Science Applications International Corp
SAIC111.648USD
+0.918+0.83%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
5.25B总市值
14.87市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
流动资产
现金及现金等价物和短期投资
-4.08%47.00M
-40.43%56.00M
-85.21%46.00M
-86.36%48.00M
-88.39%49.00M
-13.76%94.00M
486.79%311.00M
255.56%352.00M
653.57%422.00M
2.83%109.00M
-64.19%53.00M
-25.56%99.00M
-78.54%56.00M
-38.01%106.00M
-18.68%148.00M
-32.49%133.00M
-5.43%261.00M
-9.04%171.00M
12.35%182.00M
10.06%197.00M
82.78%276.00M
-20.68%188.00M
-16.06%162.00M
68.87%179.00M
-0.66%151.00M
64.58%237.00M
54.40%193.00M
-24.29%106.00M
-26.57%152.00M
-31.43%144.00M
-38.42%125.00M
21.74%140.00M
34.42%207.00M
7.69%210.00M
10.33%203.00M
-29.45%115.00M
-47.80%154.00M
-35.22%195.00M
-27.56%184.00M
-34.01%163.00M
24.47%295.00M
18.50%301.00M
61.78%254.00M
12250.00%247.00M
23600.00%237.00M
25300.00%254.00M
--157.00M
--2.00M
--1.00M
--1.00M
--0.00
—现金和现金等价物
-4.08%47.00M
-40.43%56.00M
-85.21%46.00M
-86.36%48.00M
-88.39%49.00M
-13.76%94.00M
486.79%311.00M
255.56%352.00M
653.57%422.00M
2.83%109.00M
-64.19%53.00M
-25.56%99.00M
-78.54%56.00M
-38.01%106.00M
-18.68%148.00M
-32.49%133.00M
-5.43%261.00M
-9.04%171.00M
12.35%182.00M
10.06%197.00M
82.78%276.00M
-20.68%188.00M
-16.06%162.00M
68.87%179.00M
-0.66%151.00M
64.58%237.00M
54.40%193.00M
-24.29%106.00M
-26.57%152.00M
-31.43%144.00M
-38.42%125.00M
21.74%140.00M
34.42%207.00M
7.69%210.00M
10.33%203.00M
-29.45%115.00M
-47.80%154.00M
-35.22%195.00M
-27.56%184.00M
-34.01%163.00M
24.47%295.00M
18.50%301.00M
61.78%254.00M
12250.00%247.00M
23600.00%237.00M
25300.00%254.00M
--157.00M
--2.00M
--1.00M
--1.00M
--0.00
应收款项
8.03%1.01B
9.41%1.00B
1.19%1.02B
-1.25%946.00M
-6.13%934.00M
-2.35%914.00M
-4.63%1.01B
-7.53%958.00M
-9.87%995.00M
-7.78%936.00M
-4.34%1.06B
-2.63%1.04B
7.92%1.10B
5.51%1.01B
5.23%1.11B
3.10%1.06B
-4.39%1.02B
-12.47%962.00M
-5.90%1.05B
-0.10%1.03B
2.98%1.07B
4.67%1.10B
46.14%1.12B
44.88%1.03B
54.84%1.04B
55.79%1.05B
6.69%765.00M
11.58%713.00M
15.29%671.00M
25.05%674.00M
16.40%717.00M
-2.44%639.00M
-16.38%582.00M
-15.12%539.00M
-8.61%616.00M
-1.65%655.00M
24.06%696.00M
16.73%635.00M
7.15%674.00M
4.23%666.00M
-7.12%561.00M
-12.40%544.00M
-15.91%629.00M
-10.00%639.00M
-17.60%604.00M
-10.13%621.00M
-0.27%748.00M
--710.00M
--733.00M
--691.00M
--750.00M
-应收账款及应收票据
8.03%1.01B
----
1.19%1.02B
-1.25%946.00M
-6.13%934.00M
59.79%914.00M
74.14%1.01B
61.55%958.00M
47.41%995.00M
-6.99%572.00M
-13.82%580.00M
-11.76%593.00M
5.80%675.00M
2.50%615.00M
0.30%673.00M
3.54%672.00M
-13.90%638.00M
-16.67%600.00M
-16.75%671.00M
-14.61%649.00M
3.78%741.00M
-2.70%720.00M
42.91%806.00M
37.43%760.00M
42.51%714.00M
9.79%740.00M
-21.34%564.00M
-13.46%553.00M
-13.92%501.00M
25.05%674.00M
16.40%717.00M
-2.44%639.00M
-16.38%582.00M
-15.12%539.00M
-8.61%616.00M
-1.65%655.00M
24.06%696.00M
16.73%635.00M
7.15%674.00M
4.23%666.00M
-7.12%561.00M
-12.40%544.00M
-15.91%629.00M
-10.00%639.00M
-17.60%604.00M
-10.13%621.00M
-0.27%748.00M
--710.00M
--733.00M
--691.00M
--750.00M
-其他应收款
----
--1.00B
----
----
----
----
----
----
----
-9.00%364.00M
10.37%479.00M
13.01%443.00M
11.43%429.00M
10.50%400.00M
13.91%434.00M
2.35%392.00M
17.02%385.00M
-4.49%362.00M
22.12%381.00M
40.29%383.00M
1.23%329.00M
22.26%379.00M
55.22%312.00M
70.63%273.00M
91.18%325.00M
--310.00M
--201.00M
--160.00M
--170.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
----
----
----
----
----
-95.77%3.00M
----
----
----
10.94%71.00M
----
----
----
-17.95%64.00M
----
----
----
--78.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
--89.00M
-16.13%78.00M
----
----
----
60.34%93.00M
----
----
----
1.75%58.00M
----
----
----
1.79%57.00M
----
----
----
40.00%56.00M
----
----
----
-14.89%40.00M
----
----
----
34.29%47.00M
----
----
----
29.63%35.00M
----
----
----
28.57%27.00M
----
----
----
5.00%21.00M
----
----
----
-61.54%20.00M
----
----
----
173.68%52.00M
----
----
----
--19.00M
--17.00M
其他流动资产
-97.22%3.00M
-25.93%20.00M
37.31%92.00M
47.30%109.00M
40.26%108.00M
17.39%27.00M
-50.37%67.00M
-45.19%74.00M
-41.22%77.00M
9.52%23.00M
5.47%135.00M
-7.53%135.00M
-16.03%131.00M
-4.55%21.00M
-23.35%128.00M
-20.65%146.00M
-12.85%156.00M
-78.64%22.00M
15.97%167.00M
41.54%184.00M
40.94%179.00M
4.04%103.00M
26.32%144.00M
21.50%130.00M
18.69%127.00M
2.06%99.00M
-14.93%114.00M
-5.31%107.00M
-16.41%107.00M
-22.40%97.00M
-11.26%134.00M
-21.53%113.00M
3.23%128.00M
23.76%125.00M
20.80%151.00M
18.03%144.00M
30.53%124.00M
31.17%101.00M
52.44%125.00M
29.79%122.00M
-7.77%95.00M
14.93%77.00M
-12.77%82.00M
-2.08%94.00M
-2.83%103.00M
-31.63%67.00M
-4.08%94.00M
--96.00M
--106.00M
--98.00M
--98.00M
流动资产合计
5.22%1.15B
2.03%1.15B
-16.43%1.16B
-20.30%1.10B
-34.87%1.09B
-5.51%1.13B
11.31%1.39B
8.98%1.38B
29.74%1.68B
-5.23%1.20B
-9.83%1.25B
-5.44%1.27B
-10.35%1.29B
-2.02%1.26B
-1.28%1.38B
-4.95%1.34B
-5.57%1.44B
-9.86%1.29B
-1.62%1.40B
5.29%1.41B
15.79%1.52B
-0.21%1.43B
32.84%1.42B
44.92%1.34B
41.61%1.32B
50.84%1.43B
9.84%1.07B
3.81%926.00M
1.42%930.00M
5.44%950.00M
0.62%976.00M
-2.41%892.00M
-5.85%917.00M
-5.36%901.00M
-1.32%970.00M
-3.89%914.00M
2.42%974.00M
1.06%952.00M
1.87%983.00M
-2.96%951.00M
0.74%951.00M
-5.23%942.00M
-3.40%965.00M
21.29%980.00M
12.38%944.00M
22.87%994.00M
15.49%999.00M
--808.00M
--840.00M
--809.00M
--865.00M
非流动资产
固定资产净额
9.13%263.00M
10.29%268.00M
22.22%275.00M
14.35%263.00M
-1.63%241.00M
-2.80%243.00M
-13.79%225.00M
-14.18%230.00M
-13.73%245.00M
-19.09%250.00M
-19.94%261.00M
-17.79%268.00M
-14.71%284.00M
-10.17%309.00M
-6.59%326.00M
-7.91%326.00M
-5.13%333.00M
22.42%344.00M
23.76%349.00M
25.98%354.00M
30.48%351.00M
172.82%281.00M
320.90%282.00M
301.43%281.00M
307.58%269.00M
68.85%103.00M
9.84%67.00M
22.81%70.00M
13.79%66.00M
1.67%61.00M
-3.17%61.00M
-12.31%57.00M
-12.12%58.00M
-15.49%60.00M
-14.86%63.00M
-13.33%65.00M
20.00%66.00M
20.34%71.00M
27.59%74.00M
29.31%75.00M
-8.33%55.00M
-1.67%59.00M
9.43%58.00M
123.08%58.00M
122.22%60.00M
106.90%60.00M
70.97%53.00M
--26.00M
--27.00M
--29.00M
--31.00M
-固定资产
9.32%469.00M
9.60%468.00M
17.71%472.00M
7.80%456.00M
-1.15%429.00M
-3.83%427.00M
-11.87%401.00M
-8.44%423.00M
-8.25%434.00M
-9.57%444.00M
-10.26%455.00M
-7.41%462.00M
-5.21%473.00M
-2.19%491.00M
-0.39%507.00M
-4.59%499.00M
-7.42%499.00M
8.66%502.00M
10.89%509.00M
15.45%523.00M
24.19%539.00M
76.34%462.00M
105.83%459.00M
104.05%453.00M
103.76%434.00M
28.43%262.00M
13.20%223.00M
15.03%222.00M
12.11%213.00M
9.68%204.00M
5.35%197.00M
4.32%193.00M
3.83%190.00M
1.64%186.00M
2.19%187.00M
3.35%185.00M
14.37%183.00M
10.91%183.00M
9.58%183.00M
1.13%179.00M
-8.57%160.00M
-4.07%165.00M
3.09%167.00M
113.25%177.00M
116.05%175.00M
120.51%172.00M
82.02%162.00M
--83.00M
--81.00M
--78.00M
--89.00M
-累计折旧
9.57%206.00M
8.70%200.00M
11.93%197.00M
0.00%193.00M
-0.53%188.00M
-5.15%184.00M
-9.28%176.00M
-0.52%193.00M
0.00%189.00M
6.59%194.00M
7.18%194.00M
12.14%194.00M
13.86%189.00M
15.19%182.00M
13.13%181.00M
2.37%173.00M
-11.70%166.00M
-12.71%158.00M
-9.60%160.00M
-1.74%169.00M
13.94%188.00M
13.84%181.00M
13.46%177.00M
13.16%172.00M
12.24%165.00M
11.19%159.00M
14.71%156.00M
11.76%152.00M
11.36%147.00M
13.49%143.00M
9.68%136.00M
13.33%136.00M
12.82%132.00M
12.50%126.00M
13.76%124.00M
15.38%120.00M
11.43%117.00M
5.66%112.00M
0.00%109.00M
-12.61%104.00M
-8.70%105.00M
-5.36%106.00M
0.00%109.00M
108.77%119.00M
112.96%115.00M
128.57%112.00M
87.93%109.00M
--57.00M
--54.00M
--49.00M
--58.00M
商誉及其他无形资产
-3.09%3.60B
-3.07%3.63B
-3.07%3.66B
-3.02%3.69B
-3.00%3.72B
-4.46%3.75B
-4.48%3.77B
-4.47%3.80B
-4.51%3.83B
-3.09%3.92B
-2.95%3.95B
-2.88%3.98B
3.06%4.01B
3.06%4.04B
2.65%4.07B
2.30%4.10B
-2.36%3.89B
37.72%3.92B
38.33%3.97B
39.39%4.01B
37.58%3.99B
-2.50%2.85B
179.16%2.87B
178.49%2.87B
179.46%2.90B
180.52%2.92B
-1.91%1.03B
-1.90%1.03B
-1.98%1.04B
-1.98%1.04B
-2.06%1.05B
-1.96%1.05B
-2.04%1.06B
-1.94%1.06B
-2.29%1.07B
-2.98%1.07B
184.96%1.08B
184.51%1.08B
188.65%1.09B
191.82%1.11B
0.00%379.00M
0.53%381.00M
-1.04%379.00M
-1.30%379.00M
-1.30%379.00M
-1.56%379.00M
-0.78%383.00M
--384.00M
--384.00M
--385.00M
--386.00M
其他非流动资产
-23.23%119.00M
-23.49%114.00M
-42.73%130.00M
-31.13%146.00M
-4.91%155.00M
12.03%149.00M
78.74%227.00M
130.43%212.00M
91.76%163.00M
58.33%133.00M
44.32%127.00M
1.10%92.00M
-14.14%85.00M
-42.86%84.00M
-24.79%88.00M
-31.06%91.00M
-12.39%99.00M
38.68%147.00M
37.65%117.00M
48.31%132.00M
39.51%113.00M
16.48%106.00M
136.11%85.00M
178.13%89.00M
189.29%81.00M
355.00%91.00M
111.76%36.00M
77.78%32.00M
64.71%28.00M
11.11%20.00M
6.25%17.00M
20.00%18.00M
21.43%17.00M
20.00%18.00M
-36.00%16.00M
-42.31%15.00M
-6.67%14.00M
114.29%15.00M
108.33%25.00M
100.00%26.00M
25.00%15.00M
-50.00%7.00M
50.00%12.00M
-51.85%13.00M
-47.83%12.00M
-36.36%14.00M
-73.33%8.00M
--27.00M
--23.00M
--22.00M
--30.00M
非流动资产合计
-2.31%4.06B
-2.18%4.09B
-3.63%4.12B
-3.29%4.15B
-2.87%4.16B
-3.75%4.18B
-2.53%4.27B
-2.19%4.29B
-3.23%4.28B
-3.06%4.35B
-3.35%4.38B
-3.90%4.38B
1.21%4.42B
1.11%4.48B
1.32%4.53B
0.62%4.56B
-2.65%4.37B
35.14%4.43B
36.57%4.47B
38.02%4.53B
36.50%4.49B
4.82%3.28B
189.91%3.28B
189.68%3.29B
190.89%3.29B
178.72%3.13B
0.44%1.13B
0.62%1.13B
-0.18%1.13B
-1.58%1.12B
-2.00%1.13B
-2.25%1.13B
-2.33%1.13B
-2.48%1.14B
-3.77%1.15B
-4.47%1.15B
158.35%1.16B
161.74%1.17B
165.70%1.19B
168.22%1.21B
-0.44%449.00M
-1.32%447.00M
1.13%449.00M
2.97%450.00M
3.92%451.00M
3.90%453.00M
-0.67%444.00M
--437.00M
--434.00M
--436.00M
--447.00M
总资产
-0.74%5.21B
-1.28%5.25B
-6.77%5.28B
-7.44%5.25B
-11.87%5.25B
-4.13%5.31B
0.53%5.66B
0.32%5.67B
4.22%5.96B
-3.53%5.54B
-4.87%5.63B
-4.25%5.65B
-1.65%5.72B
0.40%5.75B
0.70%5.92B
-0.71%5.91B
-3.39%5.81B
21.48%5.72B
25.00%5.88B
28.53%5.95B
30.58%6.02B
3.24%4.71B
113.44%4.70B
124.61%4.63B
123.53%4.61B
120.12%4.56B
4.81%2.20B
2.03%2.06B
0.54%2.06B
1.52%2.07B
-0.80%2.10B
-2.32%2.02B
-3.94%2.05B
-3.77%2.04B
-2.67%2.12B
-4.22%2.07B
52.43%2.13B
52.77%2.12B
53.89%2.18B
50.91%2.16B
0.36%1.40B
-4.01%1.39B
-2.01%1.41B
14.86%1.43B
9.50%1.40B
16.22%1.45B
9.98%1.44B
--1.25B
--1.27B
--1.25B
--1.31B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
--355.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.00M
--22.00M
--24.00M
--34.00M
----
----
----
----
----
----
----
----
----
----
应计费用
-3.16%368.00M
-10.20%414.00M
18.61%376.00M
31.21%433.00M
37.18%380.00M
8.98%461.00M
-19.95%317.00M
-2.08%330.00M
-29.87%277.00M
-12.78%423.00M
-0.75%396.00M
-9.89%337.00M
-1.99%395.00M
-13.24%485.00M
1.79%399.00M
12.99%374.00M
20.66%403.00M
53.57%559.00M
22.88%392.00M
27.80%331.00M
28.96%334.00M
1.11%364.00M
45.66%319.00M
58.90%259.00M
40.76%259.00M
40.08%360.00M
7.88%219.00M
4.49%163.00M
2.22%184.00M
-4.46%257.00M
-6.45%203.00M
-13.33%156.00M
-10.45%180.00M
-2.18%269.00M
25.43%217.00M
-4.76%180.00M
62.10%201.00M
34.15%275.00M
18.49%173.00M
22.73%189.00M
0.00%124.00M
3.02%205.00M
-11.52%146.00M
-6.67%154.00M
-19.48%124.00M
7.57%199.00M
-67.33%165.00M
--165.00M
--154.00M
--185.00M
--505.00M
短期借款与租赁负债
350.00%405.00M
306.49%313.00M
218.84%220.00M
217.74%197.00M
95.65%90.00M
148.39%77.00M
360.00%69.00M
--62.00M
-61.34%46.00M
-79.05%31.00M
-87.39%15.00M
-100.00%0.00
14.42%119.00M
117.65%148.00M
32.22%119.00M
24.44%112.00M
25.30%104.00M
-2.86%68.00M
40.63%90.00M
-40.40%90.00M
124.32%83.00M
191.67%70.00M
481.82%64.00M
208.16%151.00M
-17.78%37.00M
-41.46%24.00M
-70.27%11.00M
-15.52%49.00M
87.50%45.00M
64.00%41.00M
362.50%37.00M
-4.92%58.00M
-57.89%24.00M
-56.14%25.00M
-88.06%8.00M
-14.08%61.00M
62.86%57.00M
78.13%57.00M
131.03%67.00M
173.08%71.00M
75.00%35.00M
146.15%32.00M
314.29%29.00M
2500.00%26.00M
1900.00%20.00M
550.00%13.00M
250.00%7.00M
--1.00M
--1.00M
--2.00M
--2.00M
递延负债
-8.33%33.00M
-28.30%38.00M
-43.75%27.00M
-48.89%23.00M
-23.40%36.00M
10.42%53.00M
37.14%48.00M
12.50%45.00M
6.82%47.00M
-12.73%48.00M
-28.57%35.00M
-21.57%40.00M
-8.33%44.00M
-32.93%55.00M
-50.51%49.00M
-46.88%51.00M
-52.48%48.00M
100.00%82.00M
191.18%99.00M
182.35%96.00M
180.56%101.00M
20.59%41.00M
240.00%34.00M
36.00%34.00M
414.29%36.00M
--34.00M
--10.00M
--25.00M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.00M
----
----
----
----
--15.00M
--32.00M
其他流动负债
-8.33%33.00M
-28.30%38.00M
-43.75%27.00M
-48.89%23.00M
-91.04%36.00M
10.42%53.00M
37.14%48.00M
12.50%45.00M
813.64%402.00M
-12.73%48.00M
-28.57%35.00M
-21.57%40.00M
-8.33%44.00M
-32.93%55.00M
-50.51%49.00M
-46.88%51.00M
-52.48%48.00M
100.00%82.00M
191.18%99.00M
182.35%96.00M
180.56%101.00M
20.59%41.00M
240.00%34.00M
36.00%34.00M
414.29%36.00M
--34.00M
--10.00M
--25.00M
--7.00M
----
----
----
----
----
----
----
----
--5.00M
15.79%22.00M
33.33%24.00M
78.95%34.00M
----
--19.00M
--18.00M
--19.00M
-51.61%15.00M
----
----
----
--31.00M
--32.00M
流动负债总额
27.73%1.47B
20.55%1.40B
9.05%1.34B
6.60%1.29B
-25.69%1.15B
2.84%1.16B
-0.33%1.23B
1.85%1.21B
16.42%1.55B
-16.72%1.13B
-11.83%1.23B
-13.96%1.19B
-4.58%1.33B
6.04%1.35B
-2.65%1.40B
0.73%1.38B
-3.72%1.40B
13.03%1.27B
20.32%1.43B
19.60%1.37B
43.76%1.45B
25.75%1.13B
74.63%1.19B
73.41%1.15B
45.32%1.01B
29.06%897.00M
-6.58%682.00M
4.42%662.00M
7.42%695.00M
11.56%695.00M
7.99%730.00M
-6.90%634.00M
-11.37%647.00M
-9.45%623.00M
-3.98%676.00M
-0.29%681.00M
28.75%730.00M
24.64%688.00M
20.14%704.00M
20.25%683.00M
9.25%567.00M
-2.13%552.00M
-2.17%586.00M
-5.18%568.00M
-13.79%519.00M
-11.60%564.00M
-16.69%599.00M
--599.00M
--602.00M
--638.00M
--719.00M
非流动负债
长期借款与租赁负债
-4.37%2.04B
-4.10%2.08B
-8.47%2.13B
-9.56%2.13B
-14.12%2.13B
-13.07%2.17B
-7.44%2.33B
-10.33%2.35B
-1.51%2.48B
-2.62%2.50B
-4.63%2.51B
-1.20%2.62B
-2.82%2.52B
-3.39%2.56B
-0.98%2.63B
-7.78%2.66B
-14.21%2.59B
31.09%2.65B
30.89%2.66B
41.04%2.88B
48.28%3.02B
-2.03%2.02B
98.15%2.03B
112.93%2.04B
109.68%2.04B
110.07%2.06B
3.22%1.03B
-4.67%959.00M
-4.24%971.00M
-3.82%983.00M
-4.24%994.00M
2.24%1.01B
1.50%1.01B
0.89%1.02B
-0.67%1.04B
-6.55%984.00M
123.49%999.00M
123.13%1.01B
124.25%1.04B
121.22%1.05B
-7.26%447.00M
-7.16%454.00M
-5.86%466.00M
23700.00%476.00M
24000.00%482.00M
48800.00%489.00M
24650.00%495.00M
--2.00M
--2.00M
--1.00M
--2.00M
-长期借款
-5.87%1.88B
-5.69%1.91B
-11.62%1.94B
-11.06%1.97B
-14.43%1.99B
-13.70%2.02B
-6.96%2.19B
-10.03%2.21B
-0.56%2.33B
-1.14%2.34B
-3.08%2.36B
0.04%2.46B
-2.01%2.34B
-3.15%2.37B
-0.53%2.43B
-7.38%2.46B
-14.67%2.39B
32.20%2.45B
30.66%2.45B
40.81%2.66B
47.27%2.80B
-10.36%1.85B
82.46%1.87B
96.77%1.89B
95.88%1.90B
110.07%2.06B
3.22%1.03B
-4.67%959.00M
-4.24%971.00M
-3.82%983.00M
-4.24%994.00M
2.24%1.01B
1.50%1.01B
0.89%1.02B
-0.67%1.04B
-6.55%984.00M
123.49%999.00M
123.13%1.01B
124.25%1.04B
121.22%1.05B
-7.26%447.00M
-7.16%454.00M
-5.86%466.00M
23700.00%476.00M
24000.00%482.00M
48800.00%489.00M
24650.00%495.00M
--2.00M
--2.00M
--1.00M
--2.00M
-长期租赁负债
17.65%160.00M
17.69%173.00M
43.94%190.00M
14.49%158.00M
-9.33%136.00M
-3.29%147.00M
-14.84%132.00M
-14.81%138.00M
-14.29%150.00M
-20.83%152.00M
-23.27%155.00M
-16.92%162.00M
-12.50%175.00M
-6.34%192.00M
-6.05%202.00M
-12.56%195.00M
-8.26%200.00M
19.19%205.00M
33.54%215.00M
43.87%223.00M
62.69%218.00M
--172.00M
--161.00M
--155.00M
--134.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
-100.00%0.00
-50.00%1.00M
-66.67%1.00M
-66.67%1.00M
-50.00%2.00M
-60.00%2.00M
-50.00%3.00M
-62.50%3.00M
-55.56%4.00M
-54.55%5.00M
-45.45%6.00M
-27.27%8.00M
-47.06%9.00M
-26.67%11.00M
-15.38%11.00M
-15.38%11.00M
70.00%17.00M
66.67%15.00M
44.44%13.00M
62.50%13.00M
66.67%10.00M
--9.00M
--9.00M
--8.00M
--6.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-2.79%174.00M
-2.87%169.00M
-33.45%185.00M
-29.55%186.00M
-23.18%179.00M
-20.18%174.00M
47.09%278.00M
46.67%264.00M
37.06%233.00M
36.25%218.00M
-21.58%189.00M
-24.37%180.00M
-28.27%170.00M
-34.43%160.00M
-11.07%241.00M
-2.46%238.00M
72.99%237.00M
83.46%244.00M
211.49%271.00M
177.27%244.00M
55.68%137.00M
30.39%133.00M
64.15%87.00M
83.33%88.00M
91.30%88.00M
126.67%102.00M
26.19%53.00M
17.07%48.00M
15.00%46.00M
18.42%45.00M
13.51%42.00M
24.24%41.00M
21.21%40.00M
15.15%38.00M
5.71%37.00M
-13.16%33.00M
57.14%33.00M
73.68%33.00M
59.09%35.00M
72.73%38.00M
5.00%21.00M
11.76%19.00M
120.00%22.00M
29.41%22.00M
17.65%20.00M
70.00%17.00M
-9.09%10.00M
--17.00M
--17.00M
--10.00M
--11.00M
非流动负债总额
-4.49%2.23B
-4.13%2.27B
-10.68%2.33B
-10.85%2.33B
-13.83%2.34B
-12.61%2.37B
-3.63%2.60B
-6.90%2.62B
-0.73%2.71B
-1.88%2.71B
-6.05%2.70B
-2.87%2.81B
-3.36%2.73B
-4.52%2.77B
-1.91%2.88B
-7.36%2.89B
-10.42%2.83B
34.32%2.90B
38.30%2.93B
46.67%3.12B
48.59%3.16B
-0.51%2.16B
91.16%2.12B
106.60%2.13B
104.03%2.12B
106.18%2.17B
5.72%1.11B
-2.74%1.03B
-2.44%1.04B
-1.78%1.05B
-3.32%1.05B
3.62%1.06B
2.79%1.07B
1.52%1.07B
0.46%1.08B
-6.23%1.02B
121.79%1.04B
114.23%1.05B
121.31%1.08B
119.08%1.09B
-6.77%468.00M
-2.77%492.00M
-4.13%488.00M
2521.05%498.00M
2542.11%502.00M
4500.00%506.00M
3815.38%509.00M
--19.00M
--19.00M
--11.00M
--13.00M
总负债
6.16%3.71B
3.97%3.67B
-4.36%3.66B
-5.33%3.63B
-18.15%3.49B
-8.08%3.53B
-2.59%3.83B
-4.30%3.83B
4.89%4.26B
-6.75%3.84B
-7.94%3.93B
-6.45%4.00B
-3.76%4.07B
-1.29%4.12B
-2.15%4.27B
-4.89%4.28B
-8.31%4.22B
27.01%4.17B
31.83%4.37B
37.19%4.50B
47.03%4.61B
7.18%3.28B
84.87%3.31B
93.62%3.28B
80.53%3.13B
75.49%3.06B
0.67%1.79B
-0.06%1.69B
1.28%1.74B
3.13%1.75B
1.02%1.78B
-0.59%1.69B
-3.05%1.71B
-2.81%1.69B
-1.29%1.76B
-3.95%1.70B
70.82%1.77B
66.86%1.74B
66.11%1.78B
66.42%1.77B
1.37%1.03B
-2.43%1.04B
-3.07%1.07B
72.49%1.07B
64.41%1.02B
64.87%1.07B
51.37%1.11B
--618.00M
--621.00M
--649.00M
--732.00M
所有者权益
普通股权益
-100.00%4.70K
-100.00%4.80K
-100.00%4.90K
-86.87%63.01M
-55.42%251.01M
-47.10%337.01M
-41.83%395.01M
-33.61%480.01M
-26.88%563.01M
-23.99%637.01M
-24.22%679.01M
-23.49%723.01M
-20.21%770.01M
-16.53%838.01M
-11.29%896.01M
-5.12%945.01M
-1.83%965.01M
2.14%1.00B
3.70%1.01B
3.43%996.01M
-9.48%983.01M
-13.16%983.01M
5985.90%974.01M
11931.11%963.01M
25255851.16%1.09B
--1.13B
--16.00M
100.11%8.00M
-99.99%4.30K
-100.00%0.00
-100.00%0.00
-97.44%4.00M
-80.22%36.00M
-57.67%91.00M
-48.95%121.00M
-36.59%156.00M
-21.89%182.00M
-8.12%215.00M
-4.82%237.00M
-16.61%246.00M
-28.31%233.00M
-32.95%234.00M
-23.62%249.00M
--295.00M
--325.00M
--349.00M
--326.00M
----
----
--0.00
----
留存收益
0.34%1.49B
9.29%1.56B
13.38%1.60B
15.75%1.55B
33.78%1.49B
38.36%1.43B
44.04%1.41B
45.18%1.34B
27.93%1.11B
26.53%1.03B
23.24%981.00M
23.56%923.00M
26.64%870.00M
30.46%818.00M
35.60%796.00M
35.82%747.00M
32.12%687.00M
23.91%627.00M
25.43%587.00M
26.44%550.00M
30.00%520.00M
37.87%506.00M
20.00%468.00M
22.54%435.00M
25.00%400.00M
13.62%367.00M
21.12%390.00M
10.25%355.00M
6.31%320.00M
24.23%323.00M
32.51%322.00M
49.07%322.00M
55.96%301.00M
49.43%260.00M
50.93%243.00M
52.11%216.00M
42.96%193.00M
50.00%174.00M
73.12%161.00M
102.86%142.00M
170.00%135.00M
286.67%116.00M
745.45%93.00M
--70.00M
--50.00M
--30.00M
--11.00M
----
----
--0.00
----
资本公积
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.88%63.00M
-55.42%251.00M
-47.10%337.00M
-41.83%395.00M
-33.61%480.00M
-26.88%563.00M
-23.99%637.00M
-24.22%679.00M
-23.49%723.00M
-20.21%770.00M
-16.53%838.00M
-11.29%896.00M
-5.12%945.00M
-1.83%965.00M
2.14%1.00B
3.70%1.01B
3.43%996.00M
-9.48%983.00M
-13.16%983.00M
5987.50%974.00M
11937.50%963.00M
--1.09B
--1.13B
--16.00M
100.00%8.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-97.44%4.00M
-80.22%36.00M
-57.67%91.00M
-48.95%121.00M
-36.59%156.00M
-21.89%182.00M
-8.12%215.00M
-4.82%237.00M
-16.61%246.00M
-28.31%233.00M
-32.95%234.00M
-23.62%249.00M
--295.00M
--325.00M
--349.00M
--326.00M
----
----
--0.00
----
不影响留存收益的损益
-42.11%11.00M
-25.00%12.00M
-50.00%10.00M
-52.17%11.00M
18.75%19.00M
-27.27%16.00M
-23.08%20.00M
866.67%23.00M
--16.00M
159.46%22.00M
145.61%26.00M
95.95%-3.00M
100.00%0.00
58.43%-37.00M
41.84%-57.00M
32.11%-74.00M
30.56%-75.00M
-23.61%-89.00M
-58.06%-98.00M
-84.75%-109.00M
-350.00%-108.00M
-414.29%-72.00M
-1340.00%-62.00M
-1575.00%-59.00M
-580.00%-24.00M
-450.00%-14.00M
--5.00M
500.00%4.00M
600.00%5.00M
300.00%4.00M
100.00%0.00
88.89%-1.00M
88.89%-1.00M
77.78%-2.00M
-16.67%-7.00M
-125.00%-9.00M
-200.00%-9.00M
-80.00%-9.00M
-200.00%-6.00M
-300.00%-4.00M
-200.00%-3.00M
-150.00%-5.00M
0.00%-2.00M
---1.00M
---1.00M
---2.00M
---2.00M
----
----
--0.00
----
非控制性权益
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%10.00M
0.00%10.00M
0.00%10.00M
0.00%10.00M
0.00%10.00M
-9.09%10.00M
-23.08%10.00M
-23.08%10.00M
0.00%10.00M
22.22%11.00M
30.00%13.00M
18.18%13.00M
-28.57%10.00M
--9.00M
--10.00M
--11.00M
--14.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-14.44%1.50B
-11.65%1.58B
-11.82%1.61B
-11.83%1.63B
3.96%1.76B
4.75%1.78B
7.78%1.83B
11.49%1.84B
2.55%1.69B
4.60%1.70B
3.10%1.70B
1.54%1.65B
3.97%1.65B
4.96%1.63B
8.94%1.65B
12.28%1.63B
12.71%1.59B
8.76%1.55B
8.71%1.51B
7.49%1.45B
-4.41%1.41B
-4.80%1.43B
237.96%1.39B
267.57%1.35B
353.23%1.47B
358.41%1.50B
27.64%411.00M
12.92%367.00M
-3.27%325.00M
-6.30%327.00M
-9.80%322.00M
-10.47%325.00M
-8.20%336.00M
-8.16%349.00M
-8.93%357.00M
-5.47%363.00M
0.27%366.00M
10.14%380.00M
15.29%392.00M
5.49%384.00M
-2.41%365.00M
-8.49%345.00M
1.49%340.00M
-41.95%364.00M
-42.73%374.00M
-36.74%377.00M
-42.24%335.00M
--627.00M
--653.00M
--596.00M
--580.00M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
