B
11.85%7.96B
2.54%7.63B
1.00%6.24B
-2.18%6.46B
-3.04%7.11B
15.00%7.44B
7.28%6.18B
11.80%6.61B
12.84%7.34B
4.47%6.47B
19.19%5.76B
11.17%5.91B
4.90%6.50B
6.28%6.20B
0.79%4.83B
0.54%5.31B
-0.78%6.20B
0.93%5.83B
4.99%4.79B
5.99%5.29B
15.25%6.25B
6.48%5.78B
11.14%4.57B
15.37%4.99B
12.32%5.42B
--5.42B
--4.11B
--4.32B
--4.83B
-应收账款及应收票据
11.06%6.81B
----
----
----
7.15%6.13B
----
5.10%6.50B
----
3.22%5.72B
----
-7.54%6.19B
----
-20.59%5.54B
----
--6.69B
----
-1.94%6.98B
----
----
----
6.24%7.12B
----
--8.48B
----
14.48%6.70B
----
----
----
-4.40%5.85B
----
13.83%6.97B
----
10.72%6.12B
----
8.44%6.12B
----
--5.53B
----
10.01%5.65B
6.52%4.53B
----
----
-2.14%5.13B
4.33%4.26B
12.26%4.89B
7.31%5.29B
3.58%5.24B
8.56%4.08B
8.95%4.36B
8.23%4.93B
--5.06B
--3.76B
--4.00B
--4.55B
-应收贷款
----
----
----
----
----
----
3.12%111.46M
----
----
----
--108.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.19%211.77M
----
----
----
69.18%209.28M
5.76%97.26M
-46.30%102.68M
859.43%713.28M
167.88%123.70M
--91.96M
--191.22M
--74.34M
--46.18M
----
----
----
-其他应收款
32.43%605.80M
7.58%8.63B
1381.31%7.01B
7.81%6.10B
19.46%457.44M
10.93%8.02B
-2.56%473.44M
-34.17%5.66B
-89.21%382.94M
-30.86%7.23B
-8.09%485.87M
47.59%8.60B
544.03%3.55B
34.83%10.46B
-93.44%528.61M
-11.15%5.83B
98.72%551.25M
-3.35%7.76B
1975.98%8.05B
2.91%6.56B
34.82%277.41M
5.97%8.03B
-94.68%387.87M
11.30%6.37B
166.85%205.76M
13.19%7.58B
6658.30%7.30B
-0.47%5.72B
37.76%77.11M
-4.70%6.69B
1.68%107.96M
6.09%5.75B
9.58%55.97M
11.23%7.02B
26.98%106.18M
7479.26%5.42B
-98.99%51.08M
6.31%6.31B
-22.33%83.62M
-58.36%71.53M
8654.71%5.03B
12972.19%5.94B
24.33%107.66M
252.84%171.78M
47.35%57.50M
22.24%45.44M
-17.96%86.59M
-5.34%48.69M
18.57%39.02M
-10.13%37.17M
--105.55M
--51.43M
--32.91M
--41.36M
预付费用
----
----
----
----
----
----
5.11%931.43M
----
----
----
32.57%886.13M
----
----
----
--668.44M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.78%250.41M
----
----
----
16.55%246.03M
----
----
----
--211.10M
----
----
----
其他流动资产
15.23%3.12B
3.74%2.68B
95.19%2.78B
8.09%2.71B
4.82%2.71B
6.37%2.58B
24.69%1.42B
14.58%2.51B
16.85%2.59B
16.27%2.43B
21.50%1.14B
15.31%2.19B
14.35%2.21B
24.22%2.09B
-41.75%939.00M
18.14%1.90B
26.84%1.94B
21.89%1.68B
21.05%1.61B
12.87%1.61B
10.87%1.53B
17.71%1.38B
30.47%1.33B
19.71%1.42B
17.13%1.38B
12.06%1.17B
17.53%1.02B
33.24%1.19B
37.00%1.18B
26.75%1.05B
42.19%868.51M
24.74%892.98M
21.47%857.86M
31.88%825.29M
20.44%610.81M
20.85%715.86M
0.19%706.21M
20.50%625.79M
246.48%507.16M
0.20%592.33M
9.30%704.84M
-11.67%519.33M
74.58%146.37M
5.84%591.13M
21.80%644.84M
32.58%587.98M
4.18%83.84M
22.71%558.54M
12.74%529.42M
20.87%443.50M
--80.48M
--455.17M
--469.61M
--366.93M
流动资产合计
3.39%23.15B
0.95%25.93B
-2.40%22.16B
3.76%22.83B
-10.75%22.39B
-10.61%25.68B
14.53%22.70B
7.75%22.00B
18.92%25.08B
11.12%28.73B
-13.01%19.82B
4.17%20.42B
-11.24%21.09B
9.80%25.86B
23.81%22.79B
7.12%19.60B
31.88%23.76B
23.18%23.55B
7.92%18.40B
19.22%18.30B
16.96%18.02B
6.10%19.12B
-10.53%17.05B
16.09%15.35B
15.18%15.40B
-3.03%18.02B
33.19%19.06B
-0.22%13.22B
0.61%13.37B
15.18%18.58B
17.72%14.31B
13.67%13.25B
13.49%13.29B
14.62%16.13B
14.95%12.16B
8.46%11.66B
8.34%11.71B
10.63%14.07B
-2.64%10.58B
6.36%10.75B
3.77%10.81B
-4.41%12.72B
7.51%10.86B
3.83%10.11B
3.00%10.42B
12.00%13.31B
10.54%10.10B
-1.13%9.73B
6.04%10.11B
-3.14%11.88B
--9.14B
--9.84B
--9.54B
--12.27B
非流动资产
固定资产净额
12.19%5.11B
4.85%4.83B
-1.43%4.65B
1.43%4.72B
-4.19%4.56B
-4.91%4.60B
-10.63%4.72B
-5.64%4.65B
-9.15%4.76B
-12.37%4.84B
-6.67%5.28B
-11.92%4.93B
-11.24%5.24B
-4.81%5.52B
-8.10%5.66B
-6.58%5.60B
-0.35%5.90B
-2.28%5.80B
-0.07%6.16B
0.91%5.99B
-3.64%5.92B
-4.17%5.94B
51.19%6.16B
49.58%5.94B
60.15%6.14B
65.18%6.20B
14.49%4.07B
19.78%3.97B
23.53%3.84B
34.43%3.75B
31.22%3.56B
24.29%3.31B
22.47%3.11B
12.64%2.79B
13.94%2.71B
12.45%2.67B
6.18%2.54B
5.70%2.48B
-6.38%2.38B
-2.01%2.37B
-5.55%2.39B
-7.10%2.34B
1.65%2.54B
1.04%2.42B
11.02%2.53B
14.09%2.52B
11.01%2.50B
14.14%2.40B
8.66%2.28B
5.15%2.21B
--2.25B
--2.10B
--2.10B
--2.10B
商誉及其他无形资产
5.51%36.33B
2.74%35.49B
0.52%35.05B
8.23%35.85B
2.34%34.43B
3.10%34.55B
-11.81%34.87B
-15.56%33.12B
-15.99%33.65B
-16.33%33.51B
-0.80%39.53B
1.21%39.22B
-3.63%40.05B
2.06%40.05B
4.18%39.85B
3.27%38.75B
10.88%41.56B
4.23%39.24B
1.40%38.25B
-0.38%37.53B
-1.67%37.48B
-1.38%37.64B
21.99%37.73B
21.24%37.67B
21.92%38.12B
30.75%38.17B
6.35%30.92B
7.85%31.07B
8.51%31.26B
2.55%29.19B
2.07%29.08B
-1.42%28.81B
-1.11%28.81B
-3.32%28.46B
-2.74%28.49B
-1.63%29.23B
-2.06%29.13B
-1.06%29.44B
-5.25%29.29B
30.38%29.71B
25.68%29.75B
30.83%29.76B
35.12%30.91B
-0.79%22.79B
11.43%23.67B
6.38%22.75B
5.56%22.88B
31.91%22.97B
21.14%21.24B
19.19%21.38B
--21.67B
--17.41B
--17.53B
--17.94B
长期贷款
----
----
----
----
----
----
53.48%211.89M
----
----
----
13.50%138.06M
----
----
----
--121.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.58%345.97M
19.26%390.30M
--364.18M
--329.10M
21.71%334.00M
--327.28M
----
----
--274.44M
----
----
----
长期预付费用
----
----
----
----
----
----
-22.26%425.99M
----
----
----
99.18%547.95M
----
----
----
--275.11M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.91%79.84M
----
----
----
-12.68%78.35M
----
----
----
--89.72M
----
----
----
其他非流动资产
7.21%7.48B
2.11%7.36B
9.06%6.90B
19.29%6.78B
14.56%6.97B
16.33%7.21B
5.68%6.33B
15.66%5.68B
18.27%6.09B
15.97%6.20B
20.97%5.99B
16.65%4.91B
-1.51%5.15B
30.77%5.34B
30.23%4.95B
21.72%4.21B
53.92%5.23B
20.09%4.09B
14.81%3.80B
15.71%3.46B
10.25%3.40B
12.30%3.40B
24.68%3.31B
25.97%2.99B
30.36%3.08B
26.30%3.03B
28.38%2.66B
64.33%2.37B
63.35%2.36B
86.64%2.40B
78.51%2.07B
37.48%1.44B
39.74%1.45B
35.61%1.29B
35.90%1.16B
37.65%1.05B
35.28%1.03B
49.46%947.79M
67.39%852.51M
21.35%763.32M
15.44%764.97M
7.60%634.14M
6.17%509.28M
-40.75%629.03M
-40.70%662.64M
-43.03%589.35M
-23.78%479.70M
26.44%1.06B
60.50%1.12B
46.00%1.03B
--629.35M
--839.62M
--696.19M
--708.51M
非流动资产合计
8.41%57.47B
5.41%55.88B
3.55%54.58B
9.68%54.71B
3.98%53.01B
4.01%53.01B
-8.17%52.71B
-11.30%49.88B
-12.29%50.98B
-13.10%50.97B
-1.23%57.40B
0.96%56.24B
-4.09%58.13B
7.74%58.65B
9.66%58.12B
8.89%55.71B
20.82%60.61B
8.21%54.44B
5.06%53.00B
2.69%51.16B
-0.06%50.16B
0.71%50.31B
26.10%50.45B
25.29%49.82B
26.25%50.20B
33.39%49.95B
9.15%40.01B
11.43%39.76B
11.34%39.76B
7.95%37.45B
6.58%36.65B
1.69%35.69B
2.95%35.71B
-0.09%34.69B
0.05%34.39B
1.16%35.09B
-0.26%34.69B
0.88%34.72B
-3.77%34.37B
27.19%34.69B
23.22%34.78B
26.97%34.42B
31.65%35.72B
-0.84%27.27B
10.04%28.23B
5.60%27.11B
6.12%27.13B
28.27%27.50B
19.53%25.65B
17.01%25.67B
--25.57B
--21.44B
--21.46B
--21.94B
总资产
6.92%80.62B
3.95%81.81B
1.76%76.74B
7.87%77.55B
-0.88%75.40B
-1.26%78.70B
-2.34%75.41B
-6.23%71.89B
-3.98%76.06B
-5.69%79.70B
-4.55%77.22B
1.79%76.66B
-6.11%79.22B
8.36%84.51B
13.31%80.91B
8.42%75.31B
23.74%84.37B
12.33%77.99B
5.78%71.40B
6.59%69.46B
3.93%68.18B
2.14%69.42B
14.28%67.50B
22.99%65.17B
23.46%65.60B
21.32%67.97B
15.90%59.07B
8.27%52.99B
8.43%53.14B
10.24%56.03B
9.49%50.96B
4.68%48.94B
5.61%49.00B
4.16%50.82B
3.56%46.55B
2.89%46.75B
1.78%46.40B
3.51%48.79B
-3.50%44.95B
21.56%45.44B
17.98%45.59B
16.64%47.14B
25.10%46.58B
0.38%37.38B
8.05%38.64B
7.63%40.41B
7.28%37.24B
19.02%37.24B
15.38%35.76B
9.79%37.55B
--34.71B
--31.29B
--31.00B
--34.20B
负债
流动负债
-其他应付款
7.83%4.89B
-5.58%4.64B
1650.86%6.09B
3.62%4.70B
-1.71%4.54B
17.04%4.92B
-31.47%347.63M
20.80%4.53B
-34.61%4.61B
-1.07%4.20B
22.93%507.28M
-18.29%3.75B
6.98%7.06B
0.89%4.25B
-92.72%412.66M
0.27%4.59B
14.80%6.60B
6.13%4.21B
-2.17%5.67B
9.12%4.58B
25.19%5.75B
-4.77%3.97B
12.89%5.80B
3.00%4.20B
11.72%4.59B
13.36%4.16B
0.88%5.14B
12.17%4.08B
20.59%4.11B
15.39%3.67B
23.25%5.09B
17.48%3.63B
23.39%3.41B
23.06%3.18B
5.30%4.13B
12.54%3.09B
7.74%2.76B
9.56%2.59B
2624.91%3.92B
2.39%2.75B
15.86%2.56B
9.38%2.36B
-35.35%143.95M
6.65%2.68B
21.14%2.21B
14.51%2.16B
-92.34%222.67M
32.26%2.52B
14.60%1.83B
10.75%1.89B
--2.91B
--1.90B
--1.59B
--1.70B
应计费用
----
----
----
----
----
----
20.52%6.21B
----
----
----
-12.81%5.16B
----
----
----
--5.91B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.76%2.74B
----
----
----
--2.85B
----
----
----
----
----
----
----
现行拨备
-89.66%259.29M
-78.31%543.01M
185.83%741.28M
720.17%2.39B
578.09%2.51B
407.72%2.50B
169.26%259.34M
136.28%291.73M
138.41%369.85M
389.79%493.18M
-4.80%96.32M
22.54%123.47M
47.03%155.13M
-10.57%100.69M
13.48%101.18M
-13.15%100.76M
-10.53%105.51M
-36.98%112.59M
-70.32%89.15M
-87.75%116.01M
-89.10%117.93M
-83.75%178.67M
138.14%300.43M
662.47%947.04M
719.76%1.08B
625.36%1.10B
-29.42%126.16M
-60.47%124.21M
-68.68%132.02M
-9.93%151.55M
-7.09%178.74M
45.62%314.20M
98.74%421.51M
-24.55%168.25M
-40.75%192.39M
-65.34%215.77M
-61.44%212.09M
-3.78%223.01M
78.95%324.71M
-34.20%622.51M
-51.83%550.07M
-65.58%231.77M
-61.85%181.46M
19.79%946.07M
40.45%1.14B
-18.68%673.35M
-57.24%475.58M
-26.08%789.80M
-7.19%813.00M
2.07%828.05M
--1.11B
--1.07B
--875.94M
--811.25M
短期借款与租赁负债
67.80%3.67B
105.76%3.68B
156.63%4.07B
148.18%4.30B
-25.79%2.18B
-55.22%1.79B
-65.80%1.59B
-79.38%1.73B
-42.38%2.94B
-49.41%4.00B
-2.11%4.64B
72.63%8.41B
3.42%5.11B
46.70%7.90B
65.19%4.74B
7.47%4.87B
70.15%4.94B
-4.99%5.39B
-12.39%2.87B
48.98%4.53B
40.79%2.90B
212.47%5.67B
271.62%3.27B
133.33%3.04B
51.25%2.06B
-7.59%1.81B
-43.43%880.81M
-14.38%1.30B
120.22%1.36B
3.90%1.96B
3.57%1.56B
6.76%1.52B
3384.82%619.12M
100.64%1.89B
144.15%1.50B
-6.52%1.43B
-98.83%17.77M
-53.37%942.10M
-76.37%615.76M
141.07%1.53B
91.69%1.52B
92.56%2.02B
223.51%2.61B
-70.46%632.82M
-55.28%794.07M
-6.13%1.05B
-23.98%805.45M
-7.85%2.14B
-3.26%1.78B
-49.99%1.12B
--1.06B
--2.32B
--1.84B
--2.23B
-短期借款
--586.95M
----
--515.58M
----
-100.00%0.00
----
-100.00%0.00
----
3.64%1.01B
----
-6.16%993.15M
----
-11.68%974.82M
----
--1.06B
----
5.67%1.10B
----
----
----
--1.04B
----
--1.23B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-1.48%302.90M
----
-5.87%305.41M
----
-12.48%307.46M
----
-13.13%324.46M
----
-13.62%351.30M
----
-19.27%373.50M
----
-15.71%406.70M
----
--462.68M
----
16.11%482.50M
----
----
----
2.11%415.55M
----
--436.07M
----
--406.98M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
19.42%9.89B
15.48%9.96B
12.73%6.19B
20.03%6.67B
12.63%8.29B
5.47%8.63B
-3.37%5.49B
3.33%5.56B
1.97%7.36B
-3.11%8.18B
12.80%5.68B
-4.20%5.38B
37.35%7.21B
5.86%8.44B
-0.62%5.04B
13.04%5.61B
-19.23%5.25B
7.51%7.98B
5.98%5.07B
3.54%4.96B
2.94%6.50B
9.06%7.42B
37.70%4.78B
14.65%4.80B
11.12%6.32B
9.52%6.80B
4.47%3.47B
0.28%4.18B
1.63%5.69B
-6.15%6.21B
32.68%3.32B
10.03%4.17B
12.72%5.59B
10.48%6.62B
15.29%2.51B
14.55%3.79B
6.23%4.96B
0.89%5.99B
6.86%2.17B
4.67%3.31B
3.29%4.67B
4.72%5.94B
5.08%2.03B
4.60%3.16B
11.28%4.52B
11.74%5.67B
5.83%1.94B
15.69%3.02B
12.21%4.06B
12.22%5.07B
--1.83B
--2.61B
--3.62B
--4.52B
其他流动负债
-1.85%15.04B
-5.61%15.15B
113.48%13.02B
32.54%13.76B
24.21%15.33B
24.66%16.05B
-2.99%6.10B
12.19%10.38B
-14.46%12.34B
0.66%12.87B
13.23%6.29B
-10.21%9.25B
20.67%14.43B
4.01%12.79B
-48.74%5.55B
6.67%10.31B
-3.34%11.96B
6.35%12.30B
-0.47%10.83B
-2.80%9.66B
3.15%12.37B
-4.17%11.56B
24.56%10.88B
18.59%9.94B
20.79%11.99B
20.22%12.07B
1.64%8.73B
3.25%8.38B
5.34%9.93B
0.66%10.04B
25.86%8.59B
14.36%8.12B
18.73%9.42B
13.29%9.97B
6.35%6.83B
6.27%7.10B
1.95%7.94B
3.16%8.80B
172.18%6.42B
-1.65%6.68B
-1.17%7.79B
0.33%8.53B
-10.43%2.36B
7.31%6.79B
17.50%7.88B
9.18%8.50B
-54.97%2.63B
13.34%6.33B
10.05%6.70B
10.70%7.79B
--5.85B
--5.58B
--6.09B
--7.04B
流动负债总额
12.30%22.45B
7.96%22.23B
22.24%19.75B
46.74%20.77B
13.28%19.99B
0.78%20.59B
-13.49%16.16B
-28.61%14.15B
-19.42%17.65B
-12.19%20.43B
1.83%18.68B
17.98%19.83B
14.49%21.90B
18.18%23.27B
16.96%18.34B
3.85%16.81B
11.32%19.13B
2.19%19.69B
-3.26%15.68B
6.95%16.18B
6.35%17.18B
17.23%19.26B
34.80%16.21B
29.13%15.13B
20.92%16.16B
16.69%16.43B
-1.81%12.03B
4.34%11.72B
13.37%13.36B
4.55%14.08B
20.43%12.25B
11.66%11.23B
23.80%11.79B
21.95%13.47B
19.04%10.17B
4.70%10.06B
-12.48%9.52B
-6.02%11.05B
-17.34%8.54B
7.90%9.61B
7.59%10.88B
6.83%11.75B
18.48%10.34B
-11.42%8.90B
-0.31%10.11B
3.30%11.00B
1.01%8.72B
5.58%10.05B
7.33%10.14B
-1.96%10.65B
--8.64B
--9.52B
--9.45B
--10.86B
非流动负债
长期拨备
15.96%551.59M
11.99%514.89M
7.03%511.44M
35.74%492.12M
29.76%475.65M
26.62%459.78M
24.38%477.86M
-8.87%362.55M
-8.45%366.58M
-10.09%363.11M
-4.80%384.20M
-11.00%397.84M
-4.86%400.41M
-8.17%403.87M
-8.72%403.57M
-19.52%447.03M
-27.24%420.85M
-37.30%439.80M
-17.49%442.11M
58.77%555.43M
50.98%578.40M
53.27%701.44M
73.04%535.84M
16.36%349.83M
21.90%383.10M
-12.60%457.66M
-21.30%309.66M
20.63%300.65M
17.07%314.27M
53.19%523.64M
72.47%393.47M
16.11%249.23M
20.27%268.44M
9.25%341.83M
16.70%228.13M
28.04%214.65M
30.16%223.19M
60.22%312.89M
8.45%195.48M
-7.19%167.64M
-40.64%171.48M
-55.68%195.29M
-0.65%180.25M
-51.78%180.62M
-32.70%288.88M
-10.01%440.64M
-60.37%181.43M
-6.62%374.61M
9.04%429.26M
-0.55%489.65M
--457.83M
--401.17M
--393.67M
--492.35M
长期借款与租赁负债
-13.08%5.02B
-15.42%7.25B
-17.50%5.49B
-19.65%7.84B
-24.08%5.78B
-14.43%8.57B
-10.72%6.65B
4.07%9.75B
0.72%7.61B
-10.13%10.01B
-29.11%7.45B
-28.64%9.37B
-31.06%7.56B
-23.19%11.14B
-36.76%10.51B
-20.75%13.14B
-23.20%10.96B
5.16%14.51B
33.70%16.62B
11.42%16.57B
1.70%14.27B
-16.54%13.79B
2.85%12.43B
88.39%14.87B
84.50%14.03B
107.05%16.53B
101.36%12.08B
15.03%7.90B
6.94%7.60B
16.15%7.98B
-11.50%6.00B
-15.73%6.86B
-26.16%7.11B
-30.09%6.87B
-27.65%6.78B
-19.57%8.15B
-4.16%9.63B
-1.29%9.83B
-13.26%9.37B
104.78%10.13B
93.58%10.05B
92.06%9.96B
113.48%10.80B
-2.41%4.95B
3.40%5.19B
-10.10%5.19B
-13.73%5.06B
85.99%5.07B
44.00%5.02B
49.43%5.77B
--5.87B
--2.72B
--3.49B
--3.86B
-长期借款
-13.08%5.02B
-15.42%7.25B
-17.50%5.49B
-19.65%7.84B
-24.08%5.78B
-14.43%8.57B
-10.72%6.65B
4.07%9.75B
0.72%7.61B
-10.13%10.01B
-29.11%7.45B
-28.64%9.37B
-31.06%7.56B
-23.19%11.14B
-36.76%10.51B
-20.75%13.14B
-23.20%10.96B
5.16%14.51B
33.70%16.62B
11.42%16.57B
1.70%14.27B
-16.54%13.79B
2.85%12.43B
88.39%14.87B
84.50%14.03B
107.05%16.53B
101.36%12.08B
15.03%7.90B
6.94%7.60B
16.15%7.98B
-11.50%6.00B
-15.73%6.86B
-26.16%7.11B
-30.09%6.87B
-27.65%6.78B
-19.57%8.15B
-4.16%9.63B
-1.29%9.83B
-13.26%9.37B
104.78%10.13B
93.58%10.05B
92.06%9.96B
113.48%10.80B
-2.41%4.95B
3.40%5.19B
-10.10%5.19B
-13.73%5.06B
85.99%5.07B
44.00%5.02B
49.43%5.77B
--5.87B
--2.72B
--3.49B
--3.86B
递延负债
178.04%163.83M
142.00%107.09M
150.17%91.11M
194.06%74.60M
92.88%58.92M
94.41%44.25M
3.12%36.42M
-26.03%25.37M
-11.69%30.55M
146.75%22.76M
138.98%35.32M
-41.93%34.30M
124.45%34.59M
-144.64%-48.69M
-66.39%14.78M
-14.57%59.06M
-80.11%15.41M
22.09%109.07M
-55.93%43.97M
-31.79%69.14M
-31.14%77.49M
-25.57%89.33M
-1.15%99.77M
-13.55%101.35M
85.25%112.54M
57.12%120.02M
6.50%100.93M
18.16%117.24M
-31.82%60.75M
2.48%76.39M
-36.96%94.77M
-1.90%99.22M
-24.30%89.10M
-38.77%74.54M
30.60%150.34M
29.28%101.14M
67.79%117.70M
66.86%121.74M
22.00%115.12M
-8.92%78.23M
-18.67%70.15M
-20.91%72.96M
-7.23%94.36M
-0.76%85.89M
6.95%86.25M
10.73%92.26M
24.34%101.71M
37.38%86.55M
30.03%80.65M
64.32%83.32M
--81.80M
--63.00M
--62.02M
--50.70M
长期应计费用
-36.65%555.12M
-28.69%594.94M
-45.55%526.97M
-6.59%941.94M
-10.85%876.32M
-15.32%834.30M
1.27%967.85M
8.55%1.01B
3.85%982.99M
1.07%985.27M
1.65%955.69M
-2.54%928.95M
-3.46%946.52M
11.42%974.83M
15.41%940.14M
33.34%953.12M
54.23%980.40M
33.55%874.91M
35.07%814.61M
13.09%714.80M
2.60%635.68M
5.23%655.12M
6.23%603.10M
0.47%632.08M
3.37%619.56M
3.12%622.55M
9.04%567.71M
20.51%629.16M
20.34%599.34M
50.38%603.73M
35.68%520.63M
3.70%522.09M
7.56%498.04M
-14.77%401.47M
-12.10%383.73M
13.47%503.46M
7.45%463.03M
7.34%471.05M
-2.72%436.57M
1.82%443.69M
-11.34%430.92M
-3.13%438.86M
2.36%448.80M
-16.74%435.77M
-5.65%486.03M
-10.30%453.03M
-14.35%438.46M
-4.22%523.38M
-4.02%515.12M
-12.38%505.03M
--511.93M
--546.46M
--536.70M
--576.42M
员工福利
----
----
----
----
----
----
31.76%76.15M
----
----
----
-21.79%57.79M
----
----
----
--73.89M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.50%105.24M
----
----
----
--85.22M
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-50.41%18.69M
----
----
----
-19.17%37.70M
----
-28.23%45.21M
----
-39.30%46.64M
----
13.19%62.99M
--62.59M
--76.83M
----
--55.65M
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-13.98%1.82B
-3.50%1.54B
-4.64%1.84B
38.89%1.46B
7.14%2.12B
11.29%1.60B
-4.56%1.93B
1.72%1.05B
15.71%1.98B
-5.46%1.44B
38.15%2.03B
-23.33%1.03B
11.65%1.71B
-8.26%1.52B
2.89%1.47B
-8.21%1.34B
14.14%1.53B
-0.76%1.66B
-9.38%1.43B
17.90%1.46B
5.99%1.34B
12.01%1.67B
56.19%1.57B
23.30%1.24B
46.02%1.26B
15.89%1.49B
-11.92%1.01B
12.24%1.01B
-11.77%865.71M
20.43%1.29B
34.09%1.14B
16.28%897.71M
47.28%981.23M
29.12%1.07B
28.70%852.61M
65.26%772.05M
23.62%666.24M
56.37%827.18M
21.96%662.46M
-2.41%467.16M
1.19%538.93M
-23.63%528.99M
-26.82%543.16M
-29.49%478.72M
-17.95%532.58M
-3.16%692.63M
10.96%742.23M
14.04%678.90M
11.96%649.10M
5.94%715.25M
--668.94M
--595.32M
--579.74M
--675.15M
非流动负债总额
-10.53%9.37B
-14.17%9.73B
-15.78%9.56B
-11.82%10.61B
-15.17%10.47B
-10.54%11.33B
-10.54%11.35B
2.67%12.03B
-0.99%12.34B
-10.05%12.67B
-17.37%12.69B
-26.14%11.71B
-22.16%12.47B
-19.25%14.08B
-19.88%15.36B
-15.92%15.86B
-12.71%16.02B
7.52%17.44B
14.52%19.17B
10.33%18.86B
1.81%18.35B
-13.49%16.22B
20.22%16.74B
72.34%17.10B
88.41%18.02B
82.17%18.75B
71.71%13.92B
11.19%9.92B
3.93%9.56B
16.37%10.29B
-6.01%8.11B
-10.68%8.92B
-19.14%9.20B
-24.19%8.85B
-22.33%8.63B
-15.05%9.99B
-1.45%11.38B
1.88%11.67B
-11.41%11.11B
93.29%11.76B
80.00%11.55B
75.38%11.45B
94.26%12.54B
-13.28%6.08B
-7.26%6.42B
-15.53%6.53B
-13.06%6.45B
50.71%7.01B
28.92%6.92B
30.39%7.73B
--7.42B
--4.65B
--5.37B
--5.93B
总负债
4.46%31.82B
0.10%31.96B
6.55%29.31B
19.84%31.38B
1.57%30.46B
-3.55%31.92B
-12.30%27.51B
-16.99%26.18B
-12.73%29.99B
-11.38%33.10B
-6.92%31.37B
-3.45%31.54B
-2.21%34.37B
0.60%37.35B
-3.30%33.70B
-6.79%32.67B
-1.09%35.15B
4.63%37.13B
5.77%34.85B
8.75%35.05B
3.96%35.53B
0.86%35.49B
26.98%32.95B
48.94%32.23B
49.08%34.18B
44.34%35.19B
27.47%25.95B
7.38%21.64B
9.23%22.93B
9.24%24.38B
8.29%20.36B
0.53%20.15B
0.41%20.99B
-1.76%22.32B
-4.35%18.80B
-6.17%20.05B
-6.80%20.90B
-2.12%22.72B
-14.09%19.65B
42.57%21.36B
35.70%22.43B
32.36%23.21B
50.70%22.87B
-12.18%14.99B
-3.13%16.53B
-4.62%17.53B
-5.49%15.18B
20.40%17.06B
15.15%17.06B
9.46%18.38B
--16.06B
--14.17B
--14.82B
--16.79B
所有者权益
普通股权益
26.18%4.72B
15.94%4.10B
15.75%3.93B
32.36%4.06B
23.30%3.74B
-29.25%3.54B
-26.45%3.39B
-22.90%3.07B
-23.34%3.03B
36.20%5.00B
28.93%4.61B
21.31%3.98B
6.09%3.96B
42.31%3.67B
65.12%3.58B
57.71%3.28B
86.93%3.73B
31.66%2.58B
8.95%2.17B
7.58%2.08B
-1.04%2.00B
-1.51%1.96B
-2.15%1.99B
-5.96%1.93B
-2.59%2.02B
-10.43%1.99B
-5.83%2.03B
-3.09%2.06B
1.02%2.07B
14.43%2.22B
12.30%2.16B
5.28%2.12B
2.02%2.05B
-5.16%1.94B
-0.97%1.92B
1.57%2.02B
2.38%2.01B
2.07%2.05B
-12.95%1.94B
-13.99%1.98B
-20.69%1.96B
-18.91%2.00B
-8.87%2.23B
-3.10%2.31B
8.68%2.47B
11.01%2.47B
7.75%2.45B
9.02%2.38B
6.79%2.28B
0.22%2.23B
--2.27B
--2.18B
--2.13B
--2.22B
留存收益
20.21%51.45B
7.59%48.34B
-5.19%44.42B
6.16%46.12B
-2.47%42.80B
12.44%44.93B
20.22%46.86B
23.97%43.44B
19.25%43.89B
-4.11%39.96B
-7.39%38.97B
-12.27%35.05B
-16.15%36.80B
4.72%41.67B
7.60%42.09B
13.24%39.95B
36.98%43.89B
21.92%39.79B
21.22%39.11B
18.93%35.27B
8.52%32.04B
6.93%32.64B
2.65%32.27B
-0.85%29.66B
2.15%29.53B
-3.77%30.52B
5.79%31.43B
10.14%29.91B
14.99%28.90B
30.49%31.72B
26.73%29.71B
16.27%27.16B
12.88%25.14B
3.60%24.31B
7.71%23.45B
11.30%23.36B
11.83%22.27B
16.80%23.46B
-1.76%21.77B
-2.41%20.99B
-9.98%19.91B
-13.13%20.09B
-0.84%22.16B
6.20%21.50B
19.65%22.12B
24.42%23.13B
21.55%22.35B
22.27%20.25B
19.13%18.49B
7.88%18.59B
--18.38B
--16.56B
--15.52B
--17.23B
资本公积
34.96%3.27B
25.38%2.77B
30.37%2.65B
52.19%2.69B
43.18%2.42B
-39.72%2.21B
-38.25%2.04B
-36.25%1.77B
-36.58%1.69B
58.71%3.67B
51.23%3.30B
49.40%2.78B
17.41%2.67B
103.09%2.31B
227.58%2.18B
189.99%1.86B
269.44%2.27B
88.57%1.14B
8.95%665.61M
7.72%640.97M
-0.66%615.46M
-1.13%603.29M
-1.90%610.95M
-5.60%595.03M
-2.34%619.56M
-13.57%610.21M
-8.92%622.76M
-6.05%630.32M
-1.71%634.39M
11.80%706.00M
8.58%683.77M
5.67%670.92M
0.21%645.40M
-2.46%631.48M
3.92%629.73M
3.86%634.95M
8.51%644.03M
-5.58%647.41M
-18.41%605.99M
-19.07%611.33M
-25.00%593.49M
-12.03%685.64M
-1.93%742.76M
4.98%755.34M
16.77%791.34M
19.69%779.38M
16.67%757.35M
18.80%719.47M
17.41%677.71M
11.67%651.16M
--649.15M
--605.61M
--577.21M
--583.09M
减：库存股
47.55%8.40B
18.04%6.38B
17.81%6.16B
26.57%6.45B
25.39%5.69B
17.52%5.41B
12.62%5.23B
17.65%5.10B
6.31%4.54B
13.86%4.60B
33.03%4.65B
21.74%4.33B
17.20%4.27B
12.19%4.04B
-6.92%3.49B
-1.17%3.56B
5.56%3.64B
6.34%3.60B
111.83%3.75B
109.06%3.60B
92.09%3.45B
91.17%3.39B
-2.26%1.77B
-6.12%1.72B
-2.70%1.80B
-9.59%1.77B
-5.05%1.81B
12.60%1.83B
48.12%1.85B
67.50%1.96B
65.19%1.91B
31.65%1.63B
0.75%1.25B
-8.16%1.17B
-5.35%1.16B
-1.85%1.24B
-1.95%1.24B
-2.65%1.27B
-17.56%1.22B
-18.79%1.26B
-25.33%1.26B
-25.50%1.31B
-15.84%1.48B
-10.60%1.55B
-2.35%1.69B
2.76%1.76B
-0.27%1.76B
0.78%1.74B
1.47%1.73B
-7.40%1.71B
--1.76B
--1.72B
--1.71B
--1.85B
不影响留存收益的损益
-85.52%545.69M
----
85.96%4.86B
----
11.47%3.77B
----
-35.76%2.61B
----
-35.87%3.38B
----
103.66%4.07B
----
153.32%5.27B
----
--2.00B
----
5.98%2.08B
----
----
----
22.11%1.96B
----
40.20%1.98B
----
55.93%1.61B
----
132.24%1.42B
----
-50.16%1.03B
----
-82.68%609.40M
----
-14.84%2.07B
----
26.48%3.52B
----
--2.43B
----
304.77%2.78B
--2.33B
----
----
169.62%687.11M
----
-106.95%-796.81M
-3701.33%-969.40M
-285.56%-986.89M
-926.19%-733.00M
-252.09%-385.04M
113.91%26.92M
---255.96M
--88.72M
--253.16M
---193.47M
非控制性权益
52.65%472.62M
45.46%403.47M
38.65%380.99M
-4.41%283.92M
0.28%309.60M
-90.68%277.38M
-90.35%274.80M
-90.21%297.02M
-89.99%308.75M
-2.82%2.98B
-6.14%2.85B
61.60%3.03B
-2.54%3.08B
104.34%3.06B
1077.85%3.04B
790.03%1.88B
3066.66%3.17B
1761.64%1.50B
202.47%257.69M
180.50%210.92M
46.55%99.96M
40.74%80.51M
65.08%85.20M
50.65%75.20M
32.69%68.21M
54.77%57.21M
38.78%51.61M
4125.78%49.91M
542.88%51.41M
11.97%36.96M
68.44%37.19M
-95.22%1.18M
-72.30%8.00M
3.62%33.01M
-27.40%22.08M
-20.99%24.72M
-16.36%28.87M
-68.07%31.86M
-73.26%30.41M
209.68%31.29M
260.18%34.52M
935.26%99.79M
934.13%113.71M
-16.98%10.10M
-18.14%9.58M
-16.45%9.64M
4.18%11.00M
5.18%12.17M
2.76%11.71M
-3.93%11.54M
--10.56M
--11.57M
--11.39M
--12.01M
总权益
8.60%48.79B
6.58%49.85B
-1.00%47.43B
1.01%46.17B
-2.47%44.93B
0.36%46.77B
4.46%47.90B
1.30%45.71B
2.73%46.07B
-1.17%46.60B
-2.85%45.86B
5.81%45.12B
-8.89%44.85B
15.42%47.16B
29.15%47.20B
23.91%42.64B
50.76%49.23B
20.39%40.86B
5.78%36.55B
4.47%34.42B
3.91%32.65B
3.51%33.94B
4.33%34.55B
5.08%32.94B
4.02%31.42B
3.59%32.79B
8.20%33.12B
8.90%31.35B
7.83%30.21B
11.03%31.65B
10.29%30.61B
7.79%28.79B
9.87%28.01B
9.31%28.51B
9.70%27.75B
10.93%26.71B
10.08%25.50B
8.98%26.08B
6.71%25.30B
7.51%24.07B
4.73%23.16B
4.59%23.93B
7.48%23.71B
11.01%22.39B
18.25%22.12B
19.37%22.88B
18.29%22.06B
17.88%20.17B
15.59%18.70B
10.10%19.17B
--18.65B
--17.11B
--16.18B
--17.41B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
