Sabre Corp
SABR2.972USD
+0.042+1.42%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
1.15B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2012Q4
流动资产
现金及现金等价物和短期投资
3.50%651.14M
11.77%724.48M
11.16%668.76M
-13.25%612.61M
-23.00%629.14M
-18.45%648.21M
-23.14%601.60M
-28.83%706.15M
-31.13%817.08M
-18.75%794.89M
-23.54%782.76M
-11.58%992.18M
-7.67%1.19B
-34.76%978.35M
-38.64%1.02B
-14.10%1.12B
87.72%1.28B
243.82%1.50B
252.40%1.67B
229.17%1.31B
48.96%684.47M
-14.35%436.18M
6.55%473.43M
7.26%396.85M
27.25%459.49M
40.92%509.26M
65.63%444.32M
20.64%370.00M
25.54%361.10M
-0.75%361.38M
-1.37%268.27M
348.96%306.70M
157.51%287.64M
13.38%364.11M
104.98%272.00M
-88.18%68.31M
-75.64%111.70M
106.28%321.13M
-15.88%132.69M
129.03%578.03M
60.14%458.56M
-49.49%155.68M
--157.75M
--252.38M
--286.36M
143.29%308.24M
--126.69M
—现金和现金等价物
3.50%651.14M
11.77%724.48M
11.16%668.76M
-13.25%612.61M
-23.00%629.14M
-18.45%648.21M
-23.14%601.60M
-28.83%706.15M
-31.13%817.08M
-18.75%794.89M
-23.54%782.76M
-11.58%992.18M
-7.67%1.19B
-34.76%978.35M
-38.64%1.02B
-14.10%1.12B
87.72%1.28B
243.82%1.50B
252.40%1.67B
229.17%1.31B
48.96%684.47M
-14.35%436.18M
6.55%473.43M
7.26%396.85M
27.25%459.49M
40.92%509.26M
65.63%444.32M
20.64%370.00M
25.54%361.10M
-0.75%361.38M
-1.37%268.27M
348.96%306.70M
157.51%287.64M
13.38%364.11M
104.98%272.00M
-88.18%68.31M
-75.64%111.70M
106.28%321.13M
-15.88%132.69M
129.03%578.03M
60.14%458.56M
-49.49%155.68M
--157.75M
--252.38M
--286.36M
143.29%308.24M
--126.69M
应收款项
-6.73%420.00M
7.33%368.61M
0.41%440.37M
-15.96%411.83M
-3.64%450.31M
-2.87%343.44M
-5.73%438.58M
4.78%490.02M
13.31%467.33M
36.03%353.59M
13.49%465.22M
13.17%467.66M
7.71%412.42M
1.75%259.93M
9.03%409.92M
6.61%413.25M
-17.41%382.91M
-60.82%255.47M
-45.50%375.97M
-35.87%387.61M
-24.98%463.62M
28.32%652.03M
16.95%689.85M
7.52%604.40M
5.88%617.96M
-3.42%508.12M
3.98%589.86M
9.76%562.15M
13.91%583.62M
31.31%526.11M
25.36%567.27M
9.74%512.17M
12.12%512.34M
6.62%400.67M
-5.94%452.49M
9.34%466.69M
-0.19%456.94M
3.55%375.79M
-2.94%481.10M
-12.52%426.82M
-6.81%457.82M
-16.78%362.91M
--495.65M
--487.88M
--491.27M
-5.11%436.07M
--459.57M
-应收账款及应收票据
-3.47%397.08M
-1.01%339.98M
4.02%408.72M
-14.67%376.48M
-0.75%411.36M
-2.87%343.44M
-1.90%392.94M
11.44%441.21M
24.25%414.46M
36.03%353.59M
21.44%400.56M
19.85%395.92M
13.48%333.58M
1.75%259.93M
17.05%329.84M
13.34%330.36M
-18.50%293.95M
-53.26%255.47M
-51.54%281.79M
-51.77%291.48M
-41.63%360.68M
7.56%546.53M
-1.42%581.48M
7.52%604.40M
5.88%617.96M
3.58%508.12M
3.98%589.86M
9.76%562.15M
13.91%583.62M
22.44%490.56M
25.36%567.27M
9.74%512.17M
12.12%512.34M
6.62%400.67M
5.14%452.49M
19.12%466.69M
8.15%456.94M
3.55%375.79M
-7.80%430.36M
-14.21%391.78M
-8.15%422.49M
-9.48%362.91M
--466.75M
--456.67M
--459.96M
-3.91%400.91M
--417.24M
-其他应收款
-41.12%22.93M
--28.64M
-30.66%31.65M
-27.56%35.36M
-26.34%38.94M
----
-29.41%45.64M
-31.96%48.81M
-32.94%52.87M
----
-19.26%64.66M
-13.46%71.74M
-11.37%78.84M
----
-14.97%80.08M
-13.78%82.89M
-13.59%88.95M
----
-13.10%94.18M
--96.13M
--102.94M
--105.50M
--108.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
75.53%50.73M
12.30%35.04M
12.85%35.33M
----
--28.90M
--31.20M
--31.31M
-38.44%4.25M
--6.91M
预付费用
4.36%131.84M
-66.36%49.09M
-51.09%65.84M
-5.93%120.94M
-7.75%126.33M
-24.00%145.91M
8.87%134.61M
21.85%128.56M
133.88%136.94M
57.89%191.98M
114.82%123.64M
65.20%105.51M
-9.93%58.55M
-8.56%121.59M
31.03%57.56M
50.07%63.87M
36.79%65.01M
294.44%132.97M
34.45%43.93M
-71.77%42.56M
-70.68%47.52M
-80.20%33.71M
-80.12%32.67M
-5.19%150.73M
15.43%162.10M
132.58%170.24M
56.65%164.35M
55.45%158.98M
28.91%140.43M
-17.38%73.20M
-32.96%104.91M
10.56%102.27M
22.57%108.94M
9.16%88.60M
459.57%156.49M
185.97%92.50M
150.70%88.89M
25.39%81.17M
-50.34%27.97M
-27.64%32.35M
-32.43%35.45M
47.47%64.73M
--56.31M
--44.70M
--52.47M
1.02%43.90M
--43.45M
其他流动资产
-0.06%21.02M
0.01%21.04M
0.01%21.04M
0.01%21.04M
0.01%21.04M
0.01%21.04M
0.00%21.04M
-0.01%21.04M
-0.02%21.04M
-0.02%21.04M
-0.02%21.04M
--21.04M
--21.04M
--21.04M
--21.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
271.04%148.19M
283.68%159.44M
265.35%184.79M
----
--39.94M
--41.56M
--50.58M
17.15%43.79M
--37.38M
流动资产合计
-0.23%1.22B
0.40%1.16B
0.02%1.20B
-13.33%1.17B
-14.95%1.23B
-14.90%1.16B
-14.13%1.20B
-15.17%1.35B
-14.06%1.44B
-2.91%1.36B
-7.91%1.39B
-0.80%1.59B
-3.14%1.68B
-25.73%1.40B
-27.58%1.51B
-7.90%1.60B
44.93%1.73B
68.29%1.89B
74.61%2.09B
50.66%1.74B
-3.68%1.20B
-5.53%1.12B
-0.69%1.20B
5.23%1.15B
13.56%1.24B
23.62%1.19B
27.18%1.20B
18.14%1.10B
20.06%1.09B
12.57%960.69M
7.28%946.89M
47.33%927.08M
37.66%910.43M
9.68%853.38M
11.74%882.66M
-47.41%629.26M
-41.81%661.36M
11.81%778.09M
4.07%789.95M
42.59%1.20B
26.02%1.14B
-20.96%695.88M
--759.02M
--839.20M
--901.94M
16.35%880.37M
--756.67M
非流动资产
固定资产净额
3.39%251.09M
-18.17%248.40M
6.78%249.58M
6.11%248.49M
5.24%242.86M
-3.52%303.57M
0.94%233.74M
0.95%234.17M
-30.60%230.76M
-9.94%314.66M
-38.30%231.57M
-42.83%231.96M
-24.77%332.49M
-28.49%349.40M
-34.63%375.33M
-35.25%405.72M
-35.29%441.99M
-23.86%488.60M
-12.75%574.20M
-11.56%626.63M
-9.41%682.99M
-18.81%641.72M
-16.49%658.11M
-10.03%708.58M
-4.76%753.95M
-1.10%790.37M
-1.51%788.03M
-0.52%787.58M
1.76%791.66M
6.10%799.19M
11.51%800.09M
14.79%791.74M
19.19%777.95M
20.04%753.28M
22.91%717.53M
23.07%689.71M
19.66%652.72M
13.83%627.53M
10.84%583.79M
9.40%560.44M
8.55%545.49M
11.10%551.28M
--526.72M
--512.26M
--502.54M
21.50%496.20M
--408.40M
-固定资产
3.04%2.16B
-0.49%2.14B
-0.90%2.13B
-0.76%2.11B
-2.17%2.09B
-4.40%2.15B
-2.08%2.15B
-2.18%2.13B
-5.24%2.14B
-0.36%2.25B
-8.93%2.20B
-9.75%2.18B
-9.03%2.26B
-8.94%2.26B
-6.29%2.41B
-5.92%2.41B
-2.99%2.48B
1.08%2.48B
7.14%2.57B
7.78%2.57B
8.86%2.56B
6.15%2.46B
7.19%2.40B
9.80%2.38B
12.01%2.35B
13.73%2.32B
13.54%2.24B
13.99%2.17B
15.11%2.10B
16.98%2.04B
46.94%1.97B
23.38%1.90B
18.72%1.82B
17.73%1.74B
-12.27%1.34B
5.86%1.54B
--1.54B
10.02%1.48B
13.32%1.53B
11.59%1.46B
----
16.73%1.34B
--1.35B
--1.30B
--1.25B
13.79%1.15B
--1.01B
-累计折旧
2.99%1.91B
2.41%1.90B
-1.83%1.88B
-1.61%1.87B
-3.07%1.85B
-4.54%1.85B
-2.44%1.92B
-2.55%1.90B
-0.86%1.91B
1.39%1.94B
-3.52%1.96B
-3.07%1.95B
-5.62%1.93B
-4.15%1.91B
1.85%2.04B
3.57%2.01B
8.76%2.04B
9.89%2.00B
14.64%2.00B
15.98%1.94B
17.48%1.88B
19.09%1.82B
20.03%1.74B
21.12%1.67B
22.17%1.60B
23.31%1.52B
23.80%1.45B
24.35%1.38B
25.04%1.31B
25.29%1.24B
87.59%1.17B
30.34%1.11B
18.37%1.05B
16.02%986.89M
-33.95%625.46M
-4.91%851.36M
--882.94M
7.38%850.59M
14.91%947.02M
13.00%895.35M
----
21.00%792.16M
--824.15M
--792.33M
--749.01M
8.57%654.67M
--602.97M
商誉及其他无形资产
19.07%3.48B
18.90%3.48B
19.07%3.50B
25.64%3.71B
-0.82%2.92B
-0.75%2.93B
-0.46%2.94B
1.95%2.95B
1.46%2.94B
1.42%2.95B
-4.30%2.95B
-6.73%2.89B
-7.12%2.90B
-7.53%2.91B
-2.41%3.08B
-2.25%3.10B
-2.02%3.12B
-1.84%3.15B
1.52%3.16B
1.30%3.17B
1.30%3.19B
1.30%3.21B
-2.20%3.11B
-2.10%3.13B
-2.36%3.15B
-2.24%3.17B
-2.28%3.18B
-2.25%3.20B
-1.90%3.22B
-2.58%3.24B
-3.20%3.26B
-3.82%3.27B
-4.20%3.29B
1.43%3.32B
2.01%3.36B
31.42%3.40B
31.30%3.43B
24.44%3.28B
21.19%3.30B
-4.56%2.59B
-4.55%2.61B
-2.43%2.63B
--2.72B
--2.71B
--2.74B
-11.74%2.70B
--3.06B
其他非流动资产
-7.36%280.60M
22.00%289.49M
-12.35%299.95M
-16.89%298.23M
-18.10%302.90M
-19.80%237.28M
-16.20%342.21M
-16.70%358.82M
2.45%369.82M
-21.98%295.86M
-0.81%408.35M
-3.58%430.76M
-23.18%360.99M
-22.72%379.18M
-24.08%411.69M
-17.65%446.78M
-19.08%469.89M
-16.33%490.68M
-19.81%542.24M
-27.58%542.52M
-15.77%580.72M
-7.60%586.46M
3.62%676.18M
13.35%749.15M
7.76%689.44M
1.75%634.70M
2.64%652.55M
-1.56%660.92M
-18.95%639.76M
-18.83%623.76M
-16.03%635.79M
-16.03%671.40M
-0.18%789.33M
11.91%768.44M
19.09%757.14M
39.22%799.55M
52.57%790.76M
11.27%686.68M
21.70%635.75M
12.90%574.32M
9.17%518.29M
31.15%617.11M
--522.40M
--508.71M
--474.75M
31.97%470.53M
--356.55M
非流动资产合计
15.39%4.05B
15.69%4.06B
15.34%4.09B
20.03%4.30B
-2.03%3.51B
-2.44%3.51B
-2.24%3.55B
-0.32%3.58B
-1.44%3.58B
-7.40%3.60B
-7.73%3.63B
-10.45%3.59B
-11.21%3.64B
-7.17%3.89B
-9.17%3.93B
-8.73%4.01B
-9.29%4.10B
-8.28%4.19B
-4.37%4.33B
-4.87%4.39B
-2.25%4.51B
-1.10%4.57B
-2.99%4.52B
-1.50%4.62B
-1.56%4.62B
-1.49%4.62B
-1.17%4.66B
-1.57%4.69B
-3.85%4.69B
-3.75%4.69B
-2.98%4.72B
-3.16%4.76B
-0.37%4.88B
5.54%4.87B
7.11%4.86B
27.58%4.92B
27.85%4.90B
16.93%4.62B
16.06%4.54B
-0.56%3.85B
-0.46%3.83B
1.85%3.95B
--3.91B
--3.88B
--3.85B
-2.00%3.88B
--3.95B
总资产
-1.26%4.68B
-0.80%4.63B
-1.02%4.69B
-5.24%4.67B
-5.73%4.74B
-5.86%4.67B
-5.54%4.74B
-4.87%4.92B
-5.43%5.03B
-6.21%4.96B
-7.78%5.02B
-7.70%5.18B
-8.81%5.31B
-12.94%5.29B
-15.16%5.44B
-8.50%5.61B
2.07%5.83B
6.81%6.08B
12.14%6.42B
6.22%6.13B
-2.55%5.71B
-2.01%5.69B
-2.52%5.72B
-0.23%5.77B
1.30%5.86B
2.78%5.81B
3.56%5.87B
1.64%5.78B
-0.09%5.78B
-1.31%5.65B
-1.40%5.67B
2.57%5.69B
4.15%5.79B
6.14%5.72B
7.79%5.75B
9.82%5.55B
11.91%5.56B
16.17%5.39B
14.11%5.33B
7.12%5.05B
4.57%4.97B
-2.37%4.64B
--4.67B
--4.72B
--4.75B
0.94%4.76B
--4.71B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
---1.00K
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-31.03%71.91M
-23.85%71.67M
-23.91%71.10M
64.35%101.50M
74.27%104.26M
58.30%94.11M
24.62%93.44M
-17.63%61.76M
-40.47%59.83M
-40.72%59.45M
-32.86%74.98M
-32.55%74.98M
234.87%100.50M
149.84%100.28M
102.69%111.68M
60.65%111.16M
-59.03%30.01M
-46.77%40.14M
14.16%55.10M
15.25%69.19M
88.21%73.25M
--75.41M
--48.26M
--60.04M
-66.98%38.92M
--117.87M
应计费用
2.49%553.05M
3.83%575.77M
1.35%605.64M
-7.45%549.51M
-6.95%539.61M
3.19%554.53M
18.49%597.59M
20.32%593.71M
35.68%579.89M
21.84%537.36M
24.30%504.34M
20.67%493.45M
23.00%427.38M
34.77%441.02M
-2.07%405.75M
2.01%408.94M
-35.05%347.48M
-42.12%327.25M
-28.65%414.32M
-36.37%400.90M
-14.21%535.00M
-5.02%565.41M
-6.60%580.66M
5.71%630.05M
1.29%623.63M
2.30%595.29M
-0.56%621.71M
-2.84%596.05M
8.72%615.71M
10.79%581.90M
24.73%625.22M
26.57%613.44M
14.73%566.31M
12.04%525.22M
1.51%501.27M
15.43%484.65M
15.08%493.62M
11.88%468.79M
6.01%493.82M
-12.51%419.87M
-20.08%428.94M
-18.89%419.02M
--465.84M
--479.88M
--536.70M
15.56%516.62M
--447.06M
短期借款与租赁负债
7258.83%232.91M
5598.37%230.21M
5963.81%244.98M
5285.20%217.56M
-86.52%3.17M
-82.79%4.04M
-82.79%4.04M
-75.85%4.04M
40.35%23.48M
-19.84%23.48M
-22.06%23.48M
-35.73%16.73M
-35.78%16.73M
12.36%29.29M
-9.95%30.12M
-66.57%26.03M
-67.34%26.05M
-70.18%26.07M
-62.21%33.45M
-13.00%77.88M
-3.20%79.77M
27.74%87.42M
37.83%88.52M
56.58%89.51M
44.06%82.41M
19.77%68.44M
8.82%64.22M
-4.80%57.17M
-5.05%57.20M
-66.24%57.14M
-48.83%59.02M
-65.50%60.05M
-70.59%60.25M
-11.07%169.25M
-72.55%115.34M
-64.40%174.05M
-50.91%204.82M
748.30%190.31M
1774.58%420.24M
2082.63%488.93M
369.91%417.23M
-73.95%22.43M
--22.42M
--22.40M
--88.79M
270.68%86.12M
--23.23M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.80M
--6.36M
--6.85M
--6.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-27.79%72.37M
-33.39%72.11M
-13.38%78.84M
-3.92%81.63M
47.41%100.22M
62.78%108.26M
22.05%91.02M
-5.27%84.96M
-10.73%67.98M
-17.96%66.50M
-36.72%74.57M
-13.56%89.69M
-34.63%76.15M
-18.51%81.06M
1.51%117.86M
-1.45%103.75M
16.32%116.49M
17.49%99.47M
24.58%116.11M
-15.48%105.28M
8.05%100.15M
4.65%84.66M
-10.70%93.20M
53.78%124.57M
-2.09%92.68M
-26.81%80.90M
-36.19%104.37M
-54.06%81.00M
-57.94%94.66M
-40.93%110.53M
-15.26%163.56M
-8.81%176.34M
14.76%225.06M
13.31%187.11M
7.85%193.01M
9.52%193.37M
6.08%196.12M
-1.61%165.12M
-37.07%178.97M
-43.33%176.55M
-45.65%184.89M
-41.95%167.83M
--284.40M
--311.56M
--340.15M
-18.71%289.11M
--355.64M
其他流动负债
-27.79%72.37M
-33.39%72.11M
-13.38%78.84M
-3.92%81.63M
47.41%100.22M
62.78%108.26M
22.05%91.02M
-5.27%84.96M
-10.73%67.98M
-17.96%66.50M
-36.72%74.57M
-13.56%89.69M
-34.63%76.15M
-18.51%81.06M
1.51%117.86M
-1.45%103.75M
16.32%116.49M
-36.47%99.47M
-29.57%116.11M
-46.19%105.28M
-48.43%100.15M
-15.44%156.57M
-16.94%164.86M
12.17%195.67M
24.14%194.18M
8.69%185.16M
-11.00%198.48M
-30.59%174.44M
-47.87%156.42M
-40.77%170.36M
-23.96%223.01M
-17.61%251.31M
-2.36%300.04M
47.39%287.61M
33.86%293.29M
31.68%305.05M
20.94%307.28M
-19.06%195.14M
-39.11%219.10M
-35.62%231.65M
-36.51%254.08M
-26.51%241.08M
--359.81M
--359.82M
--400.19M
-30.72%328.03M
--473.51M
流动负债总额
25.14%1.12B
24.82%1.14B
29.23%1.17B
20.75%1.09B
3.37%892.74M
12.16%914.71M
23.06%907.76M
20.63%899.31M
24.35%863.66M
13.83%815.57M
8.25%737.65M
12.99%745.49M
8.19%694.53M
15.20%716.50M
-1.06%681.42M
-13.69%659.79M
-33.70%641.97M
-39.35%621.94M
-35.23%688.72M
-31.77%764.41M
-15.59%968.33M
0.70%1.03B
1.05%1.06B
11.68%1.12B
13.75%1.15B
4.76%1.02B
-0.55%1.05B
-6.88%1.00B
-8.72%1.01B
-16.65%972.15M
2.11%1.06B
-3.32%1.08B
-5.37%1.10B
16.58%1.17B
-18.93%1.04B
-12.15%1.11B
-5.19%1.17B
11.55%1.00B
27.10%1.28B
24.56%1.27B
4.23%1.23B
-21.91%896.93M
--1.01B
--1.02B
--1.18B
-3.09%1.15B
--1.19B
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.13%123.00M
----
----
----
-5.14%107.78M
----
----
----
-25.91%113.62M
----
----
----
-35.12%153.34M
--236.35M
长期借款与租赁负债
-2.00%4.88B
-1.04%4.83B
-0.55%4.79B
-0.17%4.79B
3.17%4.98B
2.10%4.89B
2.07%4.82B
1.37%4.80B
0.48%4.83B
-0.37%4.79B
-1.91%4.72B
-1.18%4.73B
0.05%4.81B
-0.25%4.80B
2.11%4.81B
2.34%4.79B
30.21%4.81B
45.40%4.82B
41.67%4.71B
39.73%4.68B
9.66%3.69B
-0.77%3.31B
-0.90%3.33B
-0.76%3.35B
-0.64%3.37B
-1.80%3.34B
-1.61%3.36B
-1.49%3.37B
-1.50%3.39B
3.74%3.40B
2.93%3.41B
11.16%3.43B
11.45%3.44B
3.37%3.28B
22.67%3.31B
13.88%3.08B
15.90%3.09B
4.25%3.17B
-11.89%2.70B
-11.83%2.71B
-26.49%2.66B
-16.56%3.04B
--3.07B
--3.07B
--3.62B
6.51%3.64B
--3.42B
-长期借款
-2.00%4.88B
0.11%4.83B
-0.55%4.79B
-0.17%4.79B
3.17%4.98B
2.38%4.83B
2.07%4.82B
1.37%4.80B
2.09%4.83B
-0.14%4.72B
-0.19%4.72B
0.65%4.73B
0.38%4.73B
0.12%4.72B
1.91%4.73B
2.03%4.70B
30.27%4.71B
44.64%4.72B
41.43%4.64B
39.70%4.61B
9.07%3.62B
-2.27%3.26B
-2.25%3.28B
-2.25%3.30B
-2.03%3.32B
-1.80%3.34B
-1.61%3.36B
-1.49%3.37B
-1.50%3.39B
3.74%3.40B
2.93%3.41B
11.16%3.43B
11.45%3.44B
3.37%3.28B
22.67%3.31B
13.88%3.08B
15.90%3.09B
4.25%3.17B
-11.89%2.70B
-11.83%2.71B
-26.49%2.66B
-16.56%3.04B
--3.07B
--3.07B
--3.62B
6.51%3.64B
--3.42B
-长期租赁负债
----
----
----
----
----
-17.32%56.28M
----
----
----
-14.24%68.07M
----
----
-16.84%75.58M
-18.52%79.37M
15.15%82.85M
22.51%86.99M
27.21%90.88M
94.92%97.40M
58.89%71.96M
41.67%71.01M
51.11%71.44M
--49.97M
--45.29M
--50.13M
--47.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-22.21%127.22M
--128.65M
-9.05%135.00M
-2.40%143.78M
38.87%163.53M
----
17.10%148.44M
5.54%147.31M
-14.28%117.76M
----
-33.70%126.76M
-19.94%139.58M
-25.37%137.38M
----
-1.21%191.19M
-7.06%174.35M
-2.67%184.09M
----
--193.54M
--187.59M
--189.13M
----
----
----
----
----
----
----
----
----
----
----
----
16.65%77.26M
----
----
----
11.71%66.23M
----
----
----
17.22%59.29M
----
----
----
-15.76%50.58M
--60.04M
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
27.16%123.00M
----
----
----
6.70%96.73M
----
----
----
64.73%90.66M
----
----
----
-49.59%55.03M
--109.17M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.31M
--9.99M
--7.92M
--11.14M
----
----
----
----
----
----
----
-92.11%952.00K
----
----
-25.28%7.34M
195.03%12.07M
--14.30M
---14.18M
601.07%9.82M
---12.71M
----
----
--1.40M
----
----
----
----
--10.46M
其他非流动负债
-19.24%200.95M
5.17%212.91M
-10.37%229.21M
-10.56%240.39M
-1.19%248.82M
3.11%202.44M
-4.66%255.74M
-1.61%268.78M
18.79%251.81M
-9.80%196.34M
5.24%268.23M
7.37%273.17M
-23.67%211.98M
-22.90%217.67M
-14.94%254.88M
-6.42%254.42M
0.56%277.71M
-2.50%282.33M
12.57%299.66M
2.49%271.88M
6.85%276.17M
-14.96%289.56M
-17.33%266.19M
-19.95%265.27M
-34.71%258.47M
-29.09%340.50M
-31.07%322.00M
-24.68%331.39M
-17.25%395.88M
-14.26%480.19M
-10.87%467.12M
-14.83%439.97M
-14.21%478.41M
-13.35%560.02M
-19.69%524.09M
-14.23%516.57M
-7.94%557.68M
5.55%646.27M
24.61%652.60M
6.15%602.24M
144.51%605.80M
125.98%612.31M
--523.73M
--567.33M
--247.76M
-24.67%270.96M
--359.70M
非流动负债总额
-2.94%5.12B
-0.69%5.10B
-1.04%5.06B
-0.74%5.07B
2.90%5.28B
2.25%5.13B
2.05%5.12B
1.41%5.11B
1.37%5.13B
-1.07%5.02B
-2.01%5.01B
-1.38%5.04B
-1.87%5.06B
-1.86%5.07B
0.61%5.12B
1.38%5.11B
26.99%5.15B
39.12%5.17B
37.39%5.09B
35.09%5.04B
8.33%4.06B
-2.54%3.72B
-4.56%3.70B
-4.32%3.73B
-4.66%3.75B
-4.15%3.81B
-2.15%3.88B
-1.62%3.90B
-2.10%3.93B
1.17%3.98B
0.14%3.96B
6.51%3.96B
7.37%4.01B
0.60%3.93B
10.09%3.96B
7.09%3.72B
8.40%3.74B
6.75%3.91B
-0.08%3.59B
-4.74%3.47B
-11.14%3.45B
-6.70%3.66B
--3.60B
--3.65B
--3.88B
3.15%3.92B
--3.80B
总负债
1.12%6.24B
3.17%6.24B
3.52%6.24B
2.48%6.16B
2.96%6.17B
3.64%6.05B
4.74%6.02B
3.89%6.01B
4.14%5.99B
0.77%5.84B
-0.80%5.75B
0.26%5.78B
-0.76%5.75B
-0.03%5.79B
0.41%5.80B
-0.60%5.77B
15.30%5.80B
22.15%5.79B
21.19%5.77B
19.64%5.80B
2.72%5.03B
-1.86%4.74B
-3.37%4.76B
-1.05%4.85B
-0.90%4.89B
-2.40%4.83B
-1.81%4.93B
-2.74%4.90B
-3.53%4.94B
-2.90%4.95B
0.55%5.02B
4.25%5.04B
4.34%5.12B
3.86%5.10B
2.48%4.99B
1.95%4.83B
4.82%4.91B
7.70%4.91B
5.86%4.87B
1.66%4.74B
-7.56%4.68B
-10.15%4.56B
--4.60B
--4.67B
--5.06B
1.67%5.07B
--4.99B
所有者权益
普通股权益
1.66%3.32B
1.68%3.31B
1.64%3.29B
1.62%3.28B
1.51%3.27B
1.62%3.25B
1.64%3.24B
1.73%3.23B
2.30%3.22B
2.66%3.20B
3.40%3.19B
3.94%3.17B
4.44%3.15B
4.37%3.12B
1.76%3.08B
26.42%3.05B
28.87%3.01B
28.79%2.99B
31.53%3.03B
5.68%2.41B
3.21%2.34B
3.30%2.32B
3.31%2.30B
3.22%2.28B
3.29%2.27B
3.18%2.25B
3.03%2.23B
2.91%2.21B
3.03%2.19B
3.24%2.18B
3.84%2.17B
4.41%2.15B
4.33%2.13B
4.44%2.11B
4.03%2.09B
4.30%2.06B
4.14%2.04B
4.38%2.02B
4.72%2.00B
3.48%1.98B
119.63%1.96B
119.23%1.93B
--1.91B
--1.91B
--892.10M
1.79%882.40M
--866.92M
优先股权益
----
----
----
----
----
----
----
0.00%33.00K
0.00%33.00K
0.00%33.00K
0.00%33.00K
0.00%33.00K
0.00%33.00K
0.00%33.00K
0.00%33.00K
--33.00K
--33.00K
--33.00K
--33.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
-4.17%-4.29B
-6.89%-4.33B
-7.60%-4.25B
-12.02%-4.19B
-14.10%-4.12B
-15.45%-4.05B
-18.28%-3.95B
-16.86%-3.74B
-20.05%-3.61B
-14.98%-3.51B
-16.92%-3.34B
-22.29%-3.20B
-27.13%-3.01B
-45.25%-3.05B
-60.64%-2.86B
-78.46%-2.62B
-131.41%-2.37B
-175.01%-2.10B
-141.94%-1.78B
-92.76%-1.47B
-36.25%-1.02B
0.66%-763.48M
9.72%-735.25M
10.39%-760.75M
18.88%-750.31M
27.04%-768.57M
25.77%-814.45M
26.15%-848.95M
16.23%-924.97M
7.68%-1.05B
2.88%-1.10B
-1.12%-1.15B
5.85%-1.10B
14.12%-1.14B
21.17%-1.13B
28.27%-1.14B
26.36%-1.17B
25.17%-1.33B
20.29%-1.43B
12.47%-1.58B
11.41%-1.59B
0.56%-1.78B
---1.80B
---1.81B
---1.80B
-8.32%-1.79B
---1.65B
资本公积
1.66%3.32B
1.68%3.30B
1.64%3.29B
1.60%3.28B
1.50%3.26B
1.60%3.25B
1.62%3.24B
1.73%3.22B
2.30%3.22B
2.66%3.20B
3.40%3.19B
3.94%3.17B
4.44%3.14B
4.38%3.12B
1.76%3.08B
26.43%3.05B
28.88%3.01B
28.80%2.99B
31.56%3.03B
5.68%2.41B
3.22%2.34B
3.30%2.32B
3.31%2.30B
3.22%2.28B
3.29%2.26B
3.18%2.24B
3.03%2.23B
2.92%2.21B
3.03%2.19B
3.25%2.17B
3.84%2.16B
4.41%2.15B
4.33%2.13B
4.44%2.11B
4.03%2.08B
4.31%2.06B
4.14%2.04B
4.38%2.02B
4.72%2.00B
3.48%1.97B
119.77%1.96B
119.37%1.93B
--1.91B
--1.91B
--890.31M
1.79%880.62M
--865.14M
减：库存股
1.35%529.23M
1.28%526.79M
1.29%526.73M
1.30%526.52M
0.52%522.20M
1.15%520.12M
1.18%520.04M
1.23%519.76M
2.18%519.50M
3.23%514.22M
3.22%513.99M
3.27%513.46M
4.32%508.44M
4.92%498.14M
5.01%497.94M
4.88%497.22M
2.85%487.40M
1.32%474.79M
1.24%474.17M
1.47%474.11M
12.75%473.89M
23.98%468.62M
24.12%468.37M
23.93%467.23M
19.98%420.30M
10.57%377.98M
14.40%377.34M
48.33%377.00M
43.96%350.32M
54.16%341.85M
171.98%329.86M
109.82%254.16M
100.93%243.35M
100.59%221.75M
952.03%121.28M
956.80%121.13M
960.02%121.11M
1986.99%110.55M
117.63%11.53M
116.39%11.46M
161.02%11.43M
--5.30M
--5.30M
--5.30M
--4.38M
--0.00
----
不影响留存收益的损益
-8.04%-75.32M
0.24%-73.75M
-13.72%-73.33M
-8.81%-68.89M
-8.12%-69.72M
-12.46%-73.92M
16.51%-64.49M
16.64%-63.31M
17.15%-64.48M
18.13%-65.73M
16.59%-77.24M
28.47%-75.94M
42.67%-77.82M
40.95%-80.29M
36.62%-92.61M
32.56%-106.17M
19.49%-135.74M
8.94%-135.96M
4.27%-146.10M
-9.01%-157.43M
-22.85%-168.61M
-12.49%-149.31M
-42.45%-152.63M
-29.96%-144.42M
-74.63%-137.25M
-50.00%-132.72M
-11.03%-107.15M
-8.45%-111.13M
31.44%-78.60M
27.94%-88.48M
-17.42%-96.50M
-10.02%-102.47M
-18.68%-114.64M
-26.42%-122.80M
19.06%-82.18M
-33.95%-93.14M
-37.67%-96.59M
-39.16%-97.14M
-144.13%-101.54M
-67.25%-69.53M
-47.31%-70.16M
-39.90%-69.80M
---41.59M
---41.57M
---47.63M
47.77%-49.90M
---95.53M
非控制性权益
10.81%15.05M
13.55%14.38M
17.57%14.37M
23.42%14.27M
22.93%13.58M
10.09%12.66M
11.41%12.22M
13.48%11.56M
18.26%11.05M
25.14%11.50M
26.29%10.97M
27.85%10.19M
24.37%9.34M
30.76%9.19M
-7.85%8.69M
-14.29%7.97M
-19.84%7.51M
-18.16%7.03M
18.96%9.43M
30.03%9.30M
15.71%9.37M
19.20%8.59M
26.36%7.92M
47.04%7.15M
23.18%8.10M
38.61%7.21M
75.24%6.27M
-3.07%4.86M
67.18%6.58M
101.55%5.20M
150.56%3.58M
38.70%5.02M
54.84%3.93M
79.35%2.58M
98.61%1.43M
1759.63%3.62M
61.89%2.54M
131.56%1.44M
1161.40%719.00K
67.12%-218.00K
25.12%1.57M
22.24%621.00K
--57.00K
---663.00K
--1.25M
477.27%508.00K
--88.00K
总权益
-9.00%-1.56B
-16.64%-1.60B
-20.32%-1.54B
-37.55%-1.49B
-48.29%-1.43B
-57.63%-1.38B
-75.23%-1.28B
-78.65%-1.08B
-120.36%-964.55M
-74.66%-872.83M
-106.15%-732.00M
-279.61%-606.58M
-1479.08%-437.70M
-275.24%-499.72M
-155.36%-355.08M
-149.01%-159.79M
-95.35%31.74M
-69.91%285.15M
-32.91%641.42M
-64.55%326.02M
-29.30%682.71M
-2.73%947.67M
1.94%956.11M
4.33%919.69M
14.14%965.60M
39.48%974.27M
45.40%937.93M
35.65%881.52M
26.13%846.00M
11.65%698.50M
-14.36%645.09M
-8.82%649.83M
2.78%670.72M
29.22%625.62M
64.21%753.29M
130.57%712.69M
127.56%652.59M
473.74%484.14M
564.38%458.74M
512.37%309.09M
191.64%286.78M
126.56%84.38M
--69.05M
--50.48M
---312.93M
-13.98%-317.69M
---278.74M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
